[[4," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J4*K4","=I4+L4","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M4/21.75*AW4+M4/21.75*(IF(AX4>1,AX4-1)/2)","0.00","=M4+N4+O4+P4+Q4+R4+S4+T4+U4+V4-W4-X4","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z4+AA4+AB4+AC4","=AD4+AE4+AF4+AG4+AH4+AI4","0.00","0.00","=Y4-AJ4","=ROUND((IF(AN4>3500,AN4-3500,0)),2)","=ROUND((IF(AO4>80000,AO4*0.45-13505,IF(AO4>55000,AO4*0.35-5505,IF(AO4>35000,AO4*0.3-2755,IF(AO4>9000,AO4*0.25-1005,IF(AO4>4500,AO4*0.2-555,IF(AO4>1500,AO4*0.1-105,AO4*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS4/12>35000,AS4*0.3-2755,IF(AS4/12>9000,AS4*0.25-1005,IF(AS4/12>4500,AS4*0.2-555,IF(AS4/12>1500,AS4*0.1-105,AS4*0.03))))),2)","=Y4-AJ4-AP4-AQ4+AR4+AS4-AT4-AU4","0.00","0.00",4],[5," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J5*K5","=I5+L5","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M5/21.75*AW5+M5/21.75*(IF(AX5>1,AX5-1)/2)","0.00","=M5+N5+O5+P5+Q5+R5+S5+T5+U5+V5-W5-X5","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z5+AA5+AB5+AC5","=AD5+AE5+AF5+AG5+AH5+AI5","0.00","0.00","=Y5-AJ5","=ROUND((IF(AN5>3500,AN5-3500,0)),2)","=ROUND((IF(AO5>80000,AO5*0.45-13505,IF(AO5>55000,AO5*0.35-5505,IF(AO5>35000,AO5*0.3-2755,IF(AO5>9000,AO5*0.25-1005,IF(AO5>4500,AO5*0.2-555,IF(AO5>1500,AO5*0.1-105,AO5*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS5/12>35000,AS5*0.3-2755,IF(AS5/12>9000,AS5*0.25-1005,IF(AS5/12>4500,AS5*0.2-555,IF(AS5/12>1500,AS5*0.1-105,AS5*0.03))))),2)","=Y5-AJ5-AP5-AQ5+AR5+AS5-AT5-AU5","0.00","0.00",5],[6," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J6*K6","=I6+L6","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M6/21.75*AW6+M6/21.75*(IF(AX6>1,AX6-1)/2)","0.00","=M6+N6+O6+P6+Q6+R6+S6+T6+U6+V6-W6-X6","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z6+AA6+AB6+AC6","=AD6+AE6+AF6+AG6+AH6+AI6","0.00","0.00","=Y6-AJ6","=ROUND((IF(AN6>3500,AN6-3500,0)),2)","=ROUND((IF(AO6>80000,AO6*0.45-13505,IF(AO6>55000,AO6*0.35-5505,IF(AO6>35000,AO6*0.3-2755,IF(AO6>9000,AO6*0.25-1005,IF(AO6>4500,AO6*0.2-555,IF(AO6>1500,AO6*0.1-105,AO6*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS6/12>35000,AS6*0.3-2755,IF(AS6/12>9000,AS6*0.25-1005,IF(AS6/12>4500,AS6*0.2-555,IF(AS6/12>1500,AS6*0.1-105,AS6*0.03))))),2)","=Y6-AJ6-AP6-AQ6+AR6+AS6-AT6-AU6","0.00","0.00",6],[7," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J7*K7","=I7+L7","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M7/21.75*AW7+M7/21.75*(IF(AX7>1,AX7-1)/2)","0.00","=M7+N7+O7+P7+Q7+R7+S7+T7+U7+V7-W7-X7","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z7+AA7+AB7+AC7","=AD7+AE7+AF7+AG7+AH7+AI7","0.00","0.00","=Y7-AJ7","=ROUND((IF(AN7>3500,AN7-3500,0)),2)","=ROUND((IF(AO7>80000,AO7*0.45-13505,IF(AO7>55000,AO7*0.35-5505,IF(AO7>35000,AO7*0.3-2755,IF(AO7>9000,AO7*0.25-1005,IF(AO7>4500,AO7*0.2-555,IF(AO7>1500,AO7*0.1-105,AO7*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS7/12>35000,AS7*0.3-2755,IF(AS7/12>9000,AS7*0.25-1005,IF(AS7/12>4500,AS7*0.2-555,IF(AS7/12>1500,AS7*0.1-105,AS7*0.03))))),2)","=Y7-AJ7-AP7-AQ7+AR7+AS7-AT7-AU7","0.00","0.00",7],[8," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J8*K8","=I8+L8","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M8/21.75*AW8+M8/21.75*(IF(AX8>1,AX8-1)/2)","0.00","=M8+N8+O8+P8+Q8+R8+S8+T8+U8+V8-W8-X8","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z8+AA8+AB8+AC8","=AD8+AE8+AF8+AG8+AH8+AI8","0.00","0.00","=Y8-AJ8","=ROUND((IF(AN8>3500,AN8-3500,0)),2)","=ROUND((IF(AO8>80000,AO8*0.45-13505,IF(AO8>55000,AO8*0.35-5505,IF(AO8>35000,AO8*0.3-2755,IF(AO8>9000,AO8*0.25-1005,IF(AO8>4500,AO8*0.2-555,IF(AO8>1500,AO8*0.1-105,AO8*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS8/12>35000,AS8*0.3-2755,IF(AS8/12>9000,AS8*0.25-1005,IF(AS8/12>4500,AS8*0.2-555,IF(AS8/12>1500,AS8*0.1-105,AS8*0.03))))),2)","=Y8-AJ8-AP8-AQ8+AR8+AS8-AT8-AU8","0.00","0.00",8],[9," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J9*K9","=I9+L9","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M9/21.75*AW9+M9/21.75*(IF(AX9>1,AX9-1)/2)","0.00","=M9+N9+O9+P9+Q9+R9+S9+T9+U9+V9-W9-X9","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z9+AA9+AB9+AC9","=AD9+AE9+AF9+AG9+AH9+AI9","0.00","0.00","=Y9-AJ9","=ROUND((IF(AN9>3500,AN9-3500,0)),2)","=ROUND((IF(AO9>80000,AO9*0.45-13505,IF(AO9>55000,AO9*0.35-5505,IF(AO9>35000,AO9*0.3-2755,IF(AO9>9000,AO9*0.25-1005,IF(AO9>4500,AO9*0.2-555,IF(AO9>1500,AO9*0.1-105,AO9*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS9/12>35000,AS9*0.3-2755,IF(AS9/12>9000,AS9*0.25-1005,IF(AS9/12>4500,AS9*0.2-555,IF(AS9/12>1500,AS9*0.1-105,AS9*0.03))))),2)","=Y9-AJ9-AP9-AQ9+AR9+AS9-AT9-AU9","0.00","0.00",9],[10," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J10*K10","=I10+L10","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M10/21.75*AW10+M10/21.75*(IF(AX10>1,AX10-1)/2)","0.00","=M10+N10+O10+P10+Q10+R10+S10+T10+U10+V10-W10-X10","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z10+AA10+AB10+AC10","=AD10+AE10+AF10+AG10+AH10+AI10","0.00","0.00","=Y10-AJ10","=ROUND((IF(AN10>3500,AN10-3500,0)),2)","=ROUND((IF(AO10>80000,AO10*0.45-13505,IF(AO10>55000,AO10*0.35-5505,IF(AO10>35000,AO10*0.3-2755,IF(AO10>9000,AO10*0.25-1005,IF(AO10>4500,AO10*0.2-555,IF(AO10>1500,AO10*0.1-105,AO10*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS10/12>35000,AS10*0.3-2755,IF(AS10/12>9000,AS10*0.25-1005,IF(AS10/12>4500,AS10*0.2-555,IF(AS10/12>1500,AS10*0.1-105,AS10*0.03))))),2)","=Y10-AJ10-AP10-AQ10+AR10+AS10-AT10-AU10","0.00","0.00",10],[11," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J11*K11","=I11+L11","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M11/21.75*AW11+M11/21.75*(IF(AX11>1,AX11-1)/2)","0.00","=M11+N11+O11+P11+Q11+R11+S11+T11+U11+V11-W11-X11","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z11+AA11+AB11+AC11","=AD11+AE11+AF11+AG11+AH11+AI11","0.00","0.00","=Y11-AJ11","=ROUND((IF(AN11>3500,AN11-3500,0)),2)","=ROUND((IF(AO11>80000,AO11*0.45-13505,IF(AO11>55000,AO11*0.35-5505,IF(AO11>35000,AO11*0.3-2755,IF(AO11>9000,AO11*0.25-1005,IF(AO11>4500,AO11*0.2-555,IF(AO11>1500,AO11*0.1-105,AO11*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS11/12>35000,AS11*0.3-2755,IF(AS11/12>9000,AS11*0.25-1005,IF(AS11/12>4500,AS11*0.2-555,IF(AS11/12>1500,AS11*0.1-105,AS11*0.03))))),2)","=Y11-AJ11-AP11-AQ11+AR11+AS11-AT11-AU11","0.00","0.00",11],[12," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J12*K12","=I12+L12","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M12/21.75*AW12+M12/21.75*(IF(AX12>1,AX12-1)/2)","0.00","=M12+N12+O12+P12+Q12+R12+S12+T12+U12+V12-W12-X12","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z12+AA12+AB12+AC12","=AD12+AE12+AF12+AG12+AH12+AI12","0.00","0.00","=Y12-AJ12","=ROUND((IF(AN12>3500,AN12-3500,0)),2)","=ROUND((IF(AO12>80000,AO12*0.45-13505,IF(AO12>55000,AO12*0.35-5505,IF(AO12>35000,AO12*0.3-2755,IF(AO12>9000,AO12*0.25-1005,IF(AO12>4500,AO12*0.2-555,IF(AO12>1500,AO12*0.1-105,AO12*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS12/12>35000,AS12*0.3-2755,IF(AS12/12>9000,AS12*0.25-1005,IF(AS12/12>4500,AS12*0.2-555,IF(AS12/12>1500,AS12*0.1-105,AS12*0.03))))),2)","=Y12-AJ12-AP12-AQ12+AR12+AS12-AT12-AU12","0.00","0.00",12],[13," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J13*K13","=I13+L13","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M13/21.75*AW13+M13/21.75*(IF(AX13>1,AX13-1)/2)","0.00","=M13+N13+O13+P13+Q13+R13+S13+T13+U13+V13-W13-X13","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z13+AA13+AB13+AC13","=AD13+AE13+AF13+AG13+AH13+AI13","0.00","0.00","=Y13-AJ13","=ROUND((IF(AN13>3500,AN13-3500,0)),2)","=ROUND((IF(AO13>80000,AO13*0.45-13505,IF(AO13>55000,AO13*0.35-5505,IF(AO13>35000,AO13*0.3-2755,IF(AO13>9000,AO13*0.25-1005,IF(AO13>4500,AO13*0.2-555,IF(AO13>1500,AO13*0.1-105,AO13*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS13/12>35000,AS13*0.3-2755,IF(AS13/12>9000,AS13*0.25-1005,IF(AS13/12>4500,AS13*0.2-555,IF(AS13/12>1500,AS13*0.1-105,AS13*0.03))))),2)","=Y13-AJ13-AP13-AQ13+AR13+AS13-AT13-AU13","0.00","0.00",13],[14," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J14*K14","=I14+L14","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M14/21.75*AW14+M14/21.75*(IF(AX14>1,AX14-1)/2)","0.00","=M14+N14+O14+P14+Q14+R14+S14+T14+U14+V14-W14-X14","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z14+AA14+AB14+AC14","=AD14+AE14+AF14+AG14+AH14+AI14","0.00","0.00","=Y14-AJ14","=ROUND((IF(AN14>3500,AN14-3500,0)),2)","=ROUND((IF(AO14>80000,AO14*0.45-13505,IF(AO14>55000,AO14*0.35-5505,IF(AO14>35000,AO14*0.3-2755,IF(AO14>9000,AO14*0.25-1005,IF(AO14>4500,AO14*0.2-555,IF(AO14>1500,AO14*0.1-105,AO14*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS14/12>35000,AS14*0.3-2755,IF(AS14/12>9000,AS14*0.25-1005,IF(AS14/12>4500,AS14*0.2-555,IF(AS14/12>1500,AS14*0.1-105,AS14*0.03))))),2)","=Y14-AJ14-AP14-AQ14+AR14+AS14-AT14-AU14","0.00","0.00",14],[15," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J15*K15","=I15+L15","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M15/21.75*AW15+M15/21.75*(IF(AX15>1,AX15-1)/2)","0.00","=M15+N15+O15+P15+Q15+R15+S15+T15+U15+V15-W15-X15","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z15+AA15+AB15+AC15","=AD15+AE15+AF15+AG15+AH15+AI15","0.00","0.00","=Y15-AJ15","=ROUND((IF(AN15>3500,AN15-3500,0)),2)","=ROUND((IF(AO15>80000,AO15*0.45-13505,IF(AO15>55000,AO15*0.35-5505,IF(AO15>35000,AO15*0.3-2755,IF(AO15>9000,AO15*0.25-1005,IF(AO15>4500,AO15*0.2-555,IF(AO15>1500,AO15*0.1-105,AO15*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS15/12>35000,AS15*0.3-2755,IF(AS15/12>9000,AS15*0.25-1005,IF(AS15/12>4500,AS15*0.2-555,IF(AS15/12>1500,AS15*0.1-105,AS15*0.03))))),2)","=Y15-AJ15-AP15-AQ15+AR15+AS15-AT15-AU15","0.00","0.00",15],[16," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J16*K16","=I16+L16","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M16/21.75*AW16+M16/21.75*(IF(AX16>1,AX16-1)/2)","0.00","=M16+N16+O16+P16+Q16+R16+S16+T16+U16+V16-W16-X16","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z16+AA16+AB16+AC16","=AD16+AE16+AF16+AG16+AH16+AI16","0.00","0.00","=Y16-AJ16","=ROUND((IF(AN16>3500,AN16-3500,0)),2)","=ROUND((IF(AO16>80000,AO16*0.45-13505,IF(AO16>55000,AO16*0.35-5505,IF(AO16>35000,AO16*0.3-2755,IF(AO16>9000,AO16*0.25-1005,IF(AO16>4500,AO16*0.2-555,IF(AO16>1500,AO16*0.1-105,AO16*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS16/12>35000,AS16*0.3-2755,IF(AS16/12>9000,AS16*0.25-1005,IF(AS16/12>4500,AS16*0.2-555,IF(AS16/12>1500,AS16*0.1-105,AS16*0.03))))),2)","=Y16-AJ16-AP16-AQ16+AR16+AS16-AT16-AU16","0.00","0.00",16],[17," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J17*K17","=I17+L17","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M17/21.75*AW17+M17/21.75*(IF(AX17>1,AX17-1)/2)","0.00","=M17+N17+O17+P17+Q17+R17+S17+T17+U17+V17-W17-X17","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z17+AA17+AB17+AC17","=AD17+AE17+AF17+AG17+AH17+AI17","0.00","0.00","=Y17-AJ17","=ROUND((IF(AN17>3500,AN17-3500,0)),2)","=ROUND((IF(AO17>80000,AO17*0.45-13505,IF(AO17>55000,AO17*0.35-5505,IF(AO17>35000,AO17*0.3-2755,IF(AO17>9000,AO17*0.25-1005,IF(AO17>4500,AO17*0.2-555,IF(AO17>1500,AO17*0.1-105,AO17*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS17/12>35000,AS17*0.3-2755,IF(AS17/12>9000,AS17*0.25-1005,IF(AS17/12>4500,AS17*0.2-555,IF(AS17/12>1500,AS17*0.1-105,AS17*0.03))))),2)","=Y17-AJ17-AP17-AQ17+AR17+AS17-AT17-AU17","0.00","0.00",17],[18," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J18*K18","=I18+L18","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M18/21.75*AW18+M18/21.75*(IF(AX18>1,AX18-1)/2)","0.00","=M18+N18+O18+P18+Q18+R18+S18+T18+U18+V18-W18-X18","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z18+AA18+AB18+AC18","=AD18+AE18+AF18+AG18+AH18+AI18","0.00","0.00","=Y18-AJ18","=ROUND((IF(AN18>3500,AN18-3500,0)),2)","=ROUND((IF(AO18>80000,AO18*0.45-13505,IF(AO18>55000,AO18*0.35-5505,IF(AO18>35000,AO18*0.3-2755,IF(AO18>9000,AO18*0.25-1005,IF(AO18>4500,AO18*0.2-555,IF(AO18>1500,AO18*0.1-105,AO18*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS18/12>35000,AS18*0.3-2755,IF(AS18/12>9000,AS18*0.25-1005,IF(AS18/12>4500,AS18*0.2-555,IF(AS18/12>1500,AS18*0.1-105,AS18*0.03))))),2)","=Y18-AJ18-AP18-AQ18+AR18+AS18-AT18-AU18","0.00","0.00",18],[19," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J19*K19","=I19+L19","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M19/21.75*AW19+M19/21.75*(IF(AX19>1,AX19-1)/2)","0.00","=M19+N19+O19+P19+Q19+R19+S19+T19+U19+V19-W19-X19","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z19+AA19+AB19+AC19","=AD19+AE19+AF19+AG19+AH19+AI19","0.00","0.00","=Y19-AJ19","=ROUND((IF(AN19>3500,AN19-3500,0)),2)","=ROUND((IF(AO19>80000,AO19*0.45-13505,IF(AO19>55000,AO19*0.35-5505,IF(AO19>35000,AO19*0.3-2755,IF(AO19>9000,AO19*0.25-1005,IF(AO19>4500,AO19*0.2-555,IF(AO19>1500,AO19*0.1-105,AO19*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS19/12>35000,AS19*0.3-2755,IF(AS19/12>9000,AS19*0.25-1005,IF(AS19/12>4500,AS19*0.2-555,IF(AS19/12>1500,AS19*0.1-105,AS19*0.03))))),2)","=Y19-AJ19-AP19-AQ19+AR19+AS19-AT19-AU19","0.00","0.00",19],[20," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J20*K20","=I20+L20","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M20/21.75*AW20+M20/21.75*(IF(AX20>1,AX20-1)/2)","0.00","=M20+N20+O20+P20+Q20+R20+S20+T20+U20+V20-W20-X20","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z20+AA20+AB20+AC20","=AD20+AE20+AF20+AG20+AH20+AI20","0.00","0.00","=Y20-AJ20","=ROUND((IF(AN20>3500,AN20-3500,0)),2)","=ROUND((IF(AO20>80000,AO20*0.45-13505,IF(AO20>55000,AO20*0.35-5505,IF(AO20>35000,AO20*0.3-2755,IF(AO20>9000,AO20*0.25-1005,IF(AO20>4500,AO20*0.2-555,IF(AO20>1500,AO20*0.1-105,AO20*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS20/12>35000,AS20*0.3-2755,IF(AS20/12>9000,AS20*0.25-1005,IF(AS20/12>4500,AS20*0.2-555,IF(AS20/12>1500,AS20*0.1-105,AS20*0.03))))),2)","=Y20-AJ20-AP20-AQ20+AR20+AS20-AT20-AU20","0.00","0.00",20],[21," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J21*K21","=I21+L21","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M21/21.75*AW21+M21/21.75*(IF(AX21>1,AX21-1)/2)","0.00","=M21+N21+O21+P21+Q21+R21+S21+T21+U21+V21-W21-X21","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z21+AA21+AB21+AC21","=AD21+AE21+AF21+AG21+AH21+AI21","0.00","0.00","=Y21-AJ21","=ROUND((IF(AN21>3500,AN21-3500,0)),2)","=ROUND((IF(AO21>80000,AO21*0.45-13505,IF(AO21>55000,AO21*0.35-5505,IF(AO21>35000,AO21*0.3-2755,IF(AO21>9000,AO21*0.25-1005,IF(AO21>4500,AO21*0.2-555,IF(AO21>1500,AO21*0.1-105,AO21*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS21/12>35000,AS21*0.3-2755,IF(AS21/12>9000,AS21*0.25-1005,IF(AS21/12>4500,AS21*0.2-555,IF(AS21/12>1500,AS21*0.1-105,AS21*0.03))))),2)","=Y21-AJ21-AP21-AQ21+AR21+AS21-AT21-AU21","0.00","0.00",21],[22," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J22*K22","=I22+L22","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M22/21.75*AW22+M22/21.75*(IF(AX22>1,AX22-1)/2)","0.00","=M22+N22+O22+P22+Q22+R22+S22+T22+U22+V22-W22-X22","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z22+AA22+AB22+AC22","=AD22+AE22+AF22+AG22+AH22+AI22","0.00","0.00","=Y22-AJ22","=ROUND((IF(AN22>3500,AN22-3500,0)),2)","=ROUND((IF(AO22>80000,AO22*0.45-13505,IF(AO22>55000,AO22*0.35-5505,IF(AO22>35000,AO22*0.3-2755,IF(AO22>9000,AO22*0.25-1005,IF(AO22>4500,AO22*0.2-555,IF(AO22>1500,AO22*0.1-105,AO22*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS22/12>35000,AS22*0.3-2755,IF(AS22/12>9000,AS22*0.25-1005,IF(AS22/12>4500,AS22*0.2-555,IF(AS22/12>1500,AS22*0.1-105,AS22*0.03))))),2)","=Y22-AJ22-AP22-AQ22+AR22+AS22-AT22-AU22","0.00","0.00",22],[23," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J23*K23","=I23+L23","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M23/21.75*AW23+M23/21.75*(IF(AX23>1,AX23-1)/2)","0.00","=M23+N23+O23+P23+Q23+R23+S23+T23+U23+V23-W23-X23","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z23+AA23+AB23+AC23","=AD23+AE23+AF23+AG23+AH23+AI23","0.00","0.00","=Y23-AJ23","=ROUND((IF(AN23>3500,AN23-3500,0)),2)","=ROUND((IF(AO23>80000,AO23*0.45-13505,IF(AO23>55000,AO23*0.35-5505,IF(AO23>35000,AO23*0.3-2755,IF(AO23>9000,AO23*0.25-1005,IF(AO23>4500,AO23*0.2-555,IF(AO23>1500,AO23*0.1-105,AO23*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS23/12>35000,AS23*0.3-2755,IF(AS23/12>9000,AS23*0.25-1005,IF(AS23/12>4500,AS23*0.2-555,IF(AS23/12>1500,AS23*0.1-105,AS23*0.03))))),2)","=Y23-AJ23-AP23-AQ23+AR23+AS23-AT23-AU23","0.00","0.00",23],[24," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J24*K24","=I24+L24","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M24/21.75*AW24+M24/21.75*(IF(AX24>1,AX24-1)/2)","0.00","=M24+N24+O24+P24+Q24+R24+S24+T24+U24+V24-W24-X24","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z24+AA24+AB24+AC24","=AD24+AE24+AF24+AG24+AH24+AI24","0.00","0.00","=Y24-AJ24","=ROUND((IF(AN24>3500,AN24-3500,0)),2)","=ROUND((IF(AO24>80000,AO24*0.45-13505,IF(AO24>55000,AO24*0.35-5505,IF(AO24>35000,AO24*0.3-2755,IF(AO24>9000,AO24*0.25-1005,IF(AO24>4500,AO24*0.2-555,IF(AO24>1500,AO24*0.1-105,AO24*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS24/12>35000,AS24*0.3-2755,IF(AS24/12>9000,AS24*0.25-1005,IF(AS24/12>4500,AS24*0.2-555,IF(AS24/12>1500,AS24*0.1-105,AS24*0.03))))),2)","=Y24-AJ24-AP24-AQ24+AR24+AS24-AT24-AU24","0.00","0.00",24],[25," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J25*K25","=I25+L25","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M25/21.75*AW25+M25/21.75*(IF(AX25>1,AX25-1)/2)","0.00","=M25+N25+O25+P25+Q25+R25+S25+T25+U25+V25-W25-X25","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z25+AA25+AB25+AC25","=AD25+AE25+AF25+AG25+AH25+AI25","0.00","0.00","=Y25-AJ25","=ROUND((IF(AN25>3500,AN25-3500,0)),2)","=ROUND((IF(AO25>80000,AO25*0.45-13505,IF(AO25>55000,AO25*0.35-5505,IF(AO25>35000,AO25*0.3-2755,IF(AO25>9000,AO25*0.25-1005,IF(AO25>4500,AO25*0.2-555,IF(AO25>1500,AO25*0.1-105,AO25*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS25/12>35000,AS25*0.3-2755,IF(AS25/12>9000,AS25*0.25-1005,IF(AS25/12>4500,AS25*0.2-555,IF(AS25/12>1500,AS25*0.1-105,AS25*0.03))))),2)","=Y25-AJ25-AP25-AQ25+AR25+AS25-AT25-AU25","0.00","0.00",25],[26," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J26*K26","=I26+L26","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M26/21.75*AW26+M26/21.75*(IF(AX26>1,AX26-1)/2)","0.00","=M26+N26+O26+P26+Q26+R26+S26+T26+U26+V26-W26-X26","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z26+AA26+AB26+AC26","=AD26+AE26+AF26+AG26+AH26+AI26","0.00","0.00","=Y26-AJ26","=ROUND((IF(AN26>3500,AN26-3500,0)),2)","=ROUND((IF(AO26>80000,AO26*0.45-13505,IF(AO26>55000,AO26*0.35-5505,IF(AO26>35000,AO26*0.3-2755,IF(AO26>9000,AO26*0.25-1005,IF(AO26>4500,AO26*0.2-555,IF(AO26>1500,AO26*0.1-105,AO26*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS26/12>35000,AS26*0.3-2755,IF(AS26/12>9000,AS26*0.25-1005,IF(AS26/12>4500,AS26*0.2-555,IF(AS26/12>1500,AS26*0.1-105,AS26*0.03))))),2)","=Y26-AJ26-AP26-AQ26+AR26+AS26-AT26-AU26","0.00","0.00",26],[27," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J27*K27","=I27+L27","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M27/21.75*AW27+M27/21.75*(IF(AX27>1,AX27-1)/2)","0.00","=M27+N27+O27+P27+Q27+R27+S27+T27+U27+V27-W27-X27","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z27+AA27+AB27+AC27","=AD27+AE27+AF27+AG27+AH27+AI27","0.00","0.00","=Y27-AJ27","=ROUND((IF(AN27>3500,AN27-3500,0)),2)","=ROUND((IF(AO27>80000,AO27*0.45-13505,IF(AO27>55000,AO27*0.35-5505,IF(AO27>35000,AO27*0.3-2755,IF(AO27>9000,AO27*0.25-1005,IF(AO27>4500,AO27*0.2-555,IF(AO27>1500,AO27*0.1-105,AO27*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS27/12>35000,AS27*0.3-2755,IF(AS27/12>9000,AS27*0.25-1005,IF(AS27/12>4500,AS27*0.2-555,IF(AS27/12>1500,AS27*0.1-105,AS27*0.03))))),2)","=Y27-AJ27-AP27-AQ27+AR27+AS27-AT27-AU27","0.00","0.00",27],[28," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J28*K28","=I28+L28","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M28/21.75*AW28+M28/21.75*(IF(AX28>1,AX28-1)/2)","0.00","=M28+N28+O28+P28+Q28+R28+S28+T28+U28+V28-W28-X28","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z28+AA28+AB28+AC28","=AD28+AE28+AF28+AG28+AH28+AI28","0.00","0.00","=Y28-AJ28","=ROUND((IF(AN28>3500,AN28-3500,0)),2)","=ROUND((IF(AO28>80000,AO28*0.45-13505,IF(AO28>55000,AO28*0.35-5505,IF(AO28>35000,AO28*0.3-2755,IF(AO28>9000,AO28*0.25-1005,IF(AO28>4500,AO28*0.2-555,IF(AO28>1500,AO28*0.1-105,AO28*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS28/12>35000,AS28*0.3-2755,IF(AS28/12>9000,AS28*0.25-1005,IF(AS28/12>4500,AS28*0.2-555,IF(AS28/12>1500,AS28*0.1-105,AS28*0.03))))),2)","=Y28-AJ28-AP28-AQ28+AR28+AS28-AT28-AU28","0.00","0.00",28],[29," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J29*K29","=I29+L29","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M29/21.75*AW29+M29/21.75*(IF(AX29>1,AX29-1)/2)","0.00","=M29+N29+O29+P29+Q29+R29+S29+T29+U29+V29-W29-X29","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z29+AA29+AB29+AC29","=AD29+AE29+AF29+AG29+AH29+AI29","0.00","0.00","=Y29-AJ29","=ROUND((IF(AN29>3500,AN29-3500,0)),2)","=ROUND((IF(AO29>80000,AO29*0.45-13505,IF(AO29>55000,AO29*0.35-5505,IF(AO29>35000,AO29*0.3-2755,IF(AO29>9000,AO29*0.25-1005,IF(AO29>4500,AO29*0.2-555,IF(AO29>1500,AO29*0.1-105,AO29*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS29/12>35000,AS29*0.3-2755,IF(AS29/12>9000,AS29*0.25-1005,IF(AS29/12>4500,AS29*0.2-555,IF(AS29/12>1500,AS29*0.1-105,AS29*0.03))))),2)","=Y29-AJ29-AP29-AQ29+AR29+AS29-AT29-AU29","0.00","0.00",29],[30," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J30*K30","=I30+L30","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M30/21.75*AW30+M30/21.75*(IF(AX30>1,AX30-1)/2)","0.00","=M30+N30+O30+P30+Q30+R30+S30+T30+U30+V30-W30-X30","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z30+AA30+AB30+AC30","=AD30+AE30+AF30+AG30+AH30+AI30","0.00","0.00","=Y30-AJ30","=ROUND((IF(AN30>3500,AN30-3500,0)),2)","=ROUND((IF(AO30>80000,AO30*0.45-13505,IF(AO30>55000,AO30*0.35-5505,IF(AO30>35000,AO30*0.3-2755,IF(AO30>9000,AO30*0.25-1005,IF(AO30>4500,AO30*0.2-555,IF(AO30>1500,AO30*0.1-105,AO30*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS30/12>35000,AS30*0.3-2755,IF(AS30/12>9000,AS30*0.25-1005,IF(AS30/12>4500,AS30*0.2-555,IF(AS30/12>1500,AS30*0.1-105,AS30*0.03))))),2)","=Y30-AJ30-AP30-AQ30+AR30+AS30-AT30-AU30","0.00","0.00",30],[31," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J31*K31","=I31+L31","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M31/21.75*AW31+M31/21.75*(IF(AX31>1,AX31-1)/2)","0.00","=M31+N31+O31+P31+Q31+R31+S31+T31+U31+V31-W31-X31","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z31+AA31+AB31+AC31","=AD31+AE31+AF31+AG31+AH31+AI31","0.00","0.00","=Y31-AJ31","=ROUND((IF(AN31>3500,AN31-3500,0)),2)","=ROUND((IF(AO31>80000,AO31*0.45-13505,IF(AO31>55000,AO31*0.35-5505,IF(AO31>35000,AO31*0.3-2755,IF(AO31>9000,AO31*0.25-1005,IF(AO31>4500,AO31*0.2-555,IF(AO31>1500,AO31*0.1-105,AO31*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS31/12>35000,AS31*0.3-2755,IF(AS31/12>9000,AS31*0.25-1005,IF(AS31/12>4500,AS31*0.2-555,IF(AS31/12>1500,AS31*0.1-105,AS31*0.03))))),2)","=Y31-AJ31-AP31-AQ31+AR31+AS31-AT31-AU31","0.00","0.00",31],[32," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J32*K32","=I32+L32","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M32/21.75*AW32+M32/21.75*(IF(AX32>1,AX32-1)/2)","0.00","=M32+N32+O32+P32+Q32+R32+S32+T32+U32+V32-W32-X32","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z32+AA32+AB32+AC32","=AD32+AE32+AF32+AG32+AH32+AI32","0.00","0.00","=Y32-AJ32","=ROUND((IF(AN32>3500,AN32-3500,0)),2)","=ROUND((IF(AO32>80000,AO32*0.45-13505,IF(AO32>55000,AO32*0.35-5505,IF(AO32>35000,AO32*0.3-2755,IF(AO32>9000,AO32*0.25-1005,IF(AO32>4500,AO32*0.2-555,IF(AO32>1500,AO32*0.1-105,AO32*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS32/12>35000,AS32*0.3-2755,IF(AS32/12>9000,AS32*0.25-1005,IF(AS32/12>4500,AS32*0.2-555,IF(AS32/12>1500,AS32*0.1-105,AS32*0.03))))),2)","=Y32-AJ32-AP32-AQ32+AR32+AS32-AT32-AU32","0.00","0.00",32],[33," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J33*K33","=I33+L33","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M33/21.75*AW33+M33/21.75*(IF(AX33>1,AX33-1)/2)","0.00","=M33+N33+O33+P33+Q33+R33+S33+T33+U33+V33-W33-X33","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z33+AA33+AB33+AC33","=AD33+AE33+AF33+AG33+AH33+AI33","0.00","0.00","=Y33-AJ33","=ROUND((IF(AN33>3500,AN33-3500,0)),2)","=ROUND((IF(AO33>80000,AO33*0.45-13505,IF(AO33>55000,AO33*0.35-5505,IF(AO33>35000,AO33*0.3-2755,IF(AO33>9000,AO33*0.25-1005,IF(AO33>4500,AO33*0.2-555,IF(AO33>1500,AO33*0.1-105,AO33*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS33/12>35000,AS33*0.3-2755,IF(AS33/12>9000,AS33*0.25-1005,IF(AS33/12>4500,AS33*0.2-555,IF(AS33/12>1500,AS33*0.1-105,AS33*0.03))))),2)","=Y33-AJ33-AP33-AQ33+AR33+AS33-AT33-AU33","0.00","0.00",33],[34," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J34*K34","=I34+L34","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M34/21.75*AW34+M34/21.75*(IF(AX34>1,AX34-1)/2)","0.00","=M34+N34+O34+P34+Q34+R34+S34+T34+U34+V34-W34-X34","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z34+AA34+AB34+AC34","=AD34+AE34+AF34+AG34+AH34+AI34","0.00","0.00","=Y34-AJ34","=ROUND((IF(AN34>3500,AN34-3500,0)),2)","=ROUND((IF(AO34>80000,AO34*0.45-13505,IF(AO34>55000,AO34*0.35-5505,IF(AO34>35000,AO34*0.3-2755,IF(AO34>9000,AO34*0.25-1005,IF(AO34>4500,AO34*0.2-555,IF(AO34>1500,AO34*0.1-105,AO34*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS34/12>35000,AS34*0.3-2755,IF(AS34/12>9000,AS34*0.25-1005,IF(AS34/12>4500,AS34*0.2-555,IF(AS34/12>1500,AS34*0.1-105,AS34*0.03))))),2)","=Y34-AJ34-AP34-AQ34+AR34+AS34-AT34-AU34","0.00","0.00",34],[35," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J35*K35","=I35+L35","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M35/21.75*AW35+M35/21.75*(IF(AX35>1,AX35-1)/2)","0.00","=M35+N35+O35+P35+Q35+R35+S35+T35+U35+V35-W35-X35","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z35+AA35+AB35+AC35","=AD35+AE35+AF35+AG35+AH35+AI35","0.00","0.00","=Y35-AJ35","=ROUND((IF(AN35>3500,AN35-3500,0)),2)","=ROUND((IF(AO35>80000,AO35*0.45-13505,IF(AO35>55000,AO35*0.35-5505,IF(AO35>35000,AO35*0.3-2755,IF(AO35>9000,AO35*0.25-1005,IF(AO35>4500,AO35*0.2-555,IF(AO35>1500,AO35*0.1-105,AO35*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS35/12>35000,AS35*0.3-2755,IF(AS35/12>9000,AS35*0.25-1005,IF(AS35/12>4500,AS35*0.2-555,IF(AS35/12>1500,AS35*0.1-105,AS35*0.03))))),2)","=Y35-AJ35-AP35-AQ35+AR35+AS35-AT35-AU35","0.00","0.00",35],[36," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J36*K36","=I36+L36","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M36/21.75*AW36+M36/21.75*(IF(AX36>1,AX36-1)/2)","0.00","=M36+N36+O36+P36+Q36+R36+S36+T36+U36+V36-W36-X36","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z36+AA36+AB36+AC36","=AD36+AE36+AF36+AG36+AH36+AI36","0.00","0.00","=Y36-AJ36","=ROUND((IF(AN36>3500,AN36-3500,0)),2)","=ROUND((IF(AO36>80000,AO36*0.45-13505,IF(AO36>55000,AO36*0.35-5505,IF(AO36>35000,AO36*0.3-2755,IF(AO36>9000,AO36*0.25-1005,IF(AO36>4500,AO36*0.2-555,IF(AO36>1500,AO36*0.1-105,AO36*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS36/12>35000,AS36*0.3-2755,IF(AS36/12>9000,AS36*0.25-1005,IF(AS36/12>4500,AS36*0.2-555,IF(AS36/12>1500,AS36*0.1-105,AS36*0.03))))),2)","=Y36-AJ36-AP36-AQ36+AR36+AS36-AT36-AU36","0.00","0.00",36],[37," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J37*K37","=I37+L37","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M37/21.75*AW37+M37/21.75*(IF(AX37>1,AX37-1)/2)","0.00","=M37+N37+O37+P37+Q37+R37+S37+T37+U37+V37-W37-X37","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z37+AA37+AB37+AC37","=AD37+AE37+AF37+AG37+AH37+AI37","0.00","0.00","=Y37-AJ37","=ROUND((IF(AN37>3500,AN37-3500,0)),2)","=ROUND((IF(AO37>80000,AO37*0.45-13505,IF(AO37>55000,AO37*0.35-5505,IF(AO37>35000,AO37*0.3-2755,IF(AO37>9000,AO37*0.25-1005,IF(AO37>4500,AO37*0.2-555,IF(AO37>1500,AO37*0.1-105,AO37*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS37/12>35000,AS37*0.3-2755,IF(AS37/12>9000,AS37*0.25-1005,IF(AS37/12>4500,AS37*0.2-555,IF(AS37/12>1500,AS37*0.1-105,AS37*0.03))))),2)","=Y37-AJ37-AP37-AQ37+AR37+AS37-AT37-AU37","0.00","0.00",37],[38," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J38*K38","=I38+L38","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M38/21.75*AW38+M38/21.75*(IF(AX38>1,AX38-1)/2)","0.00","=M38+N38+O38+P38+Q38+R38+S38+T38+U38+V38-W38-X38","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z38+AA38+AB38+AC38","=AD38+AE38+AF38+AG38+AH38+AI38","0.00","0.00","=Y38-AJ38","=ROUND((IF(AN38>3500,AN38-3500,0)),2)","=ROUND((IF(AO38>80000,AO38*0.45-13505,IF(AO38>55000,AO38*0.35-5505,IF(AO38>35000,AO38*0.3-2755,IF(AO38>9000,AO38*0.25-1005,IF(AO38>4500,AO38*0.2-555,IF(AO38>1500,AO38*0.1-105,AO38*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS38/12>35000,AS38*0.3-2755,IF(AS38/12>9000,AS38*0.25-1005,IF(AS38/12>4500,AS38*0.2-555,IF(AS38/12>1500,AS38*0.1-105,AS38*0.03))))),2)","=Y38-AJ38-AP38-AQ38+AR38+AS38-AT38-AU38","0.00","0.00",38],[39," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J39*K39","=I39+L39","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M39/21.75*AW39+M39/21.75*(IF(AX39>1,AX39-1)/2)","0.00","=M39+N39+O39+P39+Q39+R39+S39+T39+U39+V39-W39-X39","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z39+AA39+AB39+AC39","=AD39+AE39+AF39+AG39+AH39+AI39","0.00","0.00","=Y39-AJ39","=ROUND((IF(AN39>3500,AN39-3500,0)),2)","=ROUND((IF(AO39>80000,AO39*0.45-13505,IF(AO39>55000,AO39*0.35-5505,IF(AO39>35000,AO39*0.3-2755,IF(AO39>9000,AO39*0.25-1005,IF(AO39>4500,AO39*0.2-555,IF(AO39>1500,AO39*0.1-105,AO39*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS39/12>35000,AS39*0.3-2755,IF(AS39/12>9000,AS39*0.25-1005,IF(AS39/12>4500,AS39*0.2-555,IF(AS39/12>1500,AS39*0.1-105,AS39*0.03))))),2)","=Y39-AJ39-AP39-AQ39+AR39+AS39-AT39-AU39","0.00","0.00",39],[40," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J40*K40","=I40+L40","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M40/21.75*AW40+M40/21.75*(IF(AX40>1,AX40-1)/2)","0.00","=M40+N40+O40+P40+Q40+R40+S40+T40+U40+V40-W40-X40","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z40+AA40+AB40+AC40","=AD40+AE40+AF40+AG40+AH40+AI40","0.00","0.00","=Y40-AJ40","=ROUND((IF(AN40>3500,AN40-3500,0)),2)","=ROUND((IF(AO40>80000,AO40*0.45-13505,IF(AO40>55000,AO40*0.35-5505,IF(AO40>35000,AO40*0.3-2755,IF(AO40>9000,AO40*0.25-1005,IF(AO40>4500,AO40*0.2-555,IF(AO40>1500,AO40*0.1-105,AO40*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS40/12>35000,AS40*0.3-2755,IF(AS40/12>9000,AS40*0.25-1005,IF(AS40/12>4500,AS40*0.2-555,IF(AS40/12>1500,AS40*0.1-105,AS40*0.03))))),2)","=Y40-AJ40-AP40-AQ40+AR40+AS40-AT40-AU40","0.00","0.00",40],[41," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J41*K41","=I41+L41","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M41/21.75*AW41+M41/21.75*(IF(AX41>1,AX41-1)/2)","0.00","=M41+N41+O41+P41+Q41+R41+S41+T41+U41+V41-W41-X41","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z41+AA41+AB41+AC41","=AD41+AE41+AF41+AG41+AH41+AI41","0.00","0.00","=Y41-AJ41","=ROUND((IF(AN41>3500,AN41-3500,0)),2)","=ROUND((IF(AO41>80000,AO41*0.45-13505,IF(AO41>55000,AO41*0.35-5505,IF(AO41>35000,AO41*0.3-2755,IF(AO41>9000,AO41*0.25-1005,IF(AO41>4500,AO41*0.2-555,IF(AO41>1500,AO41*0.1-105,AO41*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS41/12>35000,AS41*0.3-2755,IF(AS41/12>9000,AS41*0.25-1005,IF(AS41/12>4500,AS41*0.2-555,IF(AS41/12>1500,AS41*0.1-105,AS41*0.03))))),2)","=Y41-AJ41-AP41-AQ41+AR41+AS41-AT41-AU41","0.00","0.00",41],[42," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J42*K42","=I42+L42","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M42/21.75*AW42+M42/21.75*(IF(AX42>1,AX42-1)/2)","0.00","=M42+N42+O42+P42+Q42+R42+S42+T42+U42+V42-W42-X42","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z42+AA42+AB42+AC42","=AD42+AE42+AF42+AG42+AH42+AI42","0.00","0.00","=Y42-AJ42","=ROUND((IF(AN42>3500,AN42-3500,0)),2)","=ROUND((IF(AO42>80000,AO42*0.45-13505,IF(AO42>55000,AO42*0.35-5505,IF(AO42>35000,AO42*0.3-2755,IF(AO42>9000,AO42*0.25-1005,IF(AO42>4500,AO42*0.2-555,IF(AO42>1500,AO42*0.1-105,AO42*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS42/12>35000,AS42*0.3-2755,IF(AS42/12>9000,AS42*0.25-1005,IF(AS42/12>4500,AS42*0.2-555,IF(AS42/12>1500,AS42*0.1-105,AS42*0.03))))),2)","=Y42-AJ42-AP42-AQ42+AR42+AS42-AT42-AU42","0.00","0.00",42],[43," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J43*K43","=I43+L43","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M43/21.75*AW43+M43/21.75*(IF(AX43>1,AX43-1)/2)","0.00","=M43+N43+O43+P43+Q43+R43+S43+T43+U43+V43-W43-X43","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z43+AA43+AB43+AC43","=AD43+AE43+AF43+AG43+AH43+AI43","0.00","0.00","=Y43-AJ43","=ROUND((IF(AN43>3500,AN43-3500,0)),2)","=ROUND((IF(AO43>80000,AO43*0.45-13505,IF(AO43>55000,AO43*0.35-5505,IF(AO43>35000,AO43*0.3-2755,IF(AO43>9000,AO43*0.25-1005,IF(AO43>4500,AO43*0.2-555,IF(AO43>1500,AO43*0.1-105,AO43*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS43/12>35000,AS43*0.3-2755,IF(AS43/12>9000,AS43*0.25-1005,IF(AS43/12>4500,AS43*0.2-555,IF(AS43/12>1500,AS43*0.1-105,AS43*0.03))))),2)","=Y43-AJ43-AP43-AQ43+AR43+AS43-AT43-AU43","0.00","0.00",43],[44," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J44*K44","=I44+L44","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M44/21.75*AW44+M44/21.75*(IF(AX44>1,AX44-1)/2)","0.00","=M44+N44+O44+P44+Q44+R44+S44+T44+U44+V44-W44-X44","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z44+AA44+AB44+AC44","=AD44+AE44+AF44+AG44+AH44+AI44","0.00","0.00","=Y44-AJ44","=ROUND((IF(AN44>3500,AN44-3500,0)),2)","=ROUND((IF(AO44>80000,AO44*0.45-13505,IF(AO44>55000,AO44*0.35-5505,IF(AO44>35000,AO44*0.3-2755,IF(AO44>9000,AO44*0.25-1005,IF(AO44>4500,AO44*0.2-555,IF(AO44>1500,AO44*0.1-105,AO44*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS44/12>35000,AS44*0.3-2755,IF(AS44/12>9000,AS44*0.25-1005,IF(AS44/12>4500,AS44*0.2-555,IF(AS44/12>1500,AS44*0.1-105,AS44*0.03))))),2)","=Y44-AJ44-AP44-AQ44+AR44+AS44-AT44-AU44","0.00","0.00",44],[45," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J45*K45","=I45+L45","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M45/21.75*AW45+M45/21.75*(IF(AX45>1,AX45-1)/2)","0.00","=M45+N45+O45+P45+Q45+R45+S45+T45+U45+V45-W45-X45","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z45+AA45+AB45+AC45","=AD45+AE45+AF45+AG45+AH45+AI45","0.00","0.00","=Y45-AJ45","=ROUND((IF(AN45>3500,AN45-3500,0)),2)","=ROUND((IF(AO45>80000,AO45*0.45-13505,IF(AO45>55000,AO45*0.35-5505,IF(AO45>35000,AO45*0.3-2755,IF(AO45>9000,AO45*0.25-1005,IF(AO45>4500,AO45*0.2-555,IF(AO45>1500,AO45*0.1-105,AO45*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS45/12>35000,AS45*0.3-2755,IF(AS45/12>9000,AS45*0.25-1005,IF(AS45/12>4500,AS45*0.2-555,IF(AS45/12>1500,AS45*0.1-105,AS45*0.03))))),2)","=Y45-AJ45-AP45-AQ45+AR45+AS45-AT45-AU45","0.00","0.00",45],[46," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J46*K46","=I46+L46","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M46/21.75*AW46+M46/21.75*(IF(AX46>1,AX46-1)/2)","0.00","=M46+N46+O46+P46+Q46+R46+S46+T46+U46+V46-W46-X46","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z46+AA46+AB46+AC46","=AD46+AE46+AF46+AG46+AH46+AI46","0.00","0.00","=Y46-AJ46","=ROUND((IF(AN46>3500,AN46-3500,0)),2)","=ROUND((IF(AO46>80000,AO46*0.45-13505,IF(AO46>55000,AO46*0.35-5505,IF(AO46>35000,AO46*0.3-2755,IF(AO46>9000,AO46*0.25-1005,IF(AO46>4500,AO46*0.2-555,IF(AO46>1500,AO46*0.1-105,AO46*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS46/12>35000,AS46*0.3-2755,IF(AS46/12>9000,AS46*0.25-1005,IF(AS46/12>4500,AS46*0.2-555,IF(AS46/12>1500,AS46*0.1-105,AS46*0.03))))),2)","=Y46-AJ46-AP46-AQ46+AR46+AS46-AT46-AU46","0.00","0.00",46],[47," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J47*K47","=I47+L47","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M47/21.75*AW47+M47/21.75*(IF(AX47>1,AX47-1)/2)","0.00","=M47+N47+O47+P47+Q47+R47+S47+T47+U47+V47-W47-X47","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z47+AA47+AB47+AC47","=AD47+AE47+AF47+AG47+AH47+AI47","0.00","0.00","=Y47-AJ47","=ROUND((IF(AN47>3500,AN47-3500,0)),2)","=ROUND((IF(AO47>80000,AO47*0.45-13505,IF(AO47>55000,AO47*0.35-5505,IF(AO47>35000,AO47*0.3-2755,IF(AO47>9000,AO47*0.25-1005,IF(AO47>4500,AO47*0.2-555,IF(AO47>1500,AO47*0.1-105,AO47*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS47/12>35000,AS47*0.3-2755,IF(AS47/12>9000,AS47*0.25-1005,IF(AS47/12>4500,AS47*0.2-555,IF(AS47/12>1500,AS47*0.1-105,AS47*0.03))))),2)","=Y47-AJ47-AP47-AQ47+AR47+AS47-AT47-AU47","0.00","0.00",47],[48," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J48*K48","=I48+L48","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M48/21.75*AW48+M48/21.75*(IF(AX48>1,AX48-1)/2)","0.00","=M48+N48+O48+P48+Q48+R48+S48+T48+U48+V48-W48-X48","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z48+AA48+AB48+AC48","=AD48+AE48+AF48+AG48+AH48+AI48","0.00","0.00","=Y48-AJ48","=ROUND((IF(AN48>3500,AN48-3500,0)),2)","=ROUND((IF(AO48>80000,AO48*0.45-13505,IF(AO48>55000,AO48*0.35-5505,IF(AO48>35000,AO48*0.3-2755,IF(AO48>9000,AO48*0.25-1005,IF(AO48>4500,AO48*0.2-555,IF(AO48>1500,AO48*0.1-105,AO48*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS48/12>35000,AS48*0.3-2755,IF(AS48/12>9000,AS48*0.25-1005,IF(AS48/12>4500,AS48*0.2-555,IF(AS48/12>1500,AS48*0.1-105,AS48*0.03))))),2)","=Y48-AJ48-AP48-AQ48+AR48+AS48-AT48-AU48","0.00","0.00",48],[49," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J49*K49","=I49+L49","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M49/21.75*AW49+M49/21.75*(IF(AX49>1,AX49-1)/2)","0.00","=M49+N49+O49+P49+Q49+R49+S49+T49+U49+V49-W49-X49","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z49+AA49+AB49+AC49","=AD49+AE49+AF49+AG49+AH49+AI49","0.00","0.00","=Y49-AJ49","=ROUND((IF(AN49>3500,AN49-3500,0)),2)","=ROUND((IF(AO49>80000,AO49*0.45-13505,IF(AO49>55000,AO49*0.35-5505,IF(AO49>35000,AO49*0.3-2755,IF(AO49>9000,AO49*0.25-1005,IF(AO49>4500,AO49*0.2-555,IF(AO49>1500,AO49*0.1-105,AO49*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS49/12>35000,AS49*0.3-2755,IF(AS49/12>9000,AS49*0.25-1005,IF(AS49/12>4500,AS49*0.2-555,IF(AS49/12>1500,AS49*0.1-105,AS49*0.03))))),2)","=Y49-AJ49-AP49-AQ49+AR49+AS49-AT49-AU49","0.00","0.00",49],[50," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J50*K50","=I50+L50","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M50/21.75*AW50+M50/21.75*(IF(AX50>1,AX50-1)/2)","0.00","=M50+N50+O50+P50+Q50+R50+S50+T50+U50+V50-W50-X50","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z50+AA50+AB50+AC50","=AD50+AE50+AF50+AG50+AH50+AI50","0.00","0.00","=Y50-AJ50","=ROUND((IF(AN50>3500,AN50-3500,0)),2)","=ROUND((IF(AO50>80000,AO50*0.45-13505,IF(AO50>55000,AO50*0.35-5505,IF(AO50>35000,AO50*0.3-2755,IF(AO50>9000,AO50*0.25-1005,IF(AO50>4500,AO50*0.2-555,IF(AO50>1500,AO50*0.1-105,AO50*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS50/12>35000,AS50*0.3-2755,IF(AS50/12>9000,AS50*0.25-1005,IF(AS50/12>4500,AS50*0.2-555,IF(AS50/12>1500,AS50*0.1-105,AS50*0.03))))),2)","=Y50-AJ50-AP50-AQ50+AR50+AS50-AT50-AU50","0.00","0.00",50],[51," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J51*K51","=I51+L51","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M51/21.75*AW51+M51/21.75*(IF(AX51>1,AX51-1)/2)","0.00","=M51+N51+O51+P51+Q51+R51+S51+T51+U51+V51-W51-X51","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z51+AA51+AB51+AC51","=AD51+AE51+AF51+AG51+AH51+AI51","0.00","0.00","=Y51-AJ51","=ROUND((IF(AN51>3500,AN51-3500,0)),2)","=ROUND((IF(AO51>80000,AO51*0.45-13505,IF(AO51>55000,AO51*0.35-5505,IF(AO51>35000,AO51*0.3-2755,IF(AO51>9000,AO51*0.25-1005,IF(AO51>4500,AO51*0.2-555,IF(AO51>1500,AO51*0.1-105,AO51*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS51/12>35000,AS51*0.3-2755,IF(AS51/12>9000,AS51*0.25-1005,IF(AS51/12>4500,AS51*0.2-555,IF(AS51/12>1500,AS51*0.1-105,AS51*0.03))))),2)","=Y51-AJ51-AP51-AQ51+AR51+AS51-AT51-AU51","0.00","0.00",51],[52," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J52*K52","=I52+L52","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M52/21.75*AW52+M52/21.75*(IF(AX52>1,AX52-1)/2)","0.00","=M52+N52+O52+P52+Q52+R52+S52+T52+U52+V52-W52-X52","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z52+AA52+AB52+AC52","=AD52+AE52+AF52+AG52+AH52+AI52","0.00","0.00","=Y52-AJ52","=ROUND((IF(AN52>3500,AN52-3500,0)),2)","=ROUND((IF(AO52>80000,AO52*0.45-13505,IF(AO52>55000,AO52*0.35-5505,IF(AO52>35000,AO52*0.3-2755,IF(AO52>9000,AO52*0.25-1005,IF(AO52>4500,AO52*0.2-555,IF(AO52>1500,AO52*0.1-105,AO52*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS52/12>35000,AS52*0.3-2755,IF(AS52/12>9000,AS52*0.25-1005,IF(AS52/12>4500,AS52*0.2-555,IF(AS52/12>1500,AS52*0.1-105,AS52*0.03))))),2)","=Y52-AJ52-AP52-AQ52+AR52+AS52-AT52-AU52","0.00","0.00",52],[53," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J53*K53","=I53+L53","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M53/21.75*AW53+M53/21.75*(IF(AX53>1,AX53-1)/2)","0.00","=M53+N53+O53+P53+Q53+R53+S53+T53+U53+V53-W53-X53","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z53+AA53+AB53+AC53","=AD53+AE53+AF53+AG53+AH53+AI53","0.00","0.00","=Y53-AJ53","=ROUND((IF(AN53>3500,AN53-3500,0)),2)","=ROUND((IF(AO53>80000,AO53*0.45-13505,IF(AO53>55000,AO53*0.35-5505,IF(AO53>35000,AO53*0.3-2755,IF(AO53>9000,AO53*0.25-1005,IF(AO53>4500,AO53*0.2-555,IF(AO53>1500,AO53*0.1-105,AO53*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS53/12>35000,AS53*0.3-2755,IF(AS53/12>9000,AS53*0.25-1005,IF(AS53/12>4500,AS53*0.2-555,IF(AS53/12>1500,AS53*0.1-105,AS53*0.03))))),2)","=Y53-AJ53-AP53-AQ53+AR53+AS53-AT53-AU53","0.00","0.00",53],[54," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J54*K54","=I54+L54","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M54/21.75*AW54+M54/21.75*(IF(AX54>1,AX54-1)/2)","0.00","=M54+N54+O54+P54+Q54+R54+S54+T54+U54+V54-W54-X54","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z54+AA54+AB54+AC54","=AD54+AE54+AF54+AG54+AH54+AI54","0.00","0.00","=Y54-AJ54","=ROUND((IF(AN54>3500,AN54-3500,0)),2)","=ROUND((IF(AO54>80000,AO54*0.45-13505,IF(AO54>55000,AO54*0.35-5505,IF(AO54>35000,AO54*0.3-2755,IF(AO54>9000,AO54*0.25-1005,IF(AO54>4500,AO54*0.2-555,IF(AO54>1500,AO54*0.1-105,AO54*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS54/12>35000,AS54*0.3-2755,IF(AS54/12>9000,AS54*0.25-1005,IF(AS54/12>4500,AS54*0.2-555,IF(AS54/12>1500,AS54*0.1-105,AS54*0.03))))),2)","=Y54-AJ54-AP54-AQ54+AR54+AS54-AT54-AU54","0.00","0.00",54],[55," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J55*K55","=I55+L55","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M55/21.75*AW55+M55/21.75*(IF(AX55>1,AX55-1)/2)","0.00","=M55+N55+O55+P55+Q55+R55+S55+T55+U55+V55-W55-X55","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z55+AA55+AB55+AC55","=AD55+AE55+AF55+AG55+AH55+AI55","0.00","0.00","=Y55-AJ55","=ROUND((IF(AN55>3500,AN55-3500,0)),2)","=ROUND((IF(AO55>80000,AO55*0.45-13505,IF(AO55>55000,AO55*0.35-5505,IF(AO55>35000,AO55*0.3-2755,IF(AO55>9000,AO55*0.25-1005,IF(AO55>4500,AO55*0.2-555,IF(AO55>1500,AO55*0.1-105,AO55*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS55/12>35000,AS55*0.3-2755,IF(AS55/12>9000,AS55*0.25-1005,IF(AS55/12>4500,AS55*0.2-555,IF(AS55/12>1500,AS55*0.1-105,AS55*0.03))))),2)","=Y55-AJ55-AP55-AQ55+AR55+AS55-AT55-AU55","0.00","0.00",55],[56," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J56*K56","=I56+L56","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M56/21.75*AW56+M56/21.75*(IF(AX56>1,AX56-1)/2)","0.00","=M56+N56+O56+P56+Q56+R56+S56+T56+U56+V56-W56-X56","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z56+AA56+AB56+AC56","=AD56+AE56+AF56+AG56+AH56+AI56","0.00","0.00","=Y56-AJ56","=ROUND((IF(AN56>3500,AN56-3500,0)),2)","=ROUND((IF(AO56>80000,AO56*0.45-13505,IF(AO56>55000,AO56*0.35-5505,IF(AO56>35000,AO56*0.3-2755,IF(AO56>9000,AO56*0.25-1005,IF(AO56>4500,AO56*0.2-555,IF(AO56>1500,AO56*0.1-105,AO56*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS56/12>35000,AS56*0.3-2755,IF(AS56/12>9000,AS56*0.25-1005,IF(AS56/12>4500,AS56*0.2-555,IF(AS56/12>1500,AS56*0.1-105,AS56*0.03))))),2)","=Y56-AJ56-AP56-AQ56+AR56+AS56-AT56-AU56","0.00","0.00",56],[57," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J57*K57","=I57+L57","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M57/21.75*AW57+M57/21.75*(IF(AX57>1,AX57-1)/2)","0.00","=M57+N57+O57+P57+Q57+R57+S57+T57+U57+V57-W57-X57","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z57+AA57+AB57+AC57","=AD57+AE57+AF57+AG57+AH57+AI57","0.00","0.00","=Y57-AJ57","=ROUND((IF(AN57>3500,AN57-3500,0)),2)","=ROUND((IF(AO57>80000,AO57*0.45-13505,IF(AO57>55000,AO57*0.35-5505,IF(AO57>35000,AO57*0.3-2755,IF(AO57>9000,AO57*0.25-1005,IF(AO57>4500,AO57*0.2-555,IF(AO57>1500,AO57*0.1-105,AO57*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS57/12>35000,AS57*0.3-2755,IF(AS57/12>9000,AS57*0.25-1005,IF(AS57/12>4500,AS57*0.2-555,IF(AS57/12>1500,AS57*0.1-105,AS57*0.03))))),2)","=Y57-AJ57-AP57-AQ57+AR57+AS57-AT57-AU57","0.00","0.00",57],[58," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J58*K58","=I58+L58","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M58/21.75*AW58+M58/21.75*(IF(AX58>1,AX58-1)/2)","0.00","=M58+N58+O58+P58+Q58+R58+S58+T58+U58+V58-W58-X58","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z58+AA58+AB58+AC58","=AD58+AE58+AF58+AG58+AH58+AI58","0.00","0.00","=Y58-AJ58","=ROUND((IF(AN58>3500,AN58-3500,0)),2)","=ROUND((IF(AO58>80000,AO58*0.45-13505,IF(AO58>55000,AO58*0.35-5505,IF(AO58>35000,AO58*0.3-2755,IF(AO58>9000,AO58*0.25-1005,IF(AO58>4500,AO58*0.2-555,IF(AO58>1500,AO58*0.1-105,AO58*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS58/12>35000,AS58*0.3-2755,IF(AS58/12>9000,AS58*0.25-1005,IF(AS58/12>4500,AS58*0.2-555,IF(AS58/12>1500,AS58*0.1-105,AS58*0.03))))),2)","=Y58-AJ58-AP58-AQ58+AR58+AS58-AT58-AU58","0.00","0.00",58],[59," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J59*K59","=I59+L59","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M59/21.75*AW59+M59/21.75*(IF(AX59>1,AX59-1)/2)","0.00","=M59+N59+O59+P59+Q59+R59+S59+T59+U59+V59-W59-X59","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z59+AA59+AB59+AC59","=AD59+AE59+AF59+AG59+AH59+AI59","0.00","0.00","=Y59-AJ59","=ROUND((IF(AN59>3500,AN59-3500,0)),2)","=ROUND((IF(AO59>80000,AO59*0.45-13505,IF(AO59>55000,AO59*0.35-5505,IF(AO59>35000,AO59*0.3-2755,IF(AO59>9000,AO59*0.25-1005,IF(AO59>4500,AO59*0.2-555,IF(AO59>1500,AO59*0.1-105,AO59*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS59/12>35000,AS59*0.3-2755,IF(AS59/12>9000,AS59*0.25-1005,IF(AS59/12>4500,AS59*0.2-555,IF(AS59/12>1500,AS59*0.1-105,AS59*0.03))))),2)","=Y59-AJ59-AP59-AQ59+AR59+AS59-AT59-AU59","0.00","0.00",59],[60," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J60*K60","=I60+L60","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M60/21.75*AW60+M60/21.75*(IF(AX60>1,AX60-1)/2)","0.00","=M60+N60+O60+P60+Q60+R60+S60+T60+U60+V60-W60-X60","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z60+AA60+AB60+AC60","=AD60+AE60+AF60+AG60+AH60+AI60","0.00","0.00","=Y60-AJ60","=ROUND((IF(AN60>3500,AN60-3500,0)),2)","=ROUND((IF(AO60>80000,AO60*0.45-13505,IF(AO60>55000,AO60*0.35-5505,IF(AO60>35000,AO60*0.3-2755,IF(AO60>9000,AO60*0.25-1005,IF(AO60>4500,AO60*0.2-555,IF(AO60>1500,AO60*0.1-105,AO60*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS60/12>35000,AS60*0.3-2755,IF(AS60/12>9000,AS60*0.25-1005,IF(AS60/12>4500,AS60*0.2-555,IF(AS60/12>1500,AS60*0.1-105,AS60*0.03))))),2)","=Y60-AJ60-AP60-AQ60+AR60+AS60-AT60-AU60","0.00","0.00",60],[61," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J61*K61","=I61+L61","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M61/21.75*AW61+M61/21.75*(IF(AX61>1,AX61-1)/2)","0.00","=M61+N61+O61+P61+Q61+R61+S61+T61+U61+V61-W61-X61","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z61+AA61+AB61+AC61","=AD61+AE61+AF61+AG61+AH61+AI61","0.00","0.00","=Y61-AJ61","=ROUND((IF(AN61>3500,AN61-3500,0)),2)","=ROUND((IF(AO61>80000,AO61*0.45-13505,IF(AO61>55000,AO61*0.35-5505,IF(AO61>35000,AO61*0.3-2755,IF(AO61>9000,AO61*0.25-1005,IF(AO61>4500,AO61*0.2-555,IF(AO61>1500,AO61*0.1-105,AO61*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS61/12>35000,AS61*0.3-2755,IF(AS61/12>9000,AS61*0.25-1005,IF(AS61/12>4500,AS61*0.2-555,IF(AS61/12>1500,AS61*0.1-105,AS61*0.03))))),2)","=Y61-AJ61-AP61-AQ61+AR61+AS61-AT61-AU61","0.00","0.00",61],[62," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J62*K62","=I62+L62","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M62/21.75*AW62+M62/21.75*(IF(AX62>1,AX62-1)/2)","0.00","=M62+N62+O62+P62+Q62+R62+S62+T62+U62+V62-W62-X62","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z62+AA62+AB62+AC62","=AD62+AE62+AF62+AG62+AH62+AI62","0.00","0.00","=Y62-AJ62","=ROUND((IF(AN62>3500,AN62-3500,0)),2)","=ROUND((IF(AO62>80000,AO62*0.45-13505,IF(AO62>55000,AO62*0.35-5505,IF(AO62>35000,AO62*0.3-2755,IF(AO62>9000,AO62*0.25-1005,IF(AO62>4500,AO62*0.2-555,IF(AO62>1500,AO62*0.1-105,AO62*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS62/12>35000,AS62*0.3-2755,IF(AS62/12>9000,AS62*0.25-1005,IF(AS62/12>4500,AS62*0.2-555,IF(AS62/12>1500,AS62*0.1-105,AS62*0.03))))),2)","=Y62-AJ62-AP62-AQ62+AR62+AS62-AT62-AU62","0.00","0.00",62],[63," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J63*K63","=I63+L63","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M63/21.75*AW63+M63/21.75*(IF(AX63>1,AX63-1)/2)","0.00","=M63+N63+O63+P63+Q63+R63+S63+T63+U63+V63-W63-X63","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z63+AA63+AB63+AC63","=AD63+AE63+AF63+AG63+AH63+AI63","0.00","0.00","=Y63-AJ63","=ROUND((IF(AN63>3500,AN63-3500,0)),2)","=ROUND((IF(AO63>80000,AO63*0.45-13505,IF(AO63>55000,AO63*0.35-5505,IF(AO63>35000,AO63*0.3-2755,IF(AO63>9000,AO63*0.25-1005,IF(AO63>4500,AO63*0.2-555,IF(AO63>1500,AO63*0.1-105,AO63*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS63/12>35000,AS63*0.3-2755,IF(AS63/12>9000,AS63*0.25-1005,IF(AS63/12>4500,AS63*0.2-555,IF(AS63/12>1500,AS63*0.1-105,AS63*0.03))))),2)","=Y63-AJ63-AP63-AQ63+AR63+AS63-AT63-AU63","0.00","0.00",63],[64," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J64*K64","=I64+L64","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M64/21.75*AW64+M64/21.75*(IF(AX64>1,AX64-1)/2)","0.00","=M64+N64+O64+P64+Q64+R64+S64+T64+U64+V64-W64-X64","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z64+AA64+AB64+AC64","=AD64+AE64+AF64+AG64+AH64+AI64","0.00","0.00","=Y64-AJ64","=ROUND((IF(AN64>3500,AN64-3500,0)),2)","=ROUND((IF(AO64>80000,AO64*0.45-13505,IF(AO64>55000,AO64*0.35-5505,IF(AO64>35000,AO64*0.3-2755,IF(AO64>9000,AO64*0.25-1005,IF(AO64>4500,AO64*0.2-555,IF(AO64>1500,AO64*0.1-105,AO64*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS64/12>35000,AS64*0.3-2755,IF(AS64/12>9000,AS64*0.25-1005,IF(AS64/12>4500,AS64*0.2-555,IF(AS64/12>1500,AS64*0.1-105,AS64*0.03))))),2)","=Y64-AJ64-AP64-AQ64+AR64+AS64-AT64-AU64","0.00","0.00",64],[65," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J65*K65","=I65+L65","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M65/21.75*AW65+M65/21.75*(IF(AX65>1,AX65-1)/2)","0.00","=M65+N65+O65+P65+Q65+R65+S65+T65+U65+V65-W65-X65","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z65+AA65+AB65+AC65","=AD65+AE65+AF65+AG65+AH65+AI65","0.00","0.00","=Y65-AJ65","=ROUND((IF(AN65>3500,AN65-3500,0)),2)","=ROUND((IF(AO65>80000,AO65*0.45-13505,IF(AO65>55000,AO65*0.35-5505,IF(AO65>35000,AO65*0.3-2755,IF(AO65>9000,AO65*0.25-1005,IF(AO65>4500,AO65*0.2-555,IF(AO65>1500,AO65*0.1-105,AO65*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS65/12>35000,AS65*0.3-2755,IF(AS65/12>9000,AS65*0.25-1005,IF(AS65/12>4500,AS65*0.2-555,IF(AS65/12>1500,AS65*0.1-105,AS65*0.03))))),2)","=Y65-AJ65-AP65-AQ65+AR65+AS65-AT65-AU65","0.00","0.00",65],[66," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J66*K66","=I66+L66","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M66/21.75*AW66+M66/21.75*(IF(AX66>1,AX66-1)/2)","0.00","=M66+N66+O66+P66+Q66+R66+S66+T66+U66+V66-W66-X66","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z66+AA66+AB66+AC66","=AD66+AE66+AF66+AG66+AH66+AI66","0.00","0.00","=Y66-AJ66","=ROUND((IF(AN66>3500,AN66-3500,0)),2)","=ROUND((IF(AO66>80000,AO66*0.45-13505,IF(AO66>55000,AO66*0.35-5505,IF(AO66>35000,AO66*0.3-2755,IF(AO66>9000,AO66*0.25-1005,IF(AO66>4500,AO66*0.2-555,IF(AO66>1500,AO66*0.1-105,AO66*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS66/12>35000,AS66*0.3-2755,IF(AS66/12>9000,AS66*0.25-1005,IF(AS66/12>4500,AS66*0.2-555,IF(AS66/12>1500,AS66*0.1-105,AS66*0.03))))),2)","=Y66-AJ66-AP66-AQ66+AR66+AS66-AT66-AU66","0.00","0.00",66],[67," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J67*K67","=I67+L67","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M67/21.75*AW67+M67/21.75*(IF(AX67>1,AX67-1)/2)","0.00","=M67+N67+O67+P67+Q67+R67+S67+T67+U67+V67-W67-X67","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z67+AA67+AB67+AC67","=AD67+AE67+AF67+AG67+AH67+AI67","0.00","0.00","=Y67-AJ67","=ROUND((IF(AN67>3500,AN67-3500,0)),2)","=ROUND((IF(AO67>80000,AO67*0.45-13505,IF(AO67>55000,AO67*0.35-5505,IF(AO67>35000,AO67*0.3-2755,IF(AO67>9000,AO67*0.25-1005,IF(AO67>4500,AO67*0.2-555,IF(AO67>1500,AO67*0.1-105,AO67*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS67/12>35000,AS67*0.3-2755,IF(AS67/12>9000,AS67*0.25-1005,IF(AS67/12>4500,AS67*0.2-555,IF(AS67/12>1500,AS67*0.1-105,AS67*0.03))))),2)","=Y67-AJ67-AP67-AQ67+AR67+AS67-AT67-AU67","0.00","0.00",67],[68," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J68*K68","=I68+L68","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M68/21.75*AW68+M68/21.75*(IF(AX68>1,AX68-1)/2)","0.00","=M68+N68+O68+P68+Q68+R68+S68+T68+U68+V68-W68-X68","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z68+AA68+AB68+AC68","=AD68+AE68+AF68+AG68+AH68+AI68","0.00","0.00","=Y68-AJ68","=ROUND((IF(AN68>3500,AN68-3500,0)),2)","=ROUND((IF(AO68>80000,AO68*0.45-13505,IF(AO68>55000,AO68*0.35-5505,IF(AO68>35000,AO68*0.3-2755,IF(AO68>9000,AO68*0.25-1005,IF(AO68>4500,AO68*0.2-555,IF(AO68>1500,AO68*0.1-105,AO68*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS68/12>35000,AS68*0.3-2755,IF(AS68/12>9000,AS68*0.25-1005,IF(AS68/12>4500,AS68*0.2-555,IF(AS68/12>1500,AS68*0.1-105,AS68*0.03))))),2)","=Y68-AJ68-AP68-AQ68+AR68+AS68-AT68-AU68","0.00","0.00",68],[69," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J69*K69","=I69+L69","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M69/21.75*AW69+M69/21.75*(IF(AX69>1,AX69-1)/2)","0.00","=M69+N69+O69+P69+Q69+R69+S69+T69+U69+V69-W69-X69","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z69+AA69+AB69+AC69","=AD69+AE69+AF69+AG69+AH69+AI69","0.00","0.00","=Y69-AJ69","=ROUND((IF(AN69>3500,AN69-3500,0)),2)","=ROUND((IF(AO69>80000,AO69*0.45-13505,IF(AO69>55000,AO69*0.35-5505,IF(AO69>35000,AO69*0.3-2755,IF(AO69>9000,AO69*0.25-1005,IF(AO69>4500,AO69*0.2-555,IF(AO69>1500,AO69*0.1-105,AO69*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS69/12>35000,AS69*0.3-2755,IF(AS69/12>9000,AS69*0.25-1005,IF(AS69/12>4500,AS69*0.2-555,IF(AS69/12>1500,AS69*0.1-105,AS69*0.03))))),2)","=Y69-AJ69-AP69-AQ69+AR69+AS69-AT69-AU69","0.00","0.00",69],[70," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J70*K70","=I70+L70","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M70/21.75*AW70+M70/21.75*(IF(AX70>1,AX70-1)/2)","0.00","=M70+N70+O70+P70+Q70+R70+S70+T70+U70+V70-W70-X70","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z70+AA70+AB70+AC70","=AD70+AE70+AF70+AG70+AH70+AI70","0.00","0.00","=Y70-AJ70","=ROUND((IF(AN70>3500,AN70-3500,0)),2)","=ROUND((IF(AO70>80000,AO70*0.45-13505,IF(AO70>55000,AO70*0.35-5505,IF(AO70>35000,AO70*0.3-2755,IF(AO70>9000,AO70*0.25-1005,IF(AO70>4500,AO70*0.2-555,IF(AO70>1500,AO70*0.1-105,AO70*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS70/12>35000,AS70*0.3-2755,IF(AS70/12>9000,AS70*0.25-1005,IF(AS70/12>4500,AS70*0.2-555,IF(AS70/12>1500,AS70*0.1-105,AS70*0.03))))),2)","=Y70-AJ70-AP70-AQ70+AR70+AS70-AT70-AU70","0.00","0.00",70],[71," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J71*K71","=I71+L71","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M71/21.75*AW71+M71/21.75*(IF(AX71>1,AX71-1)/2)","0.00","=M71+N71+O71+P71+Q71+R71+S71+T71+U71+V71-W71-X71","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z71+AA71+AB71+AC71","=AD71+AE71+AF71+AG71+AH71+AI71","0.00","0.00","=Y71-AJ71","=ROUND((IF(AN71>3500,AN71-3500,0)),2)","=ROUND((IF(AO71>80000,AO71*0.45-13505,IF(AO71>55000,AO71*0.35-5505,IF(AO71>35000,AO71*0.3-2755,IF(AO71>9000,AO71*0.25-1005,IF(AO71>4500,AO71*0.2-555,IF(AO71>1500,AO71*0.1-105,AO71*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS71/12>35000,AS71*0.3-2755,IF(AS71/12>9000,AS71*0.25-1005,IF(AS71/12>4500,AS71*0.2-555,IF(AS71/12>1500,AS71*0.1-105,AS71*0.03))))),2)","=Y71-AJ71-AP71-AQ71+AR71+AS71-AT71-AU71","0.00","0.00",71],[72," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J72*K72","=I72+L72","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M72/21.75*AW72+M72/21.75*(IF(AX72>1,AX72-1)/2)","0.00","=M72+N72+O72+P72+Q72+R72+S72+T72+U72+V72-W72-X72","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z72+AA72+AB72+AC72","=AD72+AE72+AF72+AG72+AH72+AI72","0.00","0.00","=Y72-AJ72","=ROUND((IF(AN72>3500,AN72-3500,0)),2)","=ROUND((IF(AO72>80000,AO72*0.45-13505,IF(AO72>55000,AO72*0.35-5505,IF(AO72>35000,AO72*0.3-2755,IF(AO72>9000,AO72*0.25-1005,IF(AO72>4500,AO72*0.2-555,IF(AO72>1500,AO72*0.1-105,AO72*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS72/12>35000,AS72*0.3-2755,IF(AS72/12>9000,AS72*0.25-1005,IF(AS72/12>4500,AS72*0.2-555,IF(AS72/12>1500,AS72*0.1-105,AS72*0.03))))),2)","=Y72-AJ72-AP72-AQ72+AR72+AS72-AT72-AU72","0.00","0.00",72],[73," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J73*K73","=I73+L73","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M73/21.75*AW73+M73/21.75*(IF(AX73>1,AX73-1)/2)","0.00","=M73+N73+O73+P73+Q73+R73+S73+T73+U73+V73-W73-X73","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z73+AA73+AB73+AC73","=AD73+AE73+AF73+AG73+AH73+AI73","0.00","0.00","=Y73-AJ73","=ROUND((IF(AN73>3500,AN73-3500,0)),2)","=ROUND((IF(AO73>80000,AO73*0.45-13505,IF(AO73>55000,AO73*0.35-5505,IF(AO73>35000,AO73*0.3-2755,IF(AO73>9000,AO73*0.25-1005,IF(AO73>4500,AO73*0.2-555,IF(AO73>1500,AO73*0.1-105,AO73*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS73/12>35000,AS73*0.3-2755,IF(AS73/12>9000,AS73*0.25-1005,IF(AS73/12>4500,AS73*0.2-555,IF(AS73/12>1500,AS73*0.1-105,AS73*0.03))))),2)","=Y73-AJ73-AP73-AQ73+AR73+AS73-AT73-AU73","0.00","0.00",73],[74," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J74*K74","=I74+L74","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M74/21.75*AW74+M74/21.75*(IF(AX74>1,AX74-1)/2)","0.00","=M74+N74+O74+P74+Q74+R74+S74+T74+U74+V74-W74-X74","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z74+AA74+AB74+AC74","=AD74+AE74+AF74+AG74+AH74+AI74","0.00","0.00","=Y74-AJ74","=ROUND((IF(AN74>3500,AN74-3500,0)),2)","=ROUND((IF(AO74>80000,AO74*0.45-13505,IF(AO74>55000,AO74*0.35-5505,IF(AO74>35000,AO74*0.3-2755,IF(AO74>9000,AO74*0.25-1005,IF(AO74>4500,AO74*0.2-555,IF(AO74>1500,AO74*0.1-105,AO74*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS74/12>35000,AS74*0.3-2755,IF(AS74/12>9000,AS74*0.25-1005,IF(AS74/12>4500,AS74*0.2-555,IF(AS74/12>1500,AS74*0.1-105,AS74*0.03))))),2)","=Y74-AJ74-AP74-AQ74+AR74+AS74-AT74-AU74","0.00","0.00",74],[75," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J75*K75","=I75+L75","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M75/21.75*AW75+M75/21.75*(IF(AX75>1,AX75-1)/2)","0.00","=M75+N75+O75+P75+Q75+R75+S75+T75+U75+V75-W75-X75","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z75+AA75+AB75+AC75","=AD75+AE75+AF75+AG75+AH75+AI75","0.00","0.00","=Y75-AJ75","=ROUND((IF(AN75>3500,AN75-3500,0)),2)","=ROUND((IF(AO75>80000,AO75*0.45-13505,IF(AO75>55000,AO75*0.35-5505,IF(AO75>35000,AO75*0.3-2755,IF(AO75>9000,AO75*0.25-1005,IF(AO75>4500,AO75*0.2-555,IF(AO75>1500,AO75*0.1-105,AO75*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS75/12>35000,AS75*0.3-2755,IF(AS75/12>9000,AS75*0.25-1005,IF(AS75/12>4500,AS75*0.2-555,IF(AS75/12>1500,AS75*0.1-105,AS75*0.03))))),2)","=Y75-AJ75-AP75-AQ75+AR75+AS75-AT75-AU75","0.00","0.00",75],[76," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J76*K76","=I76+L76","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M76/21.75*AW76+M76/21.75*(IF(AX76>1,AX76-1)/2)","0.00","=M76+N76+O76+P76+Q76+R76+S76+T76+U76+V76-W76-X76","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z76+AA76+AB76+AC76","=AD76+AE76+AF76+AG76+AH76+AI76","0.00","0.00","=Y76-AJ76","=ROUND((IF(AN76>3500,AN76-3500,0)),2)","=ROUND((IF(AO76>80000,AO76*0.45-13505,IF(AO76>55000,AO76*0.35-5505,IF(AO76>35000,AO76*0.3-2755,IF(AO76>9000,AO76*0.25-1005,IF(AO76>4500,AO76*0.2-555,IF(AO76>1500,AO76*0.1-105,AO76*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS76/12>35000,AS76*0.3-2755,IF(AS76/12>9000,AS76*0.25-1005,IF(AS76/12>4500,AS76*0.2-555,IF(AS76/12>1500,AS76*0.1-105,AS76*0.03))))),2)","=Y76-AJ76-AP76-AQ76+AR76+AS76-AT76-AU76","0.00","0.00",76],[77," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J77*K77","=I77+L77","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M77/21.75*AW77+M77/21.75*(IF(AX77>1,AX77-1)/2)","0.00","=M77+N77+O77+P77+Q77+R77+S77+T77+U77+V77-W77-X77","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z77+AA77+AB77+AC77","=AD77+AE77+AF77+AG77+AH77+AI77","0.00","0.00","=Y77-AJ77","=ROUND((IF(AN77>3500,AN77-3500,0)),2)","=ROUND((IF(AO77>80000,AO77*0.45-13505,IF(AO77>55000,AO77*0.35-5505,IF(AO77>35000,AO77*0.3-2755,IF(AO77>9000,AO77*0.25-1005,IF(AO77>4500,AO77*0.2-555,IF(AO77>1500,AO77*0.1-105,AO77*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS77/12>35000,AS77*0.3-2755,IF(AS77/12>9000,AS77*0.25-1005,IF(AS77/12>4500,AS77*0.2-555,IF(AS77/12>1500,AS77*0.1-105,AS77*0.03))))),2)","=Y77-AJ77-AP77-AQ77+AR77+AS77-AT77-AU77","0.00","0.00",77],[78," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J78*K78","=I78+L78","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M78/21.75*AW78+M78/21.75*(IF(AX78>1,AX78-1)/2)","0.00","=M78+N78+O78+P78+Q78+R78+S78+T78+U78+V78-W78-X78","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z78+AA78+AB78+AC78","=AD78+AE78+AF78+AG78+AH78+AI78","0.00","0.00","=Y78-AJ78","=ROUND((IF(AN78>3500,AN78-3500,0)),2)","=ROUND((IF(AO78>80000,AO78*0.45-13505,IF(AO78>55000,AO78*0.35-5505,IF(AO78>35000,AO78*0.3-2755,IF(AO78>9000,AO78*0.25-1005,IF(AO78>4500,AO78*0.2-555,IF(AO78>1500,AO78*0.1-105,AO78*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS78/12>35000,AS78*0.3-2755,IF(AS78/12>9000,AS78*0.25-1005,IF(AS78/12>4500,AS78*0.2-555,IF(AS78/12>1500,AS78*0.1-105,AS78*0.03))))),2)","=Y78-AJ78-AP78-AQ78+AR78+AS78-AT78-AU78","0.00","0.00",78],[79," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J79*K79","=I79+L79","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M79/21.75*AW79+M79/21.75*(IF(AX79>1,AX79-1)/2)","0.00","=M79+N79+O79+P79+Q79+R79+S79+T79+U79+V79-W79-X79","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z79+AA79+AB79+AC79","=AD79+AE79+AF79+AG79+AH79+AI79","0.00","0.00","=Y79-AJ79","=ROUND((IF(AN79>3500,AN79-3500,0)),2)","=ROUND((IF(AO79>80000,AO79*0.45-13505,IF(AO79>55000,AO79*0.35-5505,IF(AO79>35000,AO79*0.3-2755,IF(AO79>9000,AO79*0.25-1005,IF(AO79>4500,AO79*0.2-555,IF(AO79>1500,AO79*0.1-105,AO79*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS79/12>35000,AS79*0.3-2755,IF(AS79/12>9000,AS79*0.25-1005,IF(AS79/12>4500,AS79*0.2-555,IF(AS79/12>1500,AS79*0.1-105,AS79*0.03))))),2)","=Y79-AJ79-AP79-AQ79+AR79+AS79-AT79-AU79","0.00","0.00",79],[80," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J80*K80","=I80+L80","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M80/21.75*AW80+M80/21.75*(IF(AX80>1,AX80-1)/2)","0.00","=M80+N80+O80+P80+Q80+R80+S80+T80+U80+V80-W80-X80","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z80+AA80+AB80+AC80","=AD80+AE80+AF80+AG80+AH80+AI80","0.00","0.00","=Y80-AJ80","=ROUND((IF(AN80>3500,AN80-3500,0)),2)","=ROUND((IF(AO80>80000,AO80*0.45-13505,IF(AO80>55000,AO80*0.35-5505,IF(AO80>35000,AO80*0.3-2755,IF(AO80>9000,AO80*0.25-1005,IF(AO80>4500,AO80*0.2-555,IF(AO80>1500,AO80*0.1-105,AO80*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS80/12>35000,AS80*0.3-2755,IF(AS80/12>9000,AS80*0.25-1005,IF(AS80/12>4500,AS80*0.2-555,IF(AS80/12>1500,AS80*0.1-105,AS80*0.03))))),2)","=Y80-AJ80-AP80-AQ80+AR80+AS80-AT80-AU80","0.00","0.00",80],[81," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J81*K81","=I81+L81","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M81/21.75*AW81+M81/21.75*(IF(AX81>1,AX81-1)/2)","0.00","=M81+N81+O81+P81+Q81+R81+S81+T81+U81+V81-W81-X81","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z81+AA81+AB81+AC81","=AD81+AE81+AF81+AG81+AH81+AI81","0.00","0.00","=Y81-AJ81","=ROUND((IF(AN81>3500,AN81-3500,0)),2)","=ROUND((IF(AO81>80000,AO81*0.45-13505,IF(AO81>55000,AO81*0.35-5505,IF(AO81>35000,AO81*0.3-2755,IF(AO81>9000,AO81*0.25-1005,IF(AO81>4500,AO81*0.2-555,IF(AO81>1500,AO81*0.1-105,AO81*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS81/12>35000,AS81*0.3-2755,IF(AS81/12>9000,AS81*0.25-1005,IF(AS81/12>4500,AS81*0.2-555,IF(AS81/12>1500,AS81*0.1-105,AS81*0.03))))),2)","=Y81-AJ81-AP81-AQ81+AR81+AS81-AT81-AU81","0.00","0.00",81],[82," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J82*K82","=I82+L82","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M82/21.75*AW82+M82/21.75*(IF(AX82>1,AX82-1)/2)","0.00","=M82+N82+O82+P82+Q82+R82+S82+T82+U82+V82-W82-X82","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z82+AA82+AB82+AC82","=AD82+AE82+AF82+AG82+AH82+AI82","0.00","0.00","=Y82-AJ82","=ROUND((IF(AN82>3500,AN82-3500,0)),2)","=ROUND((IF(AO82>80000,AO82*0.45-13505,IF(AO82>55000,AO82*0.35-5505,IF(AO82>35000,AO82*0.3-2755,IF(AO82>9000,AO82*0.25-1005,IF(AO82>4500,AO82*0.2-555,IF(AO82>1500,AO82*0.1-105,AO82*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS82/12>35000,AS82*0.3-2755,IF(AS82/12>9000,AS82*0.25-1005,IF(AS82/12>4500,AS82*0.2-555,IF(AS82/12>1500,AS82*0.1-105,AS82*0.03))))),2)","=Y82-AJ82-AP82-AQ82+AR82+AS82-AT82-AU82","0.00","0.00",82],[83," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J83*K83","=I83+L83","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M83/21.75*AW83+M83/21.75*(IF(AX83>1,AX83-1)/2)","0.00","=M83+N83+O83+P83+Q83+R83+S83+T83+U83+V83-W83-X83","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z83+AA83+AB83+AC83","=AD83+AE83+AF83+AG83+AH83+AI83","0.00","0.00","=Y83-AJ83","=ROUND((IF(AN83>3500,AN83-3500,0)),2)","=ROUND((IF(AO83>80000,AO83*0.45-13505,IF(AO83>55000,AO83*0.35-5505,IF(AO83>35000,AO83*0.3-2755,IF(AO83>9000,AO83*0.25-1005,IF(AO83>4500,AO83*0.2-555,IF(AO83>1500,AO83*0.1-105,AO83*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS83/12>35000,AS83*0.3-2755,IF(AS83/12>9000,AS83*0.25-1005,IF(AS83/12>4500,AS83*0.2-555,IF(AS83/12>1500,AS83*0.1-105,AS83*0.03))))),2)","=Y83-AJ83-AP83-AQ83+AR83+AS83-AT83-AU83","0.00","0.00",83],[84," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J84*K84","=I84+L84","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M84/21.75*AW84+M84/21.75*(IF(AX84>1,AX84-1)/2)","0.00","=M84+N84+O84+P84+Q84+R84+S84+T84+U84+V84-W84-X84","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z84+AA84+AB84+AC84","=AD84+AE84+AF84+AG84+AH84+AI84","0.00","0.00","=Y84-AJ84","=ROUND((IF(AN84>3500,AN84-3500,0)),2)","=ROUND((IF(AO84>80000,AO84*0.45-13505,IF(AO84>55000,AO84*0.35-5505,IF(AO84>35000,AO84*0.3-2755,IF(AO84>9000,AO84*0.25-1005,IF(AO84>4500,AO84*0.2-555,IF(AO84>1500,AO84*0.1-105,AO84*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS84/12>35000,AS84*0.3-2755,IF(AS84/12>9000,AS84*0.25-1005,IF(AS84/12>4500,AS84*0.2-555,IF(AS84/12>1500,AS84*0.1-105,AS84*0.03))))),2)","=Y84-AJ84-AP84-AQ84+AR84+AS84-AT84-AU84","0.00","0.00",84],[85," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J85*K85","=I85+L85","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M85/21.75*AW85+M85/21.75*(IF(AX85>1,AX85-1)/2)","0.00","=M85+N85+O85+P85+Q85+R85+S85+T85+U85+V85-W85-X85","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z85+AA85+AB85+AC85","=AD85+AE85+AF85+AG85+AH85+AI85","0.00","0.00","=Y85-AJ85","=ROUND((IF(AN85>3500,AN85-3500,0)),2)","=ROUND((IF(AO85>80000,AO85*0.45-13505,IF(AO85>55000,AO85*0.35-5505,IF(AO85>35000,AO85*0.3-2755,IF(AO85>9000,AO85*0.25-1005,IF(AO85>4500,AO85*0.2-555,IF(AO85>1500,AO85*0.1-105,AO85*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS85/12>35000,AS85*0.3-2755,IF(AS85/12>9000,AS85*0.25-1005,IF(AS85/12>4500,AS85*0.2-555,IF(AS85/12>1500,AS85*0.1-105,AS85*0.03))))),2)","=Y85-AJ85-AP85-AQ85+AR85+AS85-AT85-AU85","0.00","0.00",85],[86," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J86*K86","=I86+L86","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M86/21.75*AW86+M86/21.75*(IF(AX86>1,AX86-1)/2)","0.00","=M86+N86+O86+P86+Q86+R86+S86+T86+U86+V86-W86-X86","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z86+AA86+AB86+AC86","=AD86+AE86+AF86+AG86+AH86+AI86","0.00","0.00","=Y86-AJ86","=ROUND((IF(AN86>3500,AN86-3500,0)),2)","=ROUND((IF(AO86>80000,AO86*0.45-13505,IF(AO86>55000,AO86*0.35-5505,IF(AO86>35000,AO86*0.3-2755,IF(AO86>9000,AO86*0.25-1005,IF(AO86>4500,AO86*0.2-555,IF(AO86>1500,AO86*0.1-105,AO86*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS86/12>35000,AS86*0.3-2755,IF(AS86/12>9000,AS86*0.25-1005,IF(AS86/12>4500,AS86*0.2-555,IF(AS86/12>1500,AS86*0.1-105,AS86*0.03))))),2)","=Y86-AJ86-AP86-AQ86+AR86+AS86-AT86-AU86","0.00","0.00",86],[87," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J87*K87","=I87+L87","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M87/21.75*AW87+M87/21.75*(IF(AX87>1,AX87-1)/2)","0.00","=M87+N87+O87+P87+Q87+R87+S87+T87+U87+V87-W87-X87","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z87+AA87+AB87+AC87","=AD87+AE87+AF87+AG87+AH87+AI87","0.00","0.00","=Y87-AJ87","=ROUND((IF(AN87>3500,AN87-3500,0)),2)","=ROUND((IF(AO87>80000,AO87*0.45-13505,IF(AO87>55000,AO87*0.35-5505,IF(AO87>35000,AO87*0.3-2755,IF(AO87>9000,AO87*0.25-1005,IF(AO87>4500,AO87*0.2-555,IF(AO87>1500,AO87*0.1-105,AO87*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS87/12>35000,AS87*0.3-2755,IF(AS87/12>9000,AS87*0.25-1005,IF(AS87/12>4500,AS87*0.2-555,IF(AS87/12>1500,AS87*0.1-105,AS87*0.03))))),2)","=Y87-AJ87-AP87-AQ87+AR87+AS87-AT87-AU87","0.00","0.00",87],[88," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J88*K88","=I88+L88","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M88/21.75*AW88+M88/21.75*(IF(AX88>1,AX88-1)/2)","0.00","=M88+N88+O88+P88+Q88+R88+S88+T88+U88+V88-W88-X88","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z88+AA88+AB88+AC88","=AD88+AE88+AF88+AG88+AH88+AI88","0.00","0.00","=Y88-AJ88","=ROUND((IF(AN88>3500,AN88-3500,0)),2)","=ROUND((IF(AO88>80000,AO88*0.45-13505,IF(AO88>55000,AO88*0.35-5505,IF(AO88>35000,AO88*0.3-2755,IF(AO88>9000,AO88*0.25-1005,IF(AO88>4500,AO88*0.2-555,IF(AO88>1500,AO88*0.1-105,AO88*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS88/12>35000,AS88*0.3-2755,IF(AS88/12>9000,AS88*0.25-1005,IF(AS88/12>4500,AS88*0.2-555,IF(AS88/12>1500,AS88*0.1-105,AS88*0.03))))),2)","=Y88-AJ88-AP88-AQ88+AR88+AS88-AT88-AU88","0.00","0.00",88],[89," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J89*K89","=I89+L89","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M89/21.75*AW89+M89/21.75*(IF(AX89>1,AX89-1)/2)","0.00","=M89+N89+O89+P89+Q89+R89+S89+T89+U89+V89-W89-X89","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z89+AA89+AB89+AC89","=AD89+AE89+AF89+AG89+AH89+AI89","0.00","0.00","=Y89-AJ89","=ROUND((IF(AN89>3500,AN89-3500,0)),2)","=ROUND((IF(AO89>80000,AO89*0.45-13505,IF(AO89>55000,AO89*0.35-5505,IF(AO89>35000,AO89*0.3-2755,IF(AO89>9000,AO89*0.25-1005,IF(AO89>4500,AO89*0.2-555,IF(AO89>1500,AO89*0.1-105,AO89*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS89/12>35000,AS89*0.3-2755,IF(AS89/12>9000,AS89*0.25-1005,IF(AS89/12>4500,AS89*0.2-555,IF(AS89/12>1500,AS89*0.1-105,AS89*0.03))))),2)","=Y89-AJ89-AP89-AQ89+AR89+AS89-AT89-AU89","0.00","0.00",89],[90," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J90*K90","=I90+L90","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M90/21.75*AW90+M90/21.75*(IF(AX90>1,AX90-1)/2)","0.00","=M90+N90+O90+P90+Q90+R90+S90+T90+U90+V90-W90-X90","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z90+AA90+AB90+AC90","=AD90+AE90+AF90+AG90+AH90+AI90","0.00","0.00","=Y90-AJ90","=ROUND((IF(AN90>3500,AN90-3500,0)),2)","=ROUND((IF(AO90>80000,AO90*0.45-13505,IF(AO90>55000,AO90*0.35-5505,IF(AO90>35000,AO90*0.3-2755,IF(AO90>9000,AO90*0.25-1005,IF(AO90>4500,AO90*0.2-555,IF(AO90>1500,AO90*0.1-105,AO90*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS90/12>35000,AS90*0.3-2755,IF(AS90/12>9000,AS90*0.25-1005,IF(AS90/12>4500,AS90*0.2-555,IF(AS90/12>1500,AS90*0.1-105,AS90*0.03))))),2)","=Y90-AJ90-AP90-AQ90+AR90+AS90-AT90-AU90","0.00","0.00",90],[91," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J91*K91","=I91+L91","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M91/21.75*AW91+M91/21.75*(IF(AX91>1,AX91-1)/2)","0.00","=M91+N91+O91+P91+Q91+R91+S91+T91+U91+V91-W91-X91","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z91+AA91+AB91+AC91","=AD91+AE91+AF91+AG91+AH91+AI91","0.00","0.00","=Y91-AJ91","=ROUND((IF(AN91>3500,AN91-3500,0)),2)","=ROUND((IF(AO91>80000,AO91*0.45-13505,IF(AO91>55000,AO91*0.35-5505,IF(AO91>35000,AO91*0.3-2755,IF(AO91>9000,AO91*0.25-1005,IF(AO91>4500,AO91*0.2-555,IF(AO91>1500,AO91*0.1-105,AO91*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS91/12>35000,AS91*0.3-2755,IF(AS91/12>9000,AS91*0.25-1005,IF(AS91/12>4500,AS91*0.2-555,IF(AS91/12>1500,AS91*0.1-105,AS91*0.03))))),2)","=Y91-AJ91-AP91-AQ91+AR91+AS91-AT91-AU91","0.00","0.00",91],[92," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J92*K92","=I92+L92","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M92/21.75*AW92+M92/21.75*(IF(AX92>1,AX92-1)/2)","0.00","=M92+N92+O92+P92+Q92+R92+S92+T92+U92+V92-W92-X92","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z92+AA92+AB92+AC92","=AD92+AE92+AF92+AG92+AH92+AI92","0.00","0.00","=Y92-AJ92","=ROUND((IF(AN92>3500,AN92-3500,0)),2)","=ROUND((IF(AO92>80000,AO92*0.45-13505,IF(AO92>55000,AO92*0.35-5505,IF(AO92>35000,AO92*0.3-2755,IF(AO92>9000,AO92*0.25-1005,IF(AO92>4500,AO92*0.2-555,IF(AO92>1500,AO92*0.1-105,AO92*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS92/12>35000,AS92*0.3-2755,IF(AS92/12>9000,AS92*0.25-1005,IF(AS92/12>4500,AS92*0.2-555,IF(AS92/12>1500,AS92*0.1-105,AS92*0.03))))),2)","=Y92-AJ92-AP92-AQ92+AR92+AS92-AT92-AU92","0.00","0.00",92],[93," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J93*K93","=I93+L93","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M93/21.75*AW93+M93/21.75*(IF(AX93>1,AX93-1)/2)","0.00","=M93+N93+O93+P93+Q93+R93+S93+T93+U93+V93-W93-X93","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z93+AA93+AB93+AC93","=AD93+AE93+AF93+AG93+AH93+AI93","0.00","0.00","=Y93-AJ93","=ROUND((IF(AN93>3500,AN93-3500,0)),2)","=ROUND((IF(AO93>80000,AO93*0.45-13505,IF(AO93>55000,AO93*0.35-5505,IF(AO93>35000,AO93*0.3-2755,IF(AO93>9000,AO93*0.25-1005,IF(AO93>4500,AO93*0.2-555,IF(AO93>1500,AO93*0.1-105,AO93*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS93/12>35000,AS93*0.3-2755,IF(AS93/12>9000,AS93*0.25-1005,IF(AS93/12>4500,AS93*0.2-555,IF(AS93/12>1500,AS93*0.1-105,AS93*0.03))))),2)","=Y93-AJ93-AP93-AQ93+AR93+AS93-AT93-AU93","0.00","0.00",93],[94," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J94*K94","=I94+L94","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M94/21.75*AW94+M94/21.75*(IF(AX94>1,AX94-1)/2)","0.00","=M94+N94+O94+P94+Q94+R94+S94+T94+U94+V94-W94-X94","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z94+AA94+AB94+AC94","=AD94+AE94+AF94+AG94+AH94+AI94","0.00","0.00","=Y94-AJ94","=ROUND((IF(AN94>3500,AN94-3500,0)),2)","=ROUND((IF(AO94>80000,AO94*0.45-13505,IF(AO94>55000,AO94*0.35-5505,IF(AO94>35000,AO94*0.3-2755,IF(AO94>9000,AO94*0.25-1005,IF(AO94>4500,AO94*0.2-555,IF(AO94>1500,AO94*0.1-105,AO94*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS94/12>35000,AS94*0.3-2755,IF(AS94/12>9000,AS94*0.25-1005,IF(AS94/12>4500,AS94*0.2-555,IF(AS94/12>1500,AS94*0.1-105,AS94*0.03))))),2)","=Y94-AJ94-AP94-AQ94+AR94+AS94-AT94-AU94","0.00","0.00",94],[95," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J95*K95","=I95+L95","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M95/21.75*AW95+M95/21.75*(IF(AX95>1,AX95-1)/2)","0.00","=M95+N95+O95+P95+Q95+R95+S95+T95+U95+V95-W95-X95","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z95+AA95+AB95+AC95","=AD95+AE95+AF95+AG95+AH95+AI95","0.00","0.00","=Y95-AJ95","=ROUND((IF(AN95>3500,AN95-3500,0)),2)","=ROUND((IF(AO95>80000,AO95*0.45-13505,IF(AO95>55000,AO95*0.35-5505,IF(AO95>35000,AO95*0.3-2755,IF(AO95>9000,AO95*0.25-1005,IF(AO95>4500,AO95*0.2-555,IF(AO95>1500,AO95*0.1-105,AO95*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS95/12>35000,AS95*0.3-2755,IF(AS95/12>9000,AS95*0.25-1005,IF(AS95/12>4500,AS95*0.2-555,IF(AS95/12>1500,AS95*0.1-105,AS95*0.03))))),2)","=Y95-AJ95-AP95-AQ95+AR95+AS95-AT95-AU95","0.00","0.00",95],[96," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J96*K96","=I96+L96","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M96/21.75*AW96+M96/21.75*(IF(AX96>1,AX96-1)/2)","0.00","=M96+N96+O96+P96+Q96+R96+S96+T96+U96+V96-W96-X96","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z96+AA96+AB96+AC96","=AD96+AE96+AF96+AG96+AH96+AI96","0.00","0.00","=Y96-AJ96","=ROUND((IF(AN96>3500,AN96-3500,0)),2)","=ROUND((IF(AO96>80000,AO96*0.45-13505,IF(AO96>55000,AO96*0.35-5505,IF(AO96>35000,AO96*0.3-2755,IF(AO96>9000,AO96*0.25-1005,IF(AO96>4500,AO96*0.2-555,IF(AO96>1500,AO96*0.1-105,AO96*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS96/12>35000,AS96*0.3-2755,IF(AS96/12>9000,AS96*0.25-1005,IF(AS96/12>4500,AS96*0.2-555,IF(AS96/12>1500,AS96*0.1-105,AS96*0.03))))),2)","=Y96-AJ96-AP96-AQ96+AR96+AS96-AT96-AU96","0.00","0.00",96],[97," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J97*K97","=I97+L97","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M97/21.75*AW97+M97/21.75*(IF(AX97>1,AX97-1)/2)","0.00","=M97+N97+O97+P97+Q97+R97+S97+T97+U97+V97-W97-X97","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z97+AA97+AB97+AC97","=AD97+AE97+AF97+AG97+AH97+AI97","0.00","0.00","=Y97-AJ97","=ROUND((IF(AN97>3500,AN97-3500,0)),2)","=ROUND((IF(AO97>80000,AO97*0.45-13505,IF(AO97>55000,AO97*0.35-5505,IF(AO97>35000,AO97*0.3-2755,IF(AO97>9000,AO97*0.25-1005,IF(AO97>4500,AO97*0.2-555,IF(AO97>1500,AO97*0.1-105,AO97*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS97/12>35000,AS97*0.3-2755,IF(AS97/12>9000,AS97*0.25-1005,IF(AS97/12>4500,AS97*0.2-555,IF(AS97/12>1500,AS97*0.1-105,AS97*0.03))))),2)","=Y97-AJ97-AP97-AQ97+AR97+AS97-AT97-AU97","0.00","0.00",97],[98," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J98*K98","=I98+L98","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M98/21.75*AW98+M98/21.75*(IF(AX98>1,AX98-1)/2)","0.00","=M98+N98+O98+P98+Q98+R98+S98+T98+U98+V98-W98-X98","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z98+AA98+AB98+AC98","=AD98+AE98+AF98+AG98+AH98+AI98","0.00","0.00","=Y98-AJ98","=ROUND((IF(AN98>3500,AN98-3500,0)),2)","=ROUND((IF(AO98>80000,AO98*0.45-13505,IF(AO98>55000,AO98*0.35-5505,IF(AO98>35000,AO98*0.3-2755,IF(AO98>9000,AO98*0.25-1005,IF(AO98>4500,AO98*0.2-555,IF(AO98>1500,AO98*0.1-105,AO98*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS98/12>35000,AS98*0.3-2755,IF(AS98/12>9000,AS98*0.25-1005,IF(AS98/12>4500,AS98*0.2-555,IF(AS98/12>1500,AS98*0.1-105,AS98*0.03))))),2)","=Y98-AJ98-AP98-AQ98+AR98+AS98-AT98-AU98","0.00","0.00",98],[99," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J99*K99","=I99+L99","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M99/21.75*AW99+M99/21.75*(IF(AX99>1,AX99-1)/2)","0.00","=M99+N99+O99+P99+Q99+R99+S99+T99+U99+V99-W99-X99","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z99+AA99+AB99+AC99","=AD99+AE99+AF99+AG99+AH99+AI99","0.00","0.00","=Y99-AJ99","=ROUND((IF(AN99>3500,AN99-3500,0)),2)","=ROUND((IF(AO99>80000,AO99*0.45-13505,IF(AO99>55000,AO99*0.35-5505,IF(AO99>35000,AO99*0.3-2755,IF(AO99>9000,AO99*0.25-1005,IF(AO99>4500,AO99*0.2-555,IF(AO99>1500,AO99*0.1-105,AO99*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS99/12>35000,AS99*0.3-2755,IF(AS99/12>9000,AS99*0.25-1005,IF(AS99/12>4500,AS99*0.2-555,IF(AS99/12>1500,AS99*0.1-105,AS99*0.03))))),2)","=Y99-AJ99-AP99-AQ99+AR99+AS99-AT99-AU99","0.00","0.00",99],[100," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J100*K100","=I100+L100","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M100/21.75*AW100+M100/21.75*(IF(AX100>1,AX100-1)/2)","0.00","=M100+N100+O100+P100+Q100+R100+S100+T100+U100+V100-W100-X100","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z100+AA100+AB100+AC100","=AD100+AE100+AF100+AG100+AH100+AI100","0.00","0.00","=Y100-AJ100","=ROUND((IF(AN100>3500,AN100-3500,0)),2)","=ROUND((IF(AO100>80000,AO100*0.45-13505,IF(AO100>55000,AO100*0.35-5505,IF(AO100>35000,AO100*0.3-2755,IF(AO100>9000,AO100*0.25-1005,IF(AO100>4500,AO100*0.2-555,IF(AO100>1500,AO100*0.1-105,AO100*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS100/12>35000,AS100*0.3-2755,IF(AS100/12>9000,AS100*0.25-1005,IF(AS100/12>4500,AS100*0.2-555,IF(AS100/12>1500,AS100*0.1-105,AS100*0.03))))),2)","=Y100-AJ100-AP100-AQ100+AR100+AS100-AT100-AU100","0.00","0.00",100],[101," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J101*K101","=I101+L101","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M101/21.75*AW101+M101/21.75*(IF(AX101>1,AX101-1)/2)","0.00","=M101+N101+O101+P101+Q101+R101+S101+T101+U101+V101-W101-X101","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z101+AA101+AB101+AC101","=AD101+AE101+AF101+AG101+AH101+AI101","0.00","0.00","=Y101-AJ101","=ROUND((IF(AN101>3500,AN101-3500,0)),2)","=ROUND((IF(AO101>80000,AO101*0.45-13505,IF(AO101>55000,AO101*0.35-5505,IF(AO101>35000,AO101*0.3-2755,IF(AO101>9000,AO101*0.25-1005,IF(AO101>4500,AO101*0.2-555,IF(AO101>1500,AO101*0.1-105,AO101*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS101/12>35000,AS101*0.3-2755,IF(AS101/12>9000,AS101*0.25-1005,IF(AS101/12>4500,AS101*0.2-555,IF(AS101/12>1500,AS101*0.1-105,AS101*0.03))))),2)","=Y101-AJ101-AP101-AQ101+AR101+AS101-AT101-AU101","0.00","0.00",101],[102," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J102*K102","=I102+L102","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M102/21.75*AW102+M102/21.75*(IF(AX102>1,AX102-1)/2)","0.00","=M102+N102+O102+P102+Q102+R102+S102+T102+U102+V102-W102-X102","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z102+AA102+AB102+AC102","=AD102+AE102+AF102+AG102+AH102+AI102","0.00","0.00","=Y102-AJ102","=ROUND((IF(AN102>3500,AN102-3500,0)),2)","=ROUND((IF(AO102>80000,AO102*0.45-13505,IF(AO102>55000,AO102*0.35-5505,IF(AO102>35000,AO102*0.3-2755,IF(AO102>9000,AO102*0.25-1005,IF(AO102>4500,AO102*0.2-555,IF(AO102>1500,AO102*0.1-105,AO102*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS102/12>35000,AS102*0.3-2755,IF(AS102/12>9000,AS102*0.25-1005,IF(AS102/12>4500,AS102*0.2-555,IF(AS102/12>1500,AS102*0.1-105,AS102*0.03))))),2)","=Y102-AJ102-AP102-AQ102+AR102+AS102-AT102-AU102","0.00","0.00",102],[103," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J103*K103","=I103+L103","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M103/21.75*AW103+M103/21.75*(IF(AX103>1,AX103-1)/2)","0.00","=M103+N103+O103+P103+Q103+R103+S103+T103+U103+V103-W103-X103","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z103+AA103+AB103+AC103","=AD103+AE103+AF103+AG103+AH103+AI103","0.00","0.00","=Y103-AJ103","=ROUND((IF(AN103>3500,AN103-3500,0)),2)","=ROUND((IF(AO103>80000,AO103*0.45-13505,IF(AO103>55000,AO103*0.35-5505,IF(AO103>35000,AO103*0.3-2755,IF(AO103>9000,AO103*0.25-1005,IF(AO103>4500,AO103*0.2-555,IF(AO103>1500,AO103*0.1-105,AO103*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS103/12>35000,AS103*0.3-2755,IF(AS103/12>9000,AS103*0.25-1005,IF(AS103/12>4500,AS103*0.2-555,IF(AS103/12>1500,AS103*0.1-105,AS103*0.03))))),2)","=Y103-AJ103-AP103-AQ103+AR103+AS103-AT103-AU103","0.00","0.00",103],[104," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J104*K104","=I104+L104","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M104/21.75*AW104+M104/21.75*(IF(AX104>1,AX104-1)/2)","0.00","=M104+N104+O104+P104+Q104+R104+S104+T104+U104+V104-W104-X104","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z104+AA104+AB104+AC104","=AD104+AE104+AF104+AG104+AH104+AI104","0.00","0.00","=Y104-AJ104","=ROUND((IF(AN104>3500,AN104-3500,0)),2)","=ROUND((IF(AO104>80000,AO104*0.45-13505,IF(AO104>55000,AO104*0.35-5505,IF(AO104>35000,AO104*0.3-2755,IF(AO104>9000,AO104*0.25-1005,IF(AO104>4500,AO104*0.2-555,IF(AO104>1500,AO104*0.1-105,AO104*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS104/12>35000,AS104*0.3-2755,IF(AS104/12>9000,AS104*0.25-1005,IF(AS104/12>4500,AS104*0.2-555,IF(AS104/12>1500,AS104*0.1-105,AS104*0.03))))),2)","=Y104-AJ104-AP104-AQ104+AR104+AS104-AT104-AU104","0.00","0.00",104],[105," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J105*K105","=I105+L105","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M105/21.75*AW105+M105/21.75*(IF(AX105>1,AX105-1)/2)","0.00","=M105+N105+O105+P105+Q105+R105+S105+T105+U105+V105-W105-X105","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z105+AA105+AB105+AC105","=AD105+AE105+AF105+AG105+AH105+AI105","0.00","0.00","=Y105-AJ105","=ROUND((IF(AN105>3500,AN105-3500,0)),2)","=ROUND((IF(AO105>80000,AO105*0.45-13505,IF(AO105>55000,AO105*0.35-5505,IF(AO105>35000,AO105*0.3-2755,IF(AO105>9000,AO105*0.25-1005,IF(AO105>4500,AO105*0.2-555,IF(AO105>1500,AO105*0.1-105,AO105*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS105/12>35000,AS105*0.3-2755,IF(AS105/12>9000,AS105*0.25-1005,IF(AS105/12>4500,AS105*0.2-555,IF(AS105/12>1500,AS105*0.1-105,AS105*0.03))))),2)","=Y105-AJ105-AP105-AQ105+AR105+AS105-AT105-AU105","0.00","0.00",105],[106," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J106*K106","=I106+L106","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M106/21.75*AW106+M106/21.75*(IF(AX106>1,AX106-1)/2)","0.00","=M106+N106+O106+P106+Q106+R106+S106+T106+U106+V106-W106-X106","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z106+AA106+AB106+AC106","=AD106+AE106+AF106+AG106+AH106+AI106","0.00","0.00","=Y106-AJ106","=ROUND((IF(AN106>3500,AN106-3500,0)),2)","=ROUND((IF(AO106>80000,AO106*0.45-13505,IF(AO106>55000,AO106*0.35-5505,IF(AO106>35000,AO106*0.3-2755,IF(AO106>9000,AO106*0.25-1005,IF(AO106>4500,AO106*0.2-555,IF(AO106>1500,AO106*0.1-105,AO106*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS106/12>35000,AS106*0.3-2755,IF(AS106/12>9000,AS106*0.25-1005,IF(AS106/12>4500,AS106*0.2-555,IF(AS106/12>1500,AS106*0.1-105,AS106*0.03))))),2)","=Y106-AJ106-AP106-AQ106+AR106+AS106-AT106-AU106","0.00","0.00",106],[107," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J107*K107","=I107+L107","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M107/21.75*AW107+M107/21.75*(IF(AX107>1,AX107-1)/2)","0.00","=M107+N107+O107+P107+Q107+R107+S107+T107+U107+V107-W107-X107","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z107+AA107+AB107+AC107","=AD107+AE107+AF107+AG107+AH107+AI107","0.00","0.00","=Y107-AJ107","=ROUND((IF(AN107>3500,AN107-3500,0)),2)","=ROUND((IF(AO107>80000,AO107*0.45-13505,IF(AO107>55000,AO107*0.35-5505,IF(AO107>35000,AO107*0.3-2755,IF(AO107>9000,AO107*0.25-1005,IF(AO107>4500,AO107*0.2-555,IF(AO107>1500,AO107*0.1-105,AO107*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS107/12>35000,AS107*0.3-2755,IF(AS107/12>9000,AS107*0.25-1005,IF(AS107/12>4500,AS107*0.2-555,IF(AS107/12>1500,AS107*0.1-105,AS107*0.03))))),2)","=Y107-AJ107-AP107-AQ107+AR107+AS107-AT107-AU107","0.00","0.00",107],[108," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J108*K108","=I108+L108","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M108/21.75*AW108+M108/21.75*(IF(AX108>1,AX108-1)/2)","0.00","=M108+N108+O108+P108+Q108+R108+S108+T108+U108+V108-W108-X108","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z108+AA108+AB108+AC108","=AD108+AE108+AF108+AG108+AH108+AI108","0.00","0.00","=Y108-AJ108","=ROUND((IF(AN108>3500,AN108-3500,0)),2)","=ROUND((IF(AO108>80000,AO108*0.45-13505,IF(AO108>55000,AO108*0.35-5505,IF(AO108>35000,AO108*0.3-2755,IF(AO108>9000,AO108*0.25-1005,IF(AO108>4500,AO108*0.2-555,IF(AO108>1500,AO108*0.1-105,AO108*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS108/12>35000,AS108*0.3-2755,IF(AS108/12>9000,AS108*0.25-1005,IF(AS108/12>4500,AS108*0.2-555,IF(AS108/12>1500,AS108*0.1-105,AS108*0.03))))),2)","=Y108-AJ108-AP108-AQ108+AR108+AS108-AT108-AU108","0.00","0.00",108],[109," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J109*K109","=I109+L109","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M109/21.75*AW109+M109/21.75*(IF(AX109>1,AX109-1)/2)","0.00","=M109+N109+O109+P109+Q109+R109+S109+T109+U109+V109-W109-X109","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z109+AA109+AB109+AC109","=AD109+AE109+AF109+AG109+AH109+AI109","0.00","0.00","=Y109-AJ109","=ROUND((IF(AN109>3500,AN109-3500,0)),2)","=ROUND((IF(AO109>80000,AO109*0.45-13505,IF(AO109>55000,AO109*0.35-5505,IF(AO109>35000,AO109*0.3-2755,IF(AO109>9000,AO109*0.25-1005,IF(AO109>4500,AO109*0.2-555,IF(AO109>1500,AO109*0.1-105,AO109*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS109/12>35000,AS109*0.3-2755,IF(AS109/12>9000,AS109*0.25-1005,IF(AS109/12>4500,AS109*0.2-555,IF(AS109/12>1500,AS109*0.1-105,AS109*0.03))))),2)","=Y109-AJ109-AP109-AQ109+AR109+AS109-AT109-AU109","0.00","0.00",109],[110," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J110*K110","=I110+L110","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M110/21.75*AW110+M110/21.75*(IF(AX110>1,AX110-1)/2)","0.00","=M110+N110+O110+P110+Q110+R110+S110+T110+U110+V110-W110-X110","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z110+AA110+AB110+AC110","=AD110+AE110+AF110+AG110+AH110+AI110","0.00","0.00","=Y110-AJ110","=ROUND((IF(AN110>3500,AN110-3500,0)),2)","=ROUND((IF(AO110>80000,AO110*0.45-13505,IF(AO110>55000,AO110*0.35-5505,IF(AO110>35000,AO110*0.3-2755,IF(AO110>9000,AO110*0.25-1005,IF(AO110>4500,AO110*0.2-555,IF(AO110>1500,AO110*0.1-105,AO110*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS110/12>35000,AS110*0.3-2755,IF(AS110/12>9000,AS110*0.25-1005,IF(AS110/12>4500,AS110*0.2-555,IF(AS110/12>1500,AS110*0.1-105,AS110*0.03))))),2)","=Y110-AJ110-AP110-AQ110+AR110+AS110-AT110-AU110","0.00","0.00",110],[111," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J111*K111","=I111+L111","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M111/21.75*AW111+M111/21.75*(IF(AX111>1,AX111-1)/2)","0.00","=M111+N111+O111+P111+Q111+R111+S111+T111+U111+V111-W111-X111","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z111+AA111+AB111+AC111","=AD111+AE111+AF111+AG111+AH111+AI111","0.00","0.00","=Y111-AJ111","=ROUND((IF(AN111>3500,AN111-3500,0)),2)","=ROUND((IF(AO111>80000,AO111*0.45-13505,IF(AO111>55000,AO111*0.35-5505,IF(AO111>35000,AO111*0.3-2755,IF(AO111>9000,AO111*0.25-1005,IF(AO111>4500,AO111*0.2-555,IF(AO111>1500,AO111*0.1-105,AO111*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS111/12>35000,AS111*0.3-2755,IF(AS111/12>9000,AS111*0.25-1005,IF(AS111/12>4500,AS111*0.2-555,IF(AS111/12>1500,AS111*0.1-105,AS111*0.03))))),2)","=Y111-AJ111-AP111-AQ111+AR111+AS111-AT111-AU111","0.00","0.00",111],[112," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J112*K112","=I112+L112","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M112/21.75*AW112+M112/21.75*(IF(AX112>1,AX112-1)/2)","0.00","=M112+N112+O112+P112+Q112+R112+S112+T112+U112+V112-W112-X112","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z112+AA112+AB112+AC112","=AD112+AE112+AF112+AG112+AH112+AI112","0.00","0.00","=Y112-AJ112","=ROUND((IF(AN112>3500,AN112-3500,0)),2)","=ROUND((IF(AO112>80000,AO112*0.45-13505,IF(AO112>55000,AO112*0.35-5505,IF(AO112>35000,AO112*0.3-2755,IF(AO112>9000,AO112*0.25-1005,IF(AO112>4500,AO112*0.2-555,IF(AO112>1500,AO112*0.1-105,AO112*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS112/12>35000,AS112*0.3-2755,IF(AS112/12>9000,AS112*0.25-1005,IF(AS112/12>4500,AS112*0.2-555,IF(AS112/12>1500,AS112*0.1-105,AS112*0.03))))),2)","=Y112-AJ112-AP112-AQ112+AR112+AS112-AT112-AU112","0.00","0.00",112],[113," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J113*K113","=I113+L113","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M113/21.75*AW113+M113/21.75*(IF(AX113>1,AX113-1)/2)","0.00","=M113+N113+O113+P113+Q113+R113+S113+T113+U113+V113-W113-X113","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z113+AA113+AB113+AC113","=AD113+AE113+AF113+AG113+AH113+AI113","0.00","0.00","=Y113-AJ113","=ROUND((IF(AN113>3500,AN113-3500,0)),2)","=ROUND((IF(AO113>80000,AO113*0.45-13505,IF(AO113>55000,AO113*0.35-5505,IF(AO113>35000,AO113*0.3-2755,IF(AO113>9000,AO113*0.25-1005,IF(AO113>4500,AO113*0.2-555,IF(AO113>1500,AO113*0.1-105,AO113*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS113/12>35000,AS113*0.3-2755,IF(AS113/12>9000,AS113*0.25-1005,IF(AS113/12>4500,AS113*0.2-555,IF(AS113/12>1500,AS113*0.1-105,AS113*0.03))))),2)","=Y113-AJ113-AP113-AQ113+AR113+AS113-AT113-AU113","0.00","0.00",113],[114," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J114*K114","=I114+L114","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M114/21.75*AW114+M114/21.75*(IF(AX114>1,AX114-1)/2)","0.00","=M114+N114+O114+P114+Q114+R114+S114+T114+U114+V114-W114-X114","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z114+AA114+AB114+AC114","=AD114+AE114+AF114+AG114+AH114+AI114","0.00","0.00","=Y114-AJ114","=ROUND((IF(AN114>3500,AN114-3500,0)),2)","=ROUND((IF(AO114>80000,AO114*0.45-13505,IF(AO114>55000,AO114*0.35-5505,IF(AO114>35000,AO114*0.3-2755,IF(AO114>9000,AO114*0.25-1005,IF(AO114>4500,AO114*0.2-555,IF(AO114>1500,AO114*0.1-105,AO114*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS114/12>35000,AS114*0.3-2755,IF(AS114/12>9000,AS114*0.25-1005,IF(AS114/12>4500,AS114*0.2-555,IF(AS114/12>1500,AS114*0.1-105,AS114*0.03))))),2)","=Y114-AJ114-AP114-AQ114+AR114+AS114-AT114-AU114","0.00","0.00",114],[115," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J115*K115","=I115+L115","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M115/21.75*AW115+M115/21.75*(IF(AX115>1,AX115-1)/2)","0.00","=M115+N115+O115+P115+Q115+R115+S115+T115+U115+V115-W115-X115","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z115+AA115+AB115+AC115","=AD115+AE115+AF115+AG115+AH115+AI115","0.00","0.00","=Y115-AJ115","=ROUND((IF(AN115>3500,AN115-3500,0)),2)","=ROUND((IF(AO115>80000,AO115*0.45-13505,IF(AO115>55000,AO115*0.35-5505,IF(AO115>35000,AO115*0.3-2755,IF(AO115>9000,AO115*0.25-1005,IF(AO115>4500,AO115*0.2-555,IF(AO115>1500,AO115*0.1-105,AO115*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS115/12>35000,AS115*0.3-2755,IF(AS115/12>9000,AS115*0.25-1005,IF(AS115/12>4500,AS115*0.2-555,IF(AS115/12>1500,AS115*0.1-105,AS115*0.03))))),2)","=Y115-AJ115-AP115-AQ115+AR115+AS115-AT115-AU115","0.00","0.00",115],[116," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J116*K116","=I116+L116","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M116/21.75*AW116+M116/21.75*(IF(AX116>1,AX116-1)/2)","0.00","=M116+N116+O116+P116+Q116+R116+S116+T116+U116+V116-W116-X116","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z116+AA116+AB116+AC116","=AD116+AE116+AF116+AG116+AH116+AI116","0.00","0.00","=Y116-AJ116","=ROUND((IF(AN116>3500,AN116-3500,0)),2)","=ROUND((IF(AO116>80000,AO116*0.45-13505,IF(AO116>55000,AO116*0.35-5505,IF(AO116>35000,AO116*0.3-2755,IF(AO116>9000,AO116*0.25-1005,IF(AO116>4500,AO116*0.2-555,IF(AO116>1500,AO116*0.1-105,AO116*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS116/12>35000,AS116*0.3-2755,IF(AS116/12>9000,AS116*0.25-1005,IF(AS116/12>4500,AS116*0.2-555,IF(AS116/12>1500,AS116*0.1-105,AS116*0.03))))),2)","=Y116-AJ116-AP116-AQ116+AR116+AS116-AT116-AU116","0.00","0.00",116],[117," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J117*K117","=I117+L117","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M117/21.75*AW117+M117/21.75*(IF(AX117>1,AX117-1)/2)","0.00","=M117+N117+O117+P117+Q117+R117+S117+T117+U117+V117-W117-X117","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z117+AA117+AB117+AC117","=AD117+AE117+AF117+AG117+AH117+AI117","0.00","0.00","=Y117-AJ117","=ROUND((IF(AN117>3500,AN117-3500,0)),2)","=ROUND((IF(AO117>80000,AO117*0.45-13505,IF(AO117>55000,AO117*0.35-5505,IF(AO117>35000,AO117*0.3-2755,IF(AO117>9000,AO117*0.25-1005,IF(AO117>4500,AO117*0.2-555,IF(AO117>1500,AO117*0.1-105,AO117*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS117/12>35000,AS117*0.3-2755,IF(AS117/12>9000,AS117*0.25-1005,IF(AS117/12>4500,AS117*0.2-555,IF(AS117/12>1500,AS117*0.1-105,AS117*0.03))))),2)","=Y117-AJ117-AP117-AQ117+AR117+AS117-AT117-AU117","0.00","0.00",117],[118," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J118*K118","=I118+L118","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M118/21.75*AW118+M118/21.75*(IF(AX118>1,AX118-1)/2)","0.00","=M118+N118+O118+P118+Q118+R118+S118+T118+U118+V118-W118-X118","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z118+AA118+AB118+AC118","=AD118+AE118+AF118+AG118+AH118+AI118","0.00","0.00","=Y118-AJ118","=ROUND((IF(AN118>3500,AN118-3500,0)),2)","=ROUND((IF(AO118>80000,AO118*0.45-13505,IF(AO118>55000,AO118*0.35-5505,IF(AO118>35000,AO118*0.3-2755,IF(AO118>9000,AO118*0.25-1005,IF(AO118>4500,AO118*0.2-555,IF(AO118>1500,AO118*0.1-105,AO118*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS118/12>35000,AS118*0.3-2755,IF(AS118/12>9000,AS118*0.25-1005,IF(AS118/12>4500,AS118*0.2-555,IF(AS118/12>1500,AS118*0.1-105,AS118*0.03))))),2)","=Y118-AJ118-AP118-AQ118+AR118+AS118-AT118-AU118","0.00","0.00",118],[119," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J119*K119","=I119+L119","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M119/21.75*AW119+M119/21.75*(IF(AX119>1,AX119-1)/2)","0.00","=M119+N119+O119+P119+Q119+R119+S119+T119+U119+V119-W119-X119","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z119+AA119+AB119+AC119","=AD119+AE119+AF119+AG119+AH119+AI119","0.00","0.00","=Y119-AJ119","=ROUND((IF(AN119>3500,AN119-3500,0)),2)","=ROUND((IF(AO119>80000,AO119*0.45-13505,IF(AO119>55000,AO119*0.35-5505,IF(AO119>35000,AO119*0.3-2755,IF(AO119>9000,AO119*0.25-1005,IF(AO119>4500,AO119*0.2-555,IF(AO119>1500,AO119*0.1-105,AO119*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS119/12>35000,AS119*0.3-2755,IF(AS119/12>9000,AS119*0.25-1005,IF(AS119/12>4500,AS119*0.2-555,IF(AS119/12>1500,AS119*0.1-105,AS119*0.03))))),2)","=Y119-AJ119-AP119-AQ119+AR119+AS119-AT119-AU119","0.00","0.00",119],[120," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J120*K120","=I120+L120","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M120/21.75*AW120+M120/21.75*(IF(AX120>1,AX120-1)/2)","0.00","=M120+N120+O120+P120+Q120+R120+S120+T120+U120+V120-W120-X120","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z120+AA120+AB120+AC120","=AD120+AE120+AF120+AG120+AH120+AI120","0.00","0.00","=Y120-AJ120","=ROUND((IF(AN120>3500,AN120-3500,0)),2)","=ROUND((IF(AO120>80000,AO120*0.45-13505,IF(AO120>55000,AO120*0.35-5505,IF(AO120>35000,AO120*0.3-2755,IF(AO120>9000,AO120*0.25-1005,IF(AO120>4500,AO120*0.2-555,IF(AO120>1500,AO120*0.1-105,AO120*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS120/12>35000,AS120*0.3-2755,IF(AS120/12>9000,AS120*0.25-1005,IF(AS120/12>4500,AS120*0.2-555,IF(AS120/12>1500,AS120*0.1-105,AS120*0.03))))),2)","=Y120-AJ120-AP120-AQ120+AR120+AS120-AT120-AU120","0.00","0.00",120],[121," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J121*K121","=I121+L121","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M121/21.75*AW121+M121/21.75*(IF(AX121>1,AX121-1)/2)","0.00","=M121+N121+O121+P121+Q121+R121+S121+T121+U121+V121-W121-X121","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z121+AA121+AB121+AC121","=AD121+AE121+AF121+AG121+AH121+AI121","0.00","0.00","=Y121-AJ121","=ROUND((IF(AN121>3500,AN121-3500,0)),2)","=ROUND((IF(AO121>80000,AO121*0.45-13505,IF(AO121>55000,AO121*0.35-5505,IF(AO121>35000,AO121*0.3-2755,IF(AO121>9000,AO121*0.25-1005,IF(AO121>4500,AO121*0.2-555,IF(AO121>1500,AO121*0.1-105,AO121*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS121/12>35000,AS121*0.3-2755,IF(AS121/12>9000,AS121*0.25-1005,IF(AS121/12>4500,AS121*0.2-555,IF(AS121/12>1500,AS121*0.1-105,AS121*0.03))))),2)","=Y121-AJ121-AP121-AQ121+AR121+AS121-AT121-AU121","0.00","0.00",121],[122," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J122*K122","=I122+L122","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M122/21.75*AW122+M122/21.75*(IF(AX122>1,AX122-1)/2)","0.00","=M122+N122+O122+P122+Q122+R122+S122+T122+U122+V122-W122-X122","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z122+AA122+AB122+AC122","=AD122+AE122+AF122+AG122+AH122+AI122","0.00","0.00","=Y122-AJ122","=ROUND((IF(AN122>3500,AN122-3500,0)),2)","=ROUND((IF(AO122>80000,AO122*0.45-13505,IF(AO122>55000,AO122*0.35-5505,IF(AO122>35000,AO122*0.3-2755,IF(AO122>9000,AO122*0.25-1005,IF(AO122>4500,AO122*0.2-555,IF(AO122>1500,AO122*0.1-105,AO122*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS122/12>35000,AS122*0.3-2755,IF(AS122/12>9000,AS122*0.25-1005,IF(AS122/12>4500,AS122*0.2-555,IF(AS122/12>1500,AS122*0.1-105,AS122*0.03))))),2)","=Y122-AJ122-AP122-AQ122+AR122+AS122-AT122-AU122","0.00","0.00",122],[123," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J123*K123","=I123+L123","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M123/21.75*AW123+M123/21.75*(IF(AX123>1,AX123-1)/2)","0.00","=M123+N123+O123+P123+Q123+R123+S123+T123+U123+V123-W123-X123","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z123+AA123+AB123+AC123","=AD123+AE123+AF123+AG123+AH123+AI123","0.00","0.00","=Y123-AJ123","=ROUND((IF(AN123>3500,AN123-3500,0)),2)","=ROUND((IF(AO123>80000,AO123*0.45-13505,IF(AO123>55000,AO123*0.35-5505,IF(AO123>35000,AO123*0.3-2755,IF(AO123>9000,AO123*0.25-1005,IF(AO123>4500,AO123*0.2-555,IF(AO123>1500,AO123*0.1-105,AO123*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS123/12>35000,AS123*0.3-2755,IF(AS123/12>9000,AS123*0.25-1005,IF(AS123/12>4500,AS123*0.2-555,IF(AS123/12>1500,AS123*0.1-105,AS123*0.03))))),2)","=Y123-AJ123-AP123-AQ123+AR123+AS123-AT123-AU123","0.00","0.00",123],[124," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J124*K124","=I124+L124","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M124/21.75*AW124+M124/21.75*(IF(AX124>1,AX124-1)/2)","0.00","=M124+N124+O124+P124+Q124+R124+S124+T124+U124+V124-W124-X124","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z124+AA124+AB124+AC124","=AD124+AE124+AF124+AG124+AH124+AI124","0.00","0.00","=Y124-AJ124","=ROUND((IF(AN124>3500,AN124-3500,0)),2)","=ROUND((IF(AO124>80000,AO124*0.45-13505,IF(AO124>55000,AO124*0.35-5505,IF(AO124>35000,AO124*0.3-2755,IF(AO124>9000,AO124*0.25-1005,IF(AO124>4500,AO124*0.2-555,IF(AO124>1500,AO124*0.1-105,AO124*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS124/12>35000,AS124*0.3-2755,IF(AS124/12>9000,AS124*0.25-1005,IF(AS124/12>4500,AS124*0.2-555,IF(AS124/12>1500,AS124*0.1-105,AS124*0.03))))),2)","=Y124-AJ124-AP124-AQ124+AR124+AS124-AT124-AU124","0.00","0.00",124],[125," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J125*K125","=I125+L125","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M125/21.75*AW125+M125/21.75*(IF(AX125>1,AX125-1)/2)","0.00","=M125+N125+O125+P125+Q125+R125+S125+T125+U125+V125-W125-X125","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z125+AA125+AB125+AC125","=AD125+AE125+AF125+AG125+AH125+AI125","0.00","0.00","=Y125-AJ125","=ROUND((IF(AN125>3500,AN125-3500,0)),2)","=ROUND((IF(AO125>80000,AO125*0.45-13505,IF(AO125>55000,AO125*0.35-5505,IF(AO125>35000,AO125*0.3-2755,IF(AO125>9000,AO125*0.25-1005,IF(AO125>4500,AO125*0.2-555,IF(AO125>1500,AO125*0.1-105,AO125*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS125/12>35000,AS125*0.3-2755,IF(AS125/12>9000,AS125*0.25-1005,IF(AS125/12>4500,AS125*0.2-555,IF(AS125/12>1500,AS125*0.1-105,AS125*0.03))))),2)","=Y125-AJ125-AP125-AQ125+AR125+AS125-AT125-AU125","0.00","0.00",125],[126," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J126*K126","=I126+L126","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M126/21.75*AW126+M126/21.75*(IF(AX126>1,AX126-1)/2)","0.00","=M126+N126+O126+P126+Q126+R126+S126+T126+U126+V126-W126-X126","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z126+AA126+AB126+AC126","=AD126+AE126+AF126+AG126+AH126+AI126","0.00","0.00","=Y126-AJ126","=ROUND((IF(AN126>3500,AN126-3500,0)),2)","=ROUND((IF(AO126>80000,AO126*0.45-13505,IF(AO126>55000,AO126*0.35-5505,IF(AO126>35000,AO126*0.3-2755,IF(AO126>9000,AO126*0.25-1005,IF(AO126>4500,AO126*0.2-555,IF(AO126>1500,AO126*0.1-105,AO126*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS126/12>35000,AS126*0.3-2755,IF(AS126/12>9000,AS126*0.25-1005,IF(AS126/12>4500,AS126*0.2-555,IF(AS126/12>1500,AS126*0.1-105,AS126*0.03))))),2)","=Y126-AJ126-AP126-AQ126+AR126+AS126-AT126-AU126","0.00","0.00",126],[127," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J127*K127","=I127+L127","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M127/21.75*AW127+M127/21.75*(IF(AX127>1,AX127-1)/2)","0.00","=M127+N127+O127+P127+Q127+R127+S127+T127+U127+V127-W127-X127","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z127+AA127+AB127+AC127","=AD127+AE127+AF127+AG127+AH127+AI127","0.00","0.00","=Y127-AJ127","=ROUND((IF(AN127>3500,AN127-3500,0)),2)","=ROUND((IF(AO127>80000,AO127*0.45-13505,IF(AO127>55000,AO127*0.35-5505,IF(AO127>35000,AO127*0.3-2755,IF(AO127>9000,AO127*0.25-1005,IF(AO127>4500,AO127*0.2-555,IF(AO127>1500,AO127*0.1-105,AO127*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS127/12>35000,AS127*0.3-2755,IF(AS127/12>9000,AS127*0.25-1005,IF(AS127/12>4500,AS127*0.2-555,IF(AS127/12>1500,AS127*0.1-105,AS127*0.03))))),2)","=Y127-AJ127-AP127-AQ127+AR127+AS127-AT127-AU127","0.00","0.00",127],[128," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J128*K128","=I128+L128","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M128/21.75*AW128+M128/21.75*(IF(AX128>1,AX128-1)/2)","0.00","=M128+N128+O128+P128+Q128+R128+S128+T128+U128+V128-W128-X128","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z128+AA128+AB128+AC128","=AD128+AE128+AF128+AG128+AH128+AI128","0.00","0.00","=Y128-AJ128","=ROUND((IF(AN128>3500,AN128-3500,0)),2)","=ROUND((IF(AO128>80000,AO128*0.45-13505,IF(AO128>55000,AO128*0.35-5505,IF(AO128>35000,AO128*0.3-2755,IF(AO128>9000,AO128*0.25-1005,IF(AO128>4500,AO128*0.2-555,IF(AO128>1500,AO128*0.1-105,AO128*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS128/12>35000,AS128*0.3-2755,IF(AS128/12>9000,AS128*0.25-1005,IF(AS128/12>4500,AS128*0.2-555,IF(AS128/12>1500,AS128*0.1-105,AS128*0.03))))),2)","=Y128-AJ128-AP128-AQ128+AR128+AS128-AT128-AU128","0.00","0.00",128],[129," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J129*K129","=I129+L129","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M129/21.75*AW129+M129/21.75*(IF(AX129>1,AX129-1)/2)","0.00","=M129+N129+O129+P129+Q129+R129+S129+T129+U129+V129-W129-X129","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z129+AA129+AB129+AC129","=AD129+AE129+AF129+AG129+AH129+AI129","0.00","0.00","=Y129-AJ129","=ROUND((IF(AN129>3500,AN129-3500,0)),2)","=ROUND((IF(AO129>80000,AO129*0.45-13505,IF(AO129>55000,AO129*0.35-5505,IF(AO129>35000,AO129*0.3-2755,IF(AO129>9000,AO129*0.25-1005,IF(AO129>4500,AO129*0.2-555,IF(AO129>1500,AO129*0.1-105,AO129*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS129/12>35000,AS129*0.3-2755,IF(AS129/12>9000,AS129*0.25-1005,IF(AS129/12>4500,AS129*0.2-555,IF(AS129/12>1500,AS129*0.1-105,AS129*0.03))))),2)","=Y129-AJ129-AP129-AQ129+AR129+AS129-AT129-AU129","0.00","0.00",129],[130," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J130*K130","=I130+L130","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M130/21.75*AW130+M130/21.75*(IF(AX130>1,AX130-1)/2)","0.00","=M130+N130+O130+P130+Q130+R130+S130+T130+U130+V130-W130-X130","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z130+AA130+AB130+AC130","=AD130+AE130+AF130+AG130+AH130+AI130","0.00","0.00","=Y130-AJ130","=ROUND((IF(AN130>3500,AN130-3500,0)),2)","=ROUND((IF(AO130>80000,AO130*0.45-13505,IF(AO130>55000,AO130*0.35-5505,IF(AO130>35000,AO130*0.3-2755,IF(AO130>9000,AO130*0.25-1005,IF(AO130>4500,AO130*0.2-555,IF(AO130>1500,AO130*0.1-105,AO130*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS130/12>35000,AS130*0.3-2755,IF(AS130/12>9000,AS130*0.25-1005,IF(AS130/12>4500,AS130*0.2-555,IF(AS130/12>1500,AS130*0.1-105,AS130*0.03))))),2)","=Y130-AJ130-AP130-AQ130+AR130+AS130-AT130-AU130","0.00","0.00",130],[131," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J131*K131","=I131+L131","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M131/21.75*AW131+M131/21.75*(IF(AX131>1,AX131-1)/2)","0.00","=M131+N131+O131+P131+Q131+R131+S131+T131+U131+V131-W131-X131","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z131+AA131+AB131+AC131","=AD131+AE131+AF131+AG131+AH131+AI131","0.00","0.00","=Y131-AJ131","=ROUND((IF(AN131>3500,AN131-3500,0)),2)","=ROUND((IF(AO131>80000,AO131*0.45-13505,IF(AO131>55000,AO131*0.35-5505,IF(AO131>35000,AO131*0.3-2755,IF(AO131>9000,AO131*0.25-1005,IF(AO131>4500,AO131*0.2-555,IF(AO131>1500,AO131*0.1-105,AO131*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS131/12>35000,AS131*0.3-2755,IF(AS131/12>9000,AS131*0.25-1005,IF(AS131/12>4500,AS131*0.2-555,IF(AS131/12>1500,AS131*0.1-105,AS131*0.03))))),2)","=Y131-AJ131-AP131-AQ131+AR131+AS131-AT131-AU131","0.00","0.00",131],[132," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J132*K132","=I132+L132","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M132/21.75*AW132+M132/21.75*(IF(AX132>1,AX132-1)/2)","0.00","=M132+N132+O132+P132+Q132+R132+S132+T132+U132+V132-W132-X132","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z132+AA132+AB132+AC132","=AD132+AE132+AF132+AG132+AH132+AI132","0.00","0.00","=Y132-AJ132","=ROUND((IF(AN132>3500,AN132-3500,0)),2)","=ROUND((IF(AO132>80000,AO132*0.45-13505,IF(AO132>55000,AO132*0.35-5505,IF(AO132>35000,AO132*0.3-2755,IF(AO132>9000,AO132*0.25-1005,IF(AO132>4500,AO132*0.2-555,IF(AO132>1500,AO132*0.1-105,AO132*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS132/12>35000,AS132*0.3-2755,IF(AS132/12>9000,AS132*0.25-1005,IF(AS132/12>4500,AS132*0.2-555,IF(AS132/12>1500,AS132*0.1-105,AS132*0.03))))),2)","=Y132-AJ132-AP132-AQ132+AR132+AS132-AT132-AU132","0.00","0.00",132],[133," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J133*K133","=I133+L133","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M133/21.75*AW133+M133/21.75*(IF(AX133>1,AX133-1)/2)","0.00","=M133+N133+O133+P133+Q133+R133+S133+T133+U133+V133-W133-X133","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z133+AA133+AB133+AC133","=AD133+AE133+AF133+AG133+AH133+AI133","0.00","0.00","=Y133-AJ133","=ROUND((IF(AN133>3500,AN133-3500,0)),2)","=ROUND((IF(AO133>80000,AO133*0.45-13505,IF(AO133>55000,AO133*0.35-5505,IF(AO133>35000,AO133*0.3-2755,IF(AO133>9000,AO133*0.25-1005,IF(AO133>4500,AO133*0.2-555,IF(AO133>1500,AO133*0.1-105,AO133*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS133/12>35000,AS133*0.3-2755,IF(AS133/12>9000,AS133*0.25-1005,IF(AS133/12>4500,AS133*0.2-555,IF(AS133/12>1500,AS133*0.1-105,AS133*0.03))))),2)","=Y133-AJ133-AP133-AQ133+AR133+AS133-AT133-AU133","0.00","0.00",133],[134," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J134*K134","=I134+L134","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M134/21.75*AW134+M134/21.75*(IF(AX134>1,AX134-1)/2)","0.00","=M134+N134+O134+P134+Q134+R134+S134+T134+U134+V134-W134-X134","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z134+AA134+AB134+AC134","=AD134+AE134+AF134+AG134+AH134+AI134","0.00","0.00","=Y134-AJ134","=ROUND((IF(AN134>3500,AN134-3500,0)),2)","=ROUND((IF(AO134>80000,AO134*0.45-13505,IF(AO134>55000,AO134*0.35-5505,IF(AO134>35000,AO134*0.3-2755,IF(AO134>9000,AO134*0.25-1005,IF(AO134>4500,AO134*0.2-555,IF(AO134>1500,AO134*0.1-105,AO134*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS134/12>35000,AS134*0.3-2755,IF(AS134/12>9000,AS134*0.25-1005,IF(AS134/12>4500,AS134*0.2-555,IF(AS134/12>1500,AS134*0.1-105,AS134*0.03))))),2)","=Y134-AJ134-AP134-AQ134+AR134+AS134-AT134-AU134","0.00","0.00",134],[135," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J135*K135","=I135+L135","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M135/21.75*AW135+M135/21.75*(IF(AX135>1,AX135-1)/2)","0.00","=M135+N135+O135+P135+Q135+R135+S135+T135+U135+V135-W135-X135","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z135+AA135+AB135+AC135","=AD135+AE135+AF135+AG135+AH135+AI135","0.00","0.00","=Y135-AJ135","=ROUND((IF(AN135>3500,AN135-3500,0)),2)","=ROUND((IF(AO135>80000,AO135*0.45-13505,IF(AO135>55000,AO135*0.35-5505,IF(AO135>35000,AO135*0.3-2755,IF(AO135>9000,AO135*0.25-1005,IF(AO135>4500,AO135*0.2-555,IF(AO135>1500,AO135*0.1-105,AO135*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS135/12>35000,AS135*0.3-2755,IF(AS135/12>9000,AS135*0.25-1005,IF(AS135/12>4500,AS135*0.2-555,IF(AS135/12>1500,AS135*0.1-105,AS135*0.03))))),2)","=Y135-AJ135-AP135-AQ135+AR135+AS135-AT135-AU135","0.00","0.00",135],[136," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J136*K136","=I136+L136","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M136/21.75*AW136+M136/21.75*(IF(AX136>1,AX136-1)/2)","0.00","=M136+N136+O136+P136+Q136+R136+S136+T136+U136+V136-W136-X136","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z136+AA136+AB136+AC136","=AD136+AE136+AF136+AG136+AH136+AI136","0.00","0.00","=Y136-AJ136","=ROUND((IF(AN136>3500,AN136-3500,0)),2)","=ROUND((IF(AO136>80000,AO136*0.45-13505,IF(AO136>55000,AO136*0.35-5505,IF(AO136>35000,AO136*0.3-2755,IF(AO136>9000,AO136*0.25-1005,IF(AO136>4500,AO136*0.2-555,IF(AO136>1500,AO136*0.1-105,AO136*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS136/12>35000,AS136*0.3-2755,IF(AS136/12>9000,AS136*0.25-1005,IF(AS136/12>4500,AS136*0.2-555,IF(AS136/12>1500,AS136*0.1-105,AS136*0.03))))),2)","=Y136-AJ136-AP136-AQ136+AR136+AS136-AT136-AU136","0.00","0.00",136],[137," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J137*K137","=I137+L137","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M137/21.75*AW137+M137/21.75*(IF(AX137>1,AX137-1)/2)","0.00","=M137+N137+O137+P137+Q137+R137+S137+T137+U137+V137-W137-X137","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z137+AA137+AB137+AC137","=AD137+AE137+AF137+AG137+AH137+AI137","0.00","0.00","=Y137-AJ137","=ROUND((IF(AN137>3500,AN137-3500,0)),2)","=ROUND((IF(AO137>80000,AO137*0.45-13505,IF(AO137>55000,AO137*0.35-5505,IF(AO137>35000,AO137*0.3-2755,IF(AO137>9000,AO137*0.25-1005,IF(AO137>4500,AO137*0.2-555,IF(AO137>1500,AO137*0.1-105,AO137*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS137/12>35000,AS137*0.3-2755,IF(AS137/12>9000,AS137*0.25-1005,IF(AS137/12>4500,AS137*0.2-555,IF(AS137/12>1500,AS137*0.1-105,AS137*0.03))))),2)","=Y137-AJ137-AP137-AQ137+AR137+AS137-AT137-AU137","0.00","0.00",137],[138," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J138*K138","=I138+L138","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M138/21.75*AW138+M138/21.75*(IF(AX138>1,AX138-1)/2)","0.00","=M138+N138+O138+P138+Q138+R138+S138+T138+U138+V138-W138-X138","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z138+AA138+AB138+AC138","=AD138+AE138+AF138+AG138+AH138+AI138","0.00","0.00","=Y138-AJ138","=ROUND((IF(AN138>3500,AN138-3500,0)),2)","=ROUND((IF(AO138>80000,AO138*0.45-13505,IF(AO138>55000,AO138*0.35-5505,IF(AO138>35000,AO138*0.3-2755,IF(AO138>9000,AO138*0.25-1005,IF(AO138>4500,AO138*0.2-555,IF(AO138>1500,AO138*0.1-105,AO138*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS138/12>35000,AS138*0.3-2755,IF(AS138/12>9000,AS138*0.25-1005,IF(AS138/12>4500,AS138*0.2-555,IF(AS138/12>1500,AS138*0.1-105,AS138*0.03))))),2)","=Y138-AJ138-AP138-AQ138+AR138+AS138-AT138-AU138","0.00","0.00",138],[139," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J139*K139","=I139+L139","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M139/21.75*AW139+M139/21.75*(IF(AX139>1,AX139-1)/2)","0.00","=M139+N139+O139+P139+Q139+R139+S139+T139+U139+V139-W139-X139","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z139+AA139+AB139+AC139","=AD139+AE139+AF139+AG139+AH139+AI139","0.00","0.00","=Y139-AJ139","=ROUND((IF(AN139>3500,AN139-3500,0)),2)","=ROUND((IF(AO139>80000,AO139*0.45-13505,IF(AO139>55000,AO139*0.35-5505,IF(AO139>35000,AO139*0.3-2755,IF(AO139>9000,AO139*0.25-1005,IF(AO139>4500,AO139*0.2-555,IF(AO139>1500,AO139*0.1-105,AO139*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS139/12>35000,AS139*0.3-2755,IF(AS139/12>9000,AS139*0.25-1005,IF(AS139/12>4500,AS139*0.2-555,IF(AS139/12>1500,AS139*0.1-105,AS139*0.03))))),2)","=Y139-AJ139-AP139-AQ139+AR139+AS139-AT139-AU139","0.00","0.00",139],[140," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J140*K140","=I140+L140","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M140/21.75*AW140+M140/21.75*(IF(AX140>1,AX140-1)/2)","0.00","=M140+N140+O140+P140+Q140+R140+S140+T140+U140+V140-W140-X140","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z140+AA140+AB140+AC140","=AD140+AE140+AF140+AG140+AH140+AI140","0.00","0.00","=Y140-AJ140","=ROUND((IF(AN140>3500,AN140-3500,0)),2)","=ROUND((IF(AO140>80000,AO140*0.45-13505,IF(AO140>55000,AO140*0.35-5505,IF(AO140>35000,AO140*0.3-2755,IF(AO140>9000,AO140*0.25-1005,IF(AO140>4500,AO140*0.2-555,IF(AO140>1500,AO140*0.1-105,AO140*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS140/12>35000,AS140*0.3-2755,IF(AS140/12>9000,AS140*0.25-1005,IF(AS140/12>4500,AS140*0.2-555,IF(AS140/12>1500,AS140*0.1-105,AS140*0.03))))),2)","=Y140-AJ140-AP140-AQ140+AR140+AS140-AT140-AU140","0.00","0.00",140],[141," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J141*K141","=I141+L141","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M141/21.75*AW141+M141/21.75*(IF(AX141>1,AX141-1)/2)","0.00","=M141+N141+O141+P141+Q141+R141+S141+T141+U141+V141-W141-X141","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z141+AA141+AB141+AC141","=AD141+AE141+AF141+AG141+AH141+AI141","0.00","0.00","=Y141-AJ141","=ROUND((IF(AN141>3500,AN141-3500,0)),2)","=ROUND((IF(AO141>80000,AO141*0.45-13505,IF(AO141>55000,AO141*0.35-5505,IF(AO141>35000,AO141*0.3-2755,IF(AO141>9000,AO141*0.25-1005,IF(AO141>4500,AO141*0.2-555,IF(AO141>1500,AO141*0.1-105,AO141*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS141/12>35000,AS141*0.3-2755,IF(AS141/12>9000,AS141*0.25-1005,IF(AS141/12>4500,AS141*0.2-555,IF(AS141/12>1500,AS141*0.1-105,AS141*0.03))))),2)","=Y141-AJ141-AP141-AQ141+AR141+AS141-AT141-AU141","0.00","0.00",141],[142," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J142*K142","=I142+L142","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M142/21.75*AW142+M142/21.75*(IF(AX142>1,AX142-1)/2)","0.00","=M142+N142+O142+P142+Q142+R142+S142+T142+U142+V142-W142-X142","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z142+AA142+AB142+AC142","=AD142+AE142+AF142+AG142+AH142+AI142","0.00","0.00","=Y142-AJ142","=ROUND((IF(AN142>3500,AN142-3500,0)),2)","=ROUND((IF(AO142>80000,AO142*0.45-13505,IF(AO142>55000,AO142*0.35-5505,IF(AO142>35000,AO142*0.3-2755,IF(AO142>9000,AO142*0.25-1005,IF(AO142>4500,AO142*0.2-555,IF(AO142>1500,AO142*0.1-105,AO142*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS142/12>35000,AS142*0.3-2755,IF(AS142/12>9000,AS142*0.25-1005,IF(AS142/12>4500,AS142*0.2-555,IF(AS142/12>1500,AS142*0.1-105,AS142*0.03))))),2)","=Y142-AJ142-AP142-AQ142+AR142+AS142-AT142-AU142","0.00","0.00",142],[143," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J143*K143","=I143+L143","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M143/21.75*AW143+M143/21.75*(IF(AX143>1,AX143-1)/2)","0.00","=M143+N143+O143+P143+Q143+R143+S143+T143+U143+V143-W143-X143","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z143+AA143+AB143+AC143","=AD143+AE143+AF143+AG143+AH143+AI143","0.00","0.00","=Y143-AJ143","=ROUND((IF(AN143>3500,AN143-3500,0)),2)","=ROUND((IF(AO143>80000,AO143*0.45-13505,IF(AO143>55000,AO143*0.35-5505,IF(AO143>35000,AO143*0.3-2755,IF(AO143>9000,AO143*0.25-1005,IF(AO143>4500,AO143*0.2-555,IF(AO143>1500,AO143*0.1-105,AO143*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS143/12>35000,AS143*0.3-2755,IF(AS143/12>9000,AS143*0.25-1005,IF(AS143/12>4500,AS143*0.2-555,IF(AS143/12>1500,AS143*0.1-105,AS143*0.03))))),2)","=Y143-AJ143-AP143-AQ143+AR143+AS143-AT143-AU143","0.00","0.00",143],[144," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J144*K144","=I144+L144","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M144/21.75*AW144+M144/21.75*(IF(AX144>1,AX144-1)/2)","0.00","=M144+N144+O144+P144+Q144+R144+S144+T144+U144+V144-W144-X144","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z144+AA144+AB144+AC144","=AD144+AE144+AF144+AG144+AH144+AI144","0.00","0.00","=Y144-AJ144","=ROUND((IF(AN144>3500,AN144-3500,0)),2)","=ROUND((IF(AO144>80000,AO144*0.45-13505,IF(AO144>55000,AO144*0.35-5505,IF(AO144>35000,AO144*0.3-2755,IF(AO144>9000,AO144*0.25-1005,IF(AO144>4500,AO144*0.2-555,IF(AO144>1500,AO144*0.1-105,AO144*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS144/12>35000,AS144*0.3-2755,IF(AS144/12>9000,AS144*0.25-1005,IF(AS144/12>4500,AS144*0.2-555,IF(AS144/12>1500,AS144*0.1-105,AS144*0.03))))),2)","=Y144-AJ144-AP144-AQ144+AR144+AS144-AT144-AU144","0.00","0.00",144],[145," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J145*K145","=I145+L145","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M145/21.75*AW145+M145/21.75*(IF(AX145>1,AX145-1)/2)","0.00","=M145+N145+O145+P145+Q145+R145+S145+T145+U145+V145-W145-X145","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z145+AA145+AB145+AC145","=AD145+AE145+AF145+AG145+AH145+AI145","0.00","0.00","=Y145-AJ145","=ROUND((IF(AN145>3500,AN145-3500,0)),2)","=ROUND((IF(AO145>80000,AO145*0.45-13505,IF(AO145>55000,AO145*0.35-5505,IF(AO145>35000,AO145*0.3-2755,IF(AO145>9000,AO145*0.25-1005,IF(AO145>4500,AO145*0.2-555,IF(AO145>1500,AO145*0.1-105,AO145*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS145/12>35000,AS145*0.3-2755,IF(AS145/12>9000,AS145*0.25-1005,IF(AS145/12>4500,AS145*0.2-555,IF(AS145/12>1500,AS145*0.1-105,AS145*0.03))))),2)","=Y145-AJ145-AP145-AQ145+AR145+AS145-AT145-AU145","0.00","0.00",145],[146," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J146*K146","=I146+L146","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M146/21.75*AW146+M146/21.75*(IF(AX146>1,AX146-1)/2)","0.00","=M146+N146+O146+P146+Q146+R146+S146+T146+U146+V146-W146-X146","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z146+AA146+AB146+AC146","=AD146+AE146+AF146+AG146+AH146+AI146","0.00","0.00","=Y146-AJ146","=ROUND((IF(AN146>3500,AN146-3500,0)),2)","=ROUND((IF(AO146>80000,AO146*0.45-13505,IF(AO146>55000,AO146*0.35-5505,IF(AO146>35000,AO146*0.3-2755,IF(AO146>9000,AO146*0.25-1005,IF(AO146>4500,AO146*0.2-555,IF(AO146>1500,AO146*0.1-105,AO146*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS146/12>35000,AS146*0.3-2755,IF(AS146/12>9000,AS146*0.25-1005,IF(AS146/12>4500,AS146*0.2-555,IF(AS146/12>1500,AS146*0.1-105,AS146*0.03))))),2)","=Y146-AJ146-AP146-AQ146+AR146+AS146-AT146-AU146","0.00","0.00",146],[147," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J147*K147","=I147+L147","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M147/21.75*AW147+M147/21.75*(IF(AX147>1,AX147-1)/2)","0.00","=M147+N147+O147+P147+Q147+R147+S147+T147+U147+V147-W147-X147","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z147+AA147+AB147+AC147","=AD147+AE147+AF147+AG147+AH147+AI147","0.00","0.00","=Y147-AJ147","=ROUND((IF(AN147>3500,AN147-3500,0)),2)","=ROUND((IF(AO147>80000,AO147*0.45-13505,IF(AO147>55000,AO147*0.35-5505,IF(AO147>35000,AO147*0.3-2755,IF(AO147>9000,AO147*0.25-1005,IF(AO147>4500,AO147*0.2-555,IF(AO147>1500,AO147*0.1-105,AO147*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS147/12>35000,AS147*0.3-2755,IF(AS147/12>9000,AS147*0.25-1005,IF(AS147/12>4500,AS147*0.2-555,IF(AS147/12>1500,AS147*0.1-105,AS147*0.03))))),2)","=Y147-AJ147-AP147-AQ147+AR147+AS147-AT147-AU147","0.00","0.00",147],[148," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J148*K148","=I148+L148","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M148/21.75*AW148+M148/21.75*(IF(AX148>1,AX148-1)/2)","0.00","=M148+N148+O148+P148+Q148+R148+S148+T148+U148+V148-W148-X148","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z148+AA148+AB148+AC148","=AD148+AE148+AF148+AG148+AH148+AI148","0.00","0.00","=Y148-AJ148","=ROUND((IF(AN148>3500,AN148-3500,0)),2)","=ROUND((IF(AO148>80000,AO148*0.45-13505,IF(AO148>55000,AO148*0.35-5505,IF(AO148>35000,AO148*0.3-2755,IF(AO148>9000,AO148*0.25-1005,IF(AO148>4500,AO148*0.2-555,IF(AO148>1500,AO148*0.1-105,AO148*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS148/12>35000,AS148*0.3-2755,IF(AS148/12>9000,AS148*0.25-1005,IF(AS148/12>4500,AS148*0.2-555,IF(AS148/12>1500,AS148*0.1-105,AS148*0.03))))),2)","=Y148-AJ148-AP148-AQ148+AR148+AS148-AT148-AU148","0.00","0.00",148],[149," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J149*K149","=I149+L149","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M149/21.75*AW149+M149/21.75*(IF(AX149>1,AX149-1)/2)","0.00","=M149+N149+O149+P149+Q149+R149+S149+T149+U149+V149-W149-X149","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z149+AA149+AB149+AC149","=AD149+AE149+AF149+AG149+AH149+AI149","0.00","0.00","=Y149-AJ149","=ROUND((IF(AN149>3500,AN149-3500,0)),2)","=ROUND((IF(AO149>80000,AO149*0.45-13505,IF(AO149>55000,AO149*0.35-5505,IF(AO149>35000,AO149*0.3-2755,IF(AO149>9000,AO149*0.25-1005,IF(AO149>4500,AO149*0.2-555,IF(AO149>1500,AO149*0.1-105,AO149*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS149/12>35000,AS149*0.3-2755,IF(AS149/12>9000,AS149*0.25-1005,IF(AS149/12>4500,AS149*0.2-555,IF(AS149/12>1500,AS149*0.1-105,AS149*0.03))))),2)","=Y149-AJ149-AP149-AQ149+AR149+AS149-AT149-AU149","0.00","0.00",149],[150," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J150*K150","=I150+L150","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M150/21.75*AW150+M150/21.75*(IF(AX150>1,AX150-1)/2)","0.00","=M150+N150+O150+P150+Q150+R150+S150+T150+U150+V150-W150-X150","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z150+AA150+AB150+AC150","=AD150+AE150+AF150+AG150+AH150+AI150","0.00","0.00","=Y150-AJ150","=ROUND((IF(AN150>3500,AN150-3500,0)),2)","=ROUND((IF(AO150>80000,AO150*0.45-13505,IF(AO150>55000,AO150*0.35-5505,IF(AO150>35000,AO150*0.3-2755,IF(AO150>9000,AO150*0.25-1005,IF(AO150>4500,AO150*0.2-555,IF(AO150>1500,AO150*0.1-105,AO150*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS150/12>35000,AS150*0.3-2755,IF(AS150/12>9000,AS150*0.25-1005,IF(AS150/12>4500,AS150*0.2-555,IF(AS150/12>1500,AS150*0.1-105,AS150*0.03))))),2)","=Y150-AJ150-AP150-AQ150+AR150+AS150-AT150-AU150","0.00","0.00",150],[151," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J151*K151","=I151+L151","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M151/21.75*AW151+M151/21.75*(IF(AX151>1,AX151-1)/2)","0.00","=M151+N151+O151+P151+Q151+R151+S151+T151+U151+V151-W151-X151","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z151+AA151+AB151+AC151","=AD151+AE151+AF151+AG151+AH151+AI151","0.00","0.00","=Y151-AJ151","=ROUND((IF(AN151>3500,AN151-3500,0)),2)","=ROUND((IF(AO151>80000,AO151*0.45-13505,IF(AO151>55000,AO151*0.35-5505,IF(AO151>35000,AO151*0.3-2755,IF(AO151>9000,AO151*0.25-1005,IF(AO151>4500,AO151*0.2-555,IF(AO151>1500,AO151*0.1-105,AO151*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS151/12>35000,AS151*0.3-2755,IF(AS151/12>9000,AS151*0.25-1005,IF(AS151/12>4500,AS151*0.2-555,IF(AS151/12>1500,AS151*0.1-105,AS151*0.03))))),2)","=Y151-AJ151-AP151-AQ151+AR151+AS151-AT151-AU151","0.00","0.00",151],[152," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J152*K152","=I152+L152","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M152/21.75*AW152+M152/21.75*(IF(AX152>1,AX152-1)/2)","0.00","=M152+N152+O152+P152+Q152+R152+S152+T152+U152+V152-W152-X152","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z152+AA152+AB152+AC152","=AD152+AE152+AF152+AG152+AH152+AI152","0.00","0.00","=Y152-AJ152","=ROUND((IF(AN152>3500,AN152-3500,0)),2)","=ROUND((IF(AO152>80000,AO152*0.45-13505,IF(AO152>55000,AO152*0.35-5505,IF(AO152>35000,AO152*0.3-2755,IF(AO152>9000,AO152*0.25-1005,IF(AO152>4500,AO152*0.2-555,IF(AO152>1500,AO152*0.1-105,AO152*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS152/12>35000,AS152*0.3-2755,IF(AS152/12>9000,AS152*0.25-1005,IF(AS152/12>4500,AS152*0.2-555,IF(AS152/12>1500,AS152*0.1-105,AS152*0.03))))),2)","=Y152-AJ152-AP152-AQ152+AR152+AS152-AT152-AU152","0.00","0.00",152],[153," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J153*K153","=I153+L153","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M153/21.75*AW153+M153/21.75*(IF(AX153>1,AX153-1)/2)","0.00","=M153+N153+O153+P153+Q153+R153+S153+T153+U153+V153-W153-X153","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z153+AA153+AB153+AC153","=AD153+AE153+AF153+AG153+AH153+AI153","0.00","0.00","=Y153-AJ153","=ROUND((IF(AN153>3500,AN153-3500,0)),2)","=ROUND((IF(AO153>80000,AO153*0.45-13505,IF(AO153>55000,AO153*0.35-5505,IF(AO153>35000,AO153*0.3-2755,IF(AO153>9000,AO153*0.25-1005,IF(AO153>4500,AO153*0.2-555,IF(AO153>1500,AO153*0.1-105,AO153*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS153/12>35000,AS153*0.3-2755,IF(AS153/12>9000,AS153*0.25-1005,IF(AS153/12>4500,AS153*0.2-555,IF(AS153/12>1500,AS153*0.1-105,AS153*0.03))))),2)","=Y153-AJ153-AP153-AQ153+AR153+AS153-AT153-AU153","0.00","0.00",153],[154," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J154*K154","=I154+L154","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M154/21.75*AW154+M154/21.75*(IF(AX154>1,AX154-1)/2)","0.00","=M154+N154+O154+P154+Q154+R154+S154+T154+U154+V154-W154-X154","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z154+AA154+AB154+AC154","=AD154+AE154+AF154+AG154+AH154+AI154","0.00","0.00","=Y154-AJ154","=ROUND((IF(AN154>3500,AN154-3500,0)),2)","=ROUND((IF(AO154>80000,AO154*0.45-13505,IF(AO154>55000,AO154*0.35-5505,IF(AO154>35000,AO154*0.3-2755,IF(AO154>9000,AO154*0.25-1005,IF(AO154>4500,AO154*0.2-555,IF(AO154>1500,AO154*0.1-105,AO154*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS154/12>35000,AS154*0.3-2755,IF(AS154/12>9000,AS154*0.25-1005,IF(AS154/12>4500,AS154*0.2-555,IF(AS154/12>1500,AS154*0.1-105,AS154*0.03))))),2)","=Y154-AJ154-AP154-AQ154+AR154+AS154-AT154-AU154","0.00","0.00",154],[155," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J155*K155","=I155+L155","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M155/21.75*AW155+M155/21.75*(IF(AX155>1,AX155-1)/2)","0.00","=M155+N155+O155+P155+Q155+R155+S155+T155+U155+V155-W155-X155","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z155+AA155+AB155+AC155","=AD155+AE155+AF155+AG155+AH155+AI155","0.00","0.00","=Y155-AJ155","=ROUND((IF(AN155>3500,AN155-3500,0)),2)","=ROUND((IF(AO155>80000,AO155*0.45-13505,IF(AO155>55000,AO155*0.35-5505,IF(AO155>35000,AO155*0.3-2755,IF(AO155>9000,AO155*0.25-1005,IF(AO155>4500,AO155*0.2-555,IF(AO155>1500,AO155*0.1-105,AO155*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS155/12>35000,AS155*0.3-2755,IF(AS155/12>9000,AS155*0.25-1005,IF(AS155/12>4500,AS155*0.2-555,IF(AS155/12>1500,AS155*0.1-105,AS155*0.03))))),2)","=Y155-AJ155-AP155-AQ155+AR155+AS155-AT155-AU155","0.00","0.00",155],[156," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J156*K156","=I156+L156","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M156/21.75*AW156+M156/21.75*(IF(AX156>1,AX156-1)/2)","0.00","=M156+N156+O156+P156+Q156+R156+S156+T156+U156+V156-W156-X156","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z156+AA156+AB156+AC156","=AD156+AE156+AF156+AG156+AH156+AI156","0.00","0.00","=Y156-AJ156","=ROUND((IF(AN156>3500,AN156-3500,0)),2)","=ROUND((IF(AO156>80000,AO156*0.45-13505,IF(AO156>55000,AO156*0.35-5505,IF(AO156>35000,AO156*0.3-2755,IF(AO156>9000,AO156*0.25-1005,IF(AO156>4500,AO156*0.2-555,IF(AO156>1500,AO156*0.1-105,AO156*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS156/12>35000,AS156*0.3-2755,IF(AS156/12>9000,AS156*0.25-1005,IF(AS156/12>4500,AS156*0.2-555,IF(AS156/12>1500,AS156*0.1-105,AS156*0.03))))),2)","=Y156-AJ156-AP156-AQ156+AR156+AS156-AT156-AU156","0.00","0.00",156],[157," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J157*K157","=I157+L157","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M157/21.75*AW157+M157/21.75*(IF(AX157>1,AX157-1)/2)","0.00","=M157+N157+O157+P157+Q157+R157+S157+T157+U157+V157-W157-X157","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z157+AA157+AB157+AC157","=AD157+AE157+AF157+AG157+AH157+AI157","0.00","0.00","=Y157-AJ157","=ROUND((IF(AN157>3500,AN157-3500,0)),2)","=ROUND((IF(AO157>80000,AO157*0.45-13505,IF(AO157>55000,AO157*0.35-5505,IF(AO157>35000,AO157*0.3-2755,IF(AO157>9000,AO157*0.25-1005,IF(AO157>4500,AO157*0.2-555,IF(AO157>1500,AO157*0.1-105,AO157*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS157/12>35000,AS157*0.3-2755,IF(AS157/12>9000,AS157*0.25-1005,IF(AS157/12>4500,AS157*0.2-555,IF(AS157/12>1500,AS157*0.1-105,AS157*0.03))))),2)","=Y157-AJ157-AP157-AQ157+AR157+AS157-AT157-AU157","0.00","0.00",157],[158," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J158*K158","=I158+L158","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M158/21.75*AW158+M158/21.75*(IF(AX158>1,AX158-1)/2)","0.00","=M158+N158+O158+P158+Q158+R158+S158+T158+U158+V158-W158-X158","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z158+AA158+AB158+AC158","=AD158+AE158+AF158+AG158+AH158+AI158","0.00","0.00","=Y158-AJ158","=ROUND((IF(AN158>3500,AN158-3500,0)),2)","=ROUND((IF(AO158>80000,AO158*0.45-13505,IF(AO158>55000,AO158*0.35-5505,IF(AO158>35000,AO158*0.3-2755,IF(AO158>9000,AO158*0.25-1005,IF(AO158>4500,AO158*0.2-555,IF(AO158>1500,AO158*0.1-105,AO158*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS158/12>35000,AS158*0.3-2755,IF(AS158/12>9000,AS158*0.25-1005,IF(AS158/12>4500,AS158*0.2-555,IF(AS158/12>1500,AS158*0.1-105,AS158*0.03))))),2)","=Y158-AJ158-AP158-AQ158+AR158+AS158-AT158-AU158","0.00","0.00",158],[159," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J159*K159","=I159+L159","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M159/21.75*AW159+M159/21.75*(IF(AX159>1,AX159-1)/2)","0.00","=M159+N159+O159+P159+Q159+R159+S159+T159+U159+V159-W159-X159","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z159+AA159+AB159+AC159","=AD159+AE159+AF159+AG159+AH159+AI159","0.00","0.00","=Y159-AJ159","=ROUND((IF(AN159>3500,AN159-3500,0)),2)","=ROUND((IF(AO159>80000,AO159*0.45-13505,IF(AO159>55000,AO159*0.35-5505,IF(AO159>35000,AO159*0.3-2755,IF(AO159>9000,AO159*0.25-1005,IF(AO159>4500,AO159*0.2-555,IF(AO159>1500,AO159*0.1-105,AO159*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS159/12>35000,AS159*0.3-2755,IF(AS159/12>9000,AS159*0.25-1005,IF(AS159/12>4500,AS159*0.2-555,IF(AS159/12>1500,AS159*0.1-105,AS159*0.03))))),2)","=Y159-AJ159-AP159-AQ159+AR159+AS159-AT159-AU159","0.00","0.00",159],[160," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J160*K160","=I160+L160","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M160/21.75*AW160+M160/21.75*(IF(AX160>1,AX160-1)/2)","0.00","=M160+N160+O160+P160+Q160+R160+S160+T160+U160+V160-W160-X160","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z160+AA160+AB160+AC160","=AD160+AE160+AF160+AG160+AH160+AI160","0.00","0.00","=Y160-AJ160","=ROUND((IF(AN160>3500,AN160-3500,0)),2)","=ROUND((IF(AO160>80000,AO160*0.45-13505,IF(AO160>55000,AO160*0.35-5505,IF(AO160>35000,AO160*0.3-2755,IF(AO160>9000,AO160*0.25-1005,IF(AO160>4500,AO160*0.2-555,IF(AO160>1500,AO160*0.1-105,AO160*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS160/12>35000,AS160*0.3-2755,IF(AS160/12>9000,AS160*0.25-1005,IF(AS160/12>4500,AS160*0.2-555,IF(AS160/12>1500,AS160*0.1-105,AS160*0.03))))),2)","=Y160-AJ160-AP160-AQ160+AR160+AS160-AT160-AU160","0.00","0.00",160],[161," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J161*K161","=I161+L161","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M161/21.75*AW161+M161/21.75*(IF(AX161>1,AX161-1)/2)","0.00","=M161+N161+O161+P161+Q161+R161+S161+T161+U161+V161-W161-X161","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z161+AA161+AB161+AC161","=AD161+AE161+AF161+AG161+AH161+AI161","0.00","0.00","=Y161-AJ161","=ROUND((IF(AN161>3500,AN161-3500,0)),2)","=ROUND((IF(AO161>80000,AO161*0.45-13505,IF(AO161>55000,AO161*0.35-5505,IF(AO161>35000,AO161*0.3-2755,IF(AO161>9000,AO161*0.25-1005,IF(AO161>4500,AO161*0.2-555,IF(AO161>1500,AO161*0.1-105,AO161*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS161/12>35000,AS161*0.3-2755,IF(AS161/12>9000,AS161*0.25-1005,IF(AS161/12>4500,AS161*0.2-555,IF(AS161/12>1500,AS161*0.1-105,AS161*0.03))))),2)","=Y161-AJ161-AP161-AQ161+AR161+AS161-AT161-AU161","0.00","0.00",161],[162," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J162*K162","=I162+L162","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M162/21.75*AW162+M162/21.75*(IF(AX162>1,AX162-1)/2)","0.00","=M162+N162+O162+P162+Q162+R162+S162+T162+U162+V162-W162-X162","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z162+AA162+AB162+AC162","=AD162+AE162+AF162+AG162+AH162+AI162","0.00","0.00","=Y162-AJ162","=ROUND((IF(AN162>3500,AN162-3500,0)),2)","=ROUND((IF(AO162>80000,AO162*0.45-13505,IF(AO162>55000,AO162*0.35-5505,IF(AO162>35000,AO162*0.3-2755,IF(AO162>9000,AO162*0.25-1005,IF(AO162>4500,AO162*0.2-555,IF(AO162>1500,AO162*0.1-105,AO162*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS162/12>35000,AS162*0.3-2755,IF(AS162/12>9000,AS162*0.25-1005,IF(AS162/12>4500,AS162*0.2-555,IF(AS162/12>1500,AS162*0.1-105,AS162*0.03))))),2)","=Y162-AJ162-AP162-AQ162+AR162+AS162-AT162-AU162","0.00","0.00",162],[163," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J163*K163","=I163+L163","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M163/21.75*AW163+M163/21.75*(IF(AX163>1,AX163-1)/2)","0.00","=M163+N163+O163+P163+Q163+R163+S163+T163+U163+V163-W163-X163","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z163+AA163+AB163+AC163","=AD163+AE163+AF163+AG163+AH163+AI163","0.00","0.00","=Y163-AJ163","=ROUND((IF(AN163>3500,AN163-3500,0)),2)","=ROUND((IF(AO163>80000,AO163*0.45-13505,IF(AO163>55000,AO163*0.35-5505,IF(AO163>35000,AO163*0.3-2755,IF(AO163>9000,AO163*0.25-1005,IF(AO163>4500,AO163*0.2-555,IF(AO163>1500,AO163*0.1-105,AO163*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS163/12>35000,AS163*0.3-2755,IF(AS163/12>9000,AS163*0.25-1005,IF(AS163/12>4500,AS163*0.2-555,IF(AS163/12>1500,AS163*0.1-105,AS163*0.03))))),2)","=Y163-AJ163-AP163-AQ163+AR163+AS163-AT163-AU163","0.00","0.00",163],[164," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J164*K164","=I164+L164","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M164/21.75*AW164+M164/21.75*(IF(AX164>1,AX164-1)/2)","0.00","=M164+N164+O164+P164+Q164+R164+S164+T164+U164+V164-W164-X164","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z164+AA164+AB164+AC164","=AD164+AE164+AF164+AG164+AH164+AI164","0.00","0.00","=Y164-AJ164","=ROUND((IF(AN164>3500,AN164-3500,0)),2)","=ROUND((IF(AO164>80000,AO164*0.45-13505,IF(AO164>55000,AO164*0.35-5505,IF(AO164>35000,AO164*0.3-2755,IF(AO164>9000,AO164*0.25-1005,IF(AO164>4500,AO164*0.2-555,IF(AO164>1500,AO164*0.1-105,AO164*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS164/12>35000,AS164*0.3-2755,IF(AS164/12>9000,AS164*0.25-1005,IF(AS164/12>4500,AS164*0.2-555,IF(AS164/12>1500,AS164*0.1-105,AS164*0.03))))),2)","=Y164-AJ164-AP164-AQ164+AR164+AS164-AT164-AU164","0.00","0.00",164],[165," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J165*K165","=I165+L165","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M165/21.75*AW165+M165/21.75*(IF(AX165>1,AX165-1)/2)","0.00","=M165+N165+O165+P165+Q165+R165+S165+T165+U165+V165-W165-X165","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z165+AA165+AB165+AC165","=AD165+AE165+AF165+AG165+AH165+AI165","0.00","0.00","=Y165-AJ165","=ROUND((IF(AN165>3500,AN165-3500,0)),2)","=ROUND((IF(AO165>80000,AO165*0.45-13505,IF(AO165>55000,AO165*0.35-5505,IF(AO165>35000,AO165*0.3-2755,IF(AO165>9000,AO165*0.25-1005,IF(AO165>4500,AO165*0.2-555,IF(AO165>1500,AO165*0.1-105,AO165*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS165/12>35000,AS165*0.3-2755,IF(AS165/12>9000,AS165*0.25-1005,IF(AS165/12>4500,AS165*0.2-555,IF(AS165/12>1500,AS165*0.1-105,AS165*0.03))))),2)","=Y165-AJ165-AP165-AQ165+AR165+AS165-AT165-AU165","0.00","0.00",165],[166," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J166*K166","=I166+L166","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M166/21.75*AW166+M166/21.75*(IF(AX166>1,AX166-1)/2)","0.00","=M166+N166+O166+P166+Q166+R166+S166+T166+U166+V166-W166-X166","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z166+AA166+AB166+AC166","=AD166+AE166+AF166+AG166+AH166+AI166","0.00","0.00","=Y166-AJ166","=ROUND((IF(AN166>3500,AN166-3500,0)),2)","=ROUND((IF(AO166>80000,AO166*0.45-13505,IF(AO166>55000,AO166*0.35-5505,IF(AO166>35000,AO166*0.3-2755,IF(AO166>9000,AO166*0.25-1005,IF(AO166>4500,AO166*0.2-555,IF(AO166>1500,AO166*0.1-105,AO166*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS166/12>35000,AS166*0.3-2755,IF(AS166/12>9000,AS166*0.25-1005,IF(AS166/12>4500,AS166*0.2-555,IF(AS166/12>1500,AS166*0.1-105,AS166*0.03))))),2)","=Y166-AJ166-AP166-AQ166+AR166+AS166-AT166-AU166","0.00","0.00",166],[167," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J167*K167","=I167+L167","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M167/21.75*AW167+M167/21.75*(IF(AX167>1,AX167-1)/2)","0.00","=M167+N167+O167+P167+Q167+R167+S167+T167+U167+V167-W167-X167","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z167+AA167+AB167+AC167","=AD167+AE167+AF167+AG167+AH167+AI167","0.00","0.00","=Y167-AJ167","=ROUND((IF(AN167>3500,AN167-3500,0)),2)","=ROUND((IF(AO167>80000,AO167*0.45-13505,IF(AO167>55000,AO167*0.35-5505,IF(AO167>35000,AO167*0.3-2755,IF(AO167>9000,AO167*0.25-1005,IF(AO167>4500,AO167*0.2-555,IF(AO167>1500,AO167*0.1-105,AO167*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS167/12>35000,AS167*0.3-2755,IF(AS167/12>9000,AS167*0.25-1005,IF(AS167/12>4500,AS167*0.2-555,IF(AS167/12>1500,AS167*0.1-105,AS167*0.03))))),2)","=Y167-AJ167-AP167-AQ167+AR167+AS167-AT167-AU167","0.00","0.00",167],[168," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J168*K168","=I168+L168","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M168/21.75*AW168+M168/21.75*(IF(AX168>1,AX168-1)/2)","0.00","=M168+N168+O168+P168+Q168+R168+S168+T168+U168+V168-W168-X168","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z168+AA168+AB168+AC168","=AD168+AE168+AF168+AG168+AH168+AI168","0.00","0.00","=Y168-AJ168","=ROUND((IF(AN168>3500,AN168-3500,0)),2)","=ROUND((IF(AO168>80000,AO168*0.45-13505,IF(AO168>55000,AO168*0.35-5505,IF(AO168>35000,AO168*0.3-2755,IF(AO168>9000,AO168*0.25-1005,IF(AO168>4500,AO168*0.2-555,IF(AO168>1500,AO168*0.1-105,AO168*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS168/12>35000,AS168*0.3-2755,IF(AS168/12>9000,AS168*0.25-1005,IF(AS168/12>4500,AS168*0.2-555,IF(AS168/12>1500,AS168*0.1-105,AS168*0.03))))),2)","=Y168-AJ168-AP168-AQ168+AR168+AS168-AT168-AU168","0.00","0.00",168],[169," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J169*K169","=I169+L169","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M169/21.75*AW169+M169/21.75*(IF(AX169>1,AX169-1)/2)","0.00","=M169+N169+O169+P169+Q169+R169+S169+T169+U169+V169-W169-X169","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z169+AA169+AB169+AC169","=AD169+AE169+AF169+AG169+AH169+AI169","0.00","0.00","=Y169-AJ169","=ROUND((IF(AN169>3500,AN169-3500,0)),2)","=ROUND((IF(AO169>80000,AO169*0.45-13505,IF(AO169>55000,AO169*0.35-5505,IF(AO169>35000,AO169*0.3-2755,IF(AO169>9000,AO169*0.25-1005,IF(AO169>4500,AO169*0.2-555,IF(AO169>1500,AO169*0.1-105,AO169*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS169/12>35000,AS169*0.3-2755,IF(AS169/12>9000,AS169*0.25-1005,IF(AS169/12>4500,AS169*0.2-555,IF(AS169/12>1500,AS169*0.1-105,AS169*0.03))))),2)","=Y169-AJ169-AP169-AQ169+AR169+AS169-AT169-AU169","0.00","0.00",169],[170," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J170*K170","=I170+L170","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M170/21.75*AW170+M170/21.75*(IF(AX170>1,AX170-1)/2)","0.00","=M170+N170+O170+P170+Q170+R170+S170+T170+U170+V170-W170-X170","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z170+AA170+AB170+AC170","=AD170+AE170+AF170+AG170+AH170+AI170","0.00","0.00","=Y170-AJ170","=ROUND((IF(AN170>3500,AN170-3500,0)),2)","=ROUND((IF(AO170>80000,AO170*0.45-13505,IF(AO170>55000,AO170*0.35-5505,IF(AO170>35000,AO170*0.3-2755,IF(AO170>9000,AO170*0.25-1005,IF(AO170>4500,AO170*0.2-555,IF(AO170>1500,AO170*0.1-105,AO170*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS170/12>35000,AS170*0.3-2755,IF(AS170/12>9000,AS170*0.25-1005,IF(AS170/12>4500,AS170*0.2-555,IF(AS170/12>1500,AS170*0.1-105,AS170*0.03))))),2)","=Y170-AJ170-AP170-AQ170+AR170+AS170-AT170-AU170","0.00","0.00",170],[171," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J171*K171","=I171+L171","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M171/21.75*AW171+M171/21.75*(IF(AX171>1,AX171-1)/2)","0.00","=M171+N171+O171+P171+Q171+R171+S171+T171+U171+V171-W171-X171","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z171+AA171+AB171+AC171","=AD171+AE171+AF171+AG171+AH171+AI171","0.00","0.00","=Y171-AJ171","=ROUND((IF(AN171>3500,AN171-3500,0)),2)","=ROUND((IF(AO171>80000,AO171*0.45-13505,IF(AO171>55000,AO171*0.35-5505,IF(AO171>35000,AO171*0.3-2755,IF(AO171>9000,AO171*0.25-1005,IF(AO171>4500,AO171*0.2-555,IF(AO171>1500,AO171*0.1-105,AO171*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS171/12>35000,AS171*0.3-2755,IF(AS171/12>9000,AS171*0.25-1005,IF(AS171/12>4500,AS171*0.2-555,IF(AS171/12>1500,AS171*0.1-105,AS171*0.03))))),2)","=Y171-AJ171-AP171-AQ171+AR171+AS171-AT171-AU171","0.00","0.00",171],[172," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J172*K172","=I172+L172","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M172/21.75*AW172+M172/21.75*(IF(AX172>1,AX172-1)/2)","0.00","=M172+N172+O172+P172+Q172+R172+S172+T172+U172+V172-W172-X172","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z172+AA172+AB172+AC172","=AD172+AE172+AF172+AG172+AH172+AI172","0.00","0.00","=Y172-AJ172","=ROUND((IF(AN172>3500,AN172-3500,0)),2)","=ROUND((IF(AO172>80000,AO172*0.45-13505,IF(AO172>55000,AO172*0.35-5505,IF(AO172>35000,AO172*0.3-2755,IF(AO172>9000,AO172*0.25-1005,IF(AO172>4500,AO172*0.2-555,IF(AO172>1500,AO172*0.1-105,AO172*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS172/12>35000,AS172*0.3-2755,IF(AS172/12>9000,AS172*0.25-1005,IF(AS172/12>4500,AS172*0.2-555,IF(AS172/12>1500,AS172*0.1-105,AS172*0.03))))),2)","=Y172-AJ172-AP172-AQ172+AR172+AS172-AT172-AU172","0.00","0.00",172],[173," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J173*K173","=I173+L173","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M173/21.75*AW173+M173/21.75*(IF(AX173>1,AX173-1)/2)","0.00","=M173+N173+O173+P173+Q173+R173+S173+T173+U173+V173-W173-X173","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z173+AA173+AB173+AC173","=AD173+AE173+AF173+AG173+AH173+AI173","0.00","0.00","=Y173-AJ173","=ROUND((IF(AN173>3500,AN173-3500,0)),2)","=ROUND((IF(AO173>80000,AO173*0.45-13505,IF(AO173>55000,AO173*0.35-5505,IF(AO173>35000,AO173*0.3-2755,IF(AO173>9000,AO173*0.25-1005,IF(AO173>4500,AO173*0.2-555,IF(AO173>1500,AO173*0.1-105,AO173*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS173/12>35000,AS173*0.3-2755,IF(AS173/12>9000,AS173*0.25-1005,IF(AS173/12>4500,AS173*0.2-555,IF(AS173/12>1500,AS173*0.1-105,AS173*0.03))))),2)","=Y173-AJ173-AP173-AQ173+AR173+AS173-AT173-AU173","0.00","0.00",173],[174," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J174*K174","=I174+L174","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M174/21.75*AW174+M174/21.75*(IF(AX174>1,AX174-1)/2)","0.00","=M174+N174+O174+P174+Q174+R174+S174+T174+U174+V174-W174-X174","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z174+AA174+AB174+AC174","=AD174+AE174+AF174+AG174+AH174+AI174","0.00","0.00","=Y174-AJ174","=ROUND((IF(AN174>3500,AN174-3500,0)),2)","=ROUND((IF(AO174>80000,AO174*0.45-13505,IF(AO174>55000,AO174*0.35-5505,IF(AO174>35000,AO174*0.3-2755,IF(AO174>9000,AO174*0.25-1005,IF(AO174>4500,AO174*0.2-555,IF(AO174>1500,AO174*0.1-105,AO174*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS174/12>35000,AS174*0.3-2755,IF(AS174/12>9000,AS174*0.25-1005,IF(AS174/12>4500,AS174*0.2-555,IF(AS174/12>1500,AS174*0.1-105,AS174*0.03))))),2)","=Y174-AJ174-AP174-AQ174+AR174+AS174-AT174-AU174","0.00","0.00",174],[175," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J175*K175","=I175+L175","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M175/21.75*AW175+M175/21.75*(IF(AX175>1,AX175-1)/2)","0.00","=M175+N175+O175+P175+Q175+R175+S175+T175+U175+V175-W175-X175","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z175+AA175+AB175+AC175","=AD175+AE175+AF175+AG175+AH175+AI175","0.00","0.00","=Y175-AJ175","=ROUND((IF(AN175>3500,AN175-3500,0)),2)","=ROUND((IF(AO175>80000,AO175*0.45-13505,IF(AO175>55000,AO175*0.35-5505,IF(AO175>35000,AO175*0.3-2755,IF(AO175>9000,AO175*0.25-1005,IF(AO175>4500,AO175*0.2-555,IF(AO175>1500,AO175*0.1-105,AO175*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS175/12>35000,AS175*0.3-2755,IF(AS175/12>9000,AS175*0.25-1005,IF(AS175/12>4500,AS175*0.2-555,IF(AS175/12>1500,AS175*0.1-105,AS175*0.03))))),2)","=Y175-AJ175-AP175-AQ175+AR175+AS175-AT175-AU175","0.00","0.00",175],[176," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J176*K176","=I176+L176","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M176/21.75*AW176+M176/21.75*(IF(AX176>1,AX176-1)/2)","0.00","=M176+N176+O176+P176+Q176+R176+S176+T176+U176+V176-W176-X176","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z176+AA176+AB176+AC176","=AD176+AE176+AF176+AG176+AH176+AI176","0.00","0.00","=Y176-AJ176","=ROUND((IF(AN176>3500,AN176-3500,0)),2)","=ROUND((IF(AO176>80000,AO176*0.45-13505,IF(AO176>55000,AO176*0.35-5505,IF(AO176>35000,AO176*0.3-2755,IF(AO176>9000,AO176*0.25-1005,IF(AO176>4500,AO176*0.2-555,IF(AO176>1500,AO176*0.1-105,AO176*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS176/12>35000,AS176*0.3-2755,IF(AS176/12>9000,AS176*0.25-1005,IF(AS176/12>4500,AS176*0.2-555,IF(AS176/12>1500,AS176*0.1-105,AS176*0.03))))),2)","=Y176-AJ176-AP176-AQ176+AR176+AS176-AT176-AU176","0.00","0.00",176],[177," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J177*K177","=I177+L177","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M177/21.75*AW177+M177/21.75*(IF(AX177>1,AX177-1)/2)","0.00","=M177+N177+O177+P177+Q177+R177+S177+T177+U177+V177-W177-X177","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z177+AA177+AB177+AC177","=AD177+AE177+AF177+AG177+AH177+AI177","0.00","0.00","=Y177-AJ177","=ROUND((IF(AN177>3500,AN177-3500,0)),2)","=ROUND((IF(AO177>80000,AO177*0.45-13505,IF(AO177>55000,AO177*0.35-5505,IF(AO177>35000,AO177*0.3-2755,IF(AO177>9000,AO177*0.25-1005,IF(AO177>4500,AO177*0.2-555,IF(AO177>1500,AO177*0.1-105,AO177*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS177/12>35000,AS177*0.3-2755,IF(AS177/12>9000,AS177*0.25-1005,IF(AS177/12>4500,AS177*0.2-555,IF(AS177/12>1500,AS177*0.1-105,AS177*0.03))))),2)","=Y177-AJ177-AP177-AQ177+AR177+AS177-AT177-AU177","0.00","0.00",177],[178," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J178*K178","=I178+L178","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M178/21.75*AW178+M178/21.75*(IF(AX178>1,AX178-1)/2)","0.00","=M178+N178+O178+P178+Q178+R178+S178+T178+U178+V178-W178-X178","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z178+AA178+AB178+AC178","=AD178+AE178+AF178+AG178+AH178+AI178","0.00","0.00","=Y178-AJ178","=ROUND((IF(AN178>3500,AN178-3500,0)),2)","=ROUND((IF(AO178>80000,AO178*0.45-13505,IF(AO178>55000,AO178*0.35-5505,IF(AO178>35000,AO178*0.3-2755,IF(AO178>9000,AO178*0.25-1005,IF(AO178>4500,AO178*0.2-555,IF(AO178>1500,AO178*0.1-105,AO178*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS178/12>35000,AS178*0.3-2755,IF(AS178/12>9000,AS178*0.25-1005,IF(AS178/12>4500,AS178*0.2-555,IF(AS178/12>1500,AS178*0.1-105,AS178*0.03))))),2)","=Y178-AJ178-AP178-AQ178+AR178+AS178-AT178-AU178","0.00","0.00",178],[179," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J179*K179","=I179+L179","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M179/21.75*AW179+M179/21.75*(IF(AX179>1,AX179-1)/2)","0.00","=M179+N179+O179+P179+Q179+R179+S179+T179+U179+V179-W179-X179","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z179+AA179+AB179+AC179","=AD179+AE179+AF179+AG179+AH179+AI179","0.00","0.00","=Y179-AJ179","=ROUND((IF(AN179>3500,AN179-3500,0)),2)","=ROUND((IF(AO179>80000,AO179*0.45-13505,IF(AO179>55000,AO179*0.35-5505,IF(AO179>35000,AO179*0.3-2755,IF(AO179>9000,AO179*0.25-1005,IF(AO179>4500,AO179*0.2-555,IF(AO179>1500,AO179*0.1-105,AO179*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS179/12>35000,AS179*0.3-2755,IF(AS179/12>9000,AS179*0.25-1005,IF(AS179/12>4500,AS179*0.2-555,IF(AS179/12>1500,AS179*0.1-105,AS179*0.03))))),2)","=Y179-AJ179-AP179-AQ179+AR179+AS179-AT179-AU179","0.00","0.00",179],[180," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J180*K180","=I180+L180","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M180/21.75*AW180+M180/21.75*(IF(AX180>1,AX180-1)/2)","0.00","=M180+N180+O180+P180+Q180+R180+S180+T180+U180+V180-W180-X180","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z180+AA180+AB180+AC180","=AD180+AE180+AF180+AG180+AH180+AI180","0.00","0.00","=Y180-AJ180","=ROUND((IF(AN180>3500,AN180-3500,0)),2)","=ROUND((IF(AO180>80000,AO180*0.45-13505,IF(AO180>55000,AO180*0.35-5505,IF(AO180>35000,AO180*0.3-2755,IF(AO180>9000,AO180*0.25-1005,IF(AO180>4500,AO180*0.2-555,IF(AO180>1500,AO180*0.1-105,AO180*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS180/12>35000,AS180*0.3-2755,IF(AS180/12>9000,AS180*0.25-1005,IF(AS180/12>4500,AS180*0.2-555,IF(AS180/12>1500,AS180*0.1-105,AS180*0.03))))),2)","=Y180-AJ180-AP180-AQ180+AR180+AS180-AT180-AU180","0.00","0.00",180],[181," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J181*K181","=I181+L181","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M181/21.75*AW181+M181/21.75*(IF(AX181>1,AX181-1)/2)","0.00","=M181+N181+O181+P181+Q181+R181+S181+T181+U181+V181-W181-X181","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z181+AA181+AB181+AC181","=AD181+AE181+AF181+AG181+AH181+AI181","0.00","0.00","=Y181-AJ181","=ROUND((IF(AN181>3500,AN181-3500,0)),2)","=ROUND((IF(AO181>80000,AO181*0.45-13505,IF(AO181>55000,AO181*0.35-5505,IF(AO181>35000,AO181*0.3-2755,IF(AO181>9000,AO181*0.25-1005,IF(AO181>4500,AO181*0.2-555,IF(AO181>1500,AO181*0.1-105,AO181*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS181/12>35000,AS181*0.3-2755,IF(AS181/12>9000,AS181*0.25-1005,IF(AS181/12>4500,AS181*0.2-555,IF(AS181/12>1500,AS181*0.1-105,AS181*0.03))))),2)","=Y181-AJ181-AP181-AQ181+AR181+AS181-AT181-AU181","0.00","0.00",181],[182," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J182*K182","=I182+L182","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M182/21.75*AW182+M182/21.75*(IF(AX182>1,AX182-1)/2)","0.00","=M182+N182+O182+P182+Q182+R182+S182+T182+U182+V182-W182-X182","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z182+AA182+AB182+AC182","=AD182+AE182+AF182+AG182+AH182+AI182","0.00","0.00","=Y182-AJ182","=ROUND((IF(AN182>3500,AN182-3500,0)),2)","=ROUND((IF(AO182>80000,AO182*0.45-13505,IF(AO182>55000,AO182*0.35-5505,IF(AO182>35000,AO182*0.3-2755,IF(AO182>9000,AO182*0.25-1005,IF(AO182>4500,AO182*0.2-555,IF(AO182>1500,AO182*0.1-105,AO182*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS182/12>35000,AS182*0.3-2755,IF(AS182/12>9000,AS182*0.25-1005,IF(AS182/12>4500,AS182*0.2-555,IF(AS182/12>1500,AS182*0.1-105,AS182*0.03))))),2)","=Y182-AJ182-AP182-AQ182+AR182+AS182-AT182-AU182","0.00","0.00",182],[183," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J183*K183","=I183+L183","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M183/21.75*AW183+M183/21.75*(IF(AX183>1,AX183-1)/2)","0.00","=M183+N183+O183+P183+Q183+R183+S183+T183+U183+V183-W183-X183","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z183+AA183+AB183+AC183","=AD183+AE183+AF183+AG183+AH183+AI183","0.00","0.00","=Y183-AJ183","=ROUND((IF(AN183>3500,AN183-3500,0)),2)","=ROUND((IF(AO183>80000,AO183*0.45-13505,IF(AO183>55000,AO183*0.35-5505,IF(AO183>35000,AO183*0.3-2755,IF(AO183>9000,AO183*0.25-1005,IF(AO183>4500,AO183*0.2-555,IF(AO183>1500,AO183*0.1-105,AO183*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS183/12>35000,AS183*0.3-2755,IF(AS183/12>9000,AS183*0.25-1005,IF(AS183/12>4500,AS183*0.2-555,IF(AS183/12>1500,AS183*0.1-105,AS183*0.03))))),2)","=Y183-AJ183-AP183-AQ183+AR183+AS183-AT183-AU183","0.00","0.00",183],[184," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J184*K184","=I184+L184","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M184/21.75*AW184+M184/21.75*(IF(AX184>1,AX184-1)/2)","0.00","=M184+N184+O184+P184+Q184+R184+S184+T184+U184+V184-W184-X184","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z184+AA184+AB184+AC184","=AD184+AE184+AF184+AG184+AH184+AI184","0.00","0.00","=Y184-AJ184","=ROUND((IF(AN184>3500,AN184-3500,0)),2)","=ROUND((IF(AO184>80000,AO184*0.45-13505,IF(AO184>55000,AO184*0.35-5505,IF(AO184>35000,AO184*0.3-2755,IF(AO184>9000,AO184*0.25-1005,IF(AO184>4500,AO184*0.2-555,IF(AO184>1500,AO184*0.1-105,AO184*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS184/12>35000,AS184*0.3-2755,IF(AS184/12>9000,AS184*0.25-1005,IF(AS184/12>4500,AS184*0.2-555,IF(AS184/12>1500,AS184*0.1-105,AS184*0.03))))),2)","=Y184-AJ184-AP184-AQ184+AR184+AS184-AT184-AU184","0.00","0.00",184],[185," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J185*K185","=I185+L185","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M185/21.75*AW185+M185/21.75*(IF(AX185>1,AX185-1)/2)","0.00","=M185+N185+O185+P185+Q185+R185+S185+T185+U185+V185-W185-X185","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z185+AA185+AB185+AC185","=AD185+AE185+AF185+AG185+AH185+AI185","0.00","0.00","=Y185-AJ185","=ROUND((IF(AN185>3500,AN185-3500,0)),2)","=ROUND((IF(AO185>80000,AO185*0.45-13505,IF(AO185>55000,AO185*0.35-5505,IF(AO185>35000,AO185*0.3-2755,IF(AO185>9000,AO185*0.25-1005,IF(AO185>4500,AO185*0.2-555,IF(AO185>1500,AO185*0.1-105,AO185*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS185/12>35000,AS185*0.3-2755,IF(AS185/12>9000,AS185*0.25-1005,IF(AS185/12>4500,AS185*0.2-555,IF(AS185/12>1500,AS185*0.1-105,AS185*0.03))))),2)","=Y185-AJ185-AP185-AQ185+AR185+AS185-AT185-AU185","0.00","0.00",185],[186," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J186*K186","=I186+L186","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M186/21.75*AW186+M186/21.75*(IF(AX186>1,AX186-1)/2)","0.00","=M186+N186+O186+P186+Q186+R186+S186+T186+U186+V186-W186-X186","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z186+AA186+AB186+AC186","=AD186+AE186+AF186+AG186+AH186+AI186","0.00","0.00","=Y186-AJ186","=ROUND((IF(AN186>3500,AN186-3500,0)),2)","=ROUND((IF(AO186>80000,AO186*0.45-13505,IF(AO186>55000,AO186*0.35-5505,IF(AO186>35000,AO186*0.3-2755,IF(AO186>9000,AO186*0.25-1005,IF(AO186>4500,AO186*0.2-555,IF(AO186>1500,AO186*0.1-105,AO186*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS186/12>35000,AS186*0.3-2755,IF(AS186/12>9000,AS186*0.25-1005,IF(AS186/12>4500,AS186*0.2-555,IF(AS186/12>1500,AS186*0.1-105,AS186*0.03))))),2)","=Y186-AJ186-AP186-AQ186+AR186+AS186-AT186-AU186","0.00","0.00",186],[187," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J187*K187","=I187+L187","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M187/21.75*AW187+M187/21.75*(IF(AX187>1,AX187-1)/2)","0.00","=M187+N187+O187+P187+Q187+R187+S187+T187+U187+V187-W187-X187","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z187+AA187+AB187+AC187","=AD187+AE187+AF187+AG187+AH187+AI187","0.00","0.00","=Y187-AJ187","=ROUND((IF(AN187>3500,AN187-3500,0)),2)","=ROUND((IF(AO187>80000,AO187*0.45-13505,IF(AO187>55000,AO187*0.35-5505,IF(AO187>35000,AO187*0.3-2755,IF(AO187>9000,AO187*0.25-1005,IF(AO187>4500,AO187*0.2-555,IF(AO187>1500,AO187*0.1-105,AO187*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS187/12>35000,AS187*0.3-2755,IF(AS187/12>9000,AS187*0.25-1005,IF(AS187/12>4500,AS187*0.2-555,IF(AS187/12>1500,AS187*0.1-105,AS187*0.03))))),2)","=Y187-AJ187-AP187-AQ187+AR187+AS187-AT187-AU187","0.00","0.00",187],[188," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J188*K188","=I188+L188","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M188/21.75*AW188+M188/21.75*(IF(AX188>1,AX188-1)/2)","0.00","=M188+N188+O188+P188+Q188+R188+S188+T188+U188+V188-W188-X188","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z188+AA188+AB188+AC188","=AD188+AE188+AF188+AG188+AH188+AI188","0.00","0.00","=Y188-AJ188","=ROUND((IF(AN188>3500,AN188-3500,0)),2)","=ROUND((IF(AO188>80000,AO188*0.45-13505,IF(AO188>55000,AO188*0.35-5505,IF(AO188>35000,AO188*0.3-2755,IF(AO188>9000,AO188*0.25-1005,IF(AO188>4500,AO188*0.2-555,IF(AO188>1500,AO188*0.1-105,AO188*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS188/12>35000,AS188*0.3-2755,IF(AS188/12>9000,AS188*0.25-1005,IF(AS188/12>4500,AS188*0.2-555,IF(AS188/12>1500,AS188*0.1-105,AS188*0.03))))),2)","=Y188-AJ188-AP188-AQ188+AR188+AS188-AT188-AU188","0.00","0.00",188],[189," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J189*K189","=I189+L189","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M189/21.75*AW189+M189/21.75*(IF(AX189>1,AX189-1)/2)","0.00","=M189+N189+O189+P189+Q189+R189+S189+T189+U189+V189-W189-X189","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z189+AA189+AB189+AC189","=AD189+AE189+AF189+AG189+AH189+AI189","0.00","0.00","=Y189-AJ189","=ROUND((IF(AN189>3500,AN189-3500,0)),2)","=ROUND((IF(AO189>80000,AO189*0.45-13505,IF(AO189>55000,AO189*0.35-5505,IF(AO189>35000,AO189*0.3-2755,IF(AO189>9000,AO189*0.25-1005,IF(AO189>4500,AO189*0.2-555,IF(AO189>1500,AO189*0.1-105,AO189*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS189/12>35000,AS189*0.3-2755,IF(AS189/12>9000,AS189*0.25-1005,IF(AS189/12>4500,AS189*0.2-555,IF(AS189/12>1500,AS189*0.1-105,AS189*0.03))))),2)","=Y189-AJ189-AP189-AQ189+AR189+AS189-AT189-AU189","0.00","0.00",189],[190," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J190*K190","=I190+L190","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M190/21.75*AW190+M190/21.75*(IF(AX190>1,AX190-1)/2)","0.00","=M190+N190+O190+P190+Q190+R190+S190+T190+U190+V190-W190-X190","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z190+AA190+AB190+AC190","=AD190+AE190+AF190+AG190+AH190+AI190","0.00","0.00","=Y190-AJ190","=ROUND((IF(AN190>3500,AN190-3500,0)),2)","=ROUND((IF(AO190>80000,AO190*0.45-13505,IF(AO190>55000,AO190*0.35-5505,IF(AO190>35000,AO190*0.3-2755,IF(AO190>9000,AO190*0.25-1005,IF(AO190>4500,AO190*0.2-555,IF(AO190>1500,AO190*0.1-105,AO190*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS190/12>35000,AS190*0.3-2755,IF(AS190/12>9000,AS190*0.25-1005,IF(AS190/12>4500,AS190*0.2-555,IF(AS190/12>1500,AS190*0.1-105,AS190*0.03))))),2)","=Y190-AJ190-AP190-AQ190+AR190+AS190-AT190-AU190","0.00","0.00",190],[191," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J191*K191","=I191+L191","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M191/21.75*AW191+M191/21.75*(IF(AX191>1,AX191-1)/2)","0.00","=M191+N191+O191+P191+Q191+R191+S191+T191+U191+V191-W191-X191","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z191+AA191+AB191+AC191","=AD191+AE191+AF191+AG191+AH191+AI191","0.00","0.00","=Y191-AJ191","=ROUND((IF(AN191>3500,AN191-3500,0)),2)","=ROUND((IF(AO191>80000,AO191*0.45-13505,IF(AO191>55000,AO191*0.35-5505,IF(AO191>35000,AO191*0.3-2755,IF(AO191>9000,AO191*0.25-1005,IF(AO191>4500,AO191*0.2-555,IF(AO191>1500,AO191*0.1-105,AO191*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS191/12>35000,AS191*0.3-2755,IF(AS191/12>9000,AS191*0.25-1005,IF(AS191/12>4500,AS191*0.2-555,IF(AS191/12>1500,AS191*0.1-105,AS191*0.03))))),2)","=Y191-AJ191-AP191-AQ191+AR191+AS191-AT191-AU191","0.00","0.00",191],[192," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J192*K192","=I192+L192","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M192/21.75*AW192+M192/21.75*(IF(AX192>1,AX192-1)/2)","0.00","=M192+N192+O192+P192+Q192+R192+S192+T192+U192+V192-W192-X192","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z192+AA192+AB192+AC192","=AD192+AE192+AF192+AG192+AH192+AI192","0.00","0.00","=Y192-AJ192","=ROUND((IF(AN192>3500,AN192-3500,0)),2)","=ROUND((IF(AO192>80000,AO192*0.45-13505,IF(AO192>55000,AO192*0.35-5505,IF(AO192>35000,AO192*0.3-2755,IF(AO192>9000,AO192*0.25-1005,IF(AO192>4500,AO192*0.2-555,IF(AO192>1500,AO192*0.1-105,AO192*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS192/12>35000,AS192*0.3-2755,IF(AS192/12>9000,AS192*0.25-1005,IF(AS192/12>4500,AS192*0.2-555,IF(AS192/12>1500,AS192*0.1-105,AS192*0.03))))),2)","=Y192-AJ192-AP192-AQ192+AR192+AS192-AT192-AU192","0.00","0.00",192],[193," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J193*K193","=I193+L193","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M193/21.75*AW193+M193/21.75*(IF(AX193>1,AX193-1)/2)","0.00","=M193+N193+O193+P193+Q193+R193+S193+T193+U193+V193-W193-X193","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z193+AA193+AB193+AC193","=AD193+AE193+AF193+AG193+AH193+AI193","0.00","0.00","=Y193-AJ193","=ROUND((IF(AN193>3500,AN193-3500,0)),2)","=ROUND((IF(AO193>80000,AO193*0.45-13505,IF(AO193>55000,AO193*0.35-5505,IF(AO193>35000,AO193*0.3-2755,IF(AO193>9000,AO193*0.25-1005,IF(AO193>4500,AO193*0.2-555,IF(AO193>1500,AO193*0.1-105,AO193*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS193/12>35000,AS193*0.3-2755,IF(AS193/12>9000,AS193*0.25-1005,IF(AS193/12>4500,AS193*0.2-555,IF(AS193/12>1500,AS193*0.1-105,AS193*0.03))))),2)","=Y193-AJ193-AP193-AQ193+AR193+AS193-AT193-AU193","0.00","0.00",193],[194," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J194*K194","=I194+L194","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M194/21.75*AW194+M194/21.75*(IF(AX194>1,AX194-1)/2)","0.00","=M194+N194+O194+P194+Q194+R194+S194+T194+U194+V194-W194-X194","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z194+AA194+AB194+AC194","=AD194+AE194+AF194+AG194+AH194+AI194","0.00","0.00","=Y194-AJ194","=ROUND((IF(AN194>3500,AN194-3500,0)),2)","=ROUND((IF(AO194>80000,AO194*0.45-13505,IF(AO194>55000,AO194*0.35-5505,IF(AO194>35000,AO194*0.3-2755,IF(AO194>9000,AO194*0.25-1005,IF(AO194>4500,AO194*0.2-555,IF(AO194>1500,AO194*0.1-105,AO194*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS194/12>35000,AS194*0.3-2755,IF(AS194/12>9000,AS194*0.25-1005,IF(AS194/12>4500,AS194*0.2-555,IF(AS194/12>1500,AS194*0.1-105,AS194*0.03))))),2)","=Y194-AJ194-AP194-AQ194+AR194+AS194-AT194-AU194","0.00","0.00",194],[195," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J195*K195","=I195+L195","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M195/21.75*AW195+M195/21.75*(IF(AX195>1,AX195-1)/2)","0.00","=M195+N195+O195+P195+Q195+R195+S195+T195+U195+V195-W195-X195","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z195+AA195+AB195+AC195","=AD195+AE195+AF195+AG195+AH195+AI195","0.00","0.00","=Y195-AJ195","=ROUND((IF(AN195>3500,AN195-3500,0)),2)","=ROUND((IF(AO195>80000,AO195*0.45-13505,IF(AO195>55000,AO195*0.35-5505,IF(AO195>35000,AO195*0.3-2755,IF(AO195>9000,AO195*0.25-1005,IF(AO195>4500,AO195*0.2-555,IF(AO195>1500,AO195*0.1-105,AO195*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS195/12>35000,AS195*0.3-2755,IF(AS195/12>9000,AS195*0.25-1005,IF(AS195/12>4500,AS195*0.2-555,IF(AS195/12>1500,AS195*0.1-105,AS195*0.03))))),2)","=Y195-AJ195-AP195-AQ195+AR195+AS195-AT195-AU195","0.00","0.00",195],[196," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J196*K196","=I196+L196","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M196/21.75*AW196+M196/21.75*(IF(AX196>1,AX196-1)/2)","0.00","=M196+N196+O196+P196+Q196+R196+S196+T196+U196+V196-W196-X196","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z196+AA196+AB196+AC196","=AD196+AE196+AF196+AG196+AH196+AI196","0.00","0.00","=Y196-AJ196","=ROUND((IF(AN196>3500,AN196-3500,0)),2)","=ROUND((IF(AO196>80000,AO196*0.45-13505,IF(AO196>55000,AO196*0.35-5505,IF(AO196>35000,AO196*0.3-2755,IF(AO196>9000,AO196*0.25-1005,IF(AO196>4500,AO196*0.2-555,IF(AO196>1500,AO196*0.1-105,AO196*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS196/12>35000,AS196*0.3-2755,IF(AS196/12>9000,AS196*0.25-1005,IF(AS196/12>4500,AS196*0.2-555,IF(AS196/12>1500,AS196*0.1-105,AS196*0.03))))),2)","=Y196-AJ196-AP196-AQ196+AR196+AS196-AT196-AU196","0.00","0.00",196],[197," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J197*K197","=I197+L197","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M197/21.75*AW197+M197/21.75*(IF(AX197>1,AX197-1)/2)","0.00","=M197+N197+O197+P197+Q197+R197+S197+T197+U197+V197-W197-X197","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z197+AA197+AB197+AC197","=AD197+AE197+AF197+AG197+AH197+AI197","0.00","0.00","=Y197-AJ197","=ROUND((IF(AN197>3500,AN197-3500,0)),2)","=ROUND((IF(AO197>80000,AO197*0.45-13505,IF(AO197>55000,AO197*0.35-5505,IF(AO197>35000,AO197*0.3-2755,IF(AO197>9000,AO197*0.25-1005,IF(AO197>4500,AO197*0.2-555,IF(AO197>1500,AO197*0.1-105,AO197*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS197/12>35000,AS197*0.3-2755,IF(AS197/12>9000,AS197*0.25-1005,IF(AS197/12>4500,AS197*0.2-555,IF(AS197/12>1500,AS197*0.1-105,AS197*0.03))))),2)","=Y197-AJ197-AP197-AQ197+AR197+AS197-AT197-AU197","0.00","0.00",197],[198," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J198*K198","=I198+L198","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M198/21.75*AW198+M198/21.75*(IF(AX198>1,AX198-1)/2)","0.00","=M198+N198+O198+P198+Q198+R198+S198+T198+U198+V198-W198-X198","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z198+AA198+AB198+AC198","=AD198+AE198+AF198+AG198+AH198+AI198","0.00","0.00","=Y198-AJ198","=ROUND((IF(AN198>3500,AN198-3500,0)),2)","=ROUND((IF(AO198>80000,AO198*0.45-13505,IF(AO198>55000,AO198*0.35-5505,IF(AO198>35000,AO198*0.3-2755,IF(AO198>9000,AO198*0.25-1005,IF(AO198>4500,AO198*0.2-555,IF(AO198>1500,AO198*0.1-105,AO198*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS198/12>35000,AS198*0.3-2755,IF(AS198/12>9000,AS198*0.25-1005,IF(AS198/12>4500,AS198*0.2-555,IF(AS198/12>1500,AS198*0.1-105,AS198*0.03))))),2)","=Y198-AJ198-AP198-AQ198+AR198+AS198-AT198-AU198","0.00","0.00",198],[199," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J199*K199","=I199+L199","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M199/21.75*AW199+M199/21.75*(IF(AX199>1,AX199-1)/2)","0.00","=M199+N199+O199+P199+Q199+R199+S199+T199+U199+V199-W199-X199","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z199+AA199+AB199+AC199","=AD199+AE199+AF199+AG199+AH199+AI199","0.00","0.00","=Y199-AJ199","=ROUND((IF(AN199>3500,AN199-3500,0)),2)","=ROUND((IF(AO199>80000,AO199*0.45-13505,IF(AO199>55000,AO199*0.35-5505,IF(AO199>35000,AO199*0.3-2755,IF(AO199>9000,AO199*0.25-1005,IF(AO199>4500,AO199*0.2-555,IF(AO199>1500,AO199*0.1-105,AO199*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS199/12>35000,AS199*0.3-2755,IF(AS199/12>9000,AS199*0.25-1005,IF(AS199/12>4500,AS199*0.2-555,IF(AS199/12>1500,AS199*0.1-105,AS199*0.03))))),2)","=Y199-AJ199-AP199-AQ199+AR199+AS199-AT199-AU199","0.00","0.00",199],[200," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J200*K200","=I200+L200","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M200/21.75*AW200+M200/21.75*(IF(AX200>1,AX200-1)/2)","0.00","=M200+N200+O200+P200+Q200+R200+S200+T200+U200+V200-W200-X200","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z200+AA200+AB200+AC200","=AD200+AE200+AF200+AG200+AH200+AI200","0.00","0.00","=Y200-AJ200","=ROUND((IF(AN200>3500,AN200-3500,0)),2)","=ROUND((IF(AO200>80000,AO200*0.45-13505,IF(AO200>55000,AO200*0.35-5505,IF(AO200>35000,AO200*0.3-2755,IF(AO200>9000,AO200*0.25-1005,IF(AO200>4500,AO200*0.2-555,IF(AO200>1500,AO200*0.1-105,AO200*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS200/12>35000,AS200*0.3-2755,IF(AS200/12>9000,AS200*0.25-1005,IF(AS200/12>4500,AS200*0.2-555,IF(AS200/12>1500,AS200*0.1-105,AS200*0.03))))),2)","=Y200-AJ200-AP200-AQ200+AR200+AS200-AT200-AU200","0.00","0.00",200],[201," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J201*K201","=I201+L201","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M201/21.75*AW201+M201/21.75*(IF(AX201>1,AX201-1)/2)","0.00","=M201+N201+O201+P201+Q201+R201+S201+T201+U201+V201-W201-X201","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z201+AA201+AB201+AC201","=AD201+AE201+AF201+AG201+AH201+AI201","0.00","0.00","=Y201-AJ201","=ROUND((IF(AN201>3500,AN201-3500,0)),2)","=ROUND((IF(AO201>80000,AO201*0.45-13505,IF(AO201>55000,AO201*0.35-5505,IF(AO201>35000,AO201*0.3-2755,IF(AO201>9000,AO201*0.25-1005,IF(AO201>4500,AO201*0.2-555,IF(AO201>1500,AO201*0.1-105,AO201*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS201/12>35000,AS201*0.3-2755,IF(AS201/12>9000,AS201*0.25-1005,IF(AS201/12>4500,AS201*0.2-555,IF(AS201/12>1500,AS201*0.1-105,AS201*0.03))))),2)","=Y201-AJ201-AP201-AQ201+AR201+AS201-AT201-AU201","0.00","0.00",201],[202," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J202*K202","=I202+L202","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M202/21.75*AW202+M202/21.75*(IF(AX202>1,AX202-1)/2)","0.00","=M202+N202+O202+P202+Q202+R202+S202+T202+U202+V202-W202-X202","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z202+AA202+AB202+AC202","=AD202+AE202+AF202+AG202+AH202+AI202","0.00","0.00","=Y202-AJ202","=ROUND((IF(AN202>3500,AN202-3500,0)),2)","=ROUND((IF(AO202>80000,AO202*0.45-13505,IF(AO202>55000,AO202*0.35-5505,IF(AO202>35000,AO202*0.3-2755,IF(AO202>9000,AO202*0.25-1005,IF(AO202>4500,AO202*0.2-555,IF(AO202>1500,AO202*0.1-105,AO202*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS202/12>35000,AS202*0.3-2755,IF(AS202/12>9000,AS202*0.25-1005,IF(AS202/12>4500,AS202*0.2-555,IF(AS202/12>1500,AS202*0.1-105,AS202*0.03))))),2)","=Y202-AJ202-AP202-AQ202+AR202+AS202-AT202-AU202","0.00","0.00",202],[203," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J203*K203","=I203+L203","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M203/21.75*AW203+M203/21.75*(IF(AX203>1,AX203-1)/2)","0.00","=M203+N203+O203+P203+Q203+R203+S203+T203+U203+V203-W203-X203","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z203+AA203+AB203+AC203","=AD203+AE203+AF203+AG203+AH203+AI203","0.00","0.00","=Y203-AJ203","=ROUND((IF(AN203>3500,AN203-3500,0)),2)","=ROUND((IF(AO203>80000,AO203*0.45-13505,IF(AO203>55000,AO203*0.35-5505,IF(AO203>35000,AO203*0.3-2755,IF(AO203>9000,AO203*0.25-1005,IF(AO203>4500,AO203*0.2-555,IF(AO203>1500,AO203*0.1-105,AO203*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS203/12>35000,AS203*0.3-2755,IF(AS203/12>9000,AS203*0.25-1005,IF(AS203/12>4500,AS203*0.2-555,IF(AS203/12>1500,AS203*0.1-105,AS203*0.03))))),2)","=Y203-AJ203-AP203-AQ203+AR203+AS203-AT203-AU203","0.00","0.00",203],[204," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J204*K204","=I204+L204","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M204/21.75*AW204+M204/21.75*(IF(AX204>1,AX204-1)/2)","0.00","=M204+N204+O204+P204+Q204+R204+S204+T204+U204+V204-W204-X204","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z204+AA204+AB204+AC204","=AD204+AE204+AF204+AG204+AH204+AI204","0.00","0.00","=Y204-AJ204","=ROUND((IF(AN204>3500,AN204-3500,0)),2)","=ROUND((IF(AO204>80000,AO204*0.45-13505,IF(AO204>55000,AO204*0.35-5505,IF(AO204>35000,AO204*0.3-2755,IF(AO204>9000,AO204*0.25-1005,IF(AO204>4500,AO204*0.2-555,IF(AO204>1500,AO204*0.1-105,AO204*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS204/12>35000,AS204*0.3-2755,IF(AS204/12>9000,AS204*0.25-1005,IF(AS204/12>4500,AS204*0.2-555,IF(AS204/12>1500,AS204*0.1-105,AS204*0.03))))),2)","=Y204-AJ204-AP204-AQ204+AR204+AS204-AT204-AU204","0.00","0.00",204],[205," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J205*K205","=I205+L205","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M205/21.75*AW205+M205/21.75*(IF(AX205>1,AX205-1)/2)","0.00","=M205+N205+O205+P205+Q205+R205+S205+T205+U205+V205-W205-X205","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z205+AA205+AB205+AC205","=AD205+AE205+AF205+AG205+AH205+AI205","0.00","0.00","=Y205-AJ205","=ROUND((IF(AN205>3500,AN205-3500,0)),2)","=ROUND((IF(AO205>80000,AO205*0.45-13505,IF(AO205>55000,AO205*0.35-5505,IF(AO205>35000,AO205*0.3-2755,IF(AO205>9000,AO205*0.25-1005,IF(AO205>4500,AO205*0.2-555,IF(AO205>1500,AO205*0.1-105,AO205*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS205/12>35000,AS205*0.3-2755,IF(AS205/12>9000,AS205*0.25-1005,IF(AS205/12>4500,AS205*0.2-555,IF(AS205/12>1500,AS205*0.1-105,AS205*0.03))))),2)","=Y205-AJ205-AP205-AQ205+AR205+AS205-AT205-AU205","0.00","0.00",205],[206," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J206*K206","=I206+L206","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M206/21.75*AW206+M206/21.75*(IF(AX206>1,AX206-1)/2)","0.00","=M206+N206+O206+P206+Q206+R206+S206+T206+U206+V206-W206-X206","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z206+AA206+AB206+AC206","=AD206+AE206+AF206+AG206+AH206+AI206","0.00","0.00","=Y206-AJ206","=ROUND((IF(AN206>3500,AN206-3500,0)),2)","=ROUND((IF(AO206>80000,AO206*0.45-13505,IF(AO206>55000,AO206*0.35-5505,IF(AO206>35000,AO206*0.3-2755,IF(AO206>9000,AO206*0.25-1005,IF(AO206>4500,AO206*0.2-555,IF(AO206>1500,AO206*0.1-105,AO206*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS206/12>35000,AS206*0.3-2755,IF(AS206/12>9000,AS206*0.25-1005,IF(AS206/12>4500,AS206*0.2-555,IF(AS206/12>1500,AS206*0.1-105,AS206*0.03))))),2)","=Y206-AJ206-AP206-AQ206+AR206+AS206-AT206-AU206","0.00","0.00",206],[207," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J207*K207","=I207+L207","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M207/21.75*AW207+M207/21.75*(IF(AX207>1,AX207-1)/2)","0.00","=M207+N207+O207+P207+Q207+R207+S207+T207+U207+V207-W207-X207","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z207+AA207+AB207+AC207","=AD207+AE207+AF207+AG207+AH207+AI207","0.00","0.00","=Y207-AJ207","=ROUND((IF(AN207>3500,AN207-3500,0)),2)","=ROUND((IF(AO207>80000,AO207*0.45-13505,IF(AO207>55000,AO207*0.35-5505,IF(AO207>35000,AO207*0.3-2755,IF(AO207>9000,AO207*0.25-1005,IF(AO207>4500,AO207*0.2-555,IF(AO207>1500,AO207*0.1-105,AO207*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS207/12>35000,AS207*0.3-2755,IF(AS207/12>9000,AS207*0.25-1005,IF(AS207/12>4500,AS207*0.2-555,IF(AS207/12>1500,AS207*0.1-105,AS207*0.03))))),2)","=Y207-AJ207-AP207-AQ207+AR207+AS207-AT207-AU207","0.00","0.00",207],[208," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J208*K208","=I208+L208","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M208/21.75*AW208+M208/21.75*(IF(AX208>1,AX208-1)/2)","0.00","=M208+N208+O208+P208+Q208+R208+S208+T208+U208+V208-W208-X208","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z208+AA208+AB208+AC208","=AD208+AE208+AF208+AG208+AH208+AI208","0.00","0.00","=Y208-AJ208","=ROUND((IF(AN208>3500,AN208-3500,0)),2)","=ROUND((IF(AO208>80000,AO208*0.45-13505,IF(AO208>55000,AO208*0.35-5505,IF(AO208>35000,AO208*0.3-2755,IF(AO208>9000,AO208*0.25-1005,IF(AO208>4500,AO208*0.2-555,IF(AO208>1500,AO208*0.1-105,AO208*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS208/12>35000,AS208*0.3-2755,IF(AS208/12>9000,AS208*0.25-1005,IF(AS208/12>4500,AS208*0.2-555,IF(AS208/12>1500,AS208*0.1-105,AS208*0.03))))),2)","=Y208-AJ208-AP208-AQ208+AR208+AS208-AT208-AU208","0.00","0.00",208],[209," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J209*K209","=I209+L209","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M209/21.75*AW209+M209/21.75*(IF(AX209>1,AX209-1)/2)","0.00","=M209+N209+O209+P209+Q209+R209+S209+T209+U209+V209-W209-X209","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z209+AA209+AB209+AC209","=AD209+AE209+AF209+AG209+AH209+AI209","0.00","0.00","=Y209-AJ209","=ROUND((IF(AN209>3500,AN209-3500,0)),2)","=ROUND((IF(AO209>80000,AO209*0.45-13505,IF(AO209>55000,AO209*0.35-5505,IF(AO209>35000,AO209*0.3-2755,IF(AO209>9000,AO209*0.25-1005,IF(AO209>4500,AO209*0.2-555,IF(AO209>1500,AO209*0.1-105,AO209*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS209/12>35000,AS209*0.3-2755,IF(AS209/12>9000,AS209*0.25-1005,IF(AS209/12>4500,AS209*0.2-555,IF(AS209/12>1500,AS209*0.1-105,AS209*0.03))))),2)","=Y209-AJ209-AP209-AQ209+AR209+AS209-AT209-AU209","0.00","0.00",209],[210," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J210*K210","=I210+L210","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M210/21.75*AW210+M210/21.75*(IF(AX210>1,AX210-1)/2)","0.00","=M210+N210+O210+P210+Q210+R210+S210+T210+U210+V210-W210-X210","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z210+AA210+AB210+AC210","=AD210+AE210+AF210+AG210+AH210+AI210","0.00","0.00","=Y210-AJ210","=ROUND((IF(AN210>3500,AN210-3500,0)),2)","=ROUND((IF(AO210>80000,AO210*0.45-13505,IF(AO210>55000,AO210*0.35-5505,IF(AO210>35000,AO210*0.3-2755,IF(AO210>9000,AO210*0.25-1005,IF(AO210>4500,AO210*0.2-555,IF(AO210>1500,AO210*0.1-105,AO210*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS210/12>35000,AS210*0.3-2755,IF(AS210/12>9000,AS210*0.25-1005,IF(AS210/12>4500,AS210*0.2-555,IF(AS210/12>1500,AS210*0.1-105,AS210*0.03))))),2)","=Y210-AJ210-AP210-AQ210+AR210+AS210-AT210-AU210","0.00","0.00",210],[211," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J211*K211","=I211+L211","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M211/21.75*AW211+M211/21.75*(IF(AX211>1,AX211-1)/2)","0.00","=M211+N211+O211+P211+Q211+R211+S211+T211+U211+V211-W211-X211","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z211+AA211+AB211+AC211","=AD211+AE211+AF211+AG211+AH211+AI211","0.00","0.00","=Y211-AJ211","=ROUND((IF(AN211>3500,AN211-3500,0)),2)","=ROUND((IF(AO211>80000,AO211*0.45-13505,IF(AO211>55000,AO211*0.35-5505,IF(AO211>35000,AO211*0.3-2755,IF(AO211>9000,AO211*0.25-1005,IF(AO211>4500,AO211*0.2-555,IF(AO211>1500,AO211*0.1-105,AO211*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS211/12>35000,AS211*0.3-2755,IF(AS211/12>9000,AS211*0.25-1005,IF(AS211/12>4500,AS211*0.2-555,IF(AS211/12>1500,AS211*0.1-105,AS211*0.03))))),2)","=Y211-AJ211-AP211-AQ211+AR211+AS211-AT211-AU211","0.00","0.00",211],[212," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J212*K212","=I212+L212","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M212/21.75*AW212+M212/21.75*(IF(AX212>1,AX212-1)/2)","0.00","=M212+N212+O212+P212+Q212+R212+S212+T212+U212+V212-W212-X212","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z212+AA212+AB212+AC212","=AD212+AE212+AF212+AG212+AH212+AI212","0.00","0.00","=Y212-AJ212","=ROUND((IF(AN212>3500,AN212-3500,0)),2)","=ROUND((IF(AO212>80000,AO212*0.45-13505,IF(AO212>55000,AO212*0.35-5505,IF(AO212>35000,AO212*0.3-2755,IF(AO212>9000,AO212*0.25-1005,IF(AO212>4500,AO212*0.2-555,IF(AO212>1500,AO212*0.1-105,AO212*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS212/12>35000,AS212*0.3-2755,IF(AS212/12>9000,AS212*0.25-1005,IF(AS212/12>4500,AS212*0.2-555,IF(AS212/12>1500,AS212*0.1-105,AS212*0.03))))),2)","=Y212-AJ212-AP212-AQ212+AR212+AS212-AT212-AU212","0.00","0.00",212],[213," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J213*K213","=I213+L213","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M213/21.75*AW213+M213/21.75*(IF(AX213>1,AX213-1)/2)","0.00","=M213+N213+O213+P213+Q213+R213+S213+T213+U213+V213-W213-X213","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z213+AA213+AB213+AC213","=AD213+AE213+AF213+AG213+AH213+AI213","0.00","0.00","=Y213-AJ213","=ROUND((IF(AN213>3500,AN213-3500,0)),2)","=ROUND((IF(AO213>80000,AO213*0.45-13505,IF(AO213>55000,AO213*0.35-5505,IF(AO213>35000,AO213*0.3-2755,IF(AO213>9000,AO213*0.25-1005,IF(AO213>4500,AO213*0.2-555,IF(AO213>1500,AO213*0.1-105,AO213*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS213/12>35000,AS213*0.3-2755,IF(AS213/12>9000,AS213*0.25-1005,IF(AS213/12>4500,AS213*0.2-555,IF(AS213/12>1500,AS213*0.1-105,AS213*0.03))))),2)","=Y213-AJ213-AP213-AQ213+AR213+AS213-AT213-AU213","0.00","0.00",213],[214," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J214*K214","=I214+L214","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M214/21.75*AW214+M214/21.75*(IF(AX214>1,AX214-1)/2)","0.00","=M214+N214+O214+P214+Q214+R214+S214+T214+U214+V214-W214-X214","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z214+AA214+AB214+AC214","=AD214+AE214+AF214+AG214+AH214+AI214","0.00","0.00","=Y214-AJ214","=ROUND((IF(AN214>3500,AN214-3500,0)),2)","=ROUND((IF(AO214>80000,AO214*0.45-13505,IF(AO214>55000,AO214*0.35-5505,IF(AO214>35000,AO214*0.3-2755,IF(AO214>9000,AO214*0.25-1005,IF(AO214>4500,AO214*0.2-555,IF(AO214>1500,AO214*0.1-105,AO214*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS214/12>35000,AS214*0.3-2755,IF(AS214/12>9000,AS214*0.25-1005,IF(AS214/12>4500,AS214*0.2-555,IF(AS214/12>1500,AS214*0.1-105,AS214*0.03))))),2)","=Y214-AJ214-AP214-AQ214+AR214+AS214-AT214-AU214","0.00","0.00",214],[215," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J215*K215","=I215+L215","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M215/21.75*AW215+M215/21.75*(IF(AX215>1,AX215-1)/2)","0.00","=M215+N215+O215+P215+Q215+R215+S215+T215+U215+V215-W215-X215","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z215+AA215+AB215+AC215","=AD215+AE215+AF215+AG215+AH215+AI215","0.00","0.00","=Y215-AJ215","=ROUND((IF(AN215>3500,AN215-3500,0)),2)","=ROUND((IF(AO215>80000,AO215*0.45-13505,IF(AO215>55000,AO215*0.35-5505,IF(AO215>35000,AO215*0.3-2755,IF(AO215>9000,AO215*0.25-1005,IF(AO215>4500,AO215*0.2-555,IF(AO215>1500,AO215*0.1-105,AO215*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS215/12>35000,AS215*0.3-2755,IF(AS215/12>9000,AS215*0.25-1005,IF(AS215/12>4500,AS215*0.2-555,IF(AS215/12>1500,AS215*0.1-105,AS215*0.03))))),2)","=Y215-AJ215-AP215-AQ215+AR215+AS215-AT215-AU215","0.00","0.00",215],[216," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J216*K216","=I216+L216","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M216/21.75*AW216+M216/21.75*(IF(AX216>1,AX216-1)/2)","0.00","=M216+N216+O216+P216+Q216+R216+S216+T216+U216+V216-W216-X216","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z216+AA216+AB216+AC216","=AD216+AE216+AF216+AG216+AH216+AI216","0.00","0.00","=Y216-AJ216","=ROUND((IF(AN216>3500,AN216-3500,0)),2)","=ROUND((IF(AO216>80000,AO216*0.45-13505,IF(AO216>55000,AO216*0.35-5505,IF(AO216>35000,AO216*0.3-2755,IF(AO216>9000,AO216*0.25-1005,IF(AO216>4500,AO216*0.2-555,IF(AO216>1500,AO216*0.1-105,AO216*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS216/12>35000,AS216*0.3-2755,IF(AS216/12>9000,AS216*0.25-1005,IF(AS216/12>4500,AS216*0.2-555,IF(AS216/12>1500,AS216*0.1-105,AS216*0.03))))),2)","=Y216-AJ216-AP216-AQ216+AR216+AS216-AT216-AU216","0.00","0.00",216],[217," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J217*K217","=I217+L217","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M217/21.75*AW217+M217/21.75*(IF(AX217>1,AX217-1)/2)","0.00","=M217+N217+O217+P217+Q217+R217+S217+T217+U217+V217-W217-X217","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z217+AA217+AB217+AC217","=AD217+AE217+AF217+AG217+AH217+AI217","0.00","0.00","=Y217-AJ217","=ROUND((IF(AN217>3500,AN217-3500,0)),2)","=ROUND((IF(AO217>80000,AO217*0.45-13505,IF(AO217>55000,AO217*0.35-5505,IF(AO217>35000,AO217*0.3-2755,IF(AO217>9000,AO217*0.25-1005,IF(AO217>4500,AO217*0.2-555,IF(AO217>1500,AO217*0.1-105,AO217*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS217/12>35000,AS217*0.3-2755,IF(AS217/12>9000,AS217*0.25-1005,IF(AS217/12>4500,AS217*0.2-555,IF(AS217/12>1500,AS217*0.1-105,AS217*0.03))))),2)","=Y217-AJ217-AP217-AQ217+AR217+AS217-AT217-AU217","0.00","0.00",217],[218," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J218*K218","=I218+L218","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M218/21.75*AW218+M218/21.75*(IF(AX218>1,AX218-1)/2)","0.00","=M218+N218+O218+P218+Q218+R218+S218+T218+U218+V218-W218-X218","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z218+AA218+AB218+AC218","=AD218+AE218+AF218+AG218+AH218+AI218","0.00","0.00","=Y218-AJ218","=ROUND((IF(AN218>3500,AN218-3500,0)),2)","=ROUND((IF(AO218>80000,AO218*0.45-13505,IF(AO218>55000,AO218*0.35-5505,IF(AO218>35000,AO218*0.3-2755,IF(AO218>9000,AO218*0.25-1005,IF(AO218>4500,AO218*0.2-555,IF(AO218>1500,AO218*0.1-105,AO218*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS218/12>35000,AS218*0.3-2755,IF(AS218/12>9000,AS218*0.25-1005,IF(AS218/12>4500,AS218*0.2-555,IF(AS218/12>1500,AS218*0.1-105,AS218*0.03))))),2)","=Y218-AJ218-AP218-AQ218+AR218+AS218-AT218-AU218","0.00","0.00",218],[219," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J219*K219","=I219+L219","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M219/21.75*AW219+M219/21.75*(IF(AX219>1,AX219-1)/2)","0.00","=M219+N219+O219+P219+Q219+R219+S219+T219+U219+V219-W219-X219","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z219+AA219+AB219+AC219","=AD219+AE219+AF219+AG219+AH219+AI219","0.00","0.00","=Y219-AJ219","=ROUND((IF(AN219>3500,AN219-3500,0)),2)","=ROUND((IF(AO219>80000,AO219*0.45-13505,IF(AO219>55000,AO219*0.35-5505,IF(AO219>35000,AO219*0.3-2755,IF(AO219>9000,AO219*0.25-1005,IF(AO219>4500,AO219*0.2-555,IF(AO219>1500,AO219*0.1-105,AO219*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS219/12>35000,AS219*0.3-2755,IF(AS219/12>9000,AS219*0.25-1005,IF(AS219/12>4500,AS219*0.2-555,IF(AS219/12>1500,AS219*0.1-105,AS219*0.03))))),2)","=Y219-AJ219-AP219-AQ219+AR219+AS219-AT219-AU219","0.00","0.00",219],[220," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J220*K220","=I220+L220","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M220/21.75*AW220+M220/21.75*(IF(AX220>1,AX220-1)/2)","0.00","=M220+N220+O220+P220+Q220+R220+S220+T220+U220+V220-W220-X220","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z220+AA220+AB220+AC220","=AD220+AE220+AF220+AG220+AH220+AI220","0.00","0.00","=Y220-AJ220","=ROUND((IF(AN220>3500,AN220-3500,0)),2)","=ROUND((IF(AO220>80000,AO220*0.45-13505,IF(AO220>55000,AO220*0.35-5505,IF(AO220>35000,AO220*0.3-2755,IF(AO220>9000,AO220*0.25-1005,IF(AO220>4500,AO220*0.2-555,IF(AO220>1500,AO220*0.1-105,AO220*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS220/12>35000,AS220*0.3-2755,IF(AS220/12>9000,AS220*0.25-1005,IF(AS220/12>4500,AS220*0.2-555,IF(AS220/12>1500,AS220*0.1-105,AS220*0.03))))),2)","=Y220-AJ220-AP220-AQ220+AR220+AS220-AT220-AU220","0.00","0.00",220],[221," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J221*K221","=I221+L221","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M221/21.75*AW221+M221/21.75*(IF(AX221>1,AX221-1)/2)","0.00","=M221+N221+O221+P221+Q221+R221+S221+T221+U221+V221-W221-X221","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z221+AA221+AB221+AC221","=AD221+AE221+AF221+AG221+AH221+AI221","0.00","0.00","=Y221-AJ221","=ROUND((IF(AN221>3500,AN221-3500,0)),2)","=ROUND((IF(AO221>80000,AO221*0.45-13505,IF(AO221>55000,AO221*0.35-5505,IF(AO221>35000,AO221*0.3-2755,IF(AO221>9000,AO221*0.25-1005,IF(AO221>4500,AO221*0.2-555,IF(AO221>1500,AO221*0.1-105,AO221*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS221/12>35000,AS221*0.3-2755,IF(AS221/12>9000,AS221*0.25-1005,IF(AS221/12>4500,AS221*0.2-555,IF(AS221/12>1500,AS221*0.1-105,AS221*0.03))))),2)","=Y221-AJ221-AP221-AQ221+AR221+AS221-AT221-AU221","0.00","0.00",221],[222," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J222*K222","=I222+L222","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M222/21.75*AW222+M222/21.75*(IF(AX222>1,AX222-1)/2)","0.00","=M222+N222+O222+P222+Q222+R222+S222+T222+U222+V222-W222-X222","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z222+AA222+AB222+AC222","=AD222+AE222+AF222+AG222+AH222+AI222","0.00","0.00","=Y222-AJ222","=ROUND((IF(AN222>3500,AN222-3500,0)),2)","=ROUND((IF(AO222>80000,AO222*0.45-13505,IF(AO222>55000,AO222*0.35-5505,IF(AO222>35000,AO222*0.3-2755,IF(AO222>9000,AO222*0.25-1005,IF(AO222>4500,AO222*0.2-555,IF(AO222>1500,AO222*0.1-105,AO222*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS222/12>35000,AS222*0.3-2755,IF(AS222/12>9000,AS222*0.25-1005,IF(AS222/12>4500,AS222*0.2-555,IF(AS222/12>1500,AS222*0.1-105,AS222*0.03))))),2)","=Y222-AJ222-AP222-AQ222+AR222+AS222-AT222-AU222","0.00","0.00",222],[223," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J223*K223","=I223+L223","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M223/21.75*AW223+M223/21.75*(IF(AX223>1,AX223-1)/2)","0.00","=M223+N223+O223+P223+Q223+R223+S223+T223+U223+V223-W223-X223","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z223+AA223+AB223+AC223","=AD223+AE223+AF223+AG223+AH223+AI223","0.00","0.00","=Y223-AJ223","=ROUND((IF(AN223>3500,AN223-3500,0)),2)","=ROUND((IF(AO223>80000,AO223*0.45-13505,IF(AO223>55000,AO223*0.35-5505,IF(AO223>35000,AO223*0.3-2755,IF(AO223>9000,AO223*0.25-1005,IF(AO223>4500,AO223*0.2-555,IF(AO223>1500,AO223*0.1-105,AO223*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS223/12>35000,AS223*0.3-2755,IF(AS223/12>9000,AS223*0.25-1005,IF(AS223/12>4500,AS223*0.2-555,IF(AS223/12>1500,AS223*0.1-105,AS223*0.03))))),2)","=Y223-AJ223-AP223-AQ223+AR223+AS223-AT223-AU223","0.00","0.00",223],[224," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J224*K224","=I224+L224","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M224/21.75*AW224+M224/21.75*(IF(AX224>1,AX224-1)/2)","0.00","=M224+N224+O224+P224+Q224+R224+S224+T224+U224+V224-W224-X224","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z224+AA224+AB224+AC224","=AD224+AE224+AF224+AG224+AH224+AI224","0.00","0.00","=Y224-AJ224","=ROUND((IF(AN224>3500,AN224-3500,0)),2)","=ROUND((IF(AO224>80000,AO224*0.45-13505,IF(AO224>55000,AO224*0.35-5505,IF(AO224>35000,AO224*0.3-2755,IF(AO224>9000,AO224*0.25-1005,IF(AO224>4500,AO224*0.2-555,IF(AO224>1500,AO224*0.1-105,AO224*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS224/12>35000,AS224*0.3-2755,IF(AS224/12>9000,AS224*0.25-1005,IF(AS224/12>4500,AS224*0.2-555,IF(AS224/12>1500,AS224*0.1-105,AS224*0.03))))),2)","=Y224-AJ224-AP224-AQ224+AR224+AS224-AT224-AU224","0.00","0.00",224],[225," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J225*K225","=I225+L225","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M225/21.75*AW225+M225/21.75*(IF(AX225>1,AX225-1)/2)","0.00","=M225+N225+O225+P225+Q225+R225+S225+T225+U225+V225-W225-X225","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z225+AA225+AB225+AC225","=AD225+AE225+AF225+AG225+AH225+AI225","0.00","0.00","=Y225-AJ225","=ROUND((IF(AN225>3500,AN225-3500,0)),2)","=ROUND((IF(AO225>80000,AO225*0.45-13505,IF(AO225>55000,AO225*0.35-5505,IF(AO225>35000,AO225*0.3-2755,IF(AO225>9000,AO225*0.25-1005,IF(AO225>4500,AO225*0.2-555,IF(AO225>1500,AO225*0.1-105,AO225*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS225/12>35000,AS225*0.3-2755,IF(AS225/12>9000,AS225*0.25-1005,IF(AS225/12>4500,AS225*0.2-555,IF(AS225/12>1500,AS225*0.1-105,AS225*0.03))))),2)","=Y225-AJ225-AP225-AQ225+AR225+AS225-AT225-AU225","0.00","0.00",225],[226," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J226*K226","=I226+L226","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M226/21.75*AW226+M226/21.75*(IF(AX226>1,AX226-1)/2)","0.00","=M226+N226+O226+P226+Q226+R226+S226+T226+U226+V226-W226-X226","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z226+AA226+AB226+AC226","=AD226+AE226+AF226+AG226+AH226+AI226","0.00","0.00","=Y226-AJ226","=ROUND((IF(AN226>3500,AN226-3500,0)),2)","=ROUND((IF(AO226>80000,AO226*0.45-13505,IF(AO226>55000,AO226*0.35-5505,IF(AO226>35000,AO226*0.3-2755,IF(AO226>9000,AO226*0.25-1005,IF(AO226>4500,AO226*0.2-555,IF(AO226>1500,AO226*0.1-105,AO226*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS226/12>35000,AS226*0.3-2755,IF(AS226/12>9000,AS226*0.25-1005,IF(AS226/12>4500,AS226*0.2-555,IF(AS226/12>1500,AS226*0.1-105,AS226*0.03))))),2)","=Y226-AJ226-AP226-AQ226+AR226+AS226-AT226-AU226","0.00","0.00",226],[227," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J227*K227","=I227+L227","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M227/21.75*AW227+M227/21.75*(IF(AX227>1,AX227-1)/2)","0.00","=M227+N227+O227+P227+Q227+R227+S227+T227+U227+V227-W227-X227","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z227+AA227+AB227+AC227","=AD227+AE227+AF227+AG227+AH227+AI227","0.00","0.00","=Y227-AJ227","=ROUND((IF(AN227>3500,AN227-3500,0)),2)","=ROUND((IF(AO227>80000,AO227*0.45-13505,IF(AO227>55000,AO227*0.35-5505,IF(AO227>35000,AO227*0.3-2755,IF(AO227>9000,AO227*0.25-1005,IF(AO227>4500,AO227*0.2-555,IF(AO227>1500,AO227*0.1-105,AO227*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS227/12>35000,AS227*0.3-2755,IF(AS227/12>9000,AS227*0.25-1005,IF(AS227/12>4500,AS227*0.2-555,IF(AS227/12>1500,AS227*0.1-105,AS227*0.03))))),2)","=Y227-AJ227-AP227-AQ227+AR227+AS227-AT227-AU227","0.00","0.00",227],[228," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J228*K228","=I228+L228","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M228/21.75*AW228+M228/21.75*(IF(AX228>1,AX228-1)/2)","0.00","=M228+N228+O228+P228+Q228+R228+S228+T228+U228+V228-W228-X228","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z228+AA228+AB228+AC228","=AD228+AE228+AF228+AG228+AH228+AI228","0.00","0.00","=Y228-AJ228","=ROUND((IF(AN228>3500,AN228-3500,0)),2)","=ROUND((IF(AO228>80000,AO228*0.45-13505,IF(AO228>55000,AO228*0.35-5505,IF(AO228>35000,AO228*0.3-2755,IF(AO228>9000,AO228*0.25-1005,IF(AO228>4500,AO228*0.2-555,IF(AO228>1500,AO228*0.1-105,AO228*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS228/12>35000,AS228*0.3-2755,IF(AS228/12>9000,AS228*0.25-1005,IF(AS228/12>4500,AS228*0.2-555,IF(AS228/12>1500,AS228*0.1-105,AS228*0.03))))),2)","=Y228-AJ228-AP228-AQ228+AR228+AS228-AT228-AU228","0.00","0.00",228],[229," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J229*K229","=I229+L229","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M229/21.75*AW229+M229/21.75*(IF(AX229>1,AX229-1)/2)","0.00","=M229+N229+O229+P229+Q229+R229+S229+T229+U229+V229-W229-X229","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z229+AA229+AB229+AC229","=AD229+AE229+AF229+AG229+AH229+AI229","0.00","0.00","=Y229-AJ229","=ROUND((IF(AN229>3500,AN229-3500,0)),2)","=ROUND((IF(AO229>80000,AO229*0.45-13505,IF(AO229>55000,AO229*0.35-5505,IF(AO229>35000,AO229*0.3-2755,IF(AO229>9000,AO229*0.25-1005,IF(AO229>4500,AO229*0.2-555,IF(AO229>1500,AO229*0.1-105,AO229*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS229/12>35000,AS229*0.3-2755,IF(AS229/12>9000,AS229*0.25-1005,IF(AS229/12>4500,AS229*0.2-555,IF(AS229/12>1500,AS229*0.1-105,AS229*0.03))))),2)","=Y229-AJ229-AP229-AQ229+AR229+AS229-AT229-AU229","0.00","0.00",229],[230," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J230*K230","=I230+L230","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M230/21.75*AW230+M230/21.75*(IF(AX230>1,AX230-1)/2)","0.00","=M230+N230+O230+P230+Q230+R230+S230+T230+U230+V230-W230-X230","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z230+AA230+AB230+AC230","=AD230+AE230+AF230+AG230+AH230+AI230","0.00","0.00","=Y230-AJ230","=ROUND((IF(AN230>3500,AN230-3500,0)),2)","=ROUND((IF(AO230>80000,AO230*0.45-13505,IF(AO230>55000,AO230*0.35-5505,IF(AO230>35000,AO230*0.3-2755,IF(AO230>9000,AO230*0.25-1005,IF(AO230>4500,AO230*0.2-555,IF(AO230>1500,AO230*0.1-105,AO230*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS230/12>35000,AS230*0.3-2755,IF(AS230/12>9000,AS230*0.25-1005,IF(AS230/12>4500,AS230*0.2-555,IF(AS230/12>1500,AS230*0.1-105,AS230*0.03))))),2)","=Y230-AJ230-AP230-AQ230+AR230+AS230-AT230-AU230","0.00","0.00",230],[231," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J231*K231","=I231+L231","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M231/21.75*AW231+M231/21.75*(IF(AX231>1,AX231-1)/2)","0.00","=M231+N231+O231+P231+Q231+R231+S231+T231+U231+V231-W231-X231","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z231+AA231+AB231+AC231","=AD231+AE231+AF231+AG231+AH231+AI231","0.00","0.00","=Y231-AJ231","=ROUND((IF(AN231>3500,AN231-3500,0)),2)","=ROUND((IF(AO231>80000,AO231*0.45-13505,IF(AO231>55000,AO231*0.35-5505,IF(AO231>35000,AO231*0.3-2755,IF(AO231>9000,AO231*0.25-1005,IF(AO231>4500,AO231*0.2-555,IF(AO231>1500,AO231*0.1-105,AO231*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS231/12>35000,AS231*0.3-2755,IF(AS231/12>9000,AS231*0.25-1005,IF(AS231/12>4500,AS231*0.2-555,IF(AS231/12>1500,AS231*0.1-105,AS231*0.03))))),2)","=Y231-AJ231-AP231-AQ231+AR231+AS231-AT231-AU231","0.00","0.00",231],[232," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J232*K232","=I232+L232","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M232/21.75*AW232+M232/21.75*(IF(AX232>1,AX232-1)/2)","0.00","=M232+N232+O232+P232+Q232+R232+S232+T232+U232+V232-W232-X232","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z232+AA232+AB232+AC232","=AD232+AE232+AF232+AG232+AH232+AI232","0.00","0.00","=Y232-AJ232","=ROUND((IF(AN232>3500,AN232-3500,0)),2)","=ROUND((IF(AO232>80000,AO232*0.45-13505,IF(AO232>55000,AO232*0.35-5505,IF(AO232>35000,AO232*0.3-2755,IF(AO232>9000,AO232*0.25-1005,IF(AO232>4500,AO232*0.2-555,IF(AO232>1500,AO232*0.1-105,AO232*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS232/12>35000,AS232*0.3-2755,IF(AS232/12>9000,AS232*0.25-1005,IF(AS232/12>4500,AS232*0.2-555,IF(AS232/12>1500,AS232*0.1-105,AS232*0.03))))),2)","=Y232-AJ232-AP232-AQ232+AR232+AS232-AT232-AU232","0.00","0.00",232],[233," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J233*K233","=I233+L233","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M233/21.75*AW233+M233/21.75*(IF(AX233>1,AX233-1)/2)","0.00","=M233+N233+O233+P233+Q233+R233+S233+T233+U233+V233-W233-X233","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z233+AA233+AB233+AC233","=AD233+AE233+AF233+AG233+AH233+AI233","0.00","0.00","=Y233-AJ233","=ROUND((IF(AN233>3500,AN233-3500,0)),2)","=ROUND((IF(AO233>80000,AO233*0.45-13505,IF(AO233>55000,AO233*0.35-5505,IF(AO233>35000,AO233*0.3-2755,IF(AO233>9000,AO233*0.25-1005,IF(AO233>4500,AO233*0.2-555,IF(AO233>1500,AO233*0.1-105,AO233*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS233/12>35000,AS233*0.3-2755,IF(AS233/12>9000,AS233*0.25-1005,IF(AS233/12>4500,AS233*0.2-555,IF(AS233/12>1500,AS233*0.1-105,AS233*0.03))))),2)","=Y233-AJ233-AP233-AQ233+AR233+AS233-AT233-AU233","0.00","0.00",233],[234," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J234*K234","=I234+L234","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M234/21.75*AW234+M234/21.75*(IF(AX234>1,AX234-1)/2)","0.00","=M234+N234+O234+P234+Q234+R234+S234+T234+U234+V234-W234-X234","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z234+AA234+AB234+AC234","=AD234+AE234+AF234+AG234+AH234+AI234","0.00","0.00","=Y234-AJ234","=ROUND((IF(AN234>3500,AN234-3500,0)),2)","=ROUND((IF(AO234>80000,AO234*0.45-13505,IF(AO234>55000,AO234*0.35-5505,IF(AO234>35000,AO234*0.3-2755,IF(AO234>9000,AO234*0.25-1005,IF(AO234>4500,AO234*0.2-555,IF(AO234>1500,AO234*0.1-105,AO234*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS234/12>35000,AS234*0.3-2755,IF(AS234/12>9000,AS234*0.25-1005,IF(AS234/12>4500,AS234*0.2-555,IF(AS234/12>1500,AS234*0.1-105,AS234*0.03))))),2)","=Y234-AJ234-AP234-AQ234+AR234+AS234-AT234-AU234","0.00","0.00",234],[235," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J235*K235","=I235+L235","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M235/21.75*AW235+M235/21.75*(IF(AX235>1,AX235-1)/2)","0.00","=M235+N235+O235+P235+Q235+R235+S235+T235+U235+V235-W235-X235","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z235+AA235+AB235+AC235","=AD235+AE235+AF235+AG235+AH235+AI235","0.00","0.00","=Y235-AJ235","=ROUND((IF(AN235>3500,AN235-3500,0)),2)","=ROUND((IF(AO235>80000,AO235*0.45-13505,IF(AO235>55000,AO235*0.35-5505,IF(AO235>35000,AO235*0.3-2755,IF(AO235>9000,AO235*0.25-1005,IF(AO235>4500,AO235*0.2-555,IF(AO235>1500,AO235*0.1-105,AO235*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS235/12>35000,AS235*0.3-2755,IF(AS235/12>9000,AS235*0.25-1005,IF(AS235/12>4500,AS235*0.2-555,IF(AS235/12>1500,AS235*0.1-105,AS235*0.03))))),2)","=Y235-AJ235-AP235-AQ235+AR235+AS235-AT235-AU235","0.00","0.00",235],[236," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J236*K236","=I236+L236","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M236/21.75*AW236+M236/21.75*(IF(AX236>1,AX236-1)/2)","0.00","=M236+N236+O236+P236+Q236+R236+S236+T236+U236+V236-W236-X236","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z236+AA236+AB236+AC236","=AD236+AE236+AF236+AG236+AH236+AI236","0.00","0.00","=Y236-AJ236","=ROUND((IF(AN236>3500,AN236-3500,0)),2)","=ROUND((IF(AO236>80000,AO236*0.45-13505,IF(AO236>55000,AO236*0.35-5505,IF(AO236>35000,AO236*0.3-2755,IF(AO236>9000,AO236*0.25-1005,IF(AO236>4500,AO236*0.2-555,IF(AO236>1500,AO236*0.1-105,AO236*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS236/12>35000,AS236*0.3-2755,IF(AS236/12>9000,AS236*0.25-1005,IF(AS236/12>4500,AS236*0.2-555,IF(AS236/12>1500,AS236*0.1-105,AS236*0.03))))),2)","=Y236-AJ236-AP236-AQ236+AR236+AS236-AT236-AU236","0.00","0.00",236],[237," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J237*K237","=I237+L237","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M237/21.75*AW237+M237/21.75*(IF(AX237>1,AX237-1)/2)","0.00","=M237+N237+O237+P237+Q237+R237+S237+T237+U237+V237-W237-X237","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z237+AA237+AB237+AC237","=AD237+AE237+AF237+AG237+AH237+AI237","0.00","0.00","=Y237-AJ237","=ROUND((IF(AN237>3500,AN237-3500,0)),2)","=ROUND((IF(AO237>80000,AO237*0.45-13505,IF(AO237>55000,AO237*0.35-5505,IF(AO237>35000,AO237*0.3-2755,IF(AO237>9000,AO237*0.25-1005,IF(AO237>4500,AO237*0.2-555,IF(AO237>1500,AO237*0.1-105,AO237*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS237/12>35000,AS237*0.3-2755,IF(AS237/12>9000,AS237*0.25-1005,IF(AS237/12>4500,AS237*0.2-555,IF(AS237/12>1500,AS237*0.1-105,AS237*0.03))))),2)","=Y237-AJ237-AP237-AQ237+AR237+AS237-AT237-AU237","0.00","0.00",237],[238," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J238*K238","=I238+L238","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M238/21.75*AW238+M238/21.75*(IF(AX238>1,AX238-1)/2)","0.00","=M238+N238+O238+P238+Q238+R238+S238+T238+U238+V238-W238-X238","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z238+AA238+AB238+AC238","=AD238+AE238+AF238+AG238+AH238+AI238","0.00","0.00","=Y238-AJ238","=ROUND((IF(AN238>3500,AN238-3500,0)),2)","=ROUND((IF(AO238>80000,AO238*0.45-13505,IF(AO238>55000,AO238*0.35-5505,IF(AO238>35000,AO238*0.3-2755,IF(AO238>9000,AO238*0.25-1005,IF(AO238>4500,AO238*0.2-555,IF(AO238>1500,AO238*0.1-105,AO238*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS238/12>35000,AS238*0.3-2755,IF(AS238/12>9000,AS238*0.25-1005,IF(AS238/12>4500,AS238*0.2-555,IF(AS238/12>1500,AS238*0.1-105,AS238*0.03))))),2)","=Y238-AJ238-AP238-AQ238+AR238+AS238-AT238-AU238","0.00","0.00",238],[239," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J239*K239","=I239+L239","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M239/21.75*AW239+M239/21.75*(IF(AX239>1,AX239-1)/2)","0.00","=M239+N239+O239+P239+Q239+R239+S239+T239+U239+V239-W239-X239","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z239+AA239+AB239+AC239","=AD239+AE239+AF239+AG239+AH239+AI239","0.00","0.00","=Y239-AJ239","=ROUND((IF(AN239>3500,AN239-3500,0)),2)","=ROUND((IF(AO239>80000,AO239*0.45-13505,IF(AO239>55000,AO239*0.35-5505,IF(AO239>35000,AO239*0.3-2755,IF(AO239>9000,AO239*0.25-1005,IF(AO239>4500,AO239*0.2-555,IF(AO239>1500,AO239*0.1-105,AO239*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS239/12>35000,AS239*0.3-2755,IF(AS239/12>9000,AS239*0.25-1005,IF(AS239/12>4500,AS239*0.2-555,IF(AS239/12>1500,AS239*0.1-105,AS239*0.03))))),2)","=Y239-AJ239-AP239-AQ239+AR239+AS239-AT239-AU239","0.00","0.00",239],[240," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J240*K240","=I240+L240","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M240/21.75*AW240+M240/21.75*(IF(AX240>1,AX240-1)/2)","0.00","=M240+N240+O240+P240+Q240+R240+S240+T240+U240+V240-W240-X240","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z240+AA240+AB240+AC240","=AD240+AE240+AF240+AG240+AH240+AI240","0.00","0.00","=Y240-AJ240","=ROUND((IF(AN240>3500,AN240-3500,0)),2)","=ROUND((IF(AO240>80000,AO240*0.45-13505,IF(AO240>55000,AO240*0.35-5505,IF(AO240>35000,AO240*0.3-2755,IF(AO240>9000,AO240*0.25-1005,IF(AO240>4500,AO240*0.2-555,IF(AO240>1500,AO240*0.1-105,AO240*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS240/12>35000,AS240*0.3-2755,IF(AS240/12>9000,AS240*0.25-1005,IF(AS240/12>4500,AS240*0.2-555,IF(AS240/12>1500,AS240*0.1-105,AS240*0.03))))),2)","=Y240-AJ240-AP240-AQ240+AR240+AS240-AT240-AU240","0.00","0.00",240],[241," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J241*K241","=I241+L241","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M241/21.75*AW241+M241/21.75*(IF(AX241>1,AX241-1)/2)","0.00","=M241+N241+O241+P241+Q241+R241+S241+T241+U241+V241-W241-X241","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z241+AA241+AB241+AC241","=AD241+AE241+AF241+AG241+AH241+AI241","0.00","0.00","=Y241-AJ241","=ROUND((IF(AN241>3500,AN241-3500,0)),2)","=ROUND((IF(AO241>80000,AO241*0.45-13505,IF(AO241>55000,AO241*0.35-5505,IF(AO241>35000,AO241*0.3-2755,IF(AO241>9000,AO241*0.25-1005,IF(AO241>4500,AO241*0.2-555,IF(AO241>1500,AO241*0.1-105,AO241*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS241/12>35000,AS241*0.3-2755,IF(AS241/12>9000,AS241*0.25-1005,IF(AS241/12>4500,AS241*0.2-555,IF(AS241/12>1500,AS241*0.1-105,AS241*0.03))))),2)","=Y241-AJ241-AP241-AQ241+AR241+AS241-AT241-AU241","0.00","0.00",241],[242," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J242*K242","=I242+L242","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M242/21.75*AW242+M242/21.75*(IF(AX242>1,AX242-1)/2)","0.00","=M242+N242+O242+P242+Q242+R242+S242+T242+U242+V242-W242-X242","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z242+AA242+AB242+AC242","=AD242+AE242+AF242+AG242+AH242+AI242","0.00","0.00","=Y242-AJ242","=ROUND((IF(AN242>3500,AN242-3500,0)),2)","=ROUND((IF(AO242>80000,AO242*0.45-13505,IF(AO242>55000,AO242*0.35-5505,IF(AO242>35000,AO242*0.3-2755,IF(AO242>9000,AO242*0.25-1005,IF(AO242>4500,AO242*0.2-555,IF(AO242>1500,AO242*0.1-105,AO242*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS242/12>35000,AS242*0.3-2755,IF(AS242/12>9000,AS242*0.25-1005,IF(AS242/12>4500,AS242*0.2-555,IF(AS242/12>1500,AS242*0.1-105,AS242*0.03))))),2)","=Y242-AJ242-AP242-AQ242+AR242+AS242-AT242-AU242","0.00","0.00",242],[243," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J243*K243","=I243+L243","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M243/21.75*AW243+M243/21.75*(IF(AX243>1,AX243-1)/2)","0.00","=M243+N243+O243+P243+Q243+R243+S243+T243+U243+V243-W243-X243","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z243+AA243+AB243+AC243","=AD243+AE243+AF243+AG243+AH243+AI243","0.00","0.00","=Y243-AJ243","=ROUND((IF(AN243>3500,AN243-3500,0)),2)","=ROUND((IF(AO243>80000,AO243*0.45-13505,IF(AO243>55000,AO243*0.35-5505,IF(AO243>35000,AO243*0.3-2755,IF(AO243>9000,AO243*0.25-1005,IF(AO243>4500,AO243*0.2-555,IF(AO243>1500,AO243*0.1-105,AO243*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS243/12>35000,AS243*0.3-2755,IF(AS243/12>9000,AS243*0.25-1005,IF(AS243/12>4500,AS243*0.2-555,IF(AS243/12>1500,AS243*0.1-105,AS243*0.03))))),2)","=Y243-AJ243-AP243-AQ243+AR243+AS243-AT243-AU243","0.00","0.00",243],[244," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J244*K244","=I244+L244","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M244/21.75*AW244+M244/21.75*(IF(AX244>1,AX244-1)/2)","0.00","=M244+N244+O244+P244+Q244+R244+S244+T244+U244+V244-W244-X244","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z244+AA244+AB244+AC244","=AD244+AE244+AF244+AG244+AH244+AI244","0.00","0.00","=Y244-AJ244","=ROUND((IF(AN244>3500,AN244-3500,0)),2)","=ROUND((IF(AO244>80000,AO244*0.45-13505,IF(AO244>55000,AO244*0.35-5505,IF(AO244>35000,AO244*0.3-2755,IF(AO244>9000,AO244*0.25-1005,IF(AO244>4500,AO244*0.2-555,IF(AO244>1500,AO244*0.1-105,AO244*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS244/12>35000,AS244*0.3-2755,IF(AS244/12>9000,AS244*0.25-1005,IF(AS244/12>4500,AS244*0.2-555,IF(AS244/12>1500,AS244*0.1-105,AS244*0.03))))),2)","=Y244-AJ244-AP244-AQ244+AR244+AS244-AT244-AU244","0.00","0.00",244],[245," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J245*K245","=I245+L245","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M245/21.75*AW245+M245/21.75*(IF(AX245>1,AX245-1)/2)","0.00","=M245+N245+O245+P245+Q245+R245+S245+T245+U245+V245-W245-X245","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z245+AA245+AB245+AC245","=AD245+AE245+AF245+AG245+AH245+AI245","0.00","0.00","=Y245-AJ245","=ROUND((IF(AN245>3500,AN245-3500,0)),2)","=ROUND((IF(AO245>80000,AO245*0.45-13505,IF(AO245>55000,AO245*0.35-5505,IF(AO245>35000,AO245*0.3-2755,IF(AO245>9000,AO245*0.25-1005,IF(AO245>4500,AO245*0.2-555,IF(AO245>1500,AO245*0.1-105,AO245*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS245/12>35000,AS245*0.3-2755,IF(AS245/12>9000,AS245*0.25-1005,IF(AS245/12>4500,AS245*0.2-555,IF(AS245/12>1500,AS245*0.1-105,AS245*0.03))))),2)","=Y245-AJ245-AP245-AQ245+AR245+AS245-AT245-AU245","0.00","0.00",245],[246," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J246*K246","=I246+L246","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M246/21.75*AW246+M246/21.75*(IF(AX246>1,AX246-1)/2)","0.00","=M246+N246+O246+P246+Q246+R246+S246+T246+U246+V246-W246-X246","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z246+AA246+AB246+AC246","=AD246+AE246+AF246+AG246+AH246+AI246","0.00","0.00","=Y246-AJ246","=ROUND((IF(AN246>3500,AN246-3500,0)),2)","=ROUND((IF(AO246>80000,AO246*0.45-13505,IF(AO246>55000,AO246*0.35-5505,IF(AO246>35000,AO246*0.3-2755,IF(AO246>9000,AO246*0.25-1005,IF(AO246>4500,AO246*0.2-555,IF(AO246>1500,AO246*0.1-105,AO246*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS246/12>35000,AS246*0.3-2755,IF(AS246/12>9000,AS246*0.25-1005,IF(AS246/12>4500,AS246*0.2-555,IF(AS246/12>1500,AS246*0.1-105,AS246*0.03))))),2)","=Y246-AJ246-AP246-AQ246+AR246+AS246-AT246-AU246","0.00","0.00",246],[247," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J247*K247","=I247+L247","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M247/21.75*AW247+M247/21.75*(IF(AX247>1,AX247-1)/2)","0.00","=M247+N247+O247+P247+Q247+R247+S247+T247+U247+V247-W247-X247","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z247+AA247+AB247+AC247","=AD247+AE247+AF247+AG247+AH247+AI247","0.00","0.00","=Y247-AJ247","=ROUND((IF(AN247>3500,AN247-3500,0)),2)","=ROUND((IF(AO247>80000,AO247*0.45-13505,IF(AO247>55000,AO247*0.35-5505,IF(AO247>35000,AO247*0.3-2755,IF(AO247>9000,AO247*0.25-1005,IF(AO247>4500,AO247*0.2-555,IF(AO247>1500,AO247*0.1-105,AO247*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS247/12>35000,AS247*0.3-2755,IF(AS247/12>9000,AS247*0.25-1005,IF(AS247/12>4500,AS247*0.2-555,IF(AS247/12>1500,AS247*0.1-105,AS247*0.03))))),2)","=Y247-AJ247-AP247-AQ247+AR247+AS247-AT247-AU247","0.00","0.00",247],[248," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J248*K248","=I248+L248","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M248/21.75*AW248+M248/21.75*(IF(AX248>1,AX248-1)/2)","0.00","=M248+N248+O248+P248+Q248+R248+S248+T248+U248+V248-W248-X248","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z248+AA248+AB248+AC248","=AD248+AE248+AF248+AG248+AH248+AI248","0.00","0.00","=Y248-AJ248","=ROUND((IF(AN248>3500,AN248-3500,0)),2)","=ROUND((IF(AO248>80000,AO248*0.45-13505,IF(AO248>55000,AO248*0.35-5505,IF(AO248>35000,AO248*0.3-2755,IF(AO248>9000,AO248*0.25-1005,IF(AO248>4500,AO248*0.2-555,IF(AO248>1500,AO248*0.1-105,AO248*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS248/12>35000,AS248*0.3-2755,IF(AS248/12>9000,AS248*0.25-1005,IF(AS248/12>4500,AS248*0.2-555,IF(AS248/12>1500,AS248*0.1-105,AS248*0.03))))),2)","=Y248-AJ248-AP248-AQ248+AR248+AS248-AT248-AU248","0.00","0.00",248],[249," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J249*K249","=I249+L249","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M249/21.75*AW249+M249/21.75*(IF(AX249>1,AX249-1)/2)","0.00","=M249+N249+O249+P249+Q249+R249+S249+T249+U249+V249-W249-X249","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z249+AA249+AB249+AC249","=AD249+AE249+AF249+AG249+AH249+AI249","0.00","0.00","=Y249-AJ249","=ROUND((IF(AN249>3500,AN249-3500,0)),2)","=ROUND((IF(AO249>80000,AO249*0.45-13505,IF(AO249>55000,AO249*0.35-5505,IF(AO249>35000,AO249*0.3-2755,IF(AO249>9000,AO249*0.25-1005,IF(AO249>4500,AO249*0.2-555,IF(AO249>1500,AO249*0.1-105,AO249*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS249/12>35000,AS249*0.3-2755,IF(AS249/12>9000,AS249*0.25-1005,IF(AS249/12>4500,AS249*0.2-555,IF(AS249/12>1500,AS249*0.1-105,AS249*0.03))))),2)","=Y249-AJ249-AP249-AQ249+AR249+AS249-AT249-AU249","0.00","0.00",249],[250," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J250*K250","=I250+L250","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M250/21.75*AW250+M250/21.75*(IF(AX250>1,AX250-1)/2)","0.00","=M250+N250+O250+P250+Q250+R250+S250+T250+U250+V250-W250-X250","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z250+AA250+AB250+AC250","=AD250+AE250+AF250+AG250+AH250+AI250","0.00","0.00","=Y250-AJ250","=ROUND((IF(AN250>3500,AN250-3500,0)),2)","=ROUND((IF(AO250>80000,AO250*0.45-13505,IF(AO250>55000,AO250*0.35-5505,IF(AO250>35000,AO250*0.3-2755,IF(AO250>9000,AO250*0.25-1005,IF(AO250>4500,AO250*0.2-555,IF(AO250>1500,AO250*0.1-105,AO250*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS250/12>35000,AS250*0.3-2755,IF(AS250/12>9000,AS250*0.25-1005,IF(AS250/12>4500,AS250*0.2-555,IF(AS250/12>1500,AS250*0.1-105,AS250*0.03))))),2)","=Y250-AJ250-AP250-AQ250+AR250+AS250-AT250-AU250","0.00","0.00",250],[251," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J251*K251","=I251+L251","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M251/21.75*AW251+M251/21.75*(IF(AX251>1,AX251-1)/2)","0.00","=M251+N251+O251+P251+Q251+R251+S251+T251+U251+V251-W251-X251","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z251+AA251+AB251+AC251","=AD251+AE251+AF251+AG251+AH251+AI251","0.00","0.00","=Y251-AJ251","=ROUND((IF(AN251>3500,AN251-3500,0)),2)","=ROUND((IF(AO251>80000,AO251*0.45-13505,IF(AO251>55000,AO251*0.35-5505,IF(AO251>35000,AO251*0.3-2755,IF(AO251>9000,AO251*0.25-1005,IF(AO251>4500,AO251*0.2-555,IF(AO251>1500,AO251*0.1-105,AO251*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS251/12>35000,AS251*0.3-2755,IF(AS251/12>9000,AS251*0.25-1005,IF(AS251/12>4500,AS251*0.2-555,IF(AS251/12>1500,AS251*0.1-105,AS251*0.03))))),2)","=Y251-AJ251-AP251-AQ251+AR251+AS251-AT251-AU251","0.00","0.00",251],[252," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J252*K252","=I252+L252","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M252/21.75*AW252+M252/21.75*(IF(AX252>1,AX252-1)/2)","0.00","=M252+N252+O252+P252+Q252+R252+S252+T252+U252+V252-W252-X252","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z252+AA252+AB252+AC252","=AD252+AE252+AF252+AG252+AH252+AI252","0.00","0.00","=Y252-AJ252","=ROUND((IF(AN252>3500,AN252-3500,0)),2)","=ROUND((IF(AO252>80000,AO252*0.45-13505,IF(AO252>55000,AO252*0.35-5505,IF(AO252>35000,AO252*0.3-2755,IF(AO252>9000,AO252*0.25-1005,IF(AO252>4500,AO252*0.2-555,IF(AO252>1500,AO252*0.1-105,AO252*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS252/12>35000,AS252*0.3-2755,IF(AS252/12>9000,AS252*0.25-1005,IF(AS252/12>4500,AS252*0.2-555,IF(AS252/12>1500,AS252*0.1-105,AS252*0.03))))),2)","=Y252-AJ252-AP252-AQ252+AR252+AS252-AT252-AU252","0.00","0.00",252],[253," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J253*K253","=I253+L253","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M253/21.75*AW253+M253/21.75*(IF(AX253>1,AX253-1)/2)","0.00","=M253+N253+O253+P253+Q253+R253+S253+T253+U253+V253-W253-X253","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z253+AA253+AB253+AC253","=AD253+AE253+AF253+AG253+AH253+AI253","0.00","0.00","=Y253-AJ253","=ROUND((IF(AN253>3500,AN253-3500,0)),2)","=ROUND((IF(AO253>80000,AO253*0.45-13505,IF(AO253>55000,AO253*0.35-5505,IF(AO253>35000,AO253*0.3-2755,IF(AO253>9000,AO253*0.25-1005,IF(AO253>4500,AO253*0.2-555,IF(AO253>1500,AO253*0.1-105,AO253*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS253/12>35000,AS253*0.3-2755,IF(AS253/12>9000,AS253*0.25-1005,IF(AS253/12>4500,AS253*0.2-555,IF(AS253/12>1500,AS253*0.1-105,AS253*0.03))))),2)","=Y253-AJ253-AP253-AQ253+AR253+AS253-AT253-AU253","0.00","0.00",253],[254," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J254*K254","=I254+L254","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M254/21.75*AW254+M254/21.75*(IF(AX254>1,AX254-1)/2)","0.00","=M254+N254+O254+P254+Q254+R254+S254+T254+U254+V254-W254-X254","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z254+AA254+AB254+AC254","=AD254+AE254+AF254+AG254+AH254+AI254","0.00","0.00","=Y254-AJ254","=ROUND((IF(AN254>3500,AN254-3500,0)),2)","=ROUND((IF(AO254>80000,AO254*0.45-13505,IF(AO254>55000,AO254*0.35-5505,IF(AO254>35000,AO254*0.3-2755,IF(AO254>9000,AO254*0.25-1005,IF(AO254>4500,AO254*0.2-555,IF(AO254>1500,AO254*0.1-105,AO254*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS254/12>35000,AS254*0.3-2755,IF(AS254/12>9000,AS254*0.25-1005,IF(AS254/12>4500,AS254*0.2-555,IF(AS254/12>1500,AS254*0.1-105,AS254*0.03))))),2)","=Y254-AJ254-AP254-AQ254+AR254+AS254-AT254-AU254","0.00","0.00",254],[255," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J255*K255","=I255+L255","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M255/21.75*AW255+M255/21.75*(IF(AX255>1,AX255-1)/2)","0.00","=M255+N255+O255+P255+Q255+R255+S255+T255+U255+V255-W255-X255","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z255+AA255+AB255+AC255","=AD255+AE255+AF255+AG255+AH255+AI255","0.00","0.00","=Y255-AJ255","=ROUND((IF(AN255>3500,AN255-3500,0)),2)","=ROUND((IF(AO255>80000,AO255*0.45-13505,IF(AO255>55000,AO255*0.35-5505,IF(AO255>35000,AO255*0.3-2755,IF(AO255>9000,AO255*0.25-1005,IF(AO255>4500,AO255*0.2-555,IF(AO255>1500,AO255*0.1-105,AO255*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS255/12>35000,AS255*0.3-2755,IF(AS255/12>9000,AS255*0.25-1005,IF(AS255/12>4500,AS255*0.2-555,IF(AS255/12>1500,AS255*0.1-105,AS255*0.03))))),2)","=Y255-AJ255-AP255-AQ255+AR255+AS255-AT255-AU255","0.00","0.00",255],[256," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J256*K256","=I256+L256","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M256/21.75*AW256+M256/21.75*(IF(AX256>1,AX256-1)/2)","0.00","=M256+N256+O256+P256+Q256+R256+S256+T256+U256+V256-W256-X256","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z256+AA256+AB256+AC256","=AD256+AE256+AF256+AG256+AH256+AI256","0.00","0.00","=Y256-AJ256","=ROUND((IF(AN256>3500,AN256-3500,0)),2)","=ROUND((IF(AO256>80000,AO256*0.45-13505,IF(AO256>55000,AO256*0.35-5505,IF(AO256>35000,AO256*0.3-2755,IF(AO256>9000,AO256*0.25-1005,IF(AO256>4500,AO256*0.2-555,IF(AO256>1500,AO256*0.1-105,AO256*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS256/12>35000,AS256*0.3-2755,IF(AS256/12>9000,AS256*0.25-1005,IF(AS256/12>4500,AS256*0.2-555,IF(AS256/12>1500,AS256*0.1-105,AS256*0.03))))),2)","=Y256-AJ256-AP256-AQ256+AR256+AS256-AT256-AU256","0.00","0.00",256],[257," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J257*K257","=I257+L257","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M257/21.75*AW257+M257/21.75*(IF(AX257>1,AX257-1)/2)","0.00","=M257+N257+O257+P257+Q257+R257+S257+T257+U257+V257-W257-X257","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z257+AA257+AB257+AC257","=AD257+AE257+AF257+AG257+AH257+AI257","0.00","0.00","=Y257-AJ257","=ROUND((IF(AN257>3500,AN257-3500,0)),2)","=ROUND((IF(AO257>80000,AO257*0.45-13505,IF(AO257>55000,AO257*0.35-5505,IF(AO257>35000,AO257*0.3-2755,IF(AO257>9000,AO257*0.25-1005,IF(AO257>4500,AO257*0.2-555,IF(AO257>1500,AO257*0.1-105,AO257*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS257/12>35000,AS257*0.3-2755,IF(AS257/12>9000,AS257*0.25-1005,IF(AS257/12>4500,AS257*0.2-555,IF(AS257/12>1500,AS257*0.1-105,AS257*0.03))))),2)","=Y257-AJ257-AP257-AQ257+AR257+AS257-AT257-AU257","0.00","0.00",257],[258," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J258*K258","=I258+L258","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M258/21.75*AW258+M258/21.75*(IF(AX258>1,AX258-1)/2)","0.00","=M258+N258+O258+P258+Q258+R258+S258+T258+U258+V258-W258-X258","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z258+AA258+AB258+AC258","=AD258+AE258+AF258+AG258+AH258+AI258","0.00","0.00","=Y258-AJ258","=ROUND((IF(AN258>3500,AN258-3500,0)),2)","=ROUND((IF(AO258>80000,AO258*0.45-13505,IF(AO258>55000,AO258*0.35-5505,IF(AO258>35000,AO258*0.3-2755,IF(AO258>9000,AO258*0.25-1005,IF(AO258>4500,AO258*0.2-555,IF(AO258>1500,AO258*0.1-105,AO258*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS258/12>35000,AS258*0.3-2755,IF(AS258/12>9000,AS258*0.25-1005,IF(AS258/12>4500,AS258*0.2-555,IF(AS258/12>1500,AS258*0.1-105,AS258*0.03))))),2)","=Y258-AJ258-AP258-AQ258+AR258+AS258-AT258-AU258","0.00","0.00",258],[259," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J259*K259","=I259+L259","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M259/21.75*AW259+M259/21.75*(IF(AX259>1,AX259-1)/2)","0.00","=M259+N259+O259+P259+Q259+R259+S259+T259+U259+V259-W259-X259","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z259+AA259+AB259+AC259","=AD259+AE259+AF259+AG259+AH259+AI259","0.00","0.00","=Y259-AJ259","=ROUND((IF(AN259>3500,AN259-3500,0)),2)","=ROUND((IF(AO259>80000,AO259*0.45-13505,IF(AO259>55000,AO259*0.35-5505,IF(AO259>35000,AO259*0.3-2755,IF(AO259>9000,AO259*0.25-1005,IF(AO259>4500,AO259*0.2-555,IF(AO259>1500,AO259*0.1-105,AO259*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS259/12>35000,AS259*0.3-2755,IF(AS259/12>9000,AS259*0.25-1005,IF(AS259/12>4500,AS259*0.2-555,IF(AS259/12>1500,AS259*0.1-105,AS259*0.03))))),2)","=Y259-AJ259-AP259-AQ259+AR259+AS259-AT259-AU259","0.00","0.00",259],[260," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J260*K260","=I260+L260","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M260/21.75*AW260+M260/21.75*(IF(AX260>1,AX260-1)/2)","0.00","=M260+N260+O260+P260+Q260+R260+S260+T260+U260+V260-W260-X260","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z260+AA260+AB260+AC260","=AD260+AE260+AF260+AG260+AH260+AI260","0.00","0.00","=Y260-AJ260","=ROUND((IF(AN260>3500,AN260-3500,0)),2)","=ROUND((IF(AO260>80000,AO260*0.45-13505,IF(AO260>55000,AO260*0.35-5505,IF(AO260>35000,AO260*0.3-2755,IF(AO260>9000,AO260*0.25-1005,IF(AO260>4500,AO260*0.2-555,IF(AO260>1500,AO260*0.1-105,AO260*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS260/12>35000,AS260*0.3-2755,IF(AS260/12>9000,AS260*0.25-1005,IF(AS260/12>4500,AS260*0.2-555,IF(AS260/12>1500,AS260*0.1-105,AS260*0.03))))),2)","=Y260-AJ260-AP260-AQ260+AR260+AS260-AT260-AU260","0.00","0.00",260],[261," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J261*K261","=I261+L261","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M261/21.75*AW261+M261/21.75*(IF(AX261>1,AX261-1)/2)","0.00","=M261+N261+O261+P261+Q261+R261+S261+T261+U261+V261-W261-X261","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z261+AA261+AB261+AC261","=AD261+AE261+AF261+AG261+AH261+AI261","0.00","0.00","=Y261-AJ261","=ROUND((IF(AN261>3500,AN261-3500,0)),2)","=ROUND((IF(AO261>80000,AO261*0.45-13505,IF(AO261>55000,AO261*0.35-5505,IF(AO261>35000,AO261*0.3-2755,IF(AO261>9000,AO261*0.25-1005,IF(AO261>4500,AO261*0.2-555,IF(AO261>1500,AO261*0.1-105,AO261*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS261/12>35000,AS261*0.3-2755,IF(AS261/12>9000,AS261*0.25-1005,IF(AS261/12>4500,AS261*0.2-555,IF(AS261/12>1500,AS261*0.1-105,AS261*0.03))))),2)","=Y261-AJ261-AP261-AQ261+AR261+AS261-AT261-AU261","0.00","0.00",261],[262," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J262*K262","=I262+L262","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M262/21.75*AW262+M262/21.75*(IF(AX262>1,AX262-1)/2)","0.00","=M262+N262+O262+P262+Q262+R262+S262+T262+U262+V262-W262-X262","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z262+AA262+AB262+AC262","=AD262+AE262+AF262+AG262+AH262+AI262","0.00","0.00","=Y262-AJ262","=ROUND((IF(AN262>3500,AN262-3500,0)),2)","=ROUND((IF(AO262>80000,AO262*0.45-13505,IF(AO262>55000,AO262*0.35-5505,IF(AO262>35000,AO262*0.3-2755,IF(AO262>9000,AO262*0.25-1005,IF(AO262>4500,AO262*0.2-555,IF(AO262>1500,AO262*0.1-105,AO262*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS262/12>35000,AS262*0.3-2755,IF(AS262/12>9000,AS262*0.25-1005,IF(AS262/12>4500,AS262*0.2-555,IF(AS262/12>1500,AS262*0.1-105,AS262*0.03))))),2)","=Y262-AJ262-AP262-AQ262+AR262+AS262-AT262-AU262","0.00","0.00",262],[263," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J263*K263","=I263+L263","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M263/21.75*AW263+M263/21.75*(IF(AX263>1,AX263-1)/2)","0.00","=M263+N263+O263+P263+Q263+R263+S263+T263+U263+V263-W263-X263","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z263+AA263+AB263+AC263","=AD263+AE263+AF263+AG263+AH263+AI263","0.00","0.00","=Y263-AJ263","=ROUND((IF(AN263>3500,AN263-3500,0)),2)","=ROUND((IF(AO263>80000,AO263*0.45-13505,IF(AO263>55000,AO263*0.35-5505,IF(AO263>35000,AO263*0.3-2755,IF(AO263>9000,AO263*0.25-1005,IF(AO263>4500,AO263*0.2-555,IF(AO263>1500,AO263*0.1-105,AO263*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS263/12>35000,AS263*0.3-2755,IF(AS263/12>9000,AS263*0.25-1005,IF(AS263/12>4500,AS263*0.2-555,IF(AS263/12>1500,AS263*0.1-105,AS263*0.03))))),2)","=Y263-AJ263-AP263-AQ263+AR263+AS263-AT263-AU263","0.00","0.00",263],[264," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J264*K264","=I264+L264","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M264/21.75*AW264+M264/21.75*(IF(AX264>1,AX264-1)/2)","0.00","=M264+N264+O264+P264+Q264+R264+S264+T264+U264+V264-W264-X264","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z264+AA264+AB264+AC264","=AD264+AE264+AF264+AG264+AH264+AI264","0.00","0.00","=Y264-AJ264","=ROUND((IF(AN264>3500,AN264-3500,0)),2)","=ROUND((IF(AO264>80000,AO264*0.45-13505,IF(AO264>55000,AO264*0.35-5505,IF(AO264>35000,AO264*0.3-2755,IF(AO264>9000,AO264*0.25-1005,IF(AO264>4500,AO264*0.2-555,IF(AO264>1500,AO264*0.1-105,AO264*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS264/12>35000,AS264*0.3-2755,IF(AS264/12>9000,AS264*0.25-1005,IF(AS264/12>4500,AS264*0.2-555,IF(AS264/12>1500,AS264*0.1-105,AS264*0.03))))),2)","=Y264-AJ264-AP264-AQ264+AR264+AS264-AT264-AU264","0.00","0.00",264],[265," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J265*K265","=I265+L265","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M265/21.75*AW265+M265/21.75*(IF(AX265>1,AX265-1)/2)","0.00","=M265+N265+O265+P265+Q265+R265+S265+T265+U265+V265-W265-X265","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z265+AA265+AB265+AC265","=AD265+AE265+AF265+AG265+AH265+AI265","0.00","0.00","=Y265-AJ265","=ROUND((IF(AN265>3500,AN265-3500,0)),2)","=ROUND((IF(AO265>80000,AO265*0.45-13505,IF(AO265>55000,AO265*0.35-5505,IF(AO265>35000,AO265*0.3-2755,IF(AO265>9000,AO265*0.25-1005,IF(AO265>4500,AO265*0.2-555,IF(AO265>1500,AO265*0.1-105,AO265*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS265/12>35000,AS265*0.3-2755,IF(AS265/12>9000,AS265*0.25-1005,IF(AS265/12>4500,AS265*0.2-555,IF(AS265/12>1500,AS265*0.1-105,AS265*0.03))))),2)","=Y265-AJ265-AP265-AQ265+AR265+AS265-AT265-AU265","0.00","0.00",265],[266," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J266*K266","=I266+L266","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M266/21.75*AW266+M266/21.75*(IF(AX266>1,AX266-1)/2)","0.00","=M266+N266+O266+P266+Q266+R266+S266+T266+U266+V266-W266-X266","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z266+AA266+AB266+AC266","=AD266+AE266+AF266+AG266+AH266+AI266","0.00","0.00","=Y266-AJ266","=ROUND((IF(AN266>3500,AN266-3500,0)),2)","=ROUND((IF(AO266>80000,AO266*0.45-13505,IF(AO266>55000,AO266*0.35-5505,IF(AO266>35000,AO266*0.3-2755,IF(AO266>9000,AO266*0.25-1005,IF(AO266>4500,AO266*0.2-555,IF(AO266>1500,AO266*0.1-105,AO266*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS266/12>35000,AS266*0.3-2755,IF(AS266/12>9000,AS266*0.25-1005,IF(AS266/12>4500,AS266*0.2-555,IF(AS266/12>1500,AS266*0.1-105,AS266*0.03))))),2)","=Y266-AJ266-AP266-AQ266+AR266+AS266-AT266-AU266","0.00","0.00",266],[267," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J267*K267","=I267+L267","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M267/21.75*AW267+M267/21.75*(IF(AX267>1,AX267-1)/2)","0.00","=M267+N267+O267+P267+Q267+R267+S267+T267+U267+V267-W267-X267","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z267+AA267+AB267+AC267","=AD267+AE267+AF267+AG267+AH267+AI267","0.00","0.00","=Y267-AJ267","=ROUND((IF(AN267>3500,AN267-3500,0)),2)","=ROUND((IF(AO267>80000,AO267*0.45-13505,IF(AO267>55000,AO267*0.35-5505,IF(AO267>35000,AO267*0.3-2755,IF(AO267>9000,AO267*0.25-1005,IF(AO267>4500,AO267*0.2-555,IF(AO267>1500,AO267*0.1-105,AO267*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS267/12>35000,AS267*0.3-2755,IF(AS267/12>9000,AS267*0.25-1005,IF(AS267/12>4500,AS267*0.2-555,IF(AS267/12>1500,AS267*0.1-105,AS267*0.03))))),2)","=Y267-AJ267-AP267-AQ267+AR267+AS267-AT267-AU267","0.00","0.00",267],[268," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J268*K268","=I268+L268","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M268/21.75*AW268+M268/21.75*(IF(AX268>1,AX268-1)/2)","0.00","=M268+N268+O268+P268+Q268+R268+S268+T268+U268+V268-W268-X268","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z268+AA268+AB268+AC268","=AD268+AE268+AF268+AG268+AH268+AI268","0.00","0.00","=Y268-AJ268","=ROUND((IF(AN268>3500,AN268-3500,0)),2)","=ROUND((IF(AO268>80000,AO268*0.45-13505,IF(AO268>55000,AO268*0.35-5505,IF(AO268>35000,AO268*0.3-2755,IF(AO268>9000,AO268*0.25-1005,IF(AO268>4500,AO268*0.2-555,IF(AO268>1500,AO268*0.1-105,AO268*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS268/12>35000,AS268*0.3-2755,IF(AS268/12>9000,AS268*0.25-1005,IF(AS268/12>4500,AS268*0.2-555,IF(AS268/12>1500,AS268*0.1-105,AS268*0.03))))),2)","=Y268-AJ268-AP268-AQ268+AR268+AS268-AT268-AU268","0.00","0.00",268],[269," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J269*K269","=I269+L269","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M269/21.75*AW269+M269/21.75*(IF(AX269>1,AX269-1)/2)","0.00","=M269+N269+O269+P269+Q269+R269+S269+T269+U269+V269-W269-X269","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z269+AA269+AB269+AC269","=AD269+AE269+AF269+AG269+AH269+AI269","0.00","0.00","=Y269-AJ269","=ROUND((IF(AN269>3500,AN269-3500,0)),2)","=ROUND((IF(AO269>80000,AO269*0.45-13505,IF(AO269>55000,AO269*0.35-5505,IF(AO269>35000,AO269*0.3-2755,IF(AO269>9000,AO269*0.25-1005,IF(AO269>4500,AO269*0.2-555,IF(AO269>1500,AO269*0.1-105,AO269*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS269/12>35000,AS269*0.3-2755,IF(AS269/12>9000,AS269*0.25-1005,IF(AS269/12>4500,AS269*0.2-555,IF(AS269/12>1500,AS269*0.1-105,AS269*0.03))))),2)","=Y269-AJ269-AP269-AQ269+AR269+AS269-AT269-AU269","0.00","0.00",269],[270," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J270*K270","=I270+L270","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M270/21.75*AW270+M270/21.75*(IF(AX270>1,AX270-1)/2)","0.00","=M270+N270+O270+P270+Q270+R270+S270+T270+U270+V270-W270-X270","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z270+AA270+AB270+AC270","=AD270+AE270+AF270+AG270+AH270+AI270","0.00","0.00","=Y270-AJ270","=ROUND((IF(AN270>3500,AN270-3500,0)),2)","=ROUND((IF(AO270>80000,AO270*0.45-13505,IF(AO270>55000,AO270*0.35-5505,IF(AO270>35000,AO270*0.3-2755,IF(AO270>9000,AO270*0.25-1005,IF(AO270>4500,AO270*0.2-555,IF(AO270>1500,AO270*0.1-105,AO270*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS270/12>35000,AS270*0.3-2755,IF(AS270/12>9000,AS270*0.25-1005,IF(AS270/12>4500,AS270*0.2-555,IF(AS270/12>1500,AS270*0.1-105,AS270*0.03))))),2)","=Y270-AJ270-AP270-AQ270+AR270+AS270-AT270-AU270","0.00","0.00",270],[271," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J271*K271","=I271+L271","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M271/21.75*AW271+M271/21.75*(IF(AX271>1,AX271-1)/2)","0.00","=M271+N271+O271+P271+Q271+R271+S271+T271+U271+V271-W271-X271","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z271+AA271+AB271+AC271","=AD271+AE271+AF271+AG271+AH271+AI271","0.00","0.00","=Y271-AJ271","=ROUND((IF(AN271>3500,AN271-3500,0)),2)","=ROUND((IF(AO271>80000,AO271*0.45-13505,IF(AO271>55000,AO271*0.35-5505,IF(AO271>35000,AO271*0.3-2755,IF(AO271>9000,AO271*0.25-1005,IF(AO271>4500,AO271*0.2-555,IF(AO271>1500,AO271*0.1-105,AO271*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS271/12>35000,AS271*0.3-2755,IF(AS271/12>9000,AS271*0.25-1005,IF(AS271/12>4500,AS271*0.2-555,IF(AS271/12>1500,AS271*0.1-105,AS271*0.03))))),2)","=Y271-AJ271-AP271-AQ271+AR271+AS271-AT271-AU271","0.00","0.00",271],[272," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J272*K272","=I272+L272","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M272/21.75*AW272+M272/21.75*(IF(AX272>1,AX272-1)/2)","0.00","=M272+N272+O272+P272+Q272+R272+S272+T272+U272+V272-W272-X272","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z272+AA272+AB272+AC272","=AD272+AE272+AF272+AG272+AH272+AI272","0.00","0.00","=Y272-AJ272","=ROUND((IF(AN272>3500,AN272-3500,0)),2)","=ROUND((IF(AO272>80000,AO272*0.45-13505,IF(AO272>55000,AO272*0.35-5505,IF(AO272>35000,AO272*0.3-2755,IF(AO272>9000,AO272*0.25-1005,IF(AO272>4500,AO272*0.2-555,IF(AO272>1500,AO272*0.1-105,AO272*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS272/12>35000,AS272*0.3-2755,IF(AS272/12>9000,AS272*0.25-1005,IF(AS272/12>4500,AS272*0.2-555,IF(AS272/12>1500,AS272*0.1-105,AS272*0.03))))),2)","=Y272-AJ272-AP272-AQ272+AR272+AS272-AT272-AU272","0.00","0.00",272],[273," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J273*K273","=I273+L273","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M273/21.75*AW273+M273/21.75*(IF(AX273>1,AX273-1)/2)","0.00","=M273+N273+O273+P273+Q273+R273+S273+T273+U273+V273-W273-X273","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z273+AA273+AB273+AC273","=AD273+AE273+AF273+AG273+AH273+AI273","0.00","0.00","=Y273-AJ273","=ROUND((IF(AN273>3500,AN273-3500,0)),2)","=ROUND((IF(AO273>80000,AO273*0.45-13505,IF(AO273>55000,AO273*0.35-5505,IF(AO273>35000,AO273*0.3-2755,IF(AO273>9000,AO273*0.25-1005,IF(AO273>4500,AO273*0.2-555,IF(AO273>1500,AO273*0.1-105,AO273*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS273/12>35000,AS273*0.3-2755,IF(AS273/12>9000,AS273*0.25-1005,IF(AS273/12>4500,AS273*0.2-555,IF(AS273/12>1500,AS273*0.1-105,AS273*0.03))))),2)","=Y273-AJ273-AP273-AQ273+AR273+AS273-AT273-AU273","0.00","0.00",273],[274," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J274*K274","=I274+L274","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M274/21.75*AW274+M274/21.75*(IF(AX274>1,AX274-1)/2)","0.00","=M274+N274+O274+P274+Q274+R274+S274+T274+U274+V274-W274-X274","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z274+AA274+AB274+AC274","=AD274+AE274+AF274+AG274+AH274+AI274","0.00","0.00","=Y274-AJ274","=ROUND((IF(AN274>3500,AN274-3500,0)),2)","=ROUND((IF(AO274>80000,AO274*0.45-13505,IF(AO274>55000,AO274*0.35-5505,IF(AO274>35000,AO274*0.3-2755,IF(AO274>9000,AO274*0.25-1005,IF(AO274>4500,AO274*0.2-555,IF(AO274>1500,AO274*0.1-105,AO274*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS274/12>35000,AS274*0.3-2755,IF(AS274/12>9000,AS274*0.25-1005,IF(AS274/12>4500,AS274*0.2-555,IF(AS274/12>1500,AS274*0.1-105,AS274*0.03))))),2)","=Y274-AJ274-AP274-AQ274+AR274+AS274-AT274-AU274","0.00","0.00",274],[275," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J275*K275","=I275+L275","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M275/21.75*AW275+M275/21.75*(IF(AX275>1,AX275-1)/2)","0.00","=M275+N275+O275+P275+Q275+R275+S275+T275+U275+V275-W275-X275","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z275+AA275+AB275+AC275","=AD275+AE275+AF275+AG275+AH275+AI275","0.00","0.00","=Y275-AJ275","=ROUND((IF(AN275>3500,AN275-3500,0)),2)","=ROUND((IF(AO275>80000,AO275*0.45-13505,IF(AO275>55000,AO275*0.35-5505,IF(AO275>35000,AO275*0.3-2755,IF(AO275>9000,AO275*0.25-1005,IF(AO275>4500,AO275*0.2-555,IF(AO275>1500,AO275*0.1-105,AO275*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS275/12>35000,AS275*0.3-2755,IF(AS275/12>9000,AS275*0.25-1005,IF(AS275/12>4500,AS275*0.2-555,IF(AS275/12>1500,AS275*0.1-105,AS275*0.03))))),2)","=Y275-AJ275-AP275-AQ275+AR275+AS275-AT275-AU275","0.00","0.00",275],[276," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J276*K276","=I276+L276","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M276/21.75*AW276+M276/21.75*(IF(AX276>1,AX276-1)/2)","0.00","=M276+N276+O276+P276+Q276+R276+S276+T276+U276+V276-W276-X276","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z276+AA276+AB276+AC276","=AD276+AE276+AF276+AG276+AH276+AI276","0.00","0.00","=Y276-AJ276","=ROUND((IF(AN276>3500,AN276-3500,0)),2)","=ROUND((IF(AO276>80000,AO276*0.45-13505,IF(AO276>55000,AO276*0.35-5505,IF(AO276>35000,AO276*0.3-2755,IF(AO276>9000,AO276*0.25-1005,IF(AO276>4500,AO276*0.2-555,IF(AO276>1500,AO276*0.1-105,AO276*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS276/12>35000,AS276*0.3-2755,IF(AS276/12>9000,AS276*0.25-1005,IF(AS276/12>4500,AS276*0.2-555,IF(AS276/12>1500,AS276*0.1-105,AS276*0.03))))),2)","=Y276-AJ276-AP276-AQ276+AR276+AS276-AT276-AU276","0.00","0.00",276],[277," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J277*K277","=I277+L277","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M277/21.75*AW277+M277/21.75*(IF(AX277>1,AX277-1)/2)","0.00","=M277+N277+O277+P277+Q277+R277+S277+T277+U277+V277-W277-X277","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z277+AA277+AB277+AC277","=AD277+AE277+AF277+AG277+AH277+AI277","0.00","0.00","=Y277-AJ277","=ROUND((IF(AN277>3500,AN277-3500,0)),2)","=ROUND((IF(AO277>80000,AO277*0.45-13505,IF(AO277>55000,AO277*0.35-5505,IF(AO277>35000,AO277*0.3-2755,IF(AO277>9000,AO277*0.25-1005,IF(AO277>4500,AO277*0.2-555,IF(AO277>1500,AO277*0.1-105,AO277*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS277/12>35000,AS277*0.3-2755,IF(AS277/12>9000,AS277*0.25-1005,IF(AS277/12>4500,AS277*0.2-555,IF(AS277/12>1500,AS277*0.1-105,AS277*0.03))))),2)","=Y277-AJ277-AP277-AQ277+AR277+AS277-AT277-AU277","0.00","0.00",277],[278," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J278*K278","=I278+L278","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M278/21.75*AW278+M278/21.75*(IF(AX278>1,AX278-1)/2)","0.00","=M278+N278+O278+P278+Q278+R278+S278+T278+U278+V278-W278-X278","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z278+AA278+AB278+AC278","=AD278+AE278+AF278+AG278+AH278+AI278","0.00","0.00","=Y278-AJ278","=ROUND((IF(AN278>3500,AN278-3500,0)),2)","=ROUND((IF(AO278>80000,AO278*0.45-13505,IF(AO278>55000,AO278*0.35-5505,IF(AO278>35000,AO278*0.3-2755,IF(AO278>9000,AO278*0.25-1005,IF(AO278>4500,AO278*0.2-555,IF(AO278>1500,AO278*0.1-105,AO278*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS278/12>35000,AS278*0.3-2755,IF(AS278/12>9000,AS278*0.25-1005,IF(AS278/12>4500,AS278*0.2-555,IF(AS278/12>1500,AS278*0.1-105,AS278*0.03))))),2)","=Y278-AJ278-AP278-AQ278+AR278+AS278-AT278-AU278","0.00","0.00",278],[279," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J279*K279","=I279+L279","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M279/21.75*AW279+M279/21.75*(IF(AX279>1,AX279-1)/2)","0.00","=M279+N279+O279+P279+Q279+R279+S279+T279+U279+V279-W279-X279","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z279+AA279+AB279+AC279","=AD279+AE279+AF279+AG279+AH279+AI279","0.00","0.00","=Y279-AJ279","=ROUND((IF(AN279>3500,AN279-3500,0)),2)","=ROUND((IF(AO279>80000,AO279*0.45-13505,IF(AO279>55000,AO279*0.35-5505,IF(AO279>35000,AO279*0.3-2755,IF(AO279>9000,AO279*0.25-1005,IF(AO279>4500,AO279*0.2-555,IF(AO279>1500,AO279*0.1-105,AO279*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS279/12>35000,AS279*0.3-2755,IF(AS279/12>9000,AS279*0.25-1005,IF(AS279/12>4500,AS279*0.2-555,IF(AS279/12>1500,AS279*0.1-105,AS279*0.03))))),2)","=Y279-AJ279-AP279-AQ279+AR279+AS279-AT279-AU279","0.00","0.00",279],[280," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J280*K280","=I280+L280","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M280/21.75*AW280+M280/21.75*(IF(AX280>1,AX280-1)/2)","0.00","=M280+N280+O280+P280+Q280+R280+S280+T280+U280+V280-W280-X280","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z280+AA280+AB280+AC280","=AD280+AE280+AF280+AG280+AH280+AI280","0.00","0.00","=Y280-AJ280","=ROUND((IF(AN280>3500,AN280-3500,0)),2)","=ROUND((IF(AO280>80000,AO280*0.45-13505,IF(AO280>55000,AO280*0.35-5505,IF(AO280>35000,AO280*0.3-2755,IF(AO280>9000,AO280*0.25-1005,IF(AO280>4500,AO280*0.2-555,IF(AO280>1500,AO280*0.1-105,AO280*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS280/12>35000,AS280*0.3-2755,IF(AS280/12>9000,AS280*0.25-1005,IF(AS280/12>4500,AS280*0.2-555,IF(AS280/12>1500,AS280*0.1-105,AS280*0.03))))),2)","=Y280-AJ280-AP280-AQ280+AR280+AS280-AT280-AU280","0.00","0.00",280],[281," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J281*K281","=I281+L281","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M281/21.75*AW281+M281/21.75*(IF(AX281>1,AX281-1)/2)","0.00","=M281+N281+O281+P281+Q281+R281+S281+T281+U281+V281-W281-X281","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z281+AA281+AB281+AC281","=AD281+AE281+AF281+AG281+AH281+AI281","0.00","0.00","=Y281-AJ281","=ROUND((IF(AN281>3500,AN281-3500,0)),2)","=ROUND((IF(AO281>80000,AO281*0.45-13505,IF(AO281>55000,AO281*0.35-5505,IF(AO281>35000,AO281*0.3-2755,IF(AO281>9000,AO281*0.25-1005,IF(AO281>4500,AO281*0.2-555,IF(AO281>1500,AO281*0.1-105,AO281*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS281/12>35000,AS281*0.3-2755,IF(AS281/12>9000,AS281*0.25-1005,IF(AS281/12>4500,AS281*0.2-555,IF(AS281/12>1500,AS281*0.1-105,AS281*0.03))))),2)","=Y281-AJ281-AP281-AQ281+AR281+AS281-AT281-AU281","0.00","0.00",281],[282," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J282*K282","=I282+L282","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M282/21.75*AW282+M282/21.75*(IF(AX282>1,AX282-1)/2)","0.00","=M282+N282+O282+P282+Q282+R282+S282+T282+U282+V282-W282-X282","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z282+AA282+AB282+AC282","=AD282+AE282+AF282+AG282+AH282+AI282","0.00","0.00","=Y282-AJ282","=ROUND((IF(AN282>3500,AN282-3500,0)),2)","=ROUND((IF(AO282>80000,AO282*0.45-13505,IF(AO282>55000,AO282*0.35-5505,IF(AO282>35000,AO282*0.3-2755,IF(AO282>9000,AO282*0.25-1005,IF(AO282>4500,AO282*0.2-555,IF(AO282>1500,AO282*0.1-105,AO282*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS282/12>35000,AS282*0.3-2755,IF(AS282/12>9000,AS282*0.25-1005,IF(AS282/12>4500,AS282*0.2-555,IF(AS282/12>1500,AS282*0.1-105,AS282*0.03))))),2)","=Y282-AJ282-AP282-AQ282+AR282+AS282-AT282-AU282","0.00","0.00",282],[283," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J283*K283","=I283+L283","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M283/21.75*AW283+M283/21.75*(IF(AX283>1,AX283-1)/2)","0.00","=M283+N283+O283+P283+Q283+R283+S283+T283+U283+V283-W283-X283","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z283+AA283+AB283+AC283","=AD283+AE283+AF283+AG283+AH283+AI283","0.00","0.00","=Y283-AJ283","=ROUND((IF(AN283>3500,AN283-3500,0)),2)","=ROUND((IF(AO283>80000,AO283*0.45-13505,IF(AO283>55000,AO283*0.35-5505,IF(AO283>35000,AO283*0.3-2755,IF(AO283>9000,AO283*0.25-1005,IF(AO283>4500,AO283*0.2-555,IF(AO283>1500,AO283*0.1-105,AO283*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS283/12>35000,AS283*0.3-2755,IF(AS283/12>9000,AS283*0.25-1005,IF(AS283/12>4500,AS283*0.2-555,IF(AS283/12>1500,AS283*0.1-105,AS283*0.03))))),2)","=Y283-AJ283-AP283-AQ283+AR283+AS283-AT283-AU283","0.00","0.00",283],[284," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J284*K284","=I284+L284","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M284/21.75*AW284+M284/21.75*(IF(AX284>1,AX284-1)/2)","0.00","=M284+N284+O284+P284+Q284+R284+S284+T284+U284+V284-W284-X284","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z284+AA284+AB284+AC284","=AD284+AE284+AF284+AG284+AH284+AI284","0.00","0.00","=Y284-AJ284","=ROUND((IF(AN284>3500,AN284-3500,0)),2)","=ROUND((IF(AO284>80000,AO284*0.45-13505,IF(AO284>55000,AO284*0.35-5505,IF(AO284>35000,AO284*0.3-2755,IF(AO284>9000,AO284*0.25-1005,IF(AO284>4500,AO284*0.2-555,IF(AO284>1500,AO284*0.1-105,AO284*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS284/12>35000,AS284*0.3-2755,IF(AS284/12>9000,AS284*0.25-1005,IF(AS284/12>4500,AS284*0.2-555,IF(AS284/12>1500,AS284*0.1-105,AS284*0.03))))),2)","=Y284-AJ284-AP284-AQ284+AR284+AS284-AT284-AU284","0.00","0.00",284],[285," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J285*K285","=I285+L285","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M285/21.75*AW285+M285/21.75*(IF(AX285>1,AX285-1)/2)","0.00","=M285+N285+O285+P285+Q285+R285+S285+T285+U285+V285-W285-X285","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z285+AA285+AB285+AC285","=AD285+AE285+AF285+AG285+AH285+AI285","0.00","0.00","=Y285-AJ285","=ROUND((IF(AN285>3500,AN285-3500,0)),2)","=ROUND((IF(AO285>80000,AO285*0.45-13505,IF(AO285>55000,AO285*0.35-5505,IF(AO285>35000,AO285*0.3-2755,IF(AO285>9000,AO285*0.25-1005,IF(AO285>4500,AO285*0.2-555,IF(AO285>1500,AO285*0.1-105,AO285*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS285/12>35000,AS285*0.3-2755,IF(AS285/12>9000,AS285*0.25-1005,IF(AS285/12>4500,AS285*0.2-555,IF(AS285/12>1500,AS285*0.1-105,AS285*0.03))))),2)","=Y285-AJ285-AP285-AQ285+AR285+AS285-AT285-AU285","0.00","0.00",285],[286," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J286*K286","=I286+L286","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M286/21.75*AW286+M286/21.75*(IF(AX286>1,AX286-1)/2)","0.00","=M286+N286+O286+P286+Q286+R286+S286+T286+U286+V286-W286-X286","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z286+AA286+AB286+AC286","=AD286+AE286+AF286+AG286+AH286+AI286","0.00","0.00","=Y286-AJ286","=ROUND((IF(AN286>3500,AN286-3500,0)),2)","=ROUND((IF(AO286>80000,AO286*0.45-13505,IF(AO286>55000,AO286*0.35-5505,IF(AO286>35000,AO286*0.3-2755,IF(AO286>9000,AO286*0.25-1005,IF(AO286>4500,AO286*0.2-555,IF(AO286>1500,AO286*0.1-105,AO286*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS286/12>35000,AS286*0.3-2755,IF(AS286/12>9000,AS286*0.25-1005,IF(AS286/12>4500,AS286*0.2-555,IF(AS286/12>1500,AS286*0.1-105,AS286*0.03))))),2)","=Y286-AJ286-AP286-AQ286+AR286+AS286-AT286-AU286","0.00","0.00",286],[287," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J287*K287","=I287+L287","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M287/21.75*AW287+M287/21.75*(IF(AX287>1,AX287-1)/2)","0.00","=M287+N287+O287+P287+Q287+R287+S287+T287+U287+V287-W287-X287","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z287+AA287+AB287+AC287","=AD287+AE287+AF287+AG287+AH287+AI287","0.00","0.00","=Y287-AJ287","=ROUND((IF(AN287>3500,AN287-3500,0)),2)","=ROUND((IF(AO287>80000,AO287*0.45-13505,IF(AO287>55000,AO287*0.35-5505,IF(AO287>35000,AO287*0.3-2755,IF(AO287>9000,AO287*0.25-1005,IF(AO287>4500,AO287*0.2-555,IF(AO287>1500,AO287*0.1-105,AO287*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS287/12>35000,AS287*0.3-2755,IF(AS287/12>9000,AS287*0.25-1005,IF(AS287/12>4500,AS287*0.2-555,IF(AS287/12>1500,AS287*0.1-105,AS287*0.03))))),2)","=Y287-AJ287-AP287-AQ287+AR287+AS287-AT287-AU287","0.00","0.00",287],[288," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J288*K288","=I288+L288","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M288/21.75*AW288+M288/21.75*(IF(AX288>1,AX288-1)/2)","0.00","=M288+N288+O288+P288+Q288+R288+S288+T288+U288+V288-W288-X288","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z288+AA288+AB288+AC288","=AD288+AE288+AF288+AG288+AH288+AI288","0.00","0.00","=Y288-AJ288","=ROUND((IF(AN288>3500,AN288-3500,0)),2)","=ROUND((IF(AO288>80000,AO288*0.45-13505,IF(AO288>55000,AO288*0.35-5505,IF(AO288>35000,AO288*0.3-2755,IF(AO288>9000,AO288*0.25-1005,IF(AO288>4500,AO288*0.2-555,IF(AO288>1500,AO288*0.1-105,AO288*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS288/12>35000,AS288*0.3-2755,IF(AS288/12>9000,AS288*0.25-1005,IF(AS288/12>4500,AS288*0.2-555,IF(AS288/12>1500,AS288*0.1-105,AS288*0.03))))),2)","=Y288-AJ288-AP288-AQ288+AR288+AS288-AT288-AU288","0.00","0.00",288],[289," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J289*K289","=I289+L289","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M289/21.75*AW289+M289/21.75*(IF(AX289>1,AX289-1)/2)","0.00","=M289+N289+O289+P289+Q289+R289+S289+T289+U289+V289-W289-X289","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z289+AA289+AB289+AC289","=AD289+AE289+AF289+AG289+AH289+AI289","0.00","0.00","=Y289-AJ289","=ROUND((IF(AN289>3500,AN289-3500,0)),2)","=ROUND((IF(AO289>80000,AO289*0.45-13505,IF(AO289>55000,AO289*0.35-5505,IF(AO289>35000,AO289*0.3-2755,IF(AO289>9000,AO289*0.25-1005,IF(AO289>4500,AO289*0.2-555,IF(AO289>1500,AO289*0.1-105,AO289*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS289/12>35000,AS289*0.3-2755,IF(AS289/12>9000,AS289*0.25-1005,IF(AS289/12>4500,AS289*0.2-555,IF(AS289/12>1500,AS289*0.1-105,AS289*0.03))))),2)","=Y289-AJ289-AP289-AQ289+AR289+AS289-AT289-AU289","0.00","0.00",289],[290," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J290*K290","=I290+L290","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M290/21.75*AW290+M290/21.75*(IF(AX290>1,AX290-1)/2)","0.00","=M290+N290+O290+P290+Q290+R290+S290+T290+U290+V290-W290-X290","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z290+AA290+AB290+AC290","=AD290+AE290+AF290+AG290+AH290+AI290","0.00","0.00","=Y290-AJ290","=ROUND((IF(AN290>3500,AN290-3500,0)),2)","=ROUND((IF(AO290>80000,AO290*0.45-13505,IF(AO290>55000,AO290*0.35-5505,IF(AO290>35000,AO290*0.3-2755,IF(AO290>9000,AO290*0.25-1005,IF(AO290>4500,AO290*0.2-555,IF(AO290>1500,AO290*0.1-105,AO290*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS290/12>35000,AS290*0.3-2755,IF(AS290/12>9000,AS290*0.25-1005,IF(AS290/12>4500,AS290*0.2-555,IF(AS290/12>1500,AS290*0.1-105,AS290*0.03))))),2)","=Y290-AJ290-AP290-AQ290+AR290+AS290-AT290-AU290","0.00","0.00",290],[291," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J291*K291","=I291+L291","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M291/21.75*AW291+M291/21.75*(IF(AX291>1,AX291-1)/2)","0.00","=M291+N291+O291+P291+Q291+R291+S291+T291+U291+V291-W291-X291","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z291+AA291+AB291+AC291","=AD291+AE291+AF291+AG291+AH291+AI291","0.00","0.00","=Y291-AJ291","=ROUND((IF(AN291>3500,AN291-3500,0)),2)","=ROUND((IF(AO291>80000,AO291*0.45-13505,IF(AO291>55000,AO291*0.35-5505,IF(AO291>35000,AO291*0.3-2755,IF(AO291>9000,AO291*0.25-1005,IF(AO291>4500,AO291*0.2-555,IF(AO291>1500,AO291*0.1-105,AO291*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS291/12>35000,AS291*0.3-2755,IF(AS291/12>9000,AS291*0.25-1005,IF(AS291/12>4500,AS291*0.2-555,IF(AS291/12>1500,AS291*0.1-105,AS291*0.03))))),2)","=Y291-AJ291-AP291-AQ291+AR291+AS291-AT291-AU291","0.00","0.00",291],[292," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J292*K292","=I292+L292","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M292/21.75*AW292+M292/21.75*(IF(AX292>1,AX292-1)/2)","0.00","=M292+N292+O292+P292+Q292+R292+S292+T292+U292+V292-W292-X292","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z292+AA292+AB292+AC292","=AD292+AE292+AF292+AG292+AH292+AI292","0.00","0.00","=Y292-AJ292","=ROUND((IF(AN292>3500,AN292-3500,0)),2)","=ROUND((IF(AO292>80000,AO292*0.45-13505,IF(AO292>55000,AO292*0.35-5505,IF(AO292>35000,AO292*0.3-2755,IF(AO292>9000,AO292*0.25-1005,IF(AO292>4500,AO292*0.2-555,IF(AO292>1500,AO292*0.1-105,AO292*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS292/12>35000,AS292*0.3-2755,IF(AS292/12>9000,AS292*0.25-1005,IF(AS292/12>4500,AS292*0.2-555,IF(AS292/12>1500,AS292*0.1-105,AS292*0.03))))),2)","=Y292-AJ292-AP292-AQ292+AR292+AS292-AT292-AU292","0.00","0.00",292],[293," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J293*K293","=I293+L293","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M293/21.75*AW293+M293/21.75*(IF(AX293>1,AX293-1)/2)","0.00","=M293+N293+O293+P293+Q293+R293+S293+T293+U293+V293-W293-X293","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z293+AA293+AB293+AC293","=AD293+AE293+AF293+AG293+AH293+AI293","0.00","0.00","=Y293-AJ293","=ROUND((IF(AN293>3500,AN293-3500,0)),2)","=ROUND((IF(AO293>80000,AO293*0.45-13505,IF(AO293>55000,AO293*0.35-5505,IF(AO293>35000,AO293*0.3-2755,IF(AO293>9000,AO293*0.25-1005,IF(AO293>4500,AO293*0.2-555,IF(AO293>1500,AO293*0.1-105,AO293*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS293/12>35000,AS293*0.3-2755,IF(AS293/12>9000,AS293*0.25-1005,IF(AS293/12>4500,AS293*0.2-555,IF(AS293/12>1500,AS293*0.1-105,AS293*0.03))))),2)","=Y293-AJ293-AP293-AQ293+AR293+AS293-AT293-AU293","0.00","0.00",293],[294," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J294*K294","=I294+L294","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M294/21.75*AW294+M294/21.75*(IF(AX294>1,AX294-1)/2)","0.00","=M294+N294+O294+P294+Q294+R294+S294+T294+U294+V294-W294-X294","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z294+AA294+AB294+AC294","=AD294+AE294+AF294+AG294+AH294+AI294","0.00","0.00","=Y294-AJ294","=ROUND((IF(AN294>3500,AN294-3500,0)),2)","=ROUND((IF(AO294>80000,AO294*0.45-13505,IF(AO294>55000,AO294*0.35-5505,IF(AO294>35000,AO294*0.3-2755,IF(AO294>9000,AO294*0.25-1005,IF(AO294>4500,AO294*0.2-555,IF(AO294>1500,AO294*0.1-105,AO294*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS294/12>35000,AS294*0.3-2755,IF(AS294/12>9000,AS294*0.25-1005,IF(AS294/12>4500,AS294*0.2-555,IF(AS294/12>1500,AS294*0.1-105,AS294*0.03))))),2)","=Y294-AJ294-AP294-AQ294+AR294+AS294-AT294-AU294","0.00","0.00",294],[295," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J295*K295","=I295+L295","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M295/21.75*AW295+M295/21.75*(IF(AX295>1,AX295-1)/2)","0.00","=M295+N295+O295+P295+Q295+R295+S295+T295+U295+V295-W295-X295","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z295+AA295+AB295+AC295","=AD295+AE295+AF295+AG295+AH295+AI295","0.00","0.00","=Y295-AJ295","=ROUND((IF(AN295>3500,AN295-3500,0)),2)","=ROUND((IF(AO295>80000,AO295*0.45-13505,IF(AO295>55000,AO295*0.35-5505,IF(AO295>35000,AO295*0.3-2755,IF(AO295>9000,AO295*0.25-1005,IF(AO295>4500,AO295*0.2-555,IF(AO295>1500,AO295*0.1-105,AO295*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS295/12>35000,AS295*0.3-2755,IF(AS295/12>9000,AS295*0.25-1005,IF(AS295/12>4500,AS295*0.2-555,IF(AS295/12>1500,AS295*0.1-105,AS295*0.03))))),2)","=Y295-AJ295-AP295-AQ295+AR295+AS295-AT295-AU295","0.00","0.00",295],[296," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J296*K296","=I296+L296","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M296/21.75*AW296+M296/21.75*(IF(AX296>1,AX296-1)/2)","0.00","=M296+N296+O296+P296+Q296+R296+S296+T296+U296+V296-W296-X296","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z296+AA296+AB296+AC296","=AD296+AE296+AF296+AG296+AH296+AI296","0.00","0.00","=Y296-AJ296","=ROUND((IF(AN296>3500,AN296-3500,0)),2)","=ROUND((IF(AO296>80000,AO296*0.45-13505,IF(AO296>55000,AO296*0.35-5505,IF(AO296>35000,AO296*0.3-2755,IF(AO296>9000,AO296*0.25-1005,IF(AO296>4500,AO296*0.2-555,IF(AO296>1500,AO296*0.1-105,AO296*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS296/12>35000,AS296*0.3-2755,IF(AS296/12>9000,AS296*0.25-1005,IF(AS296/12>4500,AS296*0.2-555,IF(AS296/12>1500,AS296*0.1-105,AS296*0.03))))),2)","=Y296-AJ296-AP296-AQ296+AR296+AS296-AT296-AU296","0.00","0.00",296],[297," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J297*K297","=I297+L297","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M297/21.75*AW297+M297/21.75*(IF(AX297>1,AX297-1)/2)","0.00","=M297+N297+O297+P297+Q297+R297+S297+T297+U297+V297-W297-X297","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z297+AA297+AB297+AC297","=AD297+AE297+AF297+AG297+AH297+AI297","0.00","0.00","=Y297-AJ297","=ROUND((IF(AN297>3500,AN297-3500,0)),2)","=ROUND((IF(AO297>80000,AO297*0.45-13505,IF(AO297>55000,AO297*0.35-5505,IF(AO297>35000,AO297*0.3-2755,IF(AO297>9000,AO297*0.25-1005,IF(AO297>4500,AO297*0.2-555,IF(AO297>1500,AO297*0.1-105,AO297*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS297/12>35000,AS297*0.3-2755,IF(AS297/12>9000,AS297*0.25-1005,IF(AS297/12>4500,AS297*0.2-555,IF(AS297/12>1500,AS297*0.1-105,AS297*0.03))))),2)","=Y297-AJ297-AP297-AQ297+AR297+AS297-AT297-AU297","0.00","0.00",297],[298," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J298*K298","=I298+L298","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M298/21.75*AW298+M298/21.75*(IF(AX298>1,AX298-1)/2)","0.00","=M298+N298+O298+P298+Q298+R298+S298+T298+U298+V298-W298-X298","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z298+AA298+AB298+AC298","=AD298+AE298+AF298+AG298+AH298+AI298","0.00","0.00","=Y298-AJ298","=ROUND((IF(AN298>3500,AN298-3500,0)),2)","=ROUND((IF(AO298>80000,AO298*0.45-13505,IF(AO298>55000,AO298*0.35-5505,IF(AO298>35000,AO298*0.3-2755,IF(AO298>9000,AO298*0.25-1005,IF(AO298>4500,AO298*0.2-555,IF(AO298>1500,AO298*0.1-105,AO298*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS298/12>35000,AS298*0.3-2755,IF(AS298/12>9000,AS298*0.25-1005,IF(AS298/12>4500,AS298*0.2-555,IF(AS298/12>1500,AS298*0.1-105,AS298*0.03))))),2)","=Y298-AJ298-AP298-AQ298+AR298+AS298-AT298-AU298","0.00","0.00",298],[299," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J299*K299","=I299+L299","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M299/21.75*AW299+M299/21.75*(IF(AX299>1,AX299-1)/2)","0.00","=M299+N299+O299+P299+Q299+R299+S299+T299+U299+V299-W299-X299","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z299+AA299+AB299+AC299","=AD299+AE299+AF299+AG299+AH299+AI299","0.00","0.00","=Y299-AJ299","=ROUND((IF(AN299>3500,AN299-3500,0)),2)","=ROUND((IF(AO299>80000,AO299*0.45-13505,IF(AO299>55000,AO299*0.35-5505,IF(AO299>35000,AO299*0.3-2755,IF(AO299>9000,AO299*0.25-1005,IF(AO299>4500,AO299*0.2-555,IF(AO299>1500,AO299*0.1-105,AO299*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS299/12>35000,AS299*0.3-2755,IF(AS299/12>9000,AS299*0.25-1005,IF(AS299/12>4500,AS299*0.2-555,IF(AS299/12>1500,AS299*0.1-105,AS299*0.03))))),2)","=Y299-AJ299-AP299-AQ299+AR299+AS299-AT299-AU299","0.00","0.00",299],[300," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J300*K300","=I300+L300","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M300/21.75*AW300+M300/21.75*(IF(AX300>1,AX300-1)/2)","0.00","=M300+N300+O300+P300+Q300+R300+S300+T300+U300+V300-W300-X300","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z300+AA300+AB300+AC300","=AD300+AE300+AF300+AG300+AH300+AI300","0.00","0.00","=Y300-AJ300","=ROUND((IF(AN300>3500,AN300-3500,0)),2)","=ROUND((IF(AO300>80000,AO300*0.45-13505,IF(AO300>55000,AO300*0.35-5505,IF(AO300>35000,AO300*0.3-2755,IF(AO300>9000,AO300*0.25-1005,IF(AO300>4500,AO300*0.2-555,IF(AO300>1500,AO300*0.1-105,AO300*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS300/12>35000,AS300*0.3-2755,IF(AS300/12>9000,AS300*0.25-1005,IF(AS300/12>4500,AS300*0.2-555,IF(AS300/12>1500,AS300*0.1-105,AS300*0.03))))),2)","=Y300-AJ300-AP300-AQ300+AR300+AS300-AT300-AU300","0.00","0.00",300],[301," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J301*K301","=I301+L301","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M301/21.75*AW301+M301/21.75*(IF(AX301>1,AX301-1)/2)","0.00","=M301+N301+O301+P301+Q301+R301+S301+T301+U301+V301-W301-X301","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z301+AA301+AB301+AC301","=AD301+AE301+AF301+AG301+AH301+AI301","0.00","0.00","=Y301-AJ301","=ROUND((IF(AN301>3500,AN301-3500,0)),2)","=ROUND((IF(AO301>80000,AO301*0.45-13505,IF(AO301>55000,AO301*0.35-5505,IF(AO301>35000,AO301*0.3-2755,IF(AO301>9000,AO301*0.25-1005,IF(AO301>4500,AO301*0.2-555,IF(AO301>1500,AO301*0.1-105,AO301*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS301/12>35000,AS301*0.3-2755,IF(AS301/12>9000,AS301*0.25-1005,IF(AS301/12>4500,AS301*0.2-555,IF(AS301/12>1500,AS301*0.1-105,AS301*0.03))))),2)","=Y301-AJ301-AP301-AQ301+AR301+AS301-AT301-AU301","0.00","0.00",301],[302," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J302*K302","=I302+L302","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M302/21.75*AW302+M302/21.75*(IF(AX302>1,AX302-1)/2)","0.00","=M302+N302+O302+P302+Q302+R302+S302+T302+U302+V302-W302-X302","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z302+AA302+AB302+AC302","=AD302+AE302+AF302+AG302+AH302+AI302","0.00","0.00","=Y302-AJ302","=ROUND((IF(AN302>3500,AN302-3500,0)),2)","=ROUND((IF(AO302>80000,AO302*0.45-13505,IF(AO302>55000,AO302*0.35-5505,IF(AO302>35000,AO302*0.3-2755,IF(AO302>9000,AO302*0.25-1005,IF(AO302>4500,AO302*0.2-555,IF(AO302>1500,AO302*0.1-105,AO302*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS302/12>35000,AS302*0.3-2755,IF(AS302/12>9000,AS302*0.25-1005,IF(AS302/12>4500,AS302*0.2-555,IF(AS302/12>1500,AS302*0.1-105,AS302*0.03))))),2)","=Y302-AJ302-AP302-AQ302+AR302+AS302-AT302-AU302","0.00","0.00",302],[303," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J303*K303","=I303+L303","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M303/21.75*AW303+M303/21.75*(IF(AX303>1,AX303-1)/2)","0.00","=M303+N303+O303+P303+Q303+R303+S303+T303+U303+V303-W303-X303","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z303+AA303+AB303+AC303","=AD303+AE303+AF303+AG303+AH303+AI303","0.00","0.00","=Y303-AJ303","=ROUND((IF(AN303>3500,AN303-3500,0)),2)","=ROUND((IF(AO303>80000,AO303*0.45-13505,IF(AO303>55000,AO303*0.35-5505,IF(AO303>35000,AO303*0.3-2755,IF(AO303>9000,AO303*0.25-1005,IF(AO303>4500,AO303*0.2-555,IF(AO303>1500,AO303*0.1-105,AO303*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS303/12>35000,AS303*0.3-2755,IF(AS303/12>9000,AS303*0.25-1005,IF(AS303/12>4500,AS303*0.2-555,IF(AS303/12>1500,AS303*0.1-105,AS303*0.03))))),2)","=Y303-AJ303-AP303-AQ303+AR303+AS303-AT303-AU303","0.00","0.00",303],[304," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J304*K304","=I304+L304","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M304/21.75*AW304+M304/21.75*(IF(AX304>1,AX304-1)/2)","0.00","=M304+N304+O304+P304+Q304+R304+S304+T304+U304+V304-W304-X304","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z304+AA304+AB304+AC304","=AD304+AE304+AF304+AG304+AH304+AI304","0.00","0.00","=Y304-AJ304","=ROUND((IF(AN304>3500,AN304-3500,0)),2)","=ROUND((IF(AO304>80000,AO304*0.45-13505,IF(AO304>55000,AO304*0.35-5505,IF(AO304>35000,AO304*0.3-2755,IF(AO304>9000,AO304*0.25-1005,IF(AO304>4500,AO304*0.2-555,IF(AO304>1500,AO304*0.1-105,AO304*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS304/12>35000,AS304*0.3-2755,IF(AS304/12>9000,AS304*0.25-1005,IF(AS304/12>4500,AS304*0.2-555,IF(AS304/12>1500,AS304*0.1-105,AS304*0.03))))),2)","=Y304-AJ304-AP304-AQ304+AR304+AS304-AT304-AU304","0.00","0.00",304],[305," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J305*K305","=I305+L305","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M305/21.75*AW305+M305/21.75*(IF(AX305>1,AX305-1)/2)","0.00","=M305+N305+O305+P305+Q305+R305+S305+T305+U305+V305-W305-X305","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z305+AA305+AB305+AC305","=AD305+AE305+AF305+AG305+AH305+AI305","0.00","0.00","=Y305-AJ305","=ROUND((IF(AN305>3500,AN305-3500,0)),2)","=ROUND((IF(AO305>80000,AO305*0.45-13505,IF(AO305>55000,AO305*0.35-5505,IF(AO305>35000,AO305*0.3-2755,IF(AO305>9000,AO305*0.25-1005,IF(AO305>4500,AO305*0.2-555,IF(AO305>1500,AO305*0.1-105,AO305*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS305/12>35000,AS305*0.3-2755,IF(AS305/12>9000,AS305*0.25-1005,IF(AS305/12>4500,AS305*0.2-555,IF(AS305/12>1500,AS305*0.1-105,AS305*0.03))))),2)","=Y305-AJ305-AP305-AQ305+AR305+AS305-AT305-AU305","0.00","0.00",305],[306," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J306*K306","=I306+L306","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M306/21.75*AW306+M306/21.75*(IF(AX306>1,AX306-1)/2)","0.00","=M306+N306+O306+P306+Q306+R306+S306+T306+U306+V306-W306-X306","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z306+AA306+AB306+AC306","=AD306+AE306+AF306+AG306+AH306+AI306","0.00","0.00","=Y306-AJ306","=ROUND((IF(AN306>3500,AN306-3500,0)),2)","=ROUND((IF(AO306>80000,AO306*0.45-13505,IF(AO306>55000,AO306*0.35-5505,IF(AO306>35000,AO306*0.3-2755,IF(AO306>9000,AO306*0.25-1005,IF(AO306>4500,AO306*0.2-555,IF(AO306>1500,AO306*0.1-105,AO306*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS306/12>35000,AS306*0.3-2755,IF(AS306/12>9000,AS306*0.25-1005,IF(AS306/12>4500,AS306*0.2-555,IF(AS306/12>1500,AS306*0.1-105,AS306*0.03))))),2)","=Y306-AJ306-AP306-AQ306+AR306+AS306-AT306-AU306","0.00","0.00",306],[307," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J307*K307","=I307+L307","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M307/21.75*AW307+M307/21.75*(IF(AX307>1,AX307-1)/2)","0.00","=M307+N307+O307+P307+Q307+R307+S307+T307+U307+V307-W307-X307","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z307+AA307+AB307+AC307","=AD307+AE307+AF307+AG307+AH307+AI307","0.00","0.00","=Y307-AJ307","=ROUND((IF(AN307>3500,AN307-3500,0)),2)","=ROUND((IF(AO307>80000,AO307*0.45-13505,IF(AO307>55000,AO307*0.35-5505,IF(AO307>35000,AO307*0.3-2755,IF(AO307>9000,AO307*0.25-1005,IF(AO307>4500,AO307*0.2-555,IF(AO307>1500,AO307*0.1-105,AO307*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS307/12>35000,AS307*0.3-2755,IF(AS307/12>9000,AS307*0.25-1005,IF(AS307/12>4500,AS307*0.2-555,IF(AS307/12>1500,AS307*0.1-105,AS307*0.03))))),2)","=Y307-AJ307-AP307-AQ307+AR307+AS307-AT307-AU307","0.00","0.00",307],[308," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J308*K308","=I308+L308","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M308/21.75*AW308+M308/21.75*(IF(AX308>1,AX308-1)/2)","0.00","=M308+N308+O308+P308+Q308+R308+S308+T308+U308+V308-W308-X308","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z308+AA308+AB308+AC308","=AD308+AE308+AF308+AG308+AH308+AI308","0.00","0.00","=Y308-AJ308","=ROUND((IF(AN308>3500,AN308-3500,0)),2)","=ROUND((IF(AO308>80000,AO308*0.45-13505,IF(AO308>55000,AO308*0.35-5505,IF(AO308>35000,AO308*0.3-2755,IF(AO308>9000,AO308*0.25-1005,IF(AO308>4500,AO308*0.2-555,IF(AO308>1500,AO308*0.1-105,AO308*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS308/12>35000,AS308*0.3-2755,IF(AS308/12>9000,AS308*0.25-1005,IF(AS308/12>4500,AS308*0.2-555,IF(AS308/12>1500,AS308*0.1-105,AS308*0.03))))),2)","=Y308-AJ308-AP308-AQ308+AR308+AS308-AT308-AU308","0.00","0.00",308],[309," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J309*K309","=I309+L309","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M309/21.75*AW309+M309/21.75*(IF(AX309>1,AX309-1)/2)","0.00","=M309+N309+O309+P309+Q309+R309+S309+T309+U309+V309-W309-X309","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z309+AA309+AB309+AC309","=AD309+AE309+AF309+AG309+AH309+AI309","0.00","0.00","=Y309-AJ309","=ROUND((IF(AN309>3500,AN309-3500,0)),2)","=ROUND((IF(AO309>80000,AO309*0.45-13505,IF(AO309>55000,AO309*0.35-5505,IF(AO309>35000,AO309*0.3-2755,IF(AO309>9000,AO309*0.25-1005,IF(AO309>4500,AO309*0.2-555,IF(AO309>1500,AO309*0.1-105,AO309*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS309/12>35000,AS309*0.3-2755,IF(AS309/12>9000,AS309*0.25-1005,IF(AS309/12>4500,AS309*0.2-555,IF(AS309/12>1500,AS309*0.1-105,AS309*0.03))))),2)","=Y309-AJ309-AP309-AQ309+AR309+AS309-AT309-AU309","0.00","0.00",309],[310," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J310*K310","=I310+L310","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M310/21.75*AW310+M310/21.75*(IF(AX310>1,AX310-1)/2)","0.00","=M310+N310+O310+P310+Q310+R310+S310+T310+U310+V310-W310-X310","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z310+AA310+AB310+AC310","=AD310+AE310+AF310+AG310+AH310+AI310","0.00","0.00","=Y310-AJ310","=ROUND((IF(AN310>3500,AN310-3500,0)),2)","=ROUND((IF(AO310>80000,AO310*0.45-13505,IF(AO310>55000,AO310*0.35-5505,IF(AO310>35000,AO310*0.3-2755,IF(AO310>9000,AO310*0.25-1005,IF(AO310>4500,AO310*0.2-555,IF(AO310>1500,AO310*0.1-105,AO310*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS310/12>35000,AS310*0.3-2755,IF(AS310/12>9000,AS310*0.25-1005,IF(AS310/12>4500,AS310*0.2-555,IF(AS310/12>1500,AS310*0.1-105,AS310*0.03))))),2)","=Y310-AJ310-AP310-AQ310+AR310+AS310-AT310-AU310","0.00","0.00",310],[311," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J311*K311","=I311+L311","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M311/21.75*AW311+M311/21.75*(IF(AX311>1,AX311-1)/2)","0.00","=M311+N311+O311+P311+Q311+R311+S311+T311+U311+V311-W311-X311","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z311+AA311+AB311+AC311","=AD311+AE311+AF311+AG311+AH311+AI311","0.00","0.00","=Y311-AJ311","=ROUND((IF(AN311>3500,AN311-3500,0)),2)","=ROUND((IF(AO311>80000,AO311*0.45-13505,IF(AO311>55000,AO311*0.35-5505,IF(AO311>35000,AO311*0.3-2755,IF(AO311>9000,AO311*0.25-1005,IF(AO311>4500,AO311*0.2-555,IF(AO311>1500,AO311*0.1-105,AO311*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS311/12>35000,AS311*0.3-2755,IF(AS311/12>9000,AS311*0.25-1005,IF(AS311/12>4500,AS311*0.2-555,IF(AS311/12>1500,AS311*0.1-105,AS311*0.03))))),2)","=Y311-AJ311-AP311-AQ311+AR311+AS311-AT311-AU311","0.00","0.00",311],[312," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J312*K312","=I312+L312","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M312/21.75*AW312+M312/21.75*(IF(AX312>1,AX312-1)/2)","0.00","=M312+N312+O312+P312+Q312+R312+S312+T312+U312+V312-W312-X312","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z312+AA312+AB312+AC312","=AD312+AE312+AF312+AG312+AH312+AI312","0.00","0.00","=Y312-AJ312","=ROUND((IF(AN312>3500,AN312-3500,0)),2)","=ROUND((IF(AO312>80000,AO312*0.45-13505,IF(AO312>55000,AO312*0.35-5505,IF(AO312>35000,AO312*0.3-2755,IF(AO312>9000,AO312*0.25-1005,IF(AO312>4500,AO312*0.2-555,IF(AO312>1500,AO312*0.1-105,AO312*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS312/12>35000,AS312*0.3-2755,IF(AS312/12>9000,AS312*0.25-1005,IF(AS312/12>4500,AS312*0.2-555,IF(AS312/12>1500,AS312*0.1-105,AS312*0.03))))),2)","=Y312-AJ312-AP312-AQ312+AR312+AS312-AT312-AU312","0.00","0.00",312],[313," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J313*K313","=I313+L313","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M313/21.75*AW313+M313/21.75*(IF(AX313>1,AX313-1)/2)","0.00","=M313+N313+O313+P313+Q313+R313+S313+T313+U313+V313-W313-X313","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z313+AA313+AB313+AC313","=AD313+AE313+AF313+AG313+AH313+AI313","0.00","0.00","=Y313-AJ313","=ROUND((IF(AN313>3500,AN313-3500,0)),2)","=ROUND((IF(AO313>80000,AO313*0.45-13505,IF(AO313>55000,AO313*0.35-5505,IF(AO313>35000,AO313*0.3-2755,IF(AO313>9000,AO313*0.25-1005,IF(AO313>4500,AO313*0.2-555,IF(AO313>1500,AO313*0.1-105,AO313*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS313/12>35000,AS313*0.3-2755,IF(AS313/12>9000,AS313*0.25-1005,IF(AS313/12>4500,AS313*0.2-555,IF(AS313/12>1500,AS313*0.1-105,AS313*0.03))))),2)","=Y313-AJ313-AP313-AQ313+AR313+AS313-AT313-AU313","0.00","0.00",313],[314," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J314*K314","=I314+L314","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M314/21.75*AW314+M314/21.75*(IF(AX314>1,AX314-1)/2)","0.00","=M314+N314+O314+P314+Q314+R314+S314+T314+U314+V314-W314-X314","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z314+AA314+AB314+AC314","=AD314+AE314+AF314+AG314+AH314+AI314","0.00","0.00","=Y314-AJ314","=ROUND((IF(AN314>3500,AN314-3500,0)),2)","=ROUND((IF(AO314>80000,AO314*0.45-13505,IF(AO314>55000,AO314*0.35-5505,IF(AO314>35000,AO314*0.3-2755,IF(AO314>9000,AO314*0.25-1005,IF(AO314>4500,AO314*0.2-555,IF(AO314>1500,AO314*0.1-105,AO314*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS314/12>35000,AS314*0.3-2755,IF(AS314/12>9000,AS314*0.25-1005,IF(AS314/12>4500,AS314*0.2-555,IF(AS314/12>1500,AS314*0.1-105,AS314*0.03))))),2)","=Y314-AJ314-AP314-AQ314+AR314+AS314-AT314-AU314","0.00","0.00",314],[315," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J315*K315","=I315+L315","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M315/21.75*AW315+M315/21.75*(IF(AX315>1,AX315-1)/2)","0.00","=M315+N315+O315+P315+Q315+R315+S315+T315+U315+V315-W315-X315","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z315+AA315+AB315+AC315","=AD315+AE315+AF315+AG315+AH315+AI315","0.00","0.00","=Y315-AJ315","=ROUND((IF(AN315>3500,AN315-3500,0)),2)","=ROUND((IF(AO315>80000,AO315*0.45-13505,IF(AO315>55000,AO315*0.35-5505,IF(AO315>35000,AO315*0.3-2755,IF(AO315>9000,AO315*0.25-1005,IF(AO315>4500,AO315*0.2-555,IF(AO315>1500,AO315*0.1-105,AO315*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS315/12>35000,AS315*0.3-2755,IF(AS315/12>9000,AS315*0.25-1005,IF(AS315/12>4500,AS315*0.2-555,IF(AS315/12>1500,AS315*0.1-105,AS315*0.03))))),2)","=Y315-AJ315-AP315-AQ315+AR315+AS315-AT315-AU315","0.00","0.00",315],[316," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J316*K316","=I316+L316","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M316/21.75*AW316+M316/21.75*(IF(AX316>1,AX316-1)/2)","0.00","=M316+N316+O316+P316+Q316+R316+S316+T316+U316+V316-W316-X316","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z316+AA316+AB316+AC316","=AD316+AE316+AF316+AG316+AH316+AI316","0.00","0.00","=Y316-AJ316","=ROUND((IF(AN316>3500,AN316-3500,0)),2)","=ROUND((IF(AO316>80000,AO316*0.45-13505,IF(AO316>55000,AO316*0.35-5505,IF(AO316>35000,AO316*0.3-2755,IF(AO316>9000,AO316*0.25-1005,IF(AO316>4500,AO316*0.2-555,IF(AO316>1500,AO316*0.1-105,AO316*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS316/12>35000,AS316*0.3-2755,IF(AS316/12>9000,AS316*0.25-1005,IF(AS316/12>4500,AS316*0.2-555,IF(AS316/12>1500,AS316*0.1-105,AS316*0.03))))),2)","=Y316-AJ316-AP316-AQ316+AR316+AS316-AT316-AU316","0.00","0.00",316],[317," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J317*K317","=I317+L317","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M317/21.75*AW317+M317/21.75*(IF(AX317>1,AX317-1)/2)","0.00","=M317+N317+O317+P317+Q317+R317+S317+T317+U317+V317-W317-X317","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z317+AA317+AB317+AC317","=AD317+AE317+AF317+AG317+AH317+AI317","0.00","0.00","=Y317-AJ317","=ROUND((IF(AN317>3500,AN317-3500,0)),2)","=ROUND((IF(AO317>80000,AO317*0.45-13505,IF(AO317>55000,AO317*0.35-5505,IF(AO317>35000,AO317*0.3-2755,IF(AO317>9000,AO317*0.25-1005,IF(AO317>4500,AO317*0.2-555,IF(AO317>1500,AO317*0.1-105,AO317*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS317/12>35000,AS317*0.3-2755,IF(AS317/12>9000,AS317*0.25-1005,IF(AS317/12>4500,AS317*0.2-555,IF(AS317/12>1500,AS317*0.1-105,AS317*0.03))))),2)","=Y317-AJ317-AP317-AQ317+AR317+AS317-AT317-AU317","0.00","0.00",317],[318," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J318*K318","=I318+L318","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M318/21.75*AW318+M318/21.75*(IF(AX318>1,AX318-1)/2)","0.00","=M318+N318+O318+P318+Q318+R318+S318+T318+U318+V318-W318-X318","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z318+AA318+AB318+AC318","=AD318+AE318+AF318+AG318+AH318+AI318","0.00","0.00","=Y318-AJ318","=ROUND((IF(AN318>3500,AN318-3500,0)),2)","=ROUND((IF(AO318>80000,AO318*0.45-13505,IF(AO318>55000,AO318*0.35-5505,IF(AO318>35000,AO318*0.3-2755,IF(AO318>9000,AO318*0.25-1005,IF(AO318>4500,AO318*0.2-555,IF(AO318>1500,AO318*0.1-105,AO318*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS318/12>35000,AS318*0.3-2755,IF(AS318/12>9000,AS318*0.25-1005,IF(AS318/12>4500,AS318*0.2-555,IF(AS318/12>1500,AS318*0.1-105,AS318*0.03))))),2)","=Y318-AJ318-AP318-AQ318+AR318+AS318-AT318-AU318","0.00","0.00",318],[319," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J319*K319","=I319+L319","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M319/21.75*AW319+M319/21.75*(IF(AX319>1,AX319-1)/2)","0.00","=M319+N319+O319+P319+Q319+R319+S319+T319+U319+V319-W319-X319","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z319+AA319+AB319+AC319","=AD319+AE319+AF319+AG319+AH319+AI319","0.00","0.00","=Y319-AJ319","=ROUND((IF(AN319>3500,AN319-3500,0)),2)","=ROUND((IF(AO319>80000,AO319*0.45-13505,IF(AO319>55000,AO319*0.35-5505,IF(AO319>35000,AO319*0.3-2755,IF(AO319>9000,AO319*0.25-1005,IF(AO319>4500,AO319*0.2-555,IF(AO319>1500,AO319*0.1-105,AO319*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS319/12>35000,AS319*0.3-2755,IF(AS319/12>9000,AS319*0.25-1005,IF(AS319/12>4500,AS319*0.2-555,IF(AS319/12>1500,AS319*0.1-105,AS319*0.03))))),2)","=Y319-AJ319-AP319-AQ319+AR319+AS319-AT319-AU319","0.00","0.00",319],[320," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J320*K320","=I320+L320","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M320/21.75*AW320+M320/21.75*(IF(AX320>1,AX320-1)/2)","0.00","=M320+N320+O320+P320+Q320+R320+S320+T320+U320+V320-W320-X320","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z320+AA320+AB320+AC320","=AD320+AE320+AF320+AG320+AH320+AI320","0.00","0.00","=Y320-AJ320","=ROUND((IF(AN320>3500,AN320-3500,0)),2)","=ROUND((IF(AO320>80000,AO320*0.45-13505,IF(AO320>55000,AO320*0.35-5505,IF(AO320>35000,AO320*0.3-2755,IF(AO320>9000,AO320*0.25-1005,IF(AO320>4500,AO320*0.2-555,IF(AO320>1500,AO320*0.1-105,AO320*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS320/12>35000,AS320*0.3-2755,IF(AS320/12>9000,AS320*0.25-1005,IF(AS320/12>4500,AS320*0.2-555,IF(AS320/12>1500,AS320*0.1-105,AS320*0.03))))),2)","=Y320-AJ320-AP320-AQ320+AR320+AS320-AT320-AU320","0.00","0.00",320],[321," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J321*K321","=I321+L321","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M321/21.75*AW321+M321/21.75*(IF(AX321>1,AX321-1)/2)","0.00","=M321+N321+O321+P321+Q321+R321+S321+T321+U321+V321-W321-X321","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z321+AA321+AB321+AC321","=AD321+AE321+AF321+AG321+AH321+AI321","0.00","0.00","=Y321-AJ321","=ROUND((IF(AN321>3500,AN321-3500,0)),2)","=ROUND((IF(AO321>80000,AO321*0.45-13505,IF(AO321>55000,AO321*0.35-5505,IF(AO321>35000,AO321*0.3-2755,IF(AO321>9000,AO321*0.25-1005,IF(AO321>4500,AO321*0.2-555,IF(AO321>1500,AO321*0.1-105,AO321*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS321/12>35000,AS321*0.3-2755,IF(AS321/12>9000,AS321*0.25-1005,IF(AS321/12>4500,AS321*0.2-555,IF(AS321/12>1500,AS321*0.1-105,AS321*0.03))))),2)","=Y321-AJ321-AP321-AQ321+AR321+AS321-AT321-AU321","0.00","0.00",321],[322," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J322*K322","=I322+L322","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M322/21.75*AW322+M322/21.75*(IF(AX322>1,AX322-1)/2)","0.00","=M322+N322+O322+P322+Q322+R322+S322+T322+U322+V322-W322-X322","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z322+AA322+AB322+AC322","=AD322+AE322+AF322+AG322+AH322+AI322","0.00","0.00","=Y322-AJ322","=ROUND((IF(AN322>3500,AN322-3500,0)),2)","=ROUND((IF(AO322>80000,AO322*0.45-13505,IF(AO322>55000,AO322*0.35-5505,IF(AO322>35000,AO322*0.3-2755,IF(AO322>9000,AO322*0.25-1005,IF(AO322>4500,AO322*0.2-555,IF(AO322>1500,AO322*0.1-105,AO322*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS322/12>35000,AS322*0.3-2755,IF(AS322/12>9000,AS322*0.25-1005,IF(AS322/12>4500,AS322*0.2-555,IF(AS322/12>1500,AS322*0.1-105,AS322*0.03))))),2)","=Y322-AJ322-AP322-AQ322+AR322+AS322-AT322-AU322","0.00","0.00",322],[323," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J323*K323","=I323+L323","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M323/21.75*AW323+M323/21.75*(IF(AX323>1,AX323-1)/2)","0.00","=M323+N323+O323+P323+Q323+R323+S323+T323+U323+V323-W323-X323","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z323+AA323+AB323+AC323","=AD323+AE323+AF323+AG323+AH323+AI323","0.00","0.00","=Y323-AJ323","=ROUND((IF(AN323>3500,AN323-3500,0)),2)","=ROUND((IF(AO323>80000,AO323*0.45-13505,IF(AO323>55000,AO323*0.35-5505,IF(AO323>35000,AO323*0.3-2755,IF(AO323>9000,AO323*0.25-1005,IF(AO323>4500,AO323*0.2-555,IF(AO323>1500,AO323*0.1-105,AO323*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS323/12>35000,AS323*0.3-2755,IF(AS323/12>9000,AS323*0.25-1005,IF(AS323/12>4500,AS323*0.2-555,IF(AS323/12>1500,AS323*0.1-105,AS323*0.03))))),2)","=Y323-AJ323-AP323-AQ323+AR323+AS323-AT323-AU323","0.00","0.00",323],[324," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J324*K324","=I324+L324","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M324/21.75*AW324+M324/21.75*(IF(AX324>1,AX324-1)/2)","0.00","=M324+N324+O324+P324+Q324+R324+S324+T324+U324+V324-W324-X324","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z324+AA324+AB324+AC324","=AD324+AE324+AF324+AG324+AH324+AI324","0.00","0.00","=Y324-AJ324","=ROUND((IF(AN324>3500,AN324-3500,0)),2)","=ROUND((IF(AO324>80000,AO324*0.45-13505,IF(AO324>55000,AO324*0.35-5505,IF(AO324>35000,AO324*0.3-2755,IF(AO324>9000,AO324*0.25-1005,IF(AO324>4500,AO324*0.2-555,IF(AO324>1500,AO324*0.1-105,AO324*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS324/12>35000,AS324*0.3-2755,IF(AS324/12>9000,AS324*0.25-1005,IF(AS324/12>4500,AS324*0.2-555,IF(AS324/12>1500,AS324*0.1-105,AS324*0.03))))),2)","=Y324-AJ324-AP324-AQ324+AR324+AS324-AT324-AU324","0.00","0.00",324],[325," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J325*K325","=I325+L325","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M325/21.75*AW325+M325/21.75*(IF(AX325>1,AX325-1)/2)","0.00","=M325+N325+O325+P325+Q325+R325+S325+T325+U325+V325-W325-X325","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z325+AA325+AB325+AC325","=AD325+AE325+AF325+AG325+AH325+AI325","0.00","0.00","=Y325-AJ325","=ROUND((IF(AN325>3500,AN325-3500,0)),2)","=ROUND((IF(AO325>80000,AO325*0.45-13505,IF(AO325>55000,AO325*0.35-5505,IF(AO325>35000,AO325*0.3-2755,IF(AO325>9000,AO325*0.25-1005,IF(AO325>4500,AO325*0.2-555,IF(AO325>1500,AO325*0.1-105,AO325*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS325/12>35000,AS325*0.3-2755,IF(AS325/12>9000,AS325*0.25-1005,IF(AS325/12>4500,AS325*0.2-555,IF(AS325/12>1500,AS325*0.1-105,AS325*0.03))))),2)","=Y325-AJ325-AP325-AQ325+AR325+AS325-AT325-AU325","0.00","0.00",325],[326," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J326*K326","=I326+L326","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M326/21.75*AW326+M326/21.75*(IF(AX326>1,AX326-1)/2)","0.00","=M326+N326+O326+P326+Q326+R326+S326+T326+U326+V326-W326-X326","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z326+AA326+AB326+AC326","=AD326+AE326+AF326+AG326+AH326+AI326","0.00","0.00","=Y326-AJ326","=ROUND((IF(AN326>3500,AN326-3500,0)),2)","=ROUND((IF(AO326>80000,AO326*0.45-13505,IF(AO326>55000,AO326*0.35-5505,IF(AO326>35000,AO326*0.3-2755,IF(AO326>9000,AO326*0.25-1005,IF(AO326>4500,AO326*0.2-555,IF(AO326>1500,AO326*0.1-105,AO326*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS326/12>35000,AS326*0.3-2755,IF(AS326/12>9000,AS326*0.25-1005,IF(AS326/12>4500,AS326*0.2-555,IF(AS326/12>1500,AS326*0.1-105,AS326*0.03))))),2)","=Y326-AJ326-AP326-AQ326+AR326+AS326-AT326-AU326","0.00","0.00",326],[327," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J327*K327","=I327+L327","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M327/21.75*AW327+M327/21.75*(IF(AX327>1,AX327-1)/2)","0.00","=M327+N327+O327+P327+Q327+R327+S327+T327+U327+V327-W327-X327","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z327+AA327+AB327+AC327","=AD327+AE327+AF327+AG327+AH327+AI327","0.00","0.00","=Y327-AJ327","=ROUND((IF(AN327>3500,AN327-3500,0)),2)","=ROUND((IF(AO327>80000,AO327*0.45-13505,IF(AO327>55000,AO327*0.35-5505,IF(AO327>35000,AO327*0.3-2755,IF(AO327>9000,AO327*0.25-1005,IF(AO327>4500,AO327*0.2-555,IF(AO327>1500,AO327*0.1-105,AO327*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS327/12>35000,AS327*0.3-2755,IF(AS327/12>9000,AS327*0.25-1005,IF(AS327/12>4500,AS327*0.2-555,IF(AS327/12>1500,AS327*0.1-105,AS327*0.03))))),2)","=Y327-AJ327-AP327-AQ327+AR327+AS327-AT327-AU327","0.00","0.00",327],[328," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J328*K328","=I328+L328","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M328/21.75*AW328+M328/21.75*(IF(AX328>1,AX328-1)/2)","0.00","=M328+N328+O328+P328+Q328+R328+S328+T328+U328+V328-W328-X328","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z328+AA328+AB328+AC328","=AD328+AE328+AF328+AG328+AH328+AI328","0.00","0.00","=Y328-AJ328","=ROUND((IF(AN328>3500,AN328-3500,0)),2)","=ROUND((IF(AO328>80000,AO328*0.45-13505,IF(AO328>55000,AO328*0.35-5505,IF(AO328>35000,AO328*0.3-2755,IF(AO328>9000,AO328*0.25-1005,IF(AO328>4500,AO328*0.2-555,IF(AO328>1500,AO328*0.1-105,AO328*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS328/12>35000,AS328*0.3-2755,IF(AS328/12>9000,AS328*0.25-1005,IF(AS328/12>4500,AS328*0.2-555,IF(AS328/12>1500,AS328*0.1-105,AS328*0.03))))),2)","=Y328-AJ328-AP328-AQ328+AR328+AS328-AT328-AU328","0.00","0.00",328],[329," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J329*K329","=I329+L329","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M329/21.75*AW329+M329/21.75*(IF(AX329>1,AX329-1)/2)","0.00","=M329+N329+O329+P329+Q329+R329+S329+T329+U329+V329-W329-X329","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z329+AA329+AB329+AC329","=AD329+AE329+AF329+AG329+AH329+AI329","0.00","0.00","=Y329-AJ329","=ROUND((IF(AN329>3500,AN329-3500,0)),2)","=ROUND((IF(AO329>80000,AO329*0.45-13505,IF(AO329>55000,AO329*0.35-5505,IF(AO329>35000,AO329*0.3-2755,IF(AO329>9000,AO329*0.25-1005,IF(AO329>4500,AO329*0.2-555,IF(AO329>1500,AO329*0.1-105,AO329*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS329/12>35000,AS329*0.3-2755,IF(AS329/12>9000,AS329*0.25-1005,IF(AS329/12>4500,AS329*0.2-555,IF(AS329/12>1500,AS329*0.1-105,AS329*0.03))))),2)","=Y329-AJ329-AP329-AQ329+AR329+AS329-AT329-AU329","0.00","0.00",329],[330," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J330*K330","=I330+L330","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M330/21.75*AW330+M330/21.75*(IF(AX330>1,AX330-1)/2)","0.00","=M330+N330+O330+P330+Q330+R330+S330+T330+U330+V330-W330-X330","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z330+AA330+AB330+AC330","=AD330+AE330+AF330+AG330+AH330+AI330","0.00","0.00","=Y330-AJ330","=ROUND((IF(AN330>3500,AN330-3500,0)),2)","=ROUND((IF(AO330>80000,AO330*0.45-13505,IF(AO330>55000,AO330*0.35-5505,IF(AO330>35000,AO330*0.3-2755,IF(AO330>9000,AO330*0.25-1005,IF(AO330>4500,AO330*0.2-555,IF(AO330>1500,AO330*0.1-105,AO330*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS330/12>35000,AS330*0.3-2755,IF(AS330/12>9000,AS330*0.25-1005,IF(AS330/12>4500,AS330*0.2-555,IF(AS330/12>1500,AS330*0.1-105,AS330*0.03))))),2)","=Y330-AJ330-AP330-AQ330+AR330+AS330-AT330-AU330","0.00","0.00",330],[331," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J331*K331","=I331+L331","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M331/21.75*AW331+M331/21.75*(IF(AX331>1,AX331-1)/2)","0.00","=M331+N331+O331+P331+Q331+R331+S331+T331+U331+V331-W331-X331","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z331+AA331+AB331+AC331","=AD331+AE331+AF331+AG331+AH331+AI331","0.00","0.00","=Y331-AJ331","=ROUND((IF(AN331>3500,AN331-3500,0)),2)","=ROUND((IF(AO331>80000,AO331*0.45-13505,IF(AO331>55000,AO331*0.35-5505,IF(AO331>35000,AO331*0.3-2755,IF(AO331>9000,AO331*0.25-1005,IF(AO331>4500,AO331*0.2-555,IF(AO331>1500,AO331*0.1-105,AO331*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS331/12>35000,AS331*0.3-2755,IF(AS331/12>9000,AS331*0.25-1005,IF(AS331/12>4500,AS331*0.2-555,IF(AS331/12>1500,AS331*0.1-105,AS331*0.03))))),2)","=Y331-AJ331-AP331-AQ331+AR331+AS331-AT331-AU331","0.00","0.00",331],[332," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J332*K332","=I332+L332","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M332/21.75*AW332+M332/21.75*(IF(AX332>1,AX332-1)/2)","0.00","=M332+N332+O332+P332+Q332+R332+S332+T332+U332+V332-W332-X332","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z332+AA332+AB332+AC332","=AD332+AE332+AF332+AG332+AH332+AI332","0.00","0.00","=Y332-AJ332","=ROUND((IF(AN332>3500,AN332-3500,0)),2)","=ROUND((IF(AO332>80000,AO332*0.45-13505,IF(AO332>55000,AO332*0.35-5505,IF(AO332>35000,AO332*0.3-2755,IF(AO332>9000,AO332*0.25-1005,IF(AO332>4500,AO332*0.2-555,IF(AO332>1500,AO332*0.1-105,AO332*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS332/12>35000,AS332*0.3-2755,IF(AS332/12>9000,AS332*0.25-1005,IF(AS332/12>4500,AS332*0.2-555,IF(AS332/12>1500,AS332*0.1-105,AS332*0.03))))),2)","=Y332-AJ332-AP332-AQ332+AR332+AS332-AT332-AU332","0.00","0.00",332],[333," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J333*K333","=I333+L333","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M333/21.75*AW333+M333/21.75*(IF(AX333>1,AX333-1)/2)","0.00","=M333+N333+O333+P333+Q333+R333+S333+T333+U333+V333-W333-X333","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z333+AA333+AB333+AC333","=AD333+AE333+AF333+AG333+AH333+AI333","0.00","0.00","=Y333-AJ333","=ROUND((IF(AN333>3500,AN333-3500,0)),2)","=ROUND((IF(AO333>80000,AO333*0.45-13505,IF(AO333>55000,AO333*0.35-5505,IF(AO333>35000,AO333*0.3-2755,IF(AO333>9000,AO333*0.25-1005,IF(AO333>4500,AO333*0.2-555,IF(AO333>1500,AO333*0.1-105,AO333*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS333/12>35000,AS333*0.3-2755,IF(AS333/12>9000,AS333*0.25-1005,IF(AS333/12>4500,AS333*0.2-555,IF(AS333/12>1500,AS333*0.1-105,AS333*0.03))))),2)","=Y333-AJ333-AP333-AQ333+AR333+AS333-AT333-AU333","0.00","0.00",333],[334," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J334*K334","=I334+L334","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M334/21.75*AW334+M334/21.75*(IF(AX334>1,AX334-1)/2)","0.00","=M334+N334+O334+P334+Q334+R334+S334+T334+U334+V334-W334-X334","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z334+AA334+AB334+AC334","=AD334+AE334+AF334+AG334+AH334+AI334","0.00","0.00","=Y334-AJ334","=ROUND((IF(AN334>3500,AN334-3500,0)),2)","=ROUND((IF(AO334>80000,AO334*0.45-13505,IF(AO334>55000,AO334*0.35-5505,IF(AO334>35000,AO334*0.3-2755,IF(AO334>9000,AO334*0.25-1005,IF(AO334>4500,AO334*0.2-555,IF(AO334>1500,AO334*0.1-105,AO334*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS334/12>35000,AS334*0.3-2755,IF(AS334/12>9000,AS334*0.25-1005,IF(AS334/12>4500,AS334*0.2-555,IF(AS334/12>1500,AS334*0.1-105,AS334*0.03))))),2)","=Y334-AJ334-AP334-AQ334+AR334+AS334-AT334-AU334","0.00","0.00",334],[335," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J335*K335","=I335+L335","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M335/21.75*AW335+M335/21.75*(IF(AX335>1,AX335-1)/2)","0.00","=M335+N335+O335+P335+Q335+R335+S335+T335+U335+V335-W335-X335","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z335+AA335+AB335+AC335","=AD335+AE335+AF335+AG335+AH335+AI335","0.00","0.00","=Y335-AJ335","=ROUND((IF(AN335>3500,AN335-3500,0)),2)","=ROUND((IF(AO335>80000,AO335*0.45-13505,IF(AO335>55000,AO335*0.35-5505,IF(AO335>35000,AO335*0.3-2755,IF(AO335>9000,AO335*0.25-1005,IF(AO335>4500,AO335*0.2-555,IF(AO335>1500,AO335*0.1-105,AO335*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS335/12>35000,AS335*0.3-2755,IF(AS335/12>9000,AS335*0.25-1005,IF(AS335/12>4500,AS335*0.2-555,IF(AS335/12>1500,AS335*0.1-105,AS335*0.03))))),2)","=Y335-AJ335-AP335-AQ335+AR335+AS335-AT335-AU335","0.00","0.00",335],[336," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J336*K336","=I336+L336","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M336/21.75*AW336+M336/21.75*(IF(AX336>1,AX336-1)/2)","0.00","=M336+N336+O336+P336+Q336+R336+S336+T336+U336+V336-W336-X336","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z336+AA336+AB336+AC336","=AD336+AE336+AF336+AG336+AH336+AI336","0.00","0.00","=Y336-AJ336","=ROUND((IF(AN336>3500,AN336-3500,0)),2)","=ROUND((IF(AO336>80000,AO336*0.45-13505,IF(AO336>55000,AO336*0.35-5505,IF(AO336>35000,AO336*0.3-2755,IF(AO336>9000,AO336*0.25-1005,IF(AO336>4500,AO336*0.2-555,IF(AO336>1500,AO336*0.1-105,AO336*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS336/12>35000,AS336*0.3-2755,IF(AS336/12>9000,AS336*0.25-1005,IF(AS336/12>4500,AS336*0.2-555,IF(AS336/12>1500,AS336*0.1-105,AS336*0.03))))),2)","=Y336-AJ336-AP336-AQ336+AR336+AS336-AT336-AU336","0.00","0.00",336],[337," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J337*K337","=I337+L337","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M337/21.75*AW337+M337/21.75*(IF(AX337>1,AX337-1)/2)","0.00","=M337+N337+O337+P337+Q337+R337+S337+T337+U337+V337-W337-X337","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z337+AA337+AB337+AC337","=AD337+AE337+AF337+AG337+AH337+AI337","0.00","0.00","=Y337-AJ337","=ROUND((IF(AN337>3500,AN337-3500,0)),2)","=ROUND((IF(AO337>80000,AO337*0.45-13505,IF(AO337>55000,AO337*0.35-5505,IF(AO337>35000,AO337*0.3-2755,IF(AO337>9000,AO337*0.25-1005,IF(AO337>4500,AO337*0.2-555,IF(AO337>1500,AO337*0.1-105,AO337*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS337/12>35000,AS337*0.3-2755,IF(AS337/12>9000,AS337*0.25-1005,IF(AS337/12>4500,AS337*0.2-555,IF(AS337/12>1500,AS337*0.1-105,AS337*0.03))))),2)","=Y337-AJ337-AP337-AQ337+AR337+AS337-AT337-AU337","0.00","0.00",337],[338," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J338*K338","=I338+L338","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M338/21.75*AW338+M338/21.75*(IF(AX338>1,AX338-1)/2)","0.00","=M338+N338+O338+P338+Q338+R338+S338+T338+U338+V338-W338-X338","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z338+AA338+AB338+AC338","=AD338+AE338+AF338+AG338+AH338+AI338","0.00","0.00","=Y338-AJ338","=ROUND((IF(AN338>3500,AN338-3500,0)),2)","=ROUND((IF(AO338>80000,AO338*0.45-13505,IF(AO338>55000,AO338*0.35-5505,IF(AO338>35000,AO338*0.3-2755,IF(AO338>9000,AO338*0.25-1005,IF(AO338>4500,AO338*0.2-555,IF(AO338>1500,AO338*0.1-105,AO338*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS338/12>35000,AS338*0.3-2755,IF(AS338/12>9000,AS338*0.25-1005,IF(AS338/12>4500,AS338*0.2-555,IF(AS338/12>1500,AS338*0.1-105,AS338*0.03))))),2)","=Y338-AJ338-AP338-AQ338+AR338+AS338-AT338-AU338","0.00","0.00",338],[339," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J339*K339","=I339+L339","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M339/21.75*AW339+M339/21.75*(IF(AX339>1,AX339-1)/2)","0.00","=M339+N339+O339+P339+Q339+R339+S339+T339+U339+V339-W339-X339","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z339+AA339+AB339+AC339","=AD339+AE339+AF339+AG339+AH339+AI339","0.00","0.00","=Y339-AJ339","=ROUND((IF(AN339>3500,AN339-3500,0)),2)","=ROUND((IF(AO339>80000,AO339*0.45-13505,IF(AO339>55000,AO339*0.35-5505,IF(AO339>35000,AO339*0.3-2755,IF(AO339>9000,AO339*0.25-1005,IF(AO339>4500,AO339*0.2-555,IF(AO339>1500,AO339*0.1-105,AO339*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS339/12>35000,AS339*0.3-2755,IF(AS339/12>9000,AS339*0.25-1005,IF(AS339/12>4500,AS339*0.2-555,IF(AS339/12>1500,AS339*0.1-105,AS339*0.03))))),2)","=Y339-AJ339-AP339-AQ339+AR339+AS339-AT339-AU339","0.00","0.00",339],[340," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J340*K340","=I340+L340","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M340/21.75*AW340+M340/21.75*(IF(AX340>1,AX340-1)/2)","0.00","=M340+N340+O340+P340+Q340+R340+S340+T340+U340+V340-W340-X340","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z340+AA340+AB340+AC340","=AD340+AE340+AF340+AG340+AH340+AI340","0.00","0.00","=Y340-AJ340","=ROUND((IF(AN340>3500,AN340-3500,0)),2)","=ROUND((IF(AO340>80000,AO340*0.45-13505,IF(AO340>55000,AO340*0.35-5505,IF(AO340>35000,AO340*0.3-2755,IF(AO340>9000,AO340*0.25-1005,IF(AO340>4500,AO340*0.2-555,IF(AO340>1500,AO340*0.1-105,AO340*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS340/12>35000,AS340*0.3-2755,IF(AS340/12>9000,AS340*0.25-1005,IF(AS340/12>4500,AS340*0.2-555,IF(AS340/12>1500,AS340*0.1-105,AS340*0.03))))),2)","=Y340-AJ340-AP340-AQ340+AR340+AS340-AT340-AU340","0.00","0.00",340],[341," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J341*K341","=I341+L341","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M341/21.75*AW341+M341/21.75*(IF(AX341>1,AX341-1)/2)","0.00","=M341+N341+O341+P341+Q341+R341+S341+T341+U341+V341-W341-X341","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z341+AA341+AB341+AC341","=AD341+AE341+AF341+AG341+AH341+AI341","0.00","0.00","=Y341-AJ341","=ROUND((IF(AN341>3500,AN341-3500,0)),2)","=ROUND((IF(AO341>80000,AO341*0.45-13505,IF(AO341>55000,AO341*0.35-5505,IF(AO341>35000,AO341*0.3-2755,IF(AO341>9000,AO341*0.25-1005,IF(AO341>4500,AO341*0.2-555,IF(AO341>1500,AO341*0.1-105,AO341*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS341/12>35000,AS341*0.3-2755,IF(AS341/12>9000,AS341*0.25-1005,IF(AS341/12>4500,AS341*0.2-555,IF(AS341/12>1500,AS341*0.1-105,AS341*0.03))))),2)","=Y341-AJ341-AP341-AQ341+AR341+AS341-AT341-AU341","0.00","0.00",341],[342," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J342*K342","=I342+L342","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M342/21.75*AW342+M342/21.75*(IF(AX342>1,AX342-1)/2)","0.00","=M342+N342+O342+P342+Q342+R342+S342+T342+U342+V342-W342-X342","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z342+AA342+AB342+AC342","=AD342+AE342+AF342+AG342+AH342+AI342","0.00","0.00","=Y342-AJ342","=ROUND((IF(AN342>3500,AN342-3500,0)),2)","=ROUND((IF(AO342>80000,AO342*0.45-13505,IF(AO342>55000,AO342*0.35-5505,IF(AO342>35000,AO342*0.3-2755,IF(AO342>9000,AO342*0.25-1005,IF(AO342>4500,AO342*0.2-555,IF(AO342>1500,AO342*0.1-105,AO342*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS342/12>35000,AS342*0.3-2755,IF(AS342/12>9000,AS342*0.25-1005,IF(AS342/12>4500,AS342*0.2-555,IF(AS342/12>1500,AS342*0.1-105,AS342*0.03))))),2)","=Y342-AJ342-AP342-AQ342+AR342+AS342-AT342-AU342","0.00","0.00",342],[343," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J343*K343","=I343+L343","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M343/21.75*AW343+M343/21.75*(IF(AX343>1,AX343-1)/2)","0.00","=M343+N343+O343+P343+Q343+R343+S343+T343+U343+V343-W343-X343","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z343+AA343+AB343+AC343","=AD343+AE343+AF343+AG343+AH343+AI343","0.00","0.00","=Y343-AJ343","=ROUND((IF(AN343>3500,AN343-3500,0)),2)","=ROUND((IF(AO343>80000,AO343*0.45-13505,IF(AO343>55000,AO343*0.35-5505,IF(AO343>35000,AO343*0.3-2755,IF(AO343>9000,AO343*0.25-1005,IF(AO343>4500,AO343*0.2-555,IF(AO343>1500,AO343*0.1-105,AO343*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS343/12>35000,AS343*0.3-2755,IF(AS343/12>9000,AS343*0.25-1005,IF(AS343/12>4500,AS343*0.2-555,IF(AS343/12>1500,AS343*0.1-105,AS343*0.03))))),2)","=Y343-AJ343-AP343-AQ343+AR343+AS343-AT343-AU343","0.00","0.00",343],[344," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J344*K344","=I344+L344","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M344/21.75*AW344+M344/21.75*(IF(AX344>1,AX344-1)/2)","0.00","=M344+N344+O344+P344+Q344+R344+S344+T344+U344+V344-W344-X344","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z344+AA344+AB344+AC344","=AD344+AE344+AF344+AG344+AH344+AI344","0.00","0.00","=Y344-AJ344","=ROUND((IF(AN344>3500,AN344-3500,0)),2)","=ROUND((IF(AO344>80000,AO344*0.45-13505,IF(AO344>55000,AO344*0.35-5505,IF(AO344>35000,AO344*0.3-2755,IF(AO344>9000,AO344*0.25-1005,IF(AO344>4500,AO344*0.2-555,IF(AO344>1500,AO344*0.1-105,AO344*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS344/12>35000,AS344*0.3-2755,IF(AS344/12>9000,AS344*0.25-1005,IF(AS344/12>4500,AS344*0.2-555,IF(AS344/12>1500,AS344*0.1-105,AS344*0.03))))),2)","=Y344-AJ344-AP344-AQ344+AR344+AS344-AT344-AU344","0.00","0.00",344],[345," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J345*K345","=I345+L345","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M345/21.75*AW345+M345/21.75*(IF(AX345>1,AX345-1)/2)","0.00","=M345+N345+O345+P345+Q345+R345+S345+T345+U345+V345-W345-X345","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z345+AA345+AB345+AC345","=AD345+AE345+AF345+AG345+AH345+AI345","0.00","0.00","=Y345-AJ345","=ROUND((IF(AN345>3500,AN345-3500,0)),2)","=ROUND((IF(AO345>80000,AO345*0.45-13505,IF(AO345>55000,AO345*0.35-5505,IF(AO345>35000,AO345*0.3-2755,IF(AO345>9000,AO345*0.25-1005,IF(AO345>4500,AO345*0.2-555,IF(AO345>1500,AO345*0.1-105,AO345*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS345/12>35000,AS345*0.3-2755,IF(AS345/12>9000,AS345*0.25-1005,IF(AS345/12>4500,AS345*0.2-555,IF(AS345/12>1500,AS345*0.1-105,AS345*0.03))))),2)","=Y345-AJ345-AP345-AQ345+AR345+AS345-AT345-AU345","0.00","0.00",345],[346," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J346*K346","=I346+L346","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M346/21.75*AW346+M346/21.75*(IF(AX346>1,AX346-1)/2)","0.00","=M346+N346+O346+P346+Q346+R346+S346+T346+U346+V346-W346-X346","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z346+AA346+AB346+AC346","=AD346+AE346+AF346+AG346+AH346+AI346","0.00","0.00","=Y346-AJ346","=ROUND((IF(AN346>3500,AN346-3500,0)),2)","=ROUND((IF(AO346>80000,AO346*0.45-13505,IF(AO346>55000,AO346*0.35-5505,IF(AO346>35000,AO346*0.3-2755,IF(AO346>9000,AO346*0.25-1005,IF(AO346>4500,AO346*0.2-555,IF(AO346>1500,AO346*0.1-105,AO346*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS346/12>35000,AS346*0.3-2755,IF(AS346/12>9000,AS346*0.25-1005,IF(AS346/12>4500,AS346*0.2-555,IF(AS346/12>1500,AS346*0.1-105,AS346*0.03))))),2)","=Y346-AJ346-AP346-AQ346+AR346+AS346-AT346-AU346","0.00","0.00",346],[347," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J347*K347","=I347+L347","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M347/21.75*AW347+M347/21.75*(IF(AX347>1,AX347-1)/2)","0.00","=M347+N347+O347+P347+Q347+R347+S347+T347+U347+V347-W347-X347","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z347+AA347+AB347+AC347","=AD347+AE347+AF347+AG347+AH347+AI347","0.00","0.00","=Y347-AJ347","=ROUND((IF(AN347>3500,AN347-3500,0)),2)","=ROUND((IF(AO347>80000,AO347*0.45-13505,IF(AO347>55000,AO347*0.35-5505,IF(AO347>35000,AO347*0.3-2755,IF(AO347>9000,AO347*0.25-1005,IF(AO347>4500,AO347*0.2-555,IF(AO347>1500,AO347*0.1-105,AO347*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS347/12>35000,AS347*0.3-2755,IF(AS347/12>9000,AS347*0.25-1005,IF(AS347/12>4500,AS347*0.2-555,IF(AS347/12>1500,AS347*0.1-105,AS347*0.03))))),2)","=Y347-AJ347-AP347-AQ347+AR347+AS347-AT347-AU347","0.00","0.00",347],[348," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J348*K348","=I348+L348","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M348/21.75*AW348+M348/21.75*(IF(AX348>1,AX348-1)/2)","0.00","=M348+N348+O348+P348+Q348+R348+S348+T348+U348+V348-W348-X348","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z348+AA348+AB348+AC348","=AD348+AE348+AF348+AG348+AH348+AI348","0.00","0.00","=Y348-AJ348","=ROUND((IF(AN348>3500,AN348-3500,0)),2)","=ROUND((IF(AO348>80000,AO348*0.45-13505,IF(AO348>55000,AO348*0.35-5505,IF(AO348>35000,AO348*0.3-2755,IF(AO348>9000,AO348*0.25-1005,IF(AO348>4500,AO348*0.2-555,IF(AO348>1500,AO348*0.1-105,AO348*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS348/12>35000,AS348*0.3-2755,IF(AS348/12>9000,AS348*0.25-1005,IF(AS348/12>4500,AS348*0.2-555,IF(AS348/12>1500,AS348*0.1-105,AS348*0.03))))),2)","=Y348-AJ348-AP348-AQ348+AR348+AS348-AT348-AU348","0.00","0.00",348],[349," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J349*K349","=I349+L349","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M349/21.75*AW349+M349/21.75*(IF(AX349>1,AX349-1)/2)","0.00","=M349+N349+O349+P349+Q349+R349+S349+T349+U349+V349-W349-X349","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z349+AA349+AB349+AC349","=AD349+AE349+AF349+AG349+AH349+AI349","0.00","0.00","=Y349-AJ349","=ROUND((IF(AN349>3500,AN349-3500,0)),2)","=ROUND((IF(AO349>80000,AO349*0.45-13505,IF(AO349>55000,AO349*0.35-5505,IF(AO349>35000,AO349*0.3-2755,IF(AO349>9000,AO349*0.25-1005,IF(AO349>4500,AO349*0.2-555,IF(AO349>1500,AO349*0.1-105,AO349*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS349/12>35000,AS349*0.3-2755,IF(AS349/12>9000,AS349*0.25-1005,IF(AS349/12>4500,AS349*0.2-555,IF(AS349/12>1500,AS349*0.1-105,AS349*0.03))))),2)","=Y349-AJ349-AP349-AQ349+AR349+AS349-AT349-AU349","0.00","0.00",349],[350," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J350*K350","=I350+L350","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M350/21.75*AW350+M350/21.75*(IF(AX350>1,AX350-1)/2)","0.00","=M350+N350+O350+P350+Q350+R350+S350+T350+U350+V350-W350-X350","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z350+AA350+AB350+AC350","=AD350+AE350+AF350+AG350+AH350+AI350","0.00","0.00","=Y350-AJ350","=ROUND((IF(AN350>3500,AN350-3500,0)),2)","=ROUND((IF(AO350>80000,AO350*0.45-13505,IF(AO350>55000,AO350*0.35-5505,IF(AO350>35000,AO350*0.3-2755,IF(AO350>9000,AO350*0.25-1005,IF(AO350>4500,AO350*0.2-555,IF(AO350>1500,AO350*0.1-105,AO350*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS350/12>35000,AS350*0.3-2755,IF(AS350/12>9000,AS350*0.25-1005,IF(AS350/12>4500,AS350*0.2-555,IF(AS350/12>1500,AS350*0.1-105,AS350*0.03))))),2)","=Y350-AJ350-AP350-AQ350+AR350+AS350-AT350-AU350","0.00","0.00",350],[351," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J351*K351","=I351+L351","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M351/21.75*AW351+M351/21.75*(IF(AX351>1,AX351-1)/2)","0.00","=M351+N351+O351+P351+Q351+R351+S351+T351+U351+V351-W351-X351","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z351+AA351+AB351+AC351","=AD351+AE351+AF351+AG351+AH351+AI351","0.00","0.00","=Y351-AJ351","=ROUND((IF(AN351>3500,AN351-3500,0)),2)","=ROUND((IF(AO351>80000,AO351*0.45-13505,IF(AO351>55000,AO351*0.35-5505,IF(AO351>35000,AO351*0.3-2755,IF(AO351>9000,AO351*0.25-1005,IF(AO351>4500,AO351*0.2-555,IF(AO351>1500,AO351*0.1-105,AO351*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS351/12>35000,AS351*0.3-2755,IF(AS351/12>9000,AS351*0.25-1005,IF(AS351/12>4500,AS351*0.2-555,IF(AS351/12>1500,AS351*0.1-105,AS351*0.03))))),2)","=Y351-AJ351-AP351-AQ351+AR351+AS351-AT351-AU351","0.00","0.00",351],[352," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J352*K352","=I352+L352","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M352/21.75*AW352+M352/21.75*(IF(AX352>1,AX352-1)/2)","0.00","=M352+N352+O352+P352+Q352+R352+S352+T352+U352+V352-W352-X352","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z352+AA352+AB352+AC352","=AD352+AE352+AF352+AG352+AH352+AI352","0.00","0.00","=Y352-AJ352","=ROUND((IF(AN352>3500,AN352-3500,0)),2)","=ROUND((IF(AO352>80000,AO352*0.45-13505,IF(AO352>55000,AO352*0.35-5505,IF(AO352>35000,AO352*0.3-2755,IF(AO352>9000,AO352*0.25-1005,IF(AO352>4500,AO352*0.2-555,IF(AO352>1500,AO352*0.1-105,AO352*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS352/12>35000,AS352*0.3-2755,IF(AS352/12>9000,AS352*0.25-1005,IF(AS352/12>4500,AS352*0.2-555,IF(AS352/12>1500,AS352*0.1-105,AS352*0.03))))),2)","=Y352-AJ352-AP352-AQ352+AR352+AS352-AT352-AU352","0.00","0.00",352],[353," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J353*K353","=I353+L353","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M353/21.75*AW353+M353/21.75*(IF(AX353>1,AX353-1)/2)","0.00","=M353+N353+O353+P353+Q353+R353+S353+T353+U353+V353-W353-X353","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z353+AA353+AB353+AC353","=AD353+AE353+AF353+AG353+AH353+AI353","0.00","0.00","=Y353-AJ353","=ROUND((IF(AN353>3500,AN353-3500,0)),2)","=ROUND((IF(AO353>80000,AO353*0.45-13505,IF(AO353>55000,AO353*0.35-5505,IF(AO353>35000,AO353*0.3-2755,IF(AO353>9000,AO353*0.25-1005,IF(AO353>4500,AO353*0.2-555,IF(AO353>1500,AO353*0.1-105,AO353*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS353/12>35000,AS353*0.3-2755,IF(AS353/12>9000,AS353*0.25-1005,IF(AS353/12>4500,AS353*0.2-555,IF(AS353/12>1500,AS353*0.1-105,AS353*0.03))))),2)","=Y353-AJ353-AP353-AQ353+AR353+AS353-AT353-AU353","0.00","0.00",353],[354," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J354*K354","=I354+L354","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M354/21.75*AW354+M354/21.75*(IF(AX354>1,AX354-1)/2)","0.00","=M354+N354+O354+P354+Q354+R354+S354+T354+U354+V354-W354-X354","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z354+AA354+AB354+AC354","=AD354+AE354+AF354+AG354+AH354+AI354","0.00","0.00","=Y354-AJ354","=ROUND((IF(AN354>3500,AN354-3500,0)),2)","=ROUND((IF(AO354>80000,AO354*0.45-13505,IF(AO354>55000,AO354*0.35-5505,IF(AO354>35000,AO354*0.3-2755,IF(AO354>9000,AO354*0.25-1005,IF(AO354>4500,AO354*0.2-555,IF(AO354>1500,AO354*0.1-105,AO354*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS354/12>35000,AS354*0.3-2755,IF(AS354/12>9000,AS354*0.25-1005,IF(AS354/12>4500,AS354*0.2-555,IF(AS354/12>1500,AS354*0.1-105,AS354*0.03))))),2)","=Y354-AJ354-AP354-AQ354+AR354+AS354-AT354-AU354","0.00","0.00",354],[355," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J355*K355","=I355+L355","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M355/21.75*AW355+M355/21.75*(IF(AX355>1,AX355-1)/2)","0.00","=M355+N355+O355+P355+Q355+R355+S355+T355+U355+V355-W355-X355","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z355+AA355+AB355+AC355","=AD355+AE355+AF355+AG355+AH355+AI355","0.00","0.00","=Y355-AJ355","=ROUND((IF(AN355>3500,AN355-3500,0)),2)","=ROUND((IF(AO355>80000,AO355*0.45-13505,IF(AO355>55000,AO355*0.35-5505,IF(AO355>35000,AO355*0.3-2755,IF(AO355>9000,AO355*0.25-1005,IF(AO355>4500,AO355*0.2-555,IF(AO355>1500,AO355*0.1-105,AO355*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS355/12>35000,AS355*0.3-2755,IF(AS355/12>9000,AS355*0.25-1005,IF(AS355/12>4500,AS355*0.2-555,IF(AS355/12>1500,AS355*0.1-105,AS355*0.03))))),2)","=Y355-AJ355-AP355-AQ355+AR355+AS355-AT355-AU355","0.00","0.00",355],[356," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J356*K356","=I356+L356","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M356/21.75*AW356+M356/21.75*(IF(AX356>1,AX356-1)/2)","0.00","=M356+N356+O356+P356+Q356+R356+S356+T356+U356+V356-W356-X356","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z356+AA356+AB356+AC356","=AD356+AE356+AF356+AG356+AH356+AI356","0.00","0.00","=Y356-AJ356","=ROUND((IF(AN356>3500,AN356-3500,0)),2)","=ROUND((IF(AO356>80000,AO356*0.45-13505,IF(AO356>55000,AO356*0.35-5505,IF(AO356>35000,AO356*0.3-2755,IF(AO356>9000,AO356*0.25-1005,IF(AO356>4500,AO356*0.2-555,IF(AO356>1500,AO356*0.1-105,AO356*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS356/12>35000,AS356*0.3-2755,IF(AS356/12>9000,AS356*0.25-1005,IF(AS356/12>4500,AS356*0.2-555,IF(AS356/12>1500,AS356*0.1-105,AS356*0.03))))),2)","=Y356-AJ356-AP356-AQ356+AR356+AS356-AT356-AU356","0.00","0.00",356],[357," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J357*K357","=I357+L357","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M357/21.75*AW357+M357/21.75*(IF(AX357>1,AX357-1)/2)","0.00","=M357+N357+O357+P357+Q357+R357+S357+T357+U357+V357-W357-X357","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z357+AA357+AB357+AC357","=AD357+AE357+AF357+AG357+AH357+AI357","0.00","0.00","=Y357-AJ357","=ROUND((IF(AN357>3500,AN357-3500,0)),2)","=ROUND((IF(AO357>80000,AO357*0.45-13505,IF(AO357>55000,AO357*0.35-5505,IF(AO357>35000,AO357*0.3-2755,IF(AO357>9000,AO357*0.25-1005,IF(AO357>4500,AO357*0.2-555,IF(AO357>1500,AO357*0.1-105,AO357*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS357/12>35000,AS357*0.3-2755,IF(AS357/12>9000,AS357*0.25-1005,IF(AS357/12>4500,AS357*0.2-555,IF(AS357/12>1500,AS357*0.1-105,AS357*0.03))))),2)","=Y357-AJ357-AP357-AQ357+AR357+AS357-AT357-AU357","0.00","0.00",357],[358," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J358*K358","=I358+L358","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M358/21.75*AW358+M358/21.75*(IF(AX358>1,AX358-1)/2)","0.00","=M358+N358+O358+P358+Q358+R358+S358+T358+U358+V358-W358-X358","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z358+AA358+AB358+AC358","=AD358+AE358+AF358+AG358+AH358+AI358","0.00","0.00","=Y358-AJ358","=ROUND((IF(AN358>3500,AN358-3500,0)),2)","=ROUND((IF(AO358>80000,AO358*0.45-13505,IF(AO358>55000,AO358*0.35-5505,IF(AO358>35000,AO358*0.3-2755,IF(AO358>9000,AO358*0.25-1005,IF(AO358>4500,AO358*0.2-555,IF(AO358>1500,AO358*0.1-105,AO358*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS358/12>35000,AS358*0.3-2755,IF(AS358/12>9000,AS358*0.25-1005,IF(AS358/12>4500,AS358*0.2-555,IF(AS358/12>1500,AS358*0.1-105,AS358*0.03))))),2)","=Y358-AJ358-AP358-AQ358+AR358+AS358-AT358-AU358","0.00","0.00",358],[359," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J359*K359","=I359+L359","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M359/21.75*AW359+M359/21.75*(IF(AX359>1,AX359-1)/2)","0.00","=M359+N359+O359+P359+Q359+R359+S359+T359+U359+V359-W359-X359","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z359+AA359+AB359+AC359","=AD359+AE359+AF359+AG359+AH359+AI359","0.00","0.00","=Y359-AJ359","=ROUND((IF(AN359>3500,AN359-3500,0)),2)","=ROUND((IF(AO359>80000,AO359*0.45-13505,IF(AO359>55000,AO359*0.35-5505,IF(AO359>35000,AO359*0.3-2755,IF(AO359>9000,AO359*0.25-1005,IF(AO359>4500,AO359*0.2-555,IF(AO359>1500,AO359*0.1-105,AO359*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS359/12>35000,AS359*0.3-2755,IF(AS359/12>9000,AS359*0.25-1005,IF(AS359/12>4500,AS359*0.2-555,IF(AS359/12>1500,AS359*0.1-105,AS359*0.03))))),2)","=Y359-AJ359-AP359-AQ359+AR359+AS359-AT359-AU359","0.00","0.00",359],[360," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J360*K360","=I360+L360","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M360/21.75*AW360+M360/21.75*(IF(AX360>1,AX360-1)/2)","0.00","=M360+N360+O360+P360+Q360+R360+S360+T360+U360+V360-W360-X360","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z360+AA360+AB360+AC360","=AD360+AE360+AF360+AG360+AH360+AI360","0.00","0.00","=Y360-AJ360","=ROUND((IF(AN360>3500,AN360-3500,0)),2)","=ROUND((IF(AO360>80000,AO360*0.45-13505,IF(AO360>55000,AO360*0.35-5505,IF(AO360>35000,AO360*0.3-2755,IF(AO360>9000,AO360*0.25-1005,IF(AO360>4500,AO360*0.2-555,IF(AO360>1500,AO360*0.1-105,AO360*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS360/12>35000,AS360*0.3-2755,IF(AS360/12>9000,AS360*0.25-1005,IF(AS360/12>4500,AS360*0.2-555,IF(AS360/12>1500,AS360*0.1-105,AS360*0.03))))),2)","=Y360-AJ360-AP360-AQ360+AR360+AS360-AT360-AU360","0.00","0.00",360],[361," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J361*K361","=I361+L361","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M361/21.75*AW361+M361/21.75*(IF(AX361>1,AX361-1)/2)","0.00","=M361+N361+O361+P361+Q361+R361+S361+T361+U361+V361-W361-X361","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z361+AA361+AB361+AC361","=AD361+AE361+AF361+AG361+AH361+AI361","0.00","0.00","=Y361-AJ361","=ROUND((IF(AN361>3500,AN361-3500,0)),2)","=ROUND((IF(AO361>80000,AO361*0.45-13505,IF(AO361>55000,AO361*0.35-5505,IF(AO361>35000,AO361*0.3-2755,IF(AO361>9000,AO361*0.25-1005,IF(AO361>4500,AO361*0.2-555,IF(AO361>1500,AO361*0.1-105,AO361*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS361/12>35000,AS361*0.3-2755,IF(AS361/12>9000,AS361*0.25-1005,IF(AS361/12>4500,AS361*0.2-555,IF(AS361/12>1500,AS361*0.1-105,AS361*0.03))))),2)","=Y361-AJ361-AP361-AQ361+AR361+AS361-AT361-AU361","0.00","0.00",361],[362," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J362*K362","=I362+L362","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M362/21.75*AW362+M362/21.75*(IF(AX362>1,AX362-1)/2)","0.00","=M362+N362+O362+P362+Q362+R362+S362+T362+U362+V362-W362-X362","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z362+AA362+AB362+AC362","=AD362+AE362+AF362+AG362+AH362+AI362","0.00","0.00","=Y362-AJ362","=ROUND((IF(AN362>3500,AN362-3500,0)),2)","=ROUND((IF(AO362>80000,AO362*0.45-13505,IF(AO362>55000,AO362*0.35-5505,IF(AO362>35000,AO362*0.3-2755,IF(AO362>9000,AO362*0.25-1005,IF(AO362>4500,AO362*0.2-555,IF(AO362>1500,AO362*0.1-105,AO362*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS362/12>35000,AS362*0.3-2755,IF(AS362/12>9000,AS362*0.25-1005,IF(AS362/12>4500,AS362*0.2-555,IF(AS362/12>1500,AS362*0.1-105,AS362*0.03))))),2)","=Y362-AJ362-AP362-AQ362+AR362+AS362-AT362-AU362","0.00","0.00",362],[363," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J363*K363","=I363+L363","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M363/21.75*AW363+M363/21.75*(IF(AX363>1,AX363-1)/2)","0.00","=M363+N363+O363+P363+Q363+R363+S363+T363+U363+V363-W363-X363","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z363+AA363+AB363+AC363","=AD363+AE363+AF363+AG363+AH363+AI363","0.00","0.00","=Y363-AJ363","=ROUND((IF(AN363>3500,AN363-3500,0)),2)","=ROUND((IF(AO363>80000,AO363*0.45-13505,IF(AO363>55000,AO363*0.35-5505,IF(AO363>35000,AO363*0.3-2755,IF(AO363>9000,AO363*0.25-1005,IF(AO363>4500,AO363*0.2-555,IF(AO363>1500,AO363*0.1-105,AO363*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS363/12>35000,AS363*0.3-2755,IF(AS363/12>9000,AS363*0.25-1005,IF(AS363/12>4500,AS363*0.2-555,IF(AS363/12>1500,AS363*0.1-105,AS363*0.03))))),2)","=Y363-AJ363-AP363-AQ363+AR363+AS363-AT363-AU363","0.00","0.00",363],[364," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J364*K364","=I364+L364","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M364/21.75*AW364+M364/21.75*(IF(AX364>1,AX364-1)/2)","0.00","=M364+N364+O364+P364+Q364+R364+S364+T364+U364+V364-W364-X364","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z364+AA364+AB364+AC364","=AD364+AE364+AF364+AG364+AH364+AI364","0.00","0.00","=Y364-AJ364","=ROUND((IF(AN364>3500,AN364-3500,0)),2)","=ROUND((IF(AO364>80000,AO364*0.45-13505,IF(AO364>55000,AO364*0.35-5505,IF(AO364>35000,AO364*0.3-2755,IF(AO364>9000,AO364*0.25-1005,IF(AO364>4500,AO364*0.2-555,IF(AO364>1500,AO364*0.1-105,AO364*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS364/12>35000,AS364*0.3-2755,IF(AS364/12>9000,AS364*0.25-1005,IF(AS364/12>4500,AS364*0.2-555,IF(AS364/12>1500,AS364*0.1-105,AS364*0.03))))),2)","=Y364-AJ364-AP364-AQ364+AR364+AS364-AT364-AU364","0.00","0.00",364],[365," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J365*K365","=I365+L365","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M365/21.75*AW365+M365/21.75*(IF(AX365>1,AX365-1)/2)","0.00","=M365+N365+O365+P365+Q365+R365+S365+T365+U365+V365-W365-X365","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z365+AA365+AB365+AC365","=AD365+AE365+AF365+AG365+AH365+AI365","0.00","0.00","=Y365-AJ365","=ROUND((IF(AN365>3500,AN365-3500,0)),2)","=ROUND((IF(AO365>80000,AO365*0.45-13505,IF(AO365>55000,AO365*0.35-5505,IF(AO365>35000,AO365*0.3-2755,IF(AO365>9000,AO365*0.25-1005,IF(AO365>4500,AO365*0.2-555,IF(AO365>1500,AO365*0.1-105,AO365*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS365/12>35000,AS365*0.3-2755,IF(AS365/12>9000,AS365*0.25-1005,IF(AS365/12>4500,AS365*0.2-555,IF(AS365/12>1500,AS365*0.1-105,AS365*0.03))))),2)","=Y365-AJ365-AP365-AQ365+AR365+AS365-AT365-AU365","0.00","0.00",365],[366," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J366*K366","=I366+L366","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M366/21.75*AW366+M366/21.75*(IF(AX366>1,AX366-1)/2)","0.00","=M366+N366+O366+P366+Q366+R366+S366+T366+U366+V366-W366-X366","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z366+AA366+AB366+AC366","=AD366+AE366+AF366+AG366+AH366+AI366","0.00","0.00","=Y366-AJ366","=ROUND((IF(AN366>3500,AN366-3500,0)),2)","=ROUND((IF(AO366>80000,AO366*0.45-13505,IF(AO366>55000,AO366*0.35-5505,IF(AO366>35000,AO366*0.3-2755,IF(AO366>9000,AO366*0.25-1005,IF(AO366>4500,AO366*0.2-555,IF(AO366>1500,AO366*0.1-105,AO366*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS366/12>35000,AS366*0.3-2755,IF(AS366/12>9000,AS366*0.25-1005,IF(AS366/12>4500,AS366*0.2-555,IF(AS366/12>1500,AS366*0.1-105,AS366*0.03))))),2)","=Y366-AJ366-AP366-AQ366+AR366+AS366-AT366-AU366","0.00","0.00",366],[367," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J367*K367","=I367+L367","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M367/21.75*AW367+M367/21.75*(IF(AX367>1,AX367-1)/2)","0.00","=M367+N367+O367+P367+Q367+R367+S367+T367+U367+V367-W367-X367","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z367+AA367+AB367+AC367","=AD367+AE367+AF367+AG367+AH367+AI367","0.00","0.00","=Y367-AJ367","=ROUND((IF(AN367>3500,AN367-3500,0)),2)","=ROUND((IF(AO367>80000,AO367*0.45-13505,IF(AO367>55000,AO367*0.35-5505,IF(AO367>35000,AO367*0.3-2755,IF(AO367>9000,AO367*0.25-1005,IF(AO367>4500,AO367*0.2-555,IF(AO367>1500,AO367*0.1-105,AO367*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS367/12>35000,AS367*0.3-2755,IF(AS367/12>9000,AS367*0.25-1005,IF(AS367/12>4500,AS367*0.2-555,IF(AS367/12>1500,AS367*0.1-105,AS367*0.03))))),2)","=Y367-AJ367-AP367-AQ367+AR367+AS367-AT367-AU367","0.00","0.00",367],[368," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J368*K368","=I368+L368","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M368/21.75*AW368+M368/21.75*(IF(AX368>1,AX368-1)/2)","0.00","=M368+N368+O368+P368+Q368+R368+S368+T368+U368+V368-W368-X368","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z368+AA368+AB368+AC368","=AD368+AE368+AF368+AG368+AH368+AI368","0.00","0.00","=Y368-AJ368","=ROUND((IF(AN368>3500,AN368-3500,0)),2)","=ROUND((IF(AO368>80000,AO368*0.45-13505,IF(AO368>55000,AO368*0.35-5505,IF(AO368>35000,AO368*0.3-2755,IF(AO368>9000,AO368*0.25-1005,IF(AO368>4500,AO368*0.2-555,IF(AO368>1500,AO368*0.1-105,AO368*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS368/12>35000,AS368*0.3-2755,IF(AS368/12>9000,AS368*0.25-1005,IF(AS368/12>4500,AS368*0.2-555,IF(AS368/12>1500,AS368*0.1-105,AS368*0.03))))),2)","=Y368-AJ368-AP368-AQ368+AR368+AS368-AT368-AU368","0.00","0.00",368],[369," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J369*K369","=I369+L369","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M369/21.75*AW369+M369/21.75*(IF(AX369>1,AX369-1)/2)","0.00","=M369+N369+O369+P369+Q369+R369+S369+T369+U369+V369-W369-X369","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z369+AA369+AB369+AC369","=AD369+AE369+AF369+AG369+AH369+AI369","0.00","0.00","=Y369-AJ369","=ROUND((IF(AN369>3500,AN369-3500,0)),2)","=ROUND((IF(AO369>80000,AO369*0.45-13505,IF(AO369>55000,AO369*0.35-5505,IF(AO369>35000,AO369*0.3-2755,IF(AO369>9000,AO369*0.25-1005,IF(AO369>4500,AO369*0.2-555,IF(AO369>1500,AO369*0.1-105,AO369*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS369/12>35000,AS369*0.3-2755,IF(AS369/12>9000,AS369*0.25-1005,IF(AS369/12>4500,AS369*0.2-555,IF(AS369/12>1500,AS369*0.1-105,AS369*0.03))))),2)","=Y369-AJ369-AP369-AQ369+AR369+AS369-AT369-AU369","0.00","0.00",369],[370," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J370*K370","=I370+L370","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M370/21.75*AW370+M370/21.75*(IF(AX370>1,AX370-1)/2)","0.00","=M370+N370+O370+P370+Q370+R370+S370+T370+U370+V370-W370-X370","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z370+AA370+AB370+AC370","=AD370+AE370+AF370+AG370+AH370+AI370","0.00","0.00","=Y370-AJ370","=ROUND((IF(AN370>3500,AN370-3500,0)),2)","=ROUND((IF(AO370>80000,AO370*0.45-13505,IF(AO370>55000,AO370*0.35-5505,IF(AO370>35000,AO370*0.3-2755,IF(AO370>9000,AO370*0.25-1005,IF(AO370>4500,AO370*0.2-555,IF(AO370>1500,AO370*0.1-105,AO370*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS370/12>35000,AS370*0.3-2755,IF(AS370/12>9000,AS370*0.25-1005,IF(AS370/12>4500,AS370*0.2-555,IF(AS370/12>1500,AS370*0.1-105,AS370*0.03))))),2)","=Y370-AJ370-AP370-AQ370+AR370+AS370-AT370-AU370","0.00","0.00",370],[371," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J371*K371","=I371+L371","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M371/21.75*AW371+M371/21.75*(IF(AX371>1,AX371-1)/2)","0.00","=M371+N371+O371+P371+Q371+R371+S371+T371+U371+V371-W371-X371","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z371+AA371+AB371+AC371","=AD371+AE371+AF371+AG371+AH371+AI371","0.00","0.00","=Y371-AJ371","=ROUND((IF(AN371>3500,AN371-3500,0)),2)","=ROUND((IF(AO371>80000,AO371*0.45-13505,IF(AO371>55000,AO371*0.35-5505,IF(AO371>35000,AO371*0.3-2755,IF(AO371>9000,AO371*0.25-1005,IF(AO371>4500,AO371*0.2-555,IF(AO371>1500,AO371*0.1-105,AO371*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS371/12>35000,AS371*0.3-2755,IF(AS371/12>9000,AS371*0.25-1005,IF(AS371/12>4500,AS371*0.2-555,IF(AS371/12>1500,AS371*0.1-105,AS371*0.03))))),2)","=Y371-AJ371-AP371-AQ371+AR371+AS371-AT371-AU371","0.00","0.00",371],[372," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J372*K372","=I372+L372","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M372/21.75*AW372+M372/21.75*(IF(AX372>1,AX372-1)/2)","0.00","=M372+N372+O372+P372+Q372+R372+S372+T372+U372+V372-W372-X372","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z372+AA372+AB372+AC372","=AD372+AE372+AF372+AG372+AH372+AI372","0.00","0.00","=Y372-AJ372","=ROUND((IF(AN372>3500,AN372-3500,0)),2)","=ROUND((IF(AO372>80000,AO372*0.45-13505,IF(AO372>55000,AO372*0.35-5505,IF(AO372>35000,AO372*0.3-2755,IF(AO372>9000,AO372*0.25-1005,IF(AO372>4500,AO372*0.2-555,IF(AO372>1500,AO372*0.1-105,AO372*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS372/12>35000,AS372*0.3-2755,IF(AS372/12>9000,AS372*0.25-1005,IF(AS372/12>4500,AS372*0.2-555,IF(AS372/12>1500,AS372*0.1-105,AS372*0.03))))),2)","=Y372-AJ372-AP372-AQ372+AR372+AS372-AT372-AU372","0.00","0.00",372],[373," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J373*K373","=I373+L373","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M373/21.75*AW373+M373/21.75*(IF(AX373>1,AX373-1)/2)","0.00","=M373+N373+O373+P373+Q373+R373+S373+T373+U373+V373-W373-X373","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z373+AA373+AB373+AC373","=AD373+AE373+AF373+AG373+AH373+AI373","0.00","0.00","=Y373-AJ373","=ROUND((IF(AN373>3500,AN373-3500,0)),2)","=ROUND((IF(AO373>80000,AO373*0.45-13505,IF(AO373>55000,AO373*0.35-5505,IF(AO373>35000,AO373*0.3-2755,IF(AO373>9000,AO373*0.25-1005,IF(AO373>4500,AO373*0.2-555,IF(AO373>1500,AO373*0.1-105,AO373*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS373/12>35000,AS373*0.3-2755,IF(AS373/12>9000,AS373*0.25-1005,IF(AS373/12>4500,AS373*0.2-555,IF(AS373/12>1500,AS373*0.1-105,AS373*0.03))))),2)","=Y373-AJ373-AP373-AQ373+AR373+AS373-AT373-AU373","0.00","0.00",373],[374," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J374*K374","=I374+L374","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M374/21.75*AW374+M374/21.75*(IF(AX374>1,AX374-1)/2)","0.00","=M374+N374+O374+P374+Q374+R374+S374+T374+U374+V374-W374-X374","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z374+AA374+AB374+AC374","=AD374+AE374+AF374+AG374+AH374+AI374","0.00","0.00","=Y374-AJ374","=ROUND((IF(AN374>3500,AN374-3500,0)),2)","=ROUND((IF(AO374>80000,AO374*0.45-13505,IF(AO374>55000,AO374*0.35-5505,IF(AO374>35000,AO374*0.3-2755,IF(AO374>9000,AO374*0.25-1005,IF(AO374>4500,AO374*0.2-555,IF(AO374>1500,AO374*0.1-105,AO374*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS374/12>35000,AS374*0.3-2755,IF(AS374/12>9000,AS374*0.25-1005,IF(AS374/12>4500,AS374*0.2-555,IF(AS374/12>1500,AS374*0.1-105,AS374*0.03))))),2)","=Y374-AJ374-AP374-AQ374+AR374+AS374-AT374-AU374","0.00","0.00",374],[375," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J375*K375","=I375+L375","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M375/21.75*AW375+M375/21.75*(IF(AX375>1,AX375-1)/2)","0.00","=M375+N375+O375+P375+Q375+R375+S375+T375+U375+V375-W375-X375","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z375+AA375+AB375+AC375","=AD375+AE375+AF375+AG375+AH375+AI375","0.00","0.00","=Y375-AJ375","=ROUND((IF(AN375>3500,AN375-3500,0)),2)","=ROUND((IF(AO375>80000,AO375*0.45-13505,IF(AO375>55000,AO375*0.35-5505,IF(AO375>35000,AO375*0.3-2755,IF(AO375>9000,AO375*0.25-1005,IF(AO375>4500,AO375*0.2-555,IF(AO375>1500,AO375*0.1-105,AO375*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS375/12>35000,AS375*0.3-2755,IF(AS375/12>9000,AS375*0.25-1005,IF(AS375/12>4500,AS375*0.2-555,IF(AS375/12>1500,AS375*0.1-105,AS375*0.03))))),2)","=Y375-AJ375-AP375-AQ375+AR375+AS375-AT375-AU375","0.00","0.00",375],[376," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J376*K376","=I376+L376","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M376/21.75*AW376+M376/21.75*(IF(AX376>1,AX376-1)/2)","0.00","=M376+N376+O376+P376+Q376+R376+S376+T376+U376+V376-W376-X376","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z376+AA376+AB376+AC376","=AD376+AE376+AF376+AG376+AH376+AI376","0.00","0.00","=Y376-AJ376","=ROUND((IF(AN376>3500,AN376-3500,0)),2)","=ROUND((IF(AO376>80000,AO376*0.45-13505,IF(AO376>55000,AO376*0.35-5505,IF(AO376>35000,AO376*0.3-2755,IF(AO376>9000,AO376*0.25-1005,IF(AO376>4500,AO376*0.2-555,IF(AO376>1500,AO376*0.1-105,AO376*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS376/12>35000,AS376*0.3-2755,IF(AS376/12>9000,AS376*0.25-1005,IF(AS376/12>4500,AS376*0.2-555,IF(AS376/12>1500,AS376*0.1-105,AS376*0.03))))),2)","=Y376-AJ376-AP376-AQ376+AR376+AS376-AT376-AU376","0.00","0.00",376],[377," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J377*K377","=I377+L377","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M377/21.75*AW377+M377/21.75*(IF(AX377>1,AX377-1)/2)","0.00","=M377+N377+O377+P377+Q377+R377+S377+T377+U377+V377-W377-X377","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z377+AA377+AB377+AC377","=AD377+AE377+AF377+AG377+AH377+AI377","0.00","0.00","=Y377-AJ377","=ROUND((IF(AN377>3500,AN377-3500,0)),2)","=ROUND((IF(AO377>80000,AO377*0.45-13505,IF(AO377>55000,AO377*0.35-5505,IF(AO377>35000,AO377*0.3-2755,IF(AO377>9000,AO377*0.25-1005,IF(AO377>4500,AO377*0.2-555,IF(AO377>1500,AO377*0.1-105,AO377*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS377/12>35000,AS377*0.3-2755,IF(AS377/12>9000,AS377*0.25-1005,IF(AS377/12>4500,AS377*0.2-555,IF(AS377/12>1500,AS377*0.1-105,AS377*0.03))))),2)","=Y377-AJ377-AP377-AQ377+AR377+AS377-AT377-AU377","0.00","0.00",377],[378," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J378*K378","=I378+L378","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M378/21.75*AW378+M378/21.75*(IF(AX378>1,AX378-1)/2)","0.00","=M378+N378+O378+P378+Q378+R378+S378+T378+U378+V378-W378-X378","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z378+AA378+AB378+AC378","=AD378+AE378+AF378+AG378+AH378+AI378","0.00","0.00","=Y378-AJ378","=ROUND((IF(AN378>3500,AN378-3500,0)),2)","=ROUND((IF(AO378>80000,AO378*0.45-13505,IF(AO378>55000,AO378*0.35-5505,IF(AO378>35000,AO378*0.3-2755,IF(AO378>9000,AO378*0.25-1005,IF(AO378>4500,AO378*0.2-555,IF(AO378>1500,AO378*0.1-105,AO378*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS378/12>35000,AS378*0.3-2755,IF(AS378/12>9000,AS378*0.25-1005,IF(AS378/12>4500,AS378*0.2-555,IF(AS378/12>1500,AS378*0.1-105,AS378*0.03))))),2)","=Y378-AJ378-AP378-AQ378+AR378+AS378-AT378-AU378","0.00","0.00",378],[379," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J379*K379","=I379+L379","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M379/21.75*AW379+M379/21.75*(IF(AX379>1,AX379-1)/2)","0.00","=M379+N379+O379+P379+Q379+R379+S379+T379+U379+V379-W379-X379","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z379+AA379+AB379+AC379","=AD379+AE379+AF379+AG379+AH379+AI379","0.00","0.00","=Y379-AJ379","=ROUND((IF(AN379>3500,AN379-3500,0)),2)","=ROUND((IF(AO379>80000,AO379*0.45-13505,IF(AO379>55000,AO379*0.35-5505,IF(AO379>35000,AO379*0.3-2755,IF(AO379>9000,AO379*0.25-1005,IF(AO379>4500,AO379*0.2-555,IF(AO379>1500,AO379*0.1-105,AO379*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS379/12>35000,AS379*0.3-2755,IF(AS379/12>9000,AS379*0.25-1005,IF(AS379/12>4500,AS379*0.2-555,IF(AS379/12>1500,AS379*0.1-105,AS379*0.03))))),2)","=Y379-AJ379-AP379-AQ379+AR379+AS379-AT379-AU379","0.00","0.00",379],[380," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J380*K380","=I380+L380","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M380/21.75*AW380+M380/21.75*(IF(AX380>1,AX380-1)/2)","0.00","=M380+N380+O380+P380+Q380+R380+S380+T380+U380+V380-W380-X380","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z380+AA380+AB380+AC380","=AD380+AE380+AF380+AG380+AH380+AI380","0.00","0.00","=Y380-AJ380","=ROUND((IF(AN380>3500,AN380-3500,0)),2)","=ROUND((IF(AO380>80000,AO380*0.45-13505,IF(AO380>55000,AO380*0.35-5505,IF(AO380>35000,AO380*0.3-2755,IF(AO380>9000,AO380*0.25-1005,IF(AO380>4500,AO380*0.2-555,IF(AO380>1500,AO380*0.1-105,AO380*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS380/12>35000,AS380*0.3-2755,IF(AS380/12>9000,AS380*0.25-1005,IF(AS380/12>4500,AS380*0.2-555,IF(AS380/12>1500,AS380*0.1-105,AS380*0.03))))),2)","=Y380-AJ380-AP380-AQ380+AR380+AS380-AT380-AU380","0.00","0.00",380],[381," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J381*K381","=I381+L381","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M381/21.75*AW381+M381/21.75*(IF(AX381>1,AX381-1)/2)","0.00","=M381+N381+O381+P381+Q381+R381+S381+T381+U381+V381-W381-X381","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z381+AA381+AB381+AC381","=AD381+AE381+AF381+AG381+AH381+AI381","0.00","0.00","=Y381-AJ381","=ROUND((IF(AN381>3500,AN381-3500,0)),2)","=ROUND((IF(AO381>80000,AO381*0.45-13505,IF(AO381>55000,AO381*0.35-5505,IF(AO381>35000,AO381*0.3-2755,IF(AO381>9000,AO381*0.25-1005,IF(AO381>4500,AO381*0.2-555,IF(AO381>1500,AO381*0.1-105,AO381*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS381/12>35000,AS381*0.3-2755,IF(AS381/12>9000,AS381*0.25-1005,IF(AS381/12>4500,AS381*0.2-555,IF(AS381/12>1500,AS381*0.1-105,AS381*0.03))))),2)","=Y381-AJ381-AP381-AQ381+AR381+AS381-AT381-AU381","0.00","0.00",381],[382," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J382*K382","=I382+L382","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M382/21.75*AW382+M382/21.75*(IF(AX382>1,AX382-1)/2)","0.00","=M382+N382+O382+P382+Q382+R382+S382+T382+U382+V382-W382-X382","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z382+AA382+AB382+AC382","=AD382+AE382+AF382+AG382+AH382+AI382","0.00","0.00","=Y382-AJ382","=ROUND((IF(AN382>3500,AN382-3500,0)),2)","=ROUND((IF(AO382>80000,AO382*0.45-13505,IF(AO382>55000,AO382*0.35-5505,IF(AO382>35000,AO382*0.3-2755,IF(AO382>9000,AO382*0.25-1005,IF(AO382>4500,AO382*0.2-555,IF(AO382>1500,AO382*0.1-105,AO382*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS382/12>35000,AS382*0.3-2755,IF(AS382/12>9000,AS382*0.25-1005,IF(AS382/12>4500,AS382*0.2-555,IF(AS382/12>1500,AS382*0.1-105,AS382*0.03))))),2)","=Y382-AJ382-AP382-AQ382+AR382+AS382-AT382-AU382","0.00","0.00",382],[383," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J383*K383","=I383+L383","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M383/21.75*AW383+M383/21.75*(IF(AX383>1,AX383-1)/2)","0.00","=M383+N383+O383+P383+Q383+R383+S383+T383+U383+V383-W383-X383","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z383+AA383+AB383+AC383","=AD383+AE383+AF383+AG383+AH383+AI383","0.00","0.00","=Y383-AJ383","=ROUND((IF(AN383>3500,AN383-3500,0)),2)","=ROUND((IF(AO383>80000,AO383*0.45-13505,IF(AO383>55000,AO383*0.35-5505,IF(AO383>35000,AO383*0.3-2755,IF(AO383>9000,AO383*0.25-1005,IF(AO383>4500,AO383*0.2-555,IF(AO383>1500,AO383*0.1-105,AO383*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS383/12>35000,AS383*0.3-2755,IF(AS383/12>9000,AS383*0.25-1005,IF(AS383/12>4500,AS383*0.2-555,IF(AS383/12>1500,AS383*0.1-105,AS383*0.03))))),2)","=Y383-AJ383-AP383-AQ383+AR383+AS383-AT383-AU383","0.00","0.00",383],[384," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J384*K384","=I384+L384","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M384/21.75*AW384+M384/21.75*(IF(AX384>1,AX384-1)/2)","0.00","=M384+N384+O384+P384+Q384+R384+S384+T384+U384+V384-W384-X384","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z384+AA384+AB384+AC384","=AD384+AE384+AF384+AG384+AH384+AI384","0.00","0.00","=Y384-AJ384","=ROUND((IF(AN384>3500,AN384-3500,0)),2)","=ROUND((IF(AO384>80000,AO384*0.45-13505,IF(AO384>55000,AO384*0.35-5505,IF(AO384>35000,AO384*0.3-2755,IF(AO384>9000,AO384*0.25-1005,IF(AO384>4500,AO384*0.2-555,IF(AO384>1500,AO384*0.1-105,AO384*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS384/12>35000,AS384*0.3-2755,IF(AS384/12>9000,AS384*0.25-1005,IF(AS384/12>4500,AS384*0.2-555,IF(AS384/12>1500,AS384*0.1-105,AS384*0.03))))),2)","=Y384-AJ384-AP384-AQ384+AR384+AS384-AT384-AU384","0.00","0.00",384],[385," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J385*K385","=I385+L385","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M385/21.75*AW385+M385/21.75*(IF(AX385>1,AX385-1)/2)","0.00","=M385+N385+O385+P385+Q385+R385+S385+T385+U385+V385-W385-X385","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z385+AA385+AB385+AC385","=AD385+AE385+AF385+AG385+AH385+AI385","0.00","0.00","=Y385-AJ385","=ROUND((IF(AN385>3500,AN385-3500,0)),2)","=ROUND((IF(AO385>80000,AO385*0.45-13505,IF(AO385>55000,AO385*0.35-5505,IF(AO385>35000,AO385*0.3-2755,IF(AO385>9000,AO385*0.25-1005,IF(AO385>4500,AO385*0.2-555,IF(AO385>1500,AO385*0.1-105,AO385*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS385/12>35000,AS385*0.3-2755,IF(AS385/12>9000,AS385*0.25-1005,IF(AS385/12>4500,AS385*0.2-555,IF(AS385/12>1500,AS385*0.1-105,AS385*0.03))))),2)","=Y385-AJ385-AP385-AQ385+AR385+AS385-AT385-AU385","0.00","0.00",385],[386," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J386*K386","=I386+L386","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M386/21.75*AW386+M386/21.75*(IF(AX386>1,AX386-1)/2)","0.00","=M386+N386+O386+P386+Q386+R386+S386+T386+U386+V386-W386-X386","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z386+AA386+AB386+AC386","=AD386+AE386+AF386+AG386+AH386+AI386","0.00","0.00","=Y386-AJ386","=ROUND((IF(AN386>3500,AN386-3500,0)),2)","=ROUND((IF(AO386>80000,AO386*0.45-13505,IF(AO386>55000,AO386*0.35-5505,IF(AO386>35000,AO386*0.3-2755,IF(AO386>9000,AO386*0.25-1005,IF(AO386>4500,AO386*0.2-555,IF(AO386>1500,AO386*0.1-105,AO386*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS386/12>35000,AS386*0.3-2755,IF(AS386/12>9000,AS386*0.25-1005,IF(AS386/12>4500,AS386*0.2-555,IF(AS386/12>1500,AS386*0.1-105,AS386*0.03))))),2)","=Y386-AJ386-AP386-AQ386+AR386+AS386-AT386-AU386","0.00","0.00",386],[387," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J387*K387","=I387+L387","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M387/21.75*AW387+M387/21.75*(IF(AX387>1,AX387-1)/2)","0.00","=M387+N387+O387+P387+Q387+R387+S387+T387+U387+V387-W387-X387","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z387+AA387+AB387+AC387","=AD387+AE387+AF387+AG387+AH387+AI387","0.00","0.00","=Y387-AJ387","=ROUND((IF(AN387>3500,AN387-3500,0)),2)","=ROUND((IF(AO387>80000,AO387*0.45-13505,IF(AO387>55000,AO387*0.35-5505,IF(AO387>35000,AO387*0.3-2755,IF(AO387>9000,AO387*0.25-1005,IF(AO387>4500,AO387*0.2-555,IF(AO387>1500,AO387*0.1-105,AO387*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS387/12>35000,AS387*0.3-2755,IF(AS387/12>9000,AS387*0.25-1005,IF(AS387/12>4500,AS387*0.2-555,IF(AS387/12>1500,AS387*0.1-105,AS387*0.03))))),2)","=Y387-AJ387-AP387-AQ387+AR387+AS387-AT387-AU387","0.00","0.00",387],[388," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J388*K388","=I388+L388","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M388/21.75*AW388+M388/21.75*(IF(AX388>1,AX388-1)/2)","0.00","=M388+N388+O388+P388+Q388+R388+S388+T388+U388+V388-W388-X388","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z388+AA388+AB388+AC388","=AD388+AE388+AF388+AG388+AH388+AI388","0.00","0.00","=Y388-AJ388","=ROUND((IF(AN388>3500,AN388-3500,0)),2)","=ROUND((IF(AO388>80000,AO388*0.45-13505,IF(AO388>55000,AO388*0.35-5505,IF(AO388>35000,AO388*0.3-2755,IF(AO388>9000,AO388*0.25-1005,IF(AO388>4500,AO388*0.2-555,IF(AO388>1500,AO388*0.1-105,AO388*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS388/12>35000,AS388*0.3-2755,IF(AS388/12>9000,AS388*0.25-1005,IF(AS388/12>4500,AS388*0.2-555,IF(AS388/12>1500,AS388*0.1-105,AS388*0.03))))),2)","=Y388-AJ388-AP388-AQ388+AR388+AS388-AT388-AU388","0.00","0.00",388],[389," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J389*K389","=I389+L389","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M389/21.75*AW389+M389/21.75*(IF(AX389>1,AX389-1)/2)","0.00","=M389+N389+O389+P389+Q389+R389+S389+T389+U389+V389-W389-X389","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z389+AA389+AB389+AC389","=AD389+AE389+AF389+AG389+AH389+AI389","0.00","0.00","=Y389-AJ389","=ROUND((IF(AN389>3500,AN389-3500,0)),2)","=ROUND((IF(AO389>80000,AO389*0.45-13505,IF(AO389>55000,AO389*0.35-5505,IF(AO389>35000,AO389*0.3-2755,IF(AO389>9000,AO389*0.25-1005,IF(AO389>4500,AO389*0.2-555,IF(AO389>1500,AO389*0.1-105,AO389*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS389/12>35000,AS389*0.3-2755,IF(AS389/12>9000,AS389*0.25-1005,IF(AS389/12>4500,AS389*0.2-555,IF(AS389/12>1500,AS389*0.1-105,AS389*0.03))))),2)","=Y389-AJ389-AP389-AQ389+AR389+AS389-AT389-AU389","0.00","0.00",389],[390," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J390*K390","=I390+L390","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M390/21.75*AW390+M390/21.75*(IF(AX390>1,AX390-1)/2)","0.00","=M390+N390+O390+P390+Q390+R390+S390+T390+U390+V390-W390-X390","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z390+AA390+AB390+AC390","=AD390+AE390+AF390+AG390+AH390+AI390","0.00","0.00","=Y390-AJ390","=ROUND((IF(AN390>3500,AN390-3500,0)),2)","=ROUND((IF(AO390>80000,AO390*0.45-13505,IF(AO390>55000,AO390*0.35-5505,IF(AO390>35000,AO390*0.3-2755,IF(AO390>9000,AO390*0.25-1005,IF(AO390>4500,AO390*0.2-555,IF(AO390>1500,AO390*0.1-105,AO390*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS390/12>35000,AS390*0.3-2755,IF(AS390/12>9000,AS390*0.25-1005,IF(AS390/12>4500,AS390*0.2-555,IF(AS390/12>1500,AS390*0.1-105,AS390*0.03))))),2)","=Y390-AJ390-AP390-AQ390+AR390+AS390-AT390-AU390","0.00","0.00",390],[391," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J391*K391","=I391+L391","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M391/21.75*AW391+M391/21.75*(IF(AX391>1,AX391-1)/2)","0.00","=M391+N391+O391+P391+Q391+R391+S391+T391+U391+V391-W391-X391","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z391+AA391+AB391+AC391","=AD391+AE391+AF391+AG391+AH391+AI391","0.00","0.00","=Y391-AJ391","=ROUND((IF(AN391>3500,AN391-3500,0)),2)","=ROUND((IF(AO391>80000,AO391*0.45-13505,IF(AO391>55000,AO391*0.35-5505,IF(AO391>35000,AO391*0.3-2755,IF(AO391>9000,AO391*0.25-1005,IF(AO391>4500,AO391*0.2-555,IF(AO391>1500,AO391*0.1-105,AO391*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS391/12>35000,AS391*0.3-2755,IF(AS391/12>9000,AS391*0.25-1005,IF(AS391/12>4500,AS391*0.2-555,IF(AS391/12>1500,AS391*0.1-105,AS391*0.03))))),2)","=Y391-AJ391-AP391-AQ391+AR391+AS391-AT391-AU391","0.00","0.00",391],[392," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J392*K392","=I392+L392","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M392/21.75*AW392+M392/21.75*(IF(AX392>1,AX392-1)/2)","0.00","=M392+N392+O392+P392+Q392+R392+S392+T392+U392+V392-W392-X392","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z392+AA392+AB392+AC392","=AD392+AE392+AF392+AG392+AH392+AI392","0.00","0.00","=Y392-AJ392","=ROUND((IF(AN392>3500,AN392-3500,0)),2)","=ROUND((IF(AO392>80000,AO392*0.45-13505,IF(AO392>55000,AO392*0.35-5505,IF(AO392>35000,AO392*0.3-2755,IF(AO392>9000,AO392*0.25-1005,IF(AO392>4500,AO392*0.2-555,IF(AO392>1500,AO392*0.1-105,AO392*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS392/12>35000,AS392*0.3-2755,IF(AS392/12>9000,AS392*0.25-1005,IF(AS392/12>4500,AS392*0.2-555,IF(AS392/12>1500,AS392*0.1-105,AS392*0.03))))),2)","=Y392-AJ392-AP392-AQ392+AR392+AS392-AT392-AU392","0.00","0.00",392],[393," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J393*K393","=I393+L393","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M393/21.75*AW393+M393/21.75*(IF(AX393>1,AX393-1)/2)","0.00","=M393+N393+O393+P393+Q393+R393+S393+T393+U393+V393-W393-X393","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z393+AA393+AB393+AC393","=AD393+AE393+AF393+AG393+AH393+AI393","0.00","0.00","=Y393-AJ393","=ROUND((IF(AN393>3500,AN393-3500,0)),2)","=ROUND((IF(AO393>80000,AO393*0.45-13505,IF(AO393>55000,AO393*0.35-5505,IF(AO393>35000,AO393*0.3-2755,IF(AO393>9000,AO393*0.25-1005,IF(AO393>4500,AO393*0.2-555,IF(AO393>1500,AO393*0.1-105,AO393*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS393/12>35000,AS393*0.3-2755,IF(AS393/12>9000,AS393*0.25-1005,IF(AS393/12>4500,AS393*0.2-555,IF(AS393/12>1500,AS393*0.1-105,AS393*0.03))))),2)","=Y393-AJ393-AP393-AQ393+AR393+AS393-AT393-AU393","0.00","0.00",393],[394," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J394*K394","=I394+L394","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M394/21.75*AW394+M394/21.75*(IF(AX394>1,AX394-1)/2)","0.00","=M394+N394+O394+P394+Q394+R394+S394+T394+U394+V394-W394-X394","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z394+AA394+AB394+AC394","=AD394+AE394+AF394+AG394+AH394+AI394","0.00","0.00","=Y394-AJ394","=ROUND((IF(AN394>3500,AN394-3500,0)),2)","=ROUND((IF(AO394>80000,AO394*0.45-13505,IF(AO394>55000,AO394*0.35-5505,IF(AO394>35000,AO394*0.3-2755,IF(AO394>9000,AO394*0.25-1005,IF(AO394>4500,AO394*0.2-555,IF(AO394>1500,AO394*0.1-105,AO394*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS394/12>35000,AS394*0.3-2755,IF(AS394/12>9000,AS394*0.25-1005,IF(AS394/12>4500,AS394*0.2-555,IF(AS394/12>1500,AS394*0.1-105,AS394*0.03))))),2)","=Y394-AJ394-AP394-AQ394+AR394+AS394-AT394-AU394","0.00","0.00",394],[395," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J395*K395","=I395+L395","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M395/21.75*AW395+M395/21.75*(IF(AX395>1,AX395-1)/2)","0.00","=M395+N395+O395+P395+Q395+R395+S395+T395+U395+V395-W395-X395","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z395+AA395+AB395+AC395","=AD395+AE395+AF395+AG395+AH395+AI395","0.00","0.00","=Y395-AJ395","=ROUND((IF(AN395>3500,AN395-3500,0)),2)","=ROUND((IF(AO395>80000,AO395*0.45-13505,IF(AO395>55000,AO395*0.35-5505,IF(AO395>35000,AO395*0.3-2755,IF(AO395>9000,AO395*0.25-1005,IF(AO395>4500,AO395*0.2-555,IF(AO395>1500,AO395*0.1-105,AO395*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS395/12>35000,AS395*0.3-2755,IF(AS395/12>9000,AS395*0.25-1005,IF(AS395/12>4500,AS395*0.2-555,IF(AS395/12>1500,AS395*0.1-105,AS395*0.03))))),2)","=Y395-AJ395-AP395-AQ395+AR395+AS395-AT395-AU395","0.00","0.00",395],[396," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J396*K396","=I396+L396","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M396/21.75*AW396+M396/21.75*(IF(AX396>1,AX396-1)/2)","0.00","=M396+N396+O396+P396+Q396+R396+S396+T396+U396+V396-W396-X396","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z396+AA396+AB396+AC396","=AD396+AE396+AF396+AG396+AH396+AI396","0.00","0.00","=Y396-AJ396","=ROUND((IF(AN396>3500,AN396-3500,0)),2)","=ROUND((IF(AO396>80000,AO396*0.45-13505,IF(AO396>55000,AO396*0.35-5505,IF(AO396>35000,AO396*0.3-2755,IF(AO396>9000,AO396*0.25-1005,IF(AO396>4500,AO396*0.2-555,IF(AO396>1500,AO396*0.1-105,AO396*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS396/12>35000,AS396*0.3-2755,IF(AS396/12>9000,AS396*0.25-1005,IF(AS396/12>4500,AS396*0.2-555,IF(AS396/12>1500,AS396*0.1-105,AS396*0.03))))),2)","=Y396-AJ396-AP396-AQ396+AR396+AS396-AT396-AU396","0.00","0.00",396],[397," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J397*K397","=I397+L397","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M397/21.75*AW397+M397/21.75*(IF(AX397>1,AX397-1)/2)","0.00","=M397+N397+O397+P397+Q397+R397+S397+T397+U397+V397-W397-X397","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z397+AA397+AB397+AC397","=AD397+AE397+AF397+AG397+AH397+AI397","0.00","0.00","=Y397-AJ397","=ROUND((IF(AN397>3500,AN397-3500,0)),2)","=ROUND((IF(AO397>80000,AO397*0.45-13505,IF(AO397>55000,AO397*0.35-5505,IF(AO397>35000,AO397*0.3-2755,IF(AO397>9000,AO397*0.25-1005,IF(AO397>4500,AO397*0.2-555,IF(AO397>1500,AO397*0.1-105,AO397*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS397/12>35000,AS397*0.3-2755,IF(AS397/12>9000,AS397*0.25-1005,IF(AS397/12>4500,AS397*0.2-555,IF(AS397/12>1500,AS397*0.1-105,AS397*0.03))))),2)","=Y397-AJ397-AP397-AQ397+AR397+AS397-AT397-AU397","0.00","0.00",397],[398," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J398*K398","=I398+L398","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M398/21.75*AW398+M398/21.75*(IF(AX398>1,AX398-1)/2)","0.00","=M398+N398+O398+P398+Q398+R398+S398+T398+U398+V398-W398-X398","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z398+AA398+AB398+AC398","=AD398+AE398+AF398+AG398+AH398+AI398","0.00","0.00","=Y398-AJ398","=ROUND((IF(AN398>3500,AN398-3500,0)),2)","=ROUND((IF(AO398>80000,AO398*0.45-13505,IF(AO398>55000,AO398*0.35-5505,IF(AO398>35000,AO398*0.3-2755,IF(AO398>9000,AO398*0.25-1005,IF(AO398>4500,AO398*0.2-555,IF(AO398>1500,AO398*0.1-105,AO398*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS398/12>35000,AS398*0.3-2755,IF(AS398/12>9000,AS398*0.25-1005,IF(AS398/12>4500,AS398*0.2-555,IF(AS398/12>1500,AS398*0.1-105,AS398*0.03))))),2)","=Y398-AJ398-AP398-AQ398+AR398+AS398-AT398-AU398","0.00","0.00",398],[399," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J399*K399","=I399+L399","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M399/21.75*AW399+M399/21.75*(IF(AX399>1,AX399-1)/2)","0.00","=M399+N399+O399+P399+Q399+R399+S399+T399+U399+V399-W399-X399","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z399+AA399+AB399+AC399","=AD399+AE399+AF399+AG399+AH399+AI399","0.00","0.00","=Y399-AJ399","=ROUND((IF(AN399>3500,AN399-3500,0)),2)","=ROUND((IF(AO399>80000,AO399*0.45-13505,IF(AO399>55000,AO399*0.35-5505,IF(AO399>35000,AO399*0.3-2755,IF(AO399>9000,AO399*0.25-1005,IF(AO399>4500,AO399*0.2-555,IF(AO399>1500,AO399*0.1-105,AO399*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS399/12>35000,AS399*0.3-2755,IF(AS399/12>9000,AS399*0.25-1005,IF(AS399/12>4500,AS399*0.2-555,IF(AS399/12>1500,AS399*0.1-105,AS399*0.03))))),2)","=Y399-AJ399-AP399-AQ399+AR399+AS399-AT399-AU399","0.00","0.00",399],[400," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J400*K400","=I400+L400","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M400/21.75*AW400+M400/21.75*(IF(AX400>1,AX400-1)/2)","0.00","=M400+N400+O400+P400+Q400+R400+S400+T400+U400+V400-W400-X400","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z400+AA400+AB400+AC400","=AD400+AE400+AF400+AG400+AH400+AI400","0.00","0.00","=Y400-AJ400","=ROUND((IF(AN400>3500,AN400-3500,0)),2)","=ROUND((IF(AO400>80000,AO400*0.45-13505,IF(AO400>55000,AO400*0.35-5505,IF(AO400>35000,AO400*0.3-2755,IF(AO400>9000,AO400*0.25-1005,IF(AO400>4500,AO400*0.2-555,IF(AO400>1500,AO400*0.1-105,AO400*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS400/12>35000,AS400*0.3-2755,IF(AS400/12>9000,AS400*0.25-1005,IF(AS400/12>4500,AS400*0.2-555,IF(AS400/12>1500,AS400*0.1-105,AS400*0.03))))),2)","=Y400-AJ400-AP400-AQ400+AR400+AS400-AT400-AU400","0.00","0.00",400],[401," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J401*K401","=I401+L401","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M401/21.75*AW401+M401/21.75*(IF(AX401>1,AX401-1)/2)","0.00","=M401+N401+O401+P401+Q401+R401+S401+T401+U401+V401-W401-X401","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z401+AA401+AB401+AC401","=AD401+AE401+AF401+AG401+AH401+AI401","0.00","0.00","=Y401-AJ401","=ROUND((IF(AN401>3500,AN401-3500,0)),2)","=ROUND((IF(AO401>80000,AO401*0.45-13505,IF(AO401>55000,AO401*0.35-5505,IF(AO401>35000,AO401*0.3-2755,IF(AO401>9000,AO401*0.25-1005,IF(AO401>4500,AO401*0.2-555,IF(AO401>1500,AO401*0.1-105,AO401*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS401/12>35000,AS401*0.3-2755,IF(AS401/12>9000,AS401*0.25-1005,IF(AS401/12>4500,AS401*0.2-555,IF(AS401/12>1500,AS401*0.1-105,AS401*0.03))))),2)","=Y401-AJ401-AP401-AQ401+AR401+AS401-AT401-AU401","0.00","0.00",401],[402," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J402*K402","=I402+L402","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M402/21.75*AW402+M402/21.75*(IF(AX402>1,AX402-1)/2)","0.00","=M402+N402+O402+P402+Q402+R402+S402+T402+U402+V402-W402-X402","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z402+AA402+AB402+AC402","=AD402+AE402+AF402+AG402+AH402+AI402","0.00","0.00","=Y402-AJ402","=ROUND((IF(AN402>3500,AN402-3500,0)),2)","=ROUND((IF(AO402>80000,AO402*0.45-13505,IF(AO402>55000,AO402*0.35-5505,IF(AO402>35000,AO402*0.3-2755,IF(AO402>9000,AO402*0.25-1005,IF(AO402>4500,AO402*0.2-555,IF(AO402>1500,AO402*0.1-105,AO402*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS402/12>35000,AS402*0.3-2755,IF(AS402/12>9000,AS402*0.25-1005,IF(AS402/12>4500,AS402*0.2-555,IF(AS402/12>1500,AS402*0.1-105,AS402*0.03))))),2)","=Y402-AJ402-AP402-AQ402+AR402+AS402-AT402-AU402","0.00","0.00",402],[403," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J403*K403","=I403+L403","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M403/21.75*AW403+M403/21.75*(IF(AX403>1,AX403-1)/2)","0.00","=M403+N403+O403+P403+Q403+R403+S403+T403+U403+V403-W403-X403","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z403+AA403+AB403+AC403","=AD403+AE403+AF403+AG403+AH403+AI403","0.00","0.00","=Y403-AJ403","=ROUND((IF(AN403>3500,AN403-3500,0)),2)","=ROUND((IF(AO403>80000,AO403*0.45-13505,IF(AO403>55000,AO403*0.35-5505,IF(AO403>35000,AO403*0.3-2755,IF(AO403>9000,AO403*0.25-1005,IF(AO403>4500,AO403*0.2-555,IF(AO403>1500,AO403*0.1-105,AO403*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS403/12>35000,AS403*0.3-2755,IF(AS403/12>9000,AS403*0.25-1005,IF(AS403/12>4500,AS403*0.2-555,IF(AS403/12>1500,AS403*0.1-105,AS403*0.03))))),2)","=Y403-AJ403-AP403-AQ403+AR403+AS403-AT403-AU403","0.00","0.00",403],[404," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J404*K404","=I404+L404","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M404/21.75*AW404+M404/21.75*(IF(AX404>1,AX404-1)/2)","0.00","=M404+N404+O404+P404+Q404+R404+S404+T404+U404+V404-W404-X404","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z404+AA404+AB404+AC404","=AD404+AE404+AF404+AG404+AH404+AI404","0.00","0.00","=Y404-AJ404","=ROUND((IF(AN404>3500,AN404-3500,0)),2)","=ROUND((IF(AO404>80000,AO404*0.45-13505,IF(AO404>55000,AO404*0.35-5505,IF(AO404>35000,AO404*0.3-2755,IF(AO404>9000,AO404*0.25-1005,IF(AO404>4500,AO404*0.2-555,IF(AO404>1500,AO404*0.1-105,AO404*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS404/12>35000,AS404*0.3-2755,IF(AS404/12>9000,AS404*0.25-1005,IF(AS404/12>4500,AS404*0.2-555,IF(AS404/12>1500,AS404*0.1-105,AS404*0.03))))),2)","=Y404-AJ404-AP404-AQ404+AR404+AS404-AT404-AU404","0.00","0.00",404],[405," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J405*K405","=I405+L405","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M405/21.75*AW405+M405/21.75*(IF(AX405>1,AX405-1)/2)","0.00","=M405+N405+O405+P405+Q405+R405+S405+T405+U405+V405-W405-X405","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z405+AA405+AB405+AC405","=AD405+AE405+AF405+AG405+AH405+AI405","0.00","0.00","=Y405-AJ405","=ROUND((IF(AN405>3500,AN405-3500,0)),2)","=ROUND((IF(AO405>80000,AO405*0.45-13505,IF(AO405>55000,AO405*0.35-5505,IF(AO405>35000,AO405*0.3-2755,IF(AO405>9000,AO405*0.25-1005,IF(AO405>4500,AO405*0.2-555,IF(AO405>1500,AO405*0.1-105,AO405*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS405/12>35000,AS405*0.3-2755,IF(AS405/12>9000,AS405*0.25-1005,IF(AS405/12>4500,AS405*0.2-555,IF(AS405/12>1500,AS405*0.1-105,AS405*0.03))))),2)","=Y405-AJ405-AP405-AQ405+AR405+AS405-AT405-AU405","0.00","0.00",405],[406," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J406*K406","=I406+L406","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M406/21.75*AW406+M406/21.75*(IF(AX406>1,AX406-1)/2)","0.00","=M406+N406+O406+P406+Q406+R406+S406+T406+U406+V406-W406-X406","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z406+AA406+AB406+AC406","=AD406+AE406+AF406+AG406+AH406+AI406","0.00","0.00","=Y406-AJ406","=ROUND((IF(AN406>3500,AN406-3500,0)),2)","=ROUND((IF(AO406>80000,AO406*0.45-13505,IF(AO406>55000,AO406*0.35-5505,IF(AO406>35000,AO406*0.3-2755,IF(AO406>9000,AO406*0.25-1005,IF(AO406>4500,AO406*0.2-555,IF(AO406>1500,AO406*0.1-105,AO406*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS406/12>35000,AS406*0.3-2755,IF(AS406/12>9000,AS406*0.25-1005,IF(AS406/12>4500,AS406*0.2-555,IF(AS406/12>1500,AS406*0.1-105,AS406*0.03))))),2)","=Y406-AJ406-AP406-AQ406+AR406+AS406-AT406-AU406","0.00","0.00",406],[407," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J407*K407","=I407+L407","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M407/21.75*AW407+M407/21.75*(IF(AX407>1,AX407-1)/2)","0.00","=M407+N407+O407+P407+Q407+R407+S407+T407+U407+V407-W407-X407","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z407+AA407+AB407+AC407","=AD407+AE407+AF407+AG407+AH407+AI407","0.00","0.00","=Y407-AJ407","=ROUND((IF(AN407>3500,AN407-3500,0)),2)","=ROUND((IF(AO407>80000,AO407*0.45-13505,IF(AO407>55000,AO407*0.35-5505,IF(AO407>35000,AO407*0.3-2755,IF(AO407>9000,AO407*0.25-1005,IF(AO407>4500,AO407*0.2-555,IF(AO407>1500,AO407*0.1-105,AO407*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS407/12>35000,AS407*0.3-2755,IF(AS407/12>9000,AS407*0.25-1005,IF(AS407/12>4500,AS407*0.2-555,IF(AS407/12>1500,AS407*0.1-105,AS407*0.03))))),2)","=Y407-AJ407-AP407-AQ407+AR407+AS407-AT407-AU407","0.00","0.00",407],[408," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J408*K408","=I408+L408","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M408/21.75*AW408+M408/21.75*(IF(AX408>1,AX408-1)/2)","0.00","=M408+N408+O408+P408+Q408+R408+S408+T408+U408+V408-W408-X408","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z408+AA408+AB408+AC408","=AD408+AE408+AF408+AG408+AH408+AI408","0.00","0.00","=Y408-AJ408","=ROUND((IF(AN408>3500,AN408-3500,0)),2)","=ROUND((IF(AO408>80000,AO408*0.45-13505,IF(AO408>55000,AO408*0.35-5505,IF(AO408>35000,AO408*0.3-2755,IF(AO408>9000,AO408*0.25-1005,IF(AO408>4500,AO408*0.2-555,IF(AO408>1500,AO408*0.1-105,AO408*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS408/12>35000,AS408*0.3-2755,IF(AS408/12>9000,AS408*0.25-1005,IF(AS408/12>4500,AS408*0.2-555,IF(AS408/12>1500,AS408*0.1-105,AS408*0.03))))),2)","=Y408-AJ408-AP408-AQ408+AR408+AS408-AT408-AU408","0.00","0.00",408],[409," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J409*K409","=I409+L409","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M409/21.75*AW409+M409/21.75*(IF(AX409>1,AX409-1)/2)","0.00","=M409+N409+O409+P409+Q409+R409+S409+T409+U409+V409-W409-X409","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z409+AA409+AB409+AC409","=AD409+AE409+AF409+AG409+AH409+AI409","0.00","0.00","=Y409-AJ409","=ROUND((IF(AN409>3500,AN409-3500,0)),2)","=ROUND((IF(AO409>80000,AO409*0.45-13505,IF(AO409>55000,AO409*0.35-5505,IF(AO409>35000,AO409*0.3-2755,IF(AO409>9000,AO409*0.25-1005,IF(AO409>4500,AO409*0.2-555,IF(AO409>1500,AO409*0.1-105,AO409*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS409/12>35000,AS409*0.3-2755,IF(AS409/12>9000,AS409*0.25-1005,IF(AS409/12>4500,AS409*0.2-555,IF(AS409/12>1500,AS409*0.1-105,AS409*0.03))))),2)","=Y409-AJ409-AP409-AQ409+AR409+AS409-AT409-AU409","0.00","0.00",409],[410," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J410*K410","=I410+L410","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M410/21.75*AW410+M410/21.75*(IF(AX410>1,AX410-1)/2)","0.00","=M410+N410+O410+P410+Q410+R410+S410+T410+U410+V410-W410-X410","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z410+AA410+AB410+AC410","=AD410+AE410+AF410+AG410+AH410+AI410","0.00","0.00","=Y410-AJ410","=ROUND((IF(AN410>3500,AN410-3500,0)),2)","=ROUND((IF(AO410>80000,AO410*0.45-13505,IF(AO410>55000,AO410*0.35-5505,IF(AO410>35000,AO410*0.3-2755,IF(AO410>9000,AO410*0.25-1005,IF(AO410>4500,AO410*0.2-555,IF(AO410>1500,AO410*0.1-105,AO410*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS410/12>35000,AS410*0.3-2755,IF(AS410/12>9000,AS410*0.25-1005,IF(AS410/12>4500,AS410*0.2-555,IF(AS410/12>1500,AS410*0.1-105,AS410*0.03))))),2)","=Y410-AJ410-AP410-AQ410+AR410+AS410-AT410-AU410","0.00","0.00",410],[411," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J411*K411","=I411+L411","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M411/21.75*AW411+M411/21.75*(IF(AX411>1,AX411-1)/2)","0.00","=M411+N411+O411+P411+Q411+R411+S411+T411+U411+V411-W411-X411","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z411+AA411+AB411+AC411","=AD411+AE411+AF411+AG411+AH411+AI411","0.00","0.00","=Y411-AJ411","=ROUND((IF(AN411>3500,AN411-3500,0)),2)","=ROUND((IF(AO411>80000,AO411*0.45-13505,IF(AO411>55000,AO411*0.35-5505,IF(AO411>35000,AO411*0.3-2755,IF(AO411>9000,AO411*0.25-1005,IF(AO411>4500,AO411*0.2-555,IF(AO411>1500,AO411*0.1-105,AO411*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS411/12>35000,AS411*0.3-2755,IF(AS411/12>9000,AS411*0.25-1005,IF(AS411/12>4500,AS411*0.2-555,IF(AS411/12>1500,AS411*0.1-105,AS411*0.03))))),2)","=Y411-AJ411-AP411-AQ411+AR411+AS411-AT411-AU411","0.00","0.00",411],[412," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J412*K412","=I412+L412","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M412/21.75*AW412+M412/21.75*(IF(AX412>1,AX412-1)/2)","0.00","=M412+N412+O412+P412+Q412+R412+S412+T412+U412+V412-W412-X412","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z412+AA412+AB412+AC412","=AD412+AE412+AF412+AG412+AH412+AI412","0.00","0.00","=Y412-AJ412","=ROUND((IF(AN412>3500,AN412-3500,0)),2)","=ROUND((IF(AO412>80000,AO412*0.45-13505,IF(AO412>55000,AO412*0.35-5505,IF(AO412>35000,AO412*0.3-2755,IF(AO412>9000,AO412*0.25-1005,IF(AO412>4500,AO412*0.2-555,IF(AO412>1500,AO412*0.1-105,AO412*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS412/12>35000,AS412*0.3-2755,IF(AS412/12>9000,AS412*0.25-1005,IF(AS412/12>4500,AS412*0.2-555,IF(AS412/12>1500,AS412*0.1-105,AS412*0.03))))),2)","=Y412-AJ412-AP412-AQ412+AR412+AS412-AT412-AU412","0.00","0.00",412],[413," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J413*K413","=I413+L413","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M413/21.75*AW413+M413/21.75*(IF(AX413>1,AX413-1)/2)","0.00","=M413+N413+O413+P413+Q413+R413+S413+T413+U413+V413-W413-X413","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z413+AA413+AB413+AC413","=AD413+AE413+AF413+AG413+AH413+AI413","0.00","0.00","=Y413-AJ413","=ROUND((IF(AN413>3500,AN413-3500,0)),2)","=ROUND((IF(AO413>80000,AO413*0.45-13505,IF(AO413>55000,AO413*0.35-5505,IF(AO413>35000,AO413*0.3-2755,IF(AO413>9000,AO413*0.25-1005,IF(AO413>4500,AO413*0.2-555,IF(AO413>1500,AO413*0.1-105,AO413*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS413/12>35000,AS413*0.3-2755,IF(AS413/12>9000,AS413*0.25-1005,IF(AS413/12>4500,AS413*0.2-555,IF(AS413/12>1500,AS413*0.1-105,AS413*0.03))))),2)","=Y413-AJ413-AP413-AQ413+AR413+AS413-AT413-AU413","0.00","0.00",413],[414," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J414*K414","=I414+L414","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M414/21.75*AW414+M414/21.75*(IF(AX414>1,AX414-1)/2)","0.00","=M414+N414+O414+P414+Q414+R414+S414+T414+U414+V414-W414-X414","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z414+AA414+AB414+AC414","=AD414+AE414+AF414+AG414+AH414+AI414","0.00","0.00","=Y414-AJ414","=ROUND((IF(AN414>3500,AN414-3500,0)),2)","=ROUND((IF(AO414>80000,AO414*0.45-13505,IF(AO414>55000,AO414*0.35-5505,IF(AO414>35000,AO414*0.3-2755,IF(AO414>9000,AO414*0.25-1005,IF(AO414>4500,AO414*0.2-555,IF(AO414>1500,AO414*0.1-105,AO414*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS414/12>35000,AS414*0.3-2755,IF(AS414/12>9000,AS414*0.25-1005,IF(AS414/12>4500,AS414*0.2-555,IF(AS414/12>1500,AS414*0.1-105,AS414*0.03))))),2)","=Y414-AJ414-AP414-AQ414+AR414+AS414-AT414-AU414","0.00","0.00",414],[415," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J415*K415","=I415+L415","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M415/21.75*AW415+M415/21.75*(IF(AX415>1,AX415-1)/2)","0.00","=M415+N415+O415+P415+Q415+R415+S415+T415+U415+V415-W415-X415","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z415+AA415+AB415+AC415","=AD415+AE415+AF415+AG415+AH415+AI415","0.00","0.00","=Y415-AJ415","=ROUND((IF(AN415>3500,AN415-3500,0)),2)","=ROUND((IF(AO415>80000,AO415*0.45-13505,IF(AO415>55000,AO415*0.35-5505,IF(AO415>35000,AO415*0.3-2755,IF(AO415>9000,AO415*0.25-1005,IF(AO415>4500,AO415*0.2-555,IF(AO415>1500,AO415*0.1-105,AO415*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS415/12>35000,AS415*0.3-2755,IF(AS415/12>9000,AS415*0.25-1005,IF(AS415/12>4500,AS415*0.2-555,IF(AS415/12>1500,AS415*0.1-105,AS415*0.03))))),2)","=Y415-AJ415-AP415-AQ415+AR415+AS415-AT415-AU415","0.00","0.00",415],[416," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J416*K416","=I416+L416","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M416/21.75*AW416+M416/21.75*(IF(AX416>1,AX416-1)/2)","0.00","=M416+N416+O416+P416+Q416+R416+S416+T416+U416+V416-W416-X416","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z416+AA416+AB416+AC416","=AD416+AE416+AF416+AG416+AH416+AI416","0.00","0.00","=Y416-AJ416","=ROUND((IF(AN416>3500,AN416-3500,0)),2)","=ROUND((IF(AO416>80000,AO416*0.45-13505,IF(AO416>55000,AO416*0.35-5505,IF(AO416>35000,AO416*0.3-2755,IF(AO416>9000,AO416*0.25-1005,IF(AO416>4500,AO416*0.2-555,IF(AO416>1500,AO416*0.1-105,AO416*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS416/12>35000,AS416*0.3-2755,IF(AS416/12>9000,AS416*0.25-1005,IF(AS416/12>4500,AS416*0.2-555,IF(AS416/12>1500,AS416*0.1-105,AS416*0.03))))),2)","=Y416-AJ416-AP416-AQ416+AR416+AS416-AT416-AU416","0.00","0.00",416],[417," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J417*K417","=I417+L417","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M417/21.75*AW417+M417/21.75*(IF(AX417>1,AX417-1)/2)","0.00","=M417+N417+O417+P417+Q417+R417+S417+T417+U417+V417-W417-X417","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z417+AA417+AB417+AC417","=AD417+AE417+AF417+AG417+AH417+AI417","0.00","0.00","=Y417-AJ417","=ROUND((IF(AN417>3500,AN417-3500,0)),2)","=ROUND((IF(AO417>80000,AO417*0.45-13505,IF(AO417>55000,AO417*0.35-5505,IF(AO417>35000,AO417*0.3-2755,IF(AO417>9000,AO417*0.25-1005,IF(AO417>4500,AO417*0.2-555,IF(AO417>1500,AO417*0.1-105,AO417*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS417/12>35000,AS417*0.3-2755,IF(AS417/12>9000,AS417*0.25-1005,IF(AS417/12>4500,AS417*0.2-555,IF(AS417/12>1500,AS417*0.1-105,AS417*0.03))))),2)","=Y417-AJ417-AP417-AQ417+AR417+AS417-AT417-AU417","0.00","0.00",417],[418," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J418*K418","=I418+L418","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M418/21.75*AW418+M418/21.75*(IF(AX418>1,AX418-1)/2)","0.00","=M418+N418+O418+P418+Q418+R418+S418+T418+U418+V418-W418-X418","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z418+AA418+AB418+AC418","=AD418+AE418+AF418+AG418+AH418+AI418","0.00","0.00","=Y418-AJ418","=ROUND((IF(AN418>3500,AN418-3500,0)),2)","=ROUND((IF(AO418>80000,AO418*0.45-13505,IF(AO418>55000,AO418*0.35-5505,IF(AO418>35000,AO418*0.3-2755,IF(AO418>9000,AO418*0.25-1005,IF(AO418>4500,AO418*0.2-555,IF(AO418>1500,AO418*0.1-105,AO418*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS418/12>35000,AS418*0.3-2755,IF(AS418/12>9000,AS418*0.25-1005,IF(AS418/12>4500,AS418*0.2-555,IF(AS418/12>1500,AS418*0.1-105,AS418*0.03))))),2)","=Y418-AJ418-AP418-AQ418+AR418+AS418-AT418-AU418","0.00","0.00",418],[419," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J419*K419","=I419+L419","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M419/21.75*AW419+M419/21.75*(IF(AX419>1,AX419-1)/2)","0.00","=M419+N419+O419+P419+Q419+R419+S419+T419+U419+V419-W419-X419","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z419+AA419+AB419+AC419","=AD419+AE419+AF419+AG419+AH419+AI419","0.00","0.00","=Y419-AJ419","=ROUND((IF(AN419>3500,AN419-3500,0)),2)","=ROUND((IF(AO419>80000,AO419*0.45-13505,IF(AO419>55000,AO419*0.35-5505,IF(AO419>35000,AO419*0.3-2755,IF(AO419>9000,AO419*0.25-1005,IF(AO419>4500,AO419*0.2-555,IF(AO419>1500,AO419*0.1-105,AO419*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS419/12>35000,AS419*0.3-2755,IF(AS419/12>9000,AS419*0.25-1005,IF(AS419/12>4500,AS419*0.2-555,IF(AS419/12>1500,AS419*0.1-105,AS419*0.03))))),2)","=Y419-AJ419-AP419-AQ419+AR419+AS419-AT419-AU419","0.00","0.00",419],[420," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J420*K420","=I420+L420","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M420/21.75*AW420+M420/21.75*(IF(AX420>1,AX420-1)/2)","0.00","=M420+N420+O420+P420+Q420+R420+S420+T420+U420+V420-W420-X420","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z420+AA420+AB420+AC420","=AD420+AE420+AF420+AG420+AH420+AI420","0.00","0.00","=Y420-AJ420","=ROUND((IF(AN420>3500,AN420-3500,0)),2)","=ROUND((IF(AO420>80000,AO420*0.45-13505,IF(AO420>55000,AO420*0.35-5505,IF(AO420>35000,AO420*0.3-2755,IF(AO420>9000,AO420*0.25-1005,IF(AO420>4500,AO420*0.2-555,IF(AO420>1500,AO420*0.1-105,AO420*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS420/12>35000,AS420*0.3-2755,IF(AS420/12>9000,AS420*0.25-1005,IF(AS420/12>4500,AS420*0.2-555,IF(AS420/12>1500,AS420*0.1-105,AS420*0.03))))),2)","=Y420-AJ420-AP420-AQ420+AR420+AS420-AT420-AU420","0.00","0.00",420],[421," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J421*K421","=I421+L421","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M421/21.75*AW421+M421/21.75*(IF(AX421>1,AX421-1)/2)","0.00","=M421+N421+O421+P421+Q421+R421+S421+T421+U421+V421-W421-X421","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z421+AA421+AB421+AC421","=AD421+AE421+AF421+AG421+AH421+AI421","0.00","0.00","=Y421-AJ421","=ROUND((IF(AN421>3500,AN421-3500,0)),2)","=ROUND((IF(AO421>80000,AO421*0.45-13505,IF(AO421>55000,AO421*0.35-5505,IF(AO421>35000,AO421*0.3-2755,IF(AO421>9000,AO421*0.25-1005,IF(AO421>4500,AO421*0.2-555,IF(AO421>1500,AO421*0.1-105,AO421*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS421/12>35000,AS421*0.3-2755,IF(AS421/12>9000,AS421*0.25-1005,IF(AS421/12>4500,AS421*0.2-555,IF(AS421/12>1500,AS421*0.1-105,AS421*0.03))))),2)","=Y421-AJ421-AP421-AQ421+AR421+AS421-AT421-AU421","0.00","0.00",421],[422," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J422*K422","=I422+L422","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M422/21.75*AW422+M422/21.75*(IF(AX422>1,AX422-1)/2)","0.00","=M422+N422+O422+P422+Q422+R422+S422+T422+U422+V422-W422-X422","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z422+AA422+AB422+AC422","=AD422+AE422+AF422+AG422+AH422+AI422","0.00","0.00","=Y422-AJ422","=ROUND((IF(AN422>3500,AN422-3500,0)),2)","=ROUND((IF(AO422>80000,AO422*0.45-13505,IF(AO422>55000,AO422*0.35-5505,IF(AO422>35000,AO422*0.3-2755,IF(AO422>9000,AO422*0.25-1005,IF(AO422>4500,AO422*0.2-555,IF(AO422>1500,AO422*0.1-105,AO422*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS422/12>35000,AS422*0.3-2755,IF(AS422/12>9000,AS422*0.25-1005,IF(AS422/12>4500,AS422*0.2-555,IF(AS422/12>1500,AS422*0.1-105,AS422*0.03))))),2)","=Y422-AJ422-AP422-AQ422+AR422+AS422-AT422-AU422","0.00","0.00",422],[423," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J423*K423","=I423+L423","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M423/21.75*AW423+M423/21.75*(IF(AX423>1,AX423-1)/2)","0.00","=M423+N423+O423+P423+Q423+R423+S423+T423+U423+V423-W423-X423","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z423+AA423+AB423+AC423","=AD423+AE423+AF423+AG423+AH423+AI423","0.00","0.00","=Y423-AJ423","=ROUND((IF(AN423>3500,AN423-3500,0)),2)","=ROUND((IF(AO423>80000,AO423*0.45-13505,IF(AO423>55000,AO423*0.35-5505,IF(AO423>35000,AO423*0.3-2755,IF(AO423>9000,AO423*0.25-1005,IF(AO423>4500,AO423*0.2-555,IF(AO423>1500,AO423*0.1-105,AO423*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS423/12>35000,AS423*0.3-2755,IF(AS423/12>9000,AS423*0.25-1005,IF(AS423/12>4500,AS423*0.2-555,IF(AS423/12>1500,AS423*0.1-105,AS423*0.03))))),2)","=Y423-AJ423-AP423-AQ423+AR423+AS423-AT423-AU423","0.00","0.00",423],[424," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J424*K424","=I424+L424","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M424/21.75*AW424+M424/21.75*(IF(AX424>1,AX424-1)/2)","0.00","=M424+N424+O424+P424+Q424+R424+S424+T424+U424+V424-W424-X424","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z424+AA424+AB424+AC424","=AD424+AE424+AF424+AG424+AH424+AI424","0.00","0.00","=Y424-AJ424","=ROUND((IF(AN424>3500,AN424-3500,0)),2)","=ROUND((IF(AO424>80000,AO424*0.45-13505,IF(AO424>55000,AO424*0.35-5505,IF(AO424>35000,AO424*0.3-2755,IF(AO424>9000,AO424*0.25-1005,IF(AO424>4500,AO424*0.2-555,IF(AO424>1500,AO424*0.1-105,AO424*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS424/12>35000,AS424*0.3-2755,IF(AS424/12>9000,AS424*0.25-1005,IF(AS424/12>4500,AS424*0.2-555,IF(AS424/12>1500,AS424*0.1-105,AS424*0.03))))),2)","=Y424-AJ424-AP424-AQ424+AR424+AS424-AT424-AU424","0.00","0.00",424],[425," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J425*K425","=I425+L425","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M425/21.75*AW425+M425/21.75*(IF(AX425>1,AX425-1)/2)","0.00","=M425+N425+O425+P425+Q425+R425+S425+T425+U425+V425-W425-X425","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z425+AA425+AB425+AC425","=AD425+AE425+AF425+AG425+AH425+AI425","0.00","0.00","=Y425-AJ425","=ROUND((IF(AN425>3500,AN425-3500,0)),2)","=ROUND((IF(AO425>80000,AO425*0.45-13505,IF(AO425>55000,AO425*0.35-5505,IF(AO425>35000,AO425*0.3-2755,IF(AO425>9000,AO425*0.25-1005,IF(AO425>4500,AO425*0.2-555,IF(AO425>1500,AO425*0.1-105,AO425*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS425/12>35000,AS425*0.3-2755,IF(AS425/12>9000,AS425*0.25-1005,IF(AS425/12>4500,AS425*0.2-555,IF(AS425/12>1500,AS425*0.1-105,AS425*0.03))))),2)","=Y425-AJ425-AP425-AQ425+AR425+AS425-AT425-AU425","0.00","0.00",425],[426," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J426*K426","=I426+L426","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M426/21.75*AW426+M426/21.75*(IF(AX426>1,AX426-1)/2)","0.00","=M426+N426+O426+P426+Q426+R426+S426+T426+U426+V426-W426-X426","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z426+AA426+AB426+AC426","=AD426+AE426+AF426+AG426+AH426+AI426","0.00","0.00","=Y426-AJ426","=ROUND((IF(AN426>3500,AN426-3500,0)),2)","=ROUND((IF(AO426>80000,AO426*0.45-13505,IF(AO426>55000,AO426*0.35-5505,IF(AO426>35000,AO426*0.3-2755,IF(AO426>9000,AO426*0.25-1005,IF(AO426>4500,AO426*0.2-555,IF(AO426>1500,AO426*0.1-105,AO426*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS426/12>35000,AS426*0.3-2755,IF(AS426/12>9000,AS426*0.25-1005,IF(AS426/12>4500,AS426*0.2-555,IF(AS426/12>1500,AS426*0.1-105,AS426*0.03))))),2)","=Y426-AJ426-AP426-AQ426+AR426+AS426-AT426-AU426","0.00","0.00",426],[427," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J427*K427","=I427+L427","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M427/21.75*AW427+M427/21.75*(IF(AX427>1,AX427-1)/2)","0.00","=M427+N427+O427+P427+Q427+R427+S427+T427+U427+V427-W427-X427","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z427+AA427+AB427+AC427","=AD427+AE427+AF427+AG427+AH427+AI427","0.00","0.00","=Y427-AJ427","=ROUND((IF(AN427>3500,AN427-3500,0)),2)","=ROUND((IF(AO427>80000,AO427*0.45-13505,IF(AO427>55000,AO427*0.35-5505,IF(AO427>35000,AO427*0.3-2755,IF(AO427>9000,AO427*0.25-1005,IF(AO427>4500,AO427*0.2-555,IF(AO427>1500,AO427*0.1-105,AO427*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS427/12>35000,AS427*0.3-2755,IF(AS427/12>9000,AS427*0.25-1005,IF(AS427/12>4500,AS427*0.2-555,IF(AS427/12>1500,AS427*0.1-105,AS427*0.03))))),2)","=Y427-AJ427-AP427-AQ427+AR427+AS427-AT427-AU427","0.00","0.00",427],[428," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J428*K428","=I428+L428","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M428/21.75*AW428+M428/21.75*(IF(AX428>1,AX428-1)/2)","0.00","=M428+N428+O428+P428+Q428+R428+S428+T428+U428+V428-W428-X428","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z428+AA428+AB428+AC428","=AD428+AE428+AF428+AG428+AH428+AI428","0.00","0.00","=Y428-AJ428","=ROUND((IF(AN428>3500,AN428-3500,0)),2)","=ROUND((IF(AO428>80000,AO428*0.45-13505,IF(AO428>55000,AO428*0.35-5505,IF(AO428>35000,AO428*0.3-2755,IF(AO428>9000,AO428*0.25-1005,IF(AO428>4500,AO428*0.2-555,IF(AO428>1500,AO428*0.1-105,AO428*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS428/12>35000,AS428*0.3-2755,IF(AS428/12>9000,AS428*0.25-1005,IF(AS428/12>4500,AS428*0.2-555,IF(AS428/12>1500,AS428*0.1-105,AS428*0.03))))),2)","=Y428-AJ428-AP428-AQ428+AR428+AS428-AT428-AU428","0.00","0.00",428],[429," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J429*K429","=I429+L429","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M429/21.75*AW429+M429/21.75*(IF(AX429>1,AX429-1)/2)","0.00","=M429+N429+O429+P429+Q429+R429+S429+T429+U429+V429-W429-X429","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z429+AA429+AB429+AC429","=AD429+AE429+AF429+AG429+AH429+AI429","0.00","0.00","=Y429-AJ429","=ROUND((IF(AN429>3500,AN429-3500,0)),2)","=ROUND((IF(AO429>80000,AO429*0.45-13505,IF(AO429>55000,AO429*0.35-5505,IF(AO429>35000,AO429*0.3-2755,IF(AO429>9000,AO429*0.25-1005,IF(AO429>4500,AO429*0.2-555,IF(AO429>1500,AO429*0.1-105,AO429*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS429/12>35000,AS429*0.3-2755,IF(AS429/12>9000,AS429*0.25-1005,IF(AS429/12>4500,AS429*0.2-555,IF(AS429/12>1500,AS429*0.1-105,AS429*0.03))))),2)","=Y429-AJ429-AP429-AQ429+AR429+AS429-AT429-AU429","0.00","0.00",429],[430," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J430*K430","=I430+L430","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M430/21.75*AW430+M430/21.75*(IF(AX430>1,AX430-1)/2)","0.00","=M430+N430+O430+P430+Q430+R430+S430+T430+U430+V430-W430-X430","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z430+AA430+AB430+AC430","=AD430+AE430+AF430+AG430+AH430+AI430","0.00","0.00","=Y430-AJ430","=ROUND((IF(AN430>3500,AN430-3500,0)),2)","=ROUND((IF(AO430>80000,AO430*0.45-13505,IF(AO430>55000,AO430*0.35-5505,IF(AO430>35000,AO430*0.3-2755,IF(AO430>9000,AO430*0.25-1005,IF(AO430>4500,AO430*0.2-555,IF(AO430>1500,AO430*0.1-105,AO430*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS430/12>35000,AS430*0.3-2755,IF(AS430/12>9000,AS430*0.25-1005,IF(AS430/12>4500,AS430*0.2-555,IF(AS430/12>1500,AS430*0.1-105,AS430*0.03))))),2)","=Y430-AJ430-AP430-AQ430+AR430+AS430-AT430-AU430","0.00","0.00",430],[431," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J431*K431","=I431+L431","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M431/21.75*AW431+M431/21.75*(IF(AX431>1,AX431-1)/2)","0.00","=M431+N431+O431+P431+Q431+R431+S431+T431+U431+V431-W431-X431","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z431+AA431+AB431+AC431","=AD431+AE431+AF431+AG431+AH431+AI431","0.00","0.00","=Y431-AJ431","=ROUND((IF(AN431>3500,AN431-3500,0)),2)","=ROUND((IF(AO431>80000,AO431*0.45-13505,IF(AO431>55000,AO431*0.35-5505,IF(AO431>35000,AO431*0.3-2755,IF(AO431>9000,AO431*0.25-1005,IF(AO431>4500,AO431*0.2-555,IF(AO431>1500,AO431*0.1-105,AO431*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS431/12>35000,AS431*0.3-2755,IF(AS431/12>9000,AS431*0.25-1005,IF(AS431/12>4500,AS431*0.2-555,IF(AS431/12>1500,AS431*0.1-105,AS431*0.03))))),2)","=Y431-AJ431-AP431-AQ431+AR431+AS431-AT431-AU431","0.00","0.00",431],[432," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J432*K432","=I432+L432","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M432/21.75*AW432+M432/21.75*(IF(AX432>1,AX432-1)/2)","0.00","=M432+N432+O432+P432+Q432+R432+S432+T432+U432+V432-W432-X432","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z432+AA432+AB432+AC432","=AD432+AE432+AF432+AG432+AH432+AI432","0.00","0.00","=Y432-AJ432","=ROUND((IF(AN432>3500,AN432-3500,0)),2)","=ROUND((IF(AO432>80000,AO432*0.45-13505,IF(AO432>55000,AO432*0.35-5505,IF(AO432>35000,AO432*0.3-2755,IF(AO432>9000,AO432*0.25-1005,IF(AO432>4500,AO432*0.2-555,IF(AO432>1500,AO432*0.1-105,AO432*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS432/12>35000,AS432*0.3-2755,IF(AS432/12>9000,AS432*0.25-1005,IF(AS432/12>4500,AS432*0.2-555,IF(AS432/12>1500,AS432*0.1-105,AS432*0.03))))),2)","=Y432-AJ432-AP432-AQ432+AR432+AS432-AT432-AU432","0.00","0.00",432],[433," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J433*K433","=I433+L433","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M433/21.75*AW433+M433/21.75*(IF(AX433>1,AX433-1)/2)","0.00","=M433+N433+O433+P433+Q433+R433+S433+T433+U433+V433-W433-X433","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z433+AA433+AB433+AC433","=AD433+AE433+AF433+AG433+AH433+AI433","0.00","0.00","=Y433-AJ433","=ROUND((IF(AN433>3500,AN433-3500,0)),2)","=ROUND((IF(AO433>80000,AO433*0.45-13505,IF(AO433>55000,AO433*0.35-5505,IF(AO433>35000,AO433*0.3-2755,IF(AO433>9000,AO433*0.25-1005,IF(AO433>4500,AO433*0.2-555,IF(AO433>1500,AO433*0.1-105,AO433*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS433/12>35000,AS433*0.3-2755,IF(AS433/12>9000,AS433*0.25-1005,IF(AS433/12>4500,AS433*0.2-555,IF(AS433/12>1500,AS433*0.1-105,AS433*0.03))))),2)","=Y433-AJ433-AP433-AQ433+AR433+AS433-AT433-AU433","0.00","0.00",433],[434," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J434*K434","=I434+L434","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M434/21.75*AW434+M434/21.75*(IF(AX434>1,AX434-1)/2)","0.00","=M434+N434+O434+P434+Q434+R434+S434+T434+U434+V434-W434-X434","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z434+AA434+AB434+AC434","=AD434+AE434+AF434+AG434+AH434+AI434","0.00","0.00","=Y434-AJ434","=ROUND((IF(AN434>3500,AN434-3500,0)),2)","=ROUND((IF(AO434>80000,AO434*0.45-13505,IF(AO434>55000,AO434*0.35-5505,IF(AO434>35000,AO434*0.3-2755,IF(AO434>9000,AO434*0.25-1005,IF(AO434>4500,AO434*0.2-555,IF(AO434>1500,AO434*0.1-105,AO434*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS434/12>35000,AS434*0.3-2755,IF(AS434/12>9000,AS434*0.25-1005,IF(AS434/12>4500,AS434*0.2-555,IF(AS434/12>1500,AS434*0.1-105,AS434*0.03))))),2)","=Y434-AJ434-AP434-AQ434+AR434+AS434-AT434-AU434","0.00","0.00",434],[435," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J435*K435","=I435+L435","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M435/21.75*AW435+M435/21.75*(IF(AX435>1,AX435-1)/2)","0.00","=M435+N435+O435+P435+Q435+R435+S435+T435+U435+V435-W435-X435","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z435+AA435+AB435+AC435","=AD435+AE435+AF435+AG435+AH435+AI435","0.00","0.00","=Y435-AJ435","=ROUND((IF(AN435>3500,AN435-3500,0)),2)","=ROUND((IF(AO435>80000,AO435*0.45-13505,IF(AO435>55000,AO435*0.35-5505,IF(AO435>35000,AO435*0.3-2755,IF(AO435>9000,AO435*0.25-1005,IF(AO435>4500,AO435*0.2-555,IF(AO435>1500,AO435*0.1-105,AO435*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS435/12>35000,AS435*0.3-2755,IF(AS435/12>9000,AS435*0.25-1005,IF(AS435/12>4500,AS435*0.2-555,IF(AS435/12>1500,AS435*0.1-105,AS435*0.03))))),2)","=Y435-AJ435-AP435-AQ435+AR435+AS435-AT435-AU435","0.00","0.00",435],[436," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J436*K436","=I436+L436","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M436/21.75*AW436+M436/21.75*(IF(AX436>1,AX436-1)/2)","0.00","=M436+N436+O436+P436+Q436+R436+S436+T436+U436+V436-W436-X436","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z436+AA436+AB436+AC436","=AD436+AE436+AF436+AG436+AH436+AI436","0.00","0.00","=Y436-AJ436","=ROUND((IF(AN436>3500,AN436-3500,0)),2)","=ROUND((IF(AO436>80000,AO436*0.45-13505,IF(AO436>55000,AO436*0.35-5505,IF(AO436>35000,AO436*0.3-2755,IF(AO436>9000,AO436*0.25-1005,IF(AO436>4500,AO436*0.2-555,IF(AO436>1500,AO436*0.1-105,AO436*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS436/12>35000,AS436*0.3-2755,IF(AS436/12>9000,AS436*0.25-1005,IF(AS436/12>4500,AS436*0.2-555,IF(AS436/12>1500,AS436*0.1-105,AS436*0.03))))),2)","=Y436-AJ436-AP436-AQ436+AR436+AS436-AT436-AU436","0.00","0.00",436],[437," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J437*K437","=I437+L437","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M437/21.75*AW437+M437/21.75*(IF(AX437>1,AX437-1)/2)","0.00","=M437+N437+O437+P437+Q437+R437+S437+T437+U437+V437-W437-X437","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z437+AA437+AB437+AC437","=AD437+AE437+AF437+AG437+AH437+AI437","0.00","0.00","=Y437-AJ437","=ROUND((IF(AN437>3500,AN437-3500,0)),2)","=ROUND((IF(AO437>80000,AO437*0.45-13505,IF(AO437>55000,AO437*0.35-5505,IF(AO437>35000,AO437*0.3-2755,IF(AO437>9000,AO437*0.25-1005,IF(AO437>4500,AO437*0.2-555,IF(AO437>1500,AO437*0.1-105,AO437*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS437/12>35000,AS437*0.3-2755,IF(AS437/12>9000,AS437*0.25-1005,IF(AS437/12>4500,AS437*0.2-555,IF(AS437/12>1500,AS437*0.1-105,AS437*0.03))))),2)","=Y437-AJ437-AP437-AQ437+AR437+AS437-AT437-AU437","0.00","0.00",437],[438," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J438*K438","=I438+L438","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M438/21.75*AW438+M438/21.75*(IF(AX438>1,AX438-1)/2)","0.00","=M438+N438+O438+P438+Q438+R438+S438+T438+U438+V438-W438-X438","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z438+AA438+AB438+AC438","=AD438+AE438+AF438+AG438+AH438+AI438","0.00","0.00","=Y438-AJ438","=ROUND((IF(AN438>3500,AN438-3500,0)),2)","=ROUND((IF(AO438>80000,AO438*0.45-13505,IF(AO438>55000,AO438*0.35-5505,IF(AO438>35000,AO438*0.3-2755,IF(AO438>9000,AO438*0.25-1005,IF(AO438>4500,AO438*0.2-555,IF(AO438>1500,AO438*0.1-105,AO438*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS438/12>35000,AS438*0.3-2755,IF(AS438/12>9000,AS438*0.25-1005,IF(AS438/12>4500,AS438*0.2-555,IF(AS438/12>1500,AS438*0.1-105,AS438*0.03))))),2)","=Y438-AJ438-AP438-AQ438+AR438+AS438-AT438-AU438","0.00","0.00",438],[439," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J439*K439","=I439+L439","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M439/21.75*AW439+M439/21.75*(IF(AX439>1,AX439-1)/2)","0.00","=M439+N439+O439+P439+Q439+R439+S439+T439+U439+V439-W439-X439","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z439+AA439+AB439+AC439","=AD439+AE439+AF439+AG439+AH439+AI439","0.00","0.00","=Y439-AJ439","=ROUND((IF(AN439>3500,AN439-3500,0)),2)","=ROUND((IF(AO439>80000,AO439*0.45-13505,IF(AO439>55000,AO439*0.35-5505,IF(AO439>35000,AO439*0.3-2755,IF(AO439>9000,AO439*0.25-1005,IF(AO439>4500,AO439*0.2-555,IF(AO439>1500,AO439*0.1-105,AO439*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS439/12>35000,AS439*0.3-2755,IF(AS439/12>9000,AS439*0.25-1005,IF(AS439/12>4500,AS439*0.2-555,IF(AS439/12>1500,AS439*0.1-105,AS439*0.03))))),2)","=Y439-AJ439-AP439-AQ439+AR439+AS439-AT439-AU439","0.00","0.00",439],[440," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J440*K440","=I440+L440","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M440/21.75*AW440+M440/21.75*(IF(AX440>1,AX440-1)/2)","0.00","=M440+N440+O440+P440+Q440+R440+S440+T440+U440+V440-W440-X440","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z440+AA440+AB440+AC440","=AD440+AE440+AF440+AG440+AH440+AI440","0.00","0.00","=Y440-AJ440","=ROUND((IF(AN440>3500,AN440-3500,0)),2)","=ROUND((IF(AO440>80000,AO440*0.45-13505,IF(AO440>55000,AO440*0.35-5505,IF(AO440>35000,AO440*0.3-2755,IF(AO440>9000,AO440*0.25-1005,IF(AO440>4500,AO440*0.2-555,IF(AO440>1500,AO440*0.1-105,AO440*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS440/12>35000,AS440*0.3-2755,IF(AS440/12>9000,AS440*0.25-1005,IF(AS440/12>4500,AS440*0.2-555,IF(AS440/12>1500,AS440*0.1-105,AS440*0.03))))),2)","=Y440-AJ440-AP440-AQ440+AR440+AS440-AT440-AU440","0.00","0.00",440],[441," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J441*K441","=I441+L441","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M441/21.75*AW441+M441/21.75*(IF(AX441>1,AX441-1)/2)","0.00","=M441+N441+O441+P441+Q441+R441+S441+T441+U441+V441-W441-X441","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z441+AA441+AB441+AC441","=AD441+AE441+AF441+AG441+AH441+AI441","0.00","0.00","=Y441-AJ441","=ROUND((IF(AN441>3500,AN441-3500,0)),2)","=ROUND((IF(AO441>80000,AO441*0.45-13505,IF(AO441>55000,AO441*0.35-5505,IF(AO441>35000,AO441*0.3-2755,IF(AO441>9000,AO441*0.25-1005,IF(AO441>4500,AO441*0.2-555,IF(AO441>1500,AO441*0.1-105,AO441*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS441/12>35000,AS441*0.3-2755,IF(AS441/12>9000,AS441*0.25-1005,IF(AS441/12>4500,AS441*0.2-555,IF(AS441/12>1500,AS441*0.1-105,AS441*0.03))))),2)","=Y441-AJ441-AP441-AQ441+AR441+AS441-AT441-AU441","0.00","0.00",441],[442," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J442*K442","=I442+L442","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M442/21.75*AW442+M442/21.75*(IF(AX442>1,AX442-1)/2)","0.00","=M442+N442+O442+P442+Q442+R442+S442+T442+U442+V442-W442-X442","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z442+AA442+AB442+AC442","=AD442+AE442+AF442+AG442+AH442+AI442","0.00","0.00","=Y442-AJ442","=ROUND((IF(AN442>3500,AN442-3500,0)),2)","=ROUND((IF(AO442>80000,AO442*0.45-13505,IF(AO442>55000,AO442*0.35-5505,IF(AO442>35000,AO442*0.3-2755,IF(AO442>9000,AO442*0.25-1005,IF(AO442>4500,AO442*0.2-555,IF(AO442>1500,AO442*0.1-105,AO442*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS442/12>35000,AS442*0.3-2755,IF(AS442/12>9000,AS442*0.25-1005,IF(AS442/12>4500,AS442*0.2-555,IF(AS442/12>1500,AS442*0.1-105,AS442*0.03))))),2)","=Y442-AJ442-AP442-AQ442+AR442+AS442-AT442-AU442","0.00","0.00",442],[443," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J443*K443","=I443+L443","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M443/21.75*AW443+M443/21.75*(IF(AX443>1,AX443-1)/2)","0.00","=M443+N443+O443+P443+Q443+R443+S443+T443+U443+V443-W443-X443","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z443+AA443+AB443+AC443","=AD443+AE443+AF443+AG443+AH443+AI443","0.00","0.00","=Y443-AJ443","=ROUND((IF(AN443>3500,AN443-3500,0)),2)","=ROUND((IF(AO443>80000,AO443*0.45-13505,IF(AO443>55000,AO443*0.35-5505,IF(AO443>35000,AO443*0.3-2755,IF(AO443>9000,AO443*0.25-1005,IF(AO443>4500,AO443*0.2-555,IF(AO443>1500,AO443*0.1-105,AO443*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS443/12>35000,AS443*0.3-2755,IF(AS443/12>9000,AS443*0.25-1005,IF(AS443/12>4500,AS443*0.2-555,IF(AS443/12>1500,AS443*0.1-105,AS443*0.03))))),2)","=Y443-AJ443-AP443-AQ443+AR443+AS443-AT443-AU443","0.00","0.00",443],[444," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J444*K444","=I444+L444","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M444/21.75*AW444+M444/21.75*(IF(AX444>1,AX444-1)/2)","0.00","=M444+N444+O444+P444+Q444+R444+S444+T444+U444+V444-W444-X444","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z444+AA444+AB444+AC444","=AD444+AE444+AF444+AG444+AH444+AI444","0.00","0.00","=Y444-AJ444","=ROUND((IF(AN444>3500,AN444-3500,0)),2)","=ROUND((IF(AO444>80000,AO444*0.45-13505,IF(AO444>55000,AO444*0.35-5505,IF(AO444>35000,AO444*0.3-2755,IF(AO444>9000,AO444*0.25-1005,IF(AO444>4500,AO444*0.2-555,IF(AO444>1500,AO444*0.1-105,AO444*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS444/12>35000,AS444*0.3-2755,IF(AS444/12>9000,AS444*0.25-1005,IF(AS444/12>4500,AS444*0.2-555,IF(AS444/12>1500,AS444*0.1-105,AS444*0.03))))),2)","=Y444-AJ444-AP444-AQ444+AR444+AS444-AT444-AU444","0.00","0.00",444],[445," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J445*K445","=I445+L445","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M445/21.75*AW445+M445/21.75*(IF(AX445>1,AX445-1)/2)","0.00","=M445+N445+O445+P445+Q445+R445+S445+T445+U445+V445-W445-X445","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z445+AA445+AB445+AC445","=AD445+AE445+AF445+AG445+AH445+AI445","0.00","0.00","=Y445-AJ445","=ROUND((IF(AN445>3500,AN445-3500,0)),2)","=ROUND((IF(AO445>80000,AO445*0.45-13505,IF(AO445>55000,AO445*0.35-5505,IF(AO445>35000,AO445*0.3-2755,IF(AO445>9000,AO445*0.25-1005,IF(AO445>4500,AO445*0.2-555,IF(AO445>1500,AO445*0.1-105,AO445*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS445/12>35000,AS445*0.3-2755,IF(AS445/12>9000,AS445*0.25-1005,IF(AS445/12>4500,AS445*0.2-555,IF(AS445/12>1500,AS445*0.1-105,AS445*0.03))))),2)","=Y445-AJ445-AP445-AQ445+AR445+AS445-AT445-AU445","0.00","0.00",445],[446," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J446*K446","=I446+L446","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M446/21.75*AW446+M446/21.75*(IF(AX446>1,AX446-1)/2)","0.00","=M446+N446+O446+P446+Q446+R446+S446+T446+U446+V446-W446-X446","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z446+AA446+AB446+AC446","=AD446+AE446+AF446+AG446+AH446+AI446","0.00","0.00","=Y446-AJ446","=ROUND((IF(AN446>3500,AN446-3500,0)),2)","=ROUND((IF(AO446>80000,AO446*0.45-13505,IF(AO446>55000,AO446*0.35-5505,IF(AO446>35000,AO446*0.3-2755,IF(AO446>9000,AO446*0.25-1005,IF(AO446>4500,AO446*0.2-555,IF(AO446>1500,AO446*0.1-105,AO446*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS446/12>35000,AS446*0.3-2755,IF(AS446/12>9000,AS446*0.25-1005,IF(AS446/12>4500,AS446*0.2-555,IF(AS446/12>1500,AS446*0.1-105,AS446*0.03))))),2)","=Y446-AJ446-AP446-AQ446+AR446+AS446-AT446-AU446","0.00","0.00",446],[447," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J447*K447","=I447+L447","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M447/21.75*AW447+M447/21.75*(IF(AX447>1,AX447-1)/2)","0.00","=M447+N447+O447+P447+Q447+R447+S447+T447+U447+V447-W447-X447","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z447+AA447+AB447+AC447","=AD447+AE447+AF447+AG447+AH447+AI447","0.00","0.00","=Y447-AJ447","=ROUND((IF(AN447>3500,AN447-3500,0)),2)","=ROUND((IF(AO447>80000,AO447*0.45-13505,IF(AO447>55000,AO447*0.35-5505,IF(AO447>35000,AO447*0.3-2755,IF(AO447>9000,AO447*0.25-1005,IF(AO447>4500,AO447*0.2-555,IF(AO447>1500,AO447*0.1-105,AO447*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS447/12>35000,AS447*0.3-2755,IF(AS447/12>9000,AS447*0.25-1005,IF(AS447/12>4500,AS447*0.2-555,IF(AS447/12>1500,AS447*0.1-105,AS447*0.03))))),2)","=Y447-AJ447-AP447-AQ447+AR447+AS447-AT447-AU447","0.00","0.00",447],[448," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J448*K448","=I448+L448","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M448/21.75*AW448+M448/21.75*(IF(AX448>1,AX448-1)/2)","0.00","=M448+N448+O448+P448+Q448+R448+S448+T448+U448+V448-W448-X448","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z448+AA448+AB448+AC448","=AD448+AE448+AF448+AG448+AH448+AI448","0.00","0.00","=Y448-AJ448","=ROUND((IF(AN448>3500,AN448-3500,0)),2)","=ROUND((IF(AO448>80000,AO448*0.45-13505,IF(AO448>55000,AO448*0.35-5505,IF(AO448>35000,AO448*0.3-2755,IF(AO448>9000,AO448*0.25-1005,IF(AO448>4500,AO448*0.2-555,IF(AO448>1500,AO448*0.1-105,AO448*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS448/12>35000,AS448*0.3-2755,IF(AS448/12>9000,AS448*0.25-1005,IF(AS448/12>4500,AS448*0.2-555,IF(AS448/12>1500,AS448*0.1-105,AS448*0.03))))),2)","=Y448-AJ448-AP448-AQ448+AR448+AS448-AT448-AU448","0.00","0.00",448],[449," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J449*K449","=I449+L449","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M449/21.75*AW449+M449/21.75*(IF(AX449>1,AX449-1)/2)","0.00","=M449+N449+O449+P449+Q449+R449+S449+T449+U449+V449-W449-X449","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z449+AA449+AB449+AC449","=AD449+AE449+AF449+AG449+AH449+AI449","0.00","0.00","=Y449-AJ449","=ROUND((IF(AN449>3500,AN449-3500,0)),2)","=ROUND((IF(AO449>80000,AO449*0.45-13505,IF(AO449>55000,AO449*0.35-5505,IF(AO449>35000,AO449*0.3-2755,IF(AO449>9000,AO449*0.25-1005,IF(AO449>4500,AO449*0.2-555,IF(AO449>1500,AO449*0.1-105,AO449*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS449/12>35000,AS449*0.3-2755,IF(AS449/12>9000,AS449*0.25-1005,IF(AS449/12>4500,AS449*0.2-555,IF(AS449/12>1500,AS449*0.1-105,AS449*0.03))))),2)","=Y449-AJ449-AP449-AQ449+AR449+AS449-AT449-AU449","0.00","0.00",449],[450," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J450*K450","=I450+L450","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M450/21.75*AW450+M450/21.75*(IF(AX450>1,AX450-1)/2)","0.00","=M450+N450+O450+P450+Q450+R450+S450+T450+U450+V450-W450-X450","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z450+AA450+AB450+AC450","=AD450+AE450+AF450+AG450+AH450+AI450","0.00","0.00","=Y450-AJ450","=ROUND((IF(AN450>3500,AN450-3500,0)),2)","=ROUND((IF(AO450>80000,AO450*0.45-13505,IF(AO450>55000,AO450*0.35-5505,IF(AO450>35000,AO450*0.3-2755,IF(AO450>9000,AO450*0.25-1005,IF(AO450>4500,AO450*0.2-555,IF(AO450>1500,AO450*0.1-105,AO450*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS450/12>35000,AS450*0.3-2755,IF(AS450/12>9000,AS450*0.25-1005,IF(AS450/12>4500,AS450*0.2-555,IF(AS450/12>1500,AS450*0.1-105,AS450*0.03))))),2)","=Y450-AJ450-AP450-AQ450+AR450+AS450-AT450-AU450","0.00","0.00",450],[451," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J451*K451","=I451+L451","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M451/21.75*AW451+M451/21.75*(IF(AX451>1,AX451-1)/2)","0.00","=M451+N451+O451+P451+Q451+R451+S451+T451+U451+V451-W451-X451","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z451+AA451+AB451+AC451","=AD451+AE451+AF451+AG451+AH451+AI451","0.00","0.00","=Y451-AJ451","=ROUND((IF(AN451>3500,AN451-3500,0)),2)","=ROUND((IF(AO451>80000,AO451*0.45-13505,IF(AO451>55000,AO451*0.35-5505,IF(AO451>35000,AO451*0.3-2755,IF(AO451>9000,AO451*0.25-1005,IF(AO451>4500,AO451*0.2-555,IF(AO451>1500,AO451*0.1-105,AO451*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS451/12>35000,AS451*0.3-2755,IF(AS451/12>9000,AS451*0.25-1005,IF(AS451/12>4500,AS451*0.2-555,IF(AS451/12>1500,AS451*0.1-105,AS451*0.03))))),2)","=Y451-AJ451-AP451-AQ451+AR451+AS451-AT451-AU451","0.00","0.00",451],[452," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J452*K452","=I452+L452","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M452/21.75*AW452+M452/21.75*(IF(AX452>1,AX452-1)/2)","0.00","=M452+N452+O452+P452+Q452+R452+S452+T452+U452+V452-W452-X452","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z452+AA452+AB452+AC452","=AD452+AE452+AF452+AG452+AH452+AI452","0.00","0.00","=Y452-AJ452","=ROUND((IF(AN452>3500,AN452-3500,0)),2)","=ROUND((IF(AO452>80000,AO452*0.45-13505,IF(AO452>55000,AO452*0.35-5505,IF(AO452>35000,AO452*0.3-2755,IF(AO452>9000,AO452*0.25-1005,IF(AO452>4500,AO452*0.2-555,IF(AO452>1500,AO452*0.1-105,AO452*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS452/12>35000,AS452*0.3-2755,IF(AS452/12>9000,AS452*0.25-1005,IF(AS452/12>4500,AS452*0.2-555,IF(AS452/12>1500,AS452*0.1-105,AS452*0.03))))),2)","=Y452-AJ452-AP452-AQ452+AR452+AS452-AT452-AU452","0.00","0.00",452],[453," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J453*K453","=I453+L453","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M453/21.75*AW453+M453/21.75*(IF(AX453>1,AX453-1)/2)","0.00","=M453+N453+O453+P453+Q453+R453+S453+T453+U453+V453-W453-X453","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z453+AA453+AB453+AC453","=AD453+AE453+AF453+AG453+AH453+AI453","0.00","0.00","=Y453-AJ453","=ROUND((IF(AN453>3500,AN453-3500,0)),2)","=ROUND((IF(AO453>80000,AO453*0.45-13505,IF(AO453>55000,AO453*0.35-5505,IF(AO453>35000,AO453*0.3-2755,IF(AO453>9000,AO453*0.25-1005,IF(AO453>4500,AO453*0.2-555,IF(AO453>1500,AO453*0.1-105,AO453*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS453/12>35000,AS453*0.3-2755,IF(AS453/12>9000,AS453*0.25-1005,IF(AS453/12>4500,AS453*0.2-555,IF(AS453/12>1500,AS453*0.1-105,AS453*0.03))))),2)","=Y453-AJ453-AP453-AQ453+AR453+AS453-AT453-AU453","0.00","0.00",453],[454," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J454*K454","=I454+L454","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M454/21.75*AW454+M454/21.75*(IF(AX454>1,AX454-1)/2)","0.00","=M454+N454+O454+P454+Q454+R454+S454+T454+U454+V454-W454-X454","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z454+AA454+AB454+AC454","=AD454+AE454+AF454+AG454+AH454+AI454","0.00","0.00","=Y454-AJ454","=ROUND((IF(AN454>3500,AN454-3500,0)),2)","=ROUND((IF(AO454>80000,AO454*0.45-13505,IF(AO454>55000,AO454*0.35-5505,IF(AO454>35000,AO454*0.3-2755,IF(AO454>9000,AO454*0.25-1005,IF(AO454>4500,AO454*0.2-555,IF(AO454>1500,AO454*0.1-105,AO454*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS454/12>35000,AS454*0.3-2755,IF(AS454/12>9000,AS454*0.25-1005,IF(AS454/12>4500,AS454*0.2-555,IF(AS454/12>1500,AS454*0.1-105,AS454*0.03))))),2)","=Y454-AJ454-AP454-AQ454+AR454+AS454-AT454-AU454","0.00","0.00",454],[455," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J455*K455","=I455+L455","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M455/21.75*AW455+M455/21.75*(IF(AX455>1,AX455-1)/2)","0.00","=M455+N455+O455+P455+Q455+R455+S455+T455+U455+V455-W455-X455","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z455+AA455+AB455+AC455","=AD455+AE455+AF455+AG455+AH455+AI455","0.00","0.00","=Y455-AJ455","=ROUND((IF(AN455>3500,AN455-3500,0)),2)","=ROUND((IF(AO455>80000,AO455*0.45-13505,IF(AO455>55000,AO455*0.35-5505,IF(AO455>35000,AO455*0.3-2755,IF(AO455>9000,AO455*0.25-1005,IF(AO455>4500,AO455*0.2-555,IF(AO455>1500,AO455*0.1-105,AO455*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS455/12>35000,AS455*0.3-2755,IF(AS455/12>9000,AS455*0.25-1005,IF(AS455/12>4500,AS455*0.2-555,IF(AS455/12>1500,AS455*0.1-105,AS455*0.03))))),2)","=Y455-AJ455-AP455-AQ455+AR455+AS455-AT455-AU455","0.00","0.00",455],[456," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J456*K456","=I456+L456","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M456/21.75*AW456+M456/21.75*(IF(AX456>1,AX456-1)/2)","0.00","=M456+N456+O456+P456+Q456+R456+S456+T456+U456+V456-W456-X456","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z456+AA456+AB456+AC456","=AD456+AE456+AF456+AG456+AH456+AI456","0.00","0.00","=Y456-AJ456","=ROUND((IF(AN456>3500,AN456-3500,0)),2)","=ROUND((IF(AO456>80000,AO456*0.45-13505,IF(AO456>55000,AO456*0.35-5505,IF(AO456>35000,AO456*0.3-2755,IF(AO456>9000,AO456*0.25-1005,IF(AO456>4500,AO456*0.2-555,IF(AO456>1500,AO456*0.1-105,AO456*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS456/12>35000,AS456*0.3-2755,IF(AS456/12>9000,AS456*0.25-1005,IF(AS456/12>4500,AS456*0.2-555,IF(AS456/12>1500,AS456*0.1-105,AS456*0.03))))),2)","=Y456-AJ456-AP456-AQ456+AR456+AS456-AT456-AU456","0.00","0.00",456],[457," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J457*K457","=I457+L457","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M457/21.75*AW457+M457/21.75*(IF(AX457>1,AX457-1)/2)","0.00","=M457+N457+O457+P457+Q457+R457+S457+T457+U457+V457-W457-X457","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z457+AA457+AB457+AC457","=AD457+AE457+AF457+AG457+AH457+AI457","0.00","0.00","=Y457-AJ457","=ROUND((IF(AN457>3500,AN457-3500,0)),2)","=ROUND((IF(AO457>80000,AO457*0.45-13505,IF(AO457>55000,AO457*0.35-5505,IF(AO457>35000,AO457*0.3-2755,IF(AO457>9000,AO457*0.25-1005,IF(AO457>4500,AO457*0.2-555,IF(AO457>1500,AO457*0.1-105,AO457*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS457/12>35000,AS457*0.3-2755,IF(AS457/12>9000,AS457*0.25-1005,IF(AS457/12>4500,AS457*0.2-555,IF(AS457/12>1500,AS457*0.1-105,AS457*0.03))))),2)","=Y457-AJ457-AP457-AQ457+AR457+AS457-AT457-AU457","0.00","0.00",457],[458," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J458*K458","=I458+L458","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M458/21.75*AW458+M458/21.75*(IF(AX458>1,AX458-1)/2)","0.00","=M458+N458+O458+P458+Q458+R458+S458+T458+U458+V458-W458-X458","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z458+AA458+AB458+AC458","=AD458+AE458+AF458+AG458+AH458+AI458","0.00","0.00","=Y458-AJ458","=ROUND((IF(AN458>3500,AN458-3500,0)),2)","=ROUND((IF(AO458>80000,AO458*0.45-13505,IF(AO458>55000,AO458*0.35-5505,IF(AO458>35000,AO458*0.3-2755,IF(AO458>9000,AO458*0.25-1005,IF(AO458>4500,AO458*0.2-555,IF(AO458>1500,AO458*0.1-105,AO458*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS458/12>35000,AS458*0.3-2755,IF(AS458/12>9000,AS458*0.25-1005,IF(AS458/12>4500,AS458*0.2-555,IF(AS458/12>1500,AS458*0.1-105,AS458*0.03))))),2)","=Y458-AJ458-AP458-AQ458+AR458+AS458-AT458-AU458","0.00","0.00",458],[459," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J459*K459","=I459+L459","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M459/21.75*AW459+M459/21.75*(IF(AX459>1,AX459-1)/2)","0.00","=M459+N459+O459+P459+Q459+R459+S459+T459+U459+V459-W459-X459","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z459+AA459+AB459+AC459","=AD459+AE459+AF459+AG459+AH459+AI459","0.00","0.00","=Y459-AJ459","=ROUND((IF(AN459>3500,AN459-3500,0)),2)","=ROUND((IF(AO459>80000,AO459*0.45-13505,IF(AO459>55000,AO459*0.35-5505,IF(AO459>35000,AO459*0.3-2755,IF(AO459>9000,AO459*0.25-1005,IF(AO459>4500,AO459*0.2-555,IF(AO459>1500,AO459*0.1-105,AO459*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS459/12>35000,AS459*0.3-2755,IF(AS459/12>9000,AS459*0.25-1005,IF(AS459/12>4500,AS459*0.2-555,IF(AS459/12>1500,AS459*0.1-105,AS459*0.03))))),2)","=Y459-AJ459-AP459-AQ459+AR459+AS459-AT459-AU459","0.00","0.00",459],[460," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J460*K460","=I460+L460","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M460/21.75*AW460+M460/21.75*(IF(AX460>1,AX460-1)/2)","0.00","=M460+N460+O460+P460+Q460+R460+S460+T460+U460+V460-W460-X460","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z460+AA460+AB460+AC460","=AD460+AE460+AF460+AG460+AH460+AI460","0.00","0.00","=Y460-AJ460","=ROUND((IF(AN460>3500,AN460-3500,0)),2)","=ROUND((IF(AO460>80000,AO460*0.45-13505,IF(AO460>55000,AO460*0.35-5505,IF(AO460>35000,AO460*0.3-2755,IF(AO460>9000,AO460*0.25-1005,IF(AO460>4500,AO460*0.2-555,IF(AO460>1500,AO460*0.1-105,AO460*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS460/12>35000,AS460*0.3-2755,IF(AS460/12>9000,AS460*0.25-1005,IF(AS460/12>4500,AS460*0.2-555,IF(AS460/12>1500,AS460*0.1-105,AS460*0.03))))),2)","=Y460-AJ460-AP460-AQ460+AR460+AS460-AT460-AU460","0.00","0.00",460],[461," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J461*K461","=I461+L461","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M461/21.75*AW461+M461/21.75*(IF(AX461>1,AX461-1)/2)","0.00","=M461+N461+O461+P461+Q461+R461+S461+T461+U461+V461-W461-X461","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z461+AA461+AB461+AC461","=AD461+AE461+AF461+AG461+AH461+AI461","0.00","0.00","=Y461-AJ461","=ROUND((IF(AN461>3500,AN461-3500,0)),2)","=ROUND((IF(AO461>80000,AO461*0.45-13505,IF(AO461>55000,AO461*0.35-5505,IF(AO461>35000,AO461*0.3-2755,IF(AO461>9000,AO461*0.25-1005,IF(AO461>4500,AO461*0.2-555,IF(AO461>1500,AO461*0.1-105,AO461*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS461/12>35000,AS461*0.3-2755,IF(AS461/12>9000,AS461*0.25-1005,IF(AS461/12>4500,AS461*0.2-555,IF(AS461/12>1500,AS461*0.1-105,AS461*0.03))))),2)","=Y461-AJ461-AP461-AQ461+AR461+AS461-AT461-AU461","0.00","0.00",461],[462," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J462*K462","=I462+L462","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M462/21.75*AW462+M462/21.75*(IF(AX462>1,AX462-1)/2)","0.00","=M462+N462+O462+P462+Q462+R462+S462+T462+U462+V462-W462-X462","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z462+AA462+AB462+AC462","=AD462+AE462+AF462+AG462+AH462+AI462","0.00","0.00","=Y462-AJ462","=ROUND((IF(AN462>3500,AN462-3500,0)),2)","=ROUND((IF(AO462>80000,AO462*0.45-13505,IF(AO462>55000,AO462*0.35-5505,IF(AO462>35000,AO462*0.3-2755,IF(AO462>9000,AO462*0.25-1005,IF(AO462>4500,AO462*0.2-555,IF(AO462>1500,AO462*0.1-105,AO462*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS462/12>35000,AS462*0.3-2755,IF(AS462/12>9000,AS462*0.25-1005,IF(AS462/12>4500,AS462*0.2-555,IF(AS462/12>1500,AS462*0.1-105,AS462*0.03))))),2)","=Y462-AJ462-AP462-AQ462+AR462+AS462-AT462-AU462","0.00","0.00",462],[463," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J463*K463","=I463+L463","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M463/21.75*AW463+M463/21.75*(IF(AX463>1,AX463-1)/2)","0.00","=M463+N463+O463+P463+Q463+R463+S463+T463+U463+V463-W463-X463","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z463+AA463+AB463+AC463","=AD463+AE463+AF463+AG463+AH463+AI463","0.00","0.00","=Y463-AJ463","=ROUND((IF(AN463>3500,AN463-3500,0)),2)","=ROUND((IF(AO463>80000,AO463*0.45-13505,IF(AO463>55000,AO463*0.35-5505,IF(AO463>35000,AO463*0.3-2755,IF(AO463>9000,AO463*0.25-1005,IF(AO463>4500,AO463*0.2-555,IF(AO463>1500,AO463*0.1-105,AO463*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS463/12>35000,AS463*0.3-2755,IF(AS463/12>9000,AS463*0.25-1005,IF(AS463/12>4500,AS463*0.2-555,IF(AS463/12>1500,AS463*0.1-105,AS463*0.03))))),2)","=Y463-AJ463-AP463-AQ463+AR463+AS463-AT463-AU463","0.00","0.00",463],[464," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J464*K464","=I464+L464","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M464/21.75*AW464+M464/21.75*(IF(AX464>1,AX464-1)/2)","0.00","=M464+N464+O464+P464+Q464+R464+S464+T464+U464+V464-W464-X464","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z464+AA464+AB464+AC464","=AD464+AE464+AF464+AG464+AH464+AI464","0.00","0.00","=Y464-AJ464","=ROUND((IF(AN464>3500,AN464-3500,0)),2)","=ROUND((IF(AO464>80000,AO464*0.45-13505,IF(AO464>55000,AO464*0.35-5505,IF(AO464>35000,AO464*0.3-2755,IF(AO464>9000,AO464*0.25-1005,IF(AO464>4500,AO464*0.2-555,IF(AO464>1500,AO464*0.1-105,AO464*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS464/12>35000,AS464*0.3-2755,IF(AS464/12>9000,AS464*0.25-1005,IF(AS464/12>4500,AS464*0.2-555,IF(AS464/12>1500,AS464*0.1-105,AS464*0.03))))),2)","=Y464-AJ464-AP464-AQ464+AR464+AS464-AT464-AU464","0.00","0.00",464],[465," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J465*K465","=I465+L465","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M465/21.75*AW465+M465/21.75*(IF(AX465>1,AX465-1)/2)","0.00","=M465+N465+O465+P465+Q465+R465+S465+T465+U465+V465-W465-X465","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z465+AA465+AB465+AC465","=AD465+AE465+AF465+AG465+AH465+AI465","0.00","0.00","=Y465-AJ465","=ROUND((IF(AN465>3500,AN465-3500,0)),2)","=ROUND((IF(AO465>80000,AO465*0.45-13505,IF(AO465>55000,AO465*0.35-5505,IF(AO465>35000,AO465*0.3-2755,IF(AO465>9000,AO465*0.25-1005,IF(AO465>4500,AO465*0.2-555,IF(AO465>1500,AO465*0.1-105,AO465*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS465/12>35000,AS465*0.3-2755,IF(AS465/12>9000,AS465*0.25-1005,IF(AS465/12>4500,AS465*0.2-555,IF(AS465/12>1500,AS465*0.1-105,AS465*0.03))))),2)","=Y465-AJ465-AP465-AQ465+AR465+AS465-AT465-AU465","0.00","0.00",465],[466," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J466*K466","=I466+L466","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M466/21.75*AW466+M466/21.75*(IF(AX466>1,AX466-1)/2)","0.00","=M466+N466+O466+P466+Q466+R466+S466+T466+U466+V466-W466-X466","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z466+AA466+AB466+AC466","=AD466+AE466+AF466+AG466+AH466+AI466","0.00","0.00","=Y466-AJ466","=ROUND((IF(AN466>3500,AN466-3500,0)),2)","=ROUND((IF(AO466>80000,AO466*0.45-13505,IF(AO466>55000,AO466*0.35-5505,IF(AO466>35000,AO466*0.3-2755,IF(AO466>9000,AO466*0.25-1005,IF(AO466>4500,AO466*0.2-555,IF(AO466>1500,AO466*0.1-105,AO466*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS466/12>35000,AS466*0.3-2755,IF(AS466/12>9000,AS466*0.25-1005,IF(AS466/12>4500,AS466*0.2-555,IF(AS466/12>1500,AS466*0.1-105,AS466*0.03))))),2)","=Y466-AJ466-AP466-AQ466+AR466+AS466-AT466-AU466","0.00","0.00",466],[467," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J467*K467","=I467+L467","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M467/21.75*AW467+M467/21.75*(IF(AX467>1,AX467-1)/2)","0.00","=M467+N467+O467+P467+Q467+R467+S467+T467+U467+V467-W467-X467","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z467+AA467+AB467+AC467","=AD467+AE467+AF467+AG467+AH467+AI467","0.00","0.00","=Y467-AJ467","=ROUND((IF(AN467>3500,AN467-3500,0)),2)","=ROUND((IF(AO467>80000,AO467*0.45-13505,IF(AO467>55000,AO467*0.35-5505,IF(AO467>35000,AO467*0.3-2755,IF(AO467>9000,AO467*0.25-1005,IF(AO467>4500,AO467*0.2-555,IF(AO467>1500,AO467*0.1-105,AO467*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS467/12>35000,AS467*0.3-2755,IF(AS467/12>9000,AS467*0.25-1005,IF(AS467/12>4500,AS467*0.2-555,IF(AS467/12>1500,AS467*0.1-105,AS467*0.03))))),2)","=Y467-AJ467-AP467-AQ467+AR467+AS467-AT467-AU467","0.00","0.00",467],[468," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J468*K468","=I468+L468","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M468/21.75*AW468+M468/21.75*(IF(AX468>1,AX468-1)/2)","0.00","=M468+N468+O468+P468+Q468+R468+S468+T468+U468+V468-W468-X468","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z468+AA468+AB468+AC468","=AD468+AE468+AF468+AG468+AH468+AI468","0.00","0.00","=Y468-AJ468","=ROUND((IF(AN468>3500,AN468-3500,0)),2)","=ROUND((IF(AO468>80000,AO468*0.45-13505,IF(AO468>55000,AO468*0.35-5505,IF(AO468>35000,AO468*0.3-2755,IF(AO468>9000,AO468*0.25-1005,IF(AO468>4500,AO468*0.2-555,IF(AO468>1500,AO468*0.1-105,AO468*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS468/12>35000,AS468*0.3-2755,IF(AS468/12>9000,AS468*0.25-1005,IF(AS468/12>4500,AS468*0.2-555,IF(AS468/12>1500,AS468*0.1-105,AS468*0.03))))),2)","=Y468-AJ468-AP468-AQ468+AR468+AS468-AT468-AU468","0.00","0.00",468],[469," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J469*K469","=I469+L469","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M469/21.75*AW469+M469/21.75*(IF(AX469>1,AX469-1)/2)","0.00","=M469+N469+O469+P469+Q469+R469+S469+T469+U469+V469-W469-X469","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z469+AA469+AB469+AC469","=AD469+AE469+AF469+AG469+AH469+AI469","0.00","0.00","=Y469-AJ469","=ROUND((IF(AN469>3500,AN469-3500,0)),2)","=ROUND((IF(AO469>80000,AO469*0.45-13505,IF(AO469>55000,AO469*0.35-5505,IF(AO469>35000,AO469*0.3-2755,IF(AO469>9000,AO469*0.25-1005,IF(AO469>4500,AO469*0.2-555,IF(AO469>1500,AO469*0.1-105,AO469*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS469/12>35000,AS469*0.3-2755,IF(AS469/12>9000,AS469*0.25-1005,IF(AS469/12>4500,AS469*0.2-555,IF(AS469/12>1500,AS469*0.1-105,AS469*0.03))))),2)","=Y469-AJ469-AP469-AQ469+AR469+AS469-AT469-AU469","0.00","0.00",469],[470," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J470*K470","=I470+L470","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M470/21.75*AW470+M470/21.75*(IF(AX470>1,AX470-1)/2)","0.00","=M470+N470+O470+P470+Q470+R470+S470+T470+U470+V470-W470-X470","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z470+AA470+AB470+AC470","=AD470+AE470+AF470+AG470+AH470+AI470","0.00","0.00","=Y470-AJ470","=ROUND((IF(AN470>3500,AN470-3500,0)),2)","=ROUND((IF(AO470>80000,AO470*0.45-13505,IF(AO470>55000,AO470*0.35-5505,IF(AO470>35000,AO470*0.3-2755,IF(AO470>9000,AO470*0.25-1005,IF(AO470>4500,AO470*0.2-555,IF(AO470>1500,AO470*0.1-105,AO470*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS470/12>35000,AS470*0.3-2755,IF(AS470/12>9000,AS470*0.25-1005,IF(AS470/12>4500,AS470*0.2-555,IF(AS470/12>1500,AS470*0.1-105,AS470*0.03))))),2)","=Y470-AJ470-AP470-AQ470+AR470+AS470-AT470-AU470","0.00","0.00",470],[471," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J471*K471","=I471+L471","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M471/21.75*AW471+M471/21.75*(IF(AX471>1,AX471-1)/2)","0.00","=M471+N471+O471+P471+Q471+R471+S471+T471+U471+V471-W471-X471","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z471+AA471+AB471+AC471","=AD471+AE471+AF471+AG471+AH471+AI471","0.00","0.00","=Y471-AJ471","=ROUND((IF(AN471>3500,AN471-3500,0)),2)","=ROUND((IF(AO471>80000,AO471*0.45-13505,IF(AO471>55000,AO471*0.35-5505,IF(AO471>35000,AO471*0.3-2755,IF(AO471>9000,AO471*0.25-1005,IF(AO471>4500,AO471*0.2-555,IF(AO471>1500,AO471*0.1-105,AO471*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS471/12>35000,AS471*0.3-2755,IF(AS471/12>9000,AS471*0.25-1005,IF(AS471/12>4500,AS471*0.2-555,IF(AS471/12>1500,AS471*0.1-105,AS471*0.03))))),2)","=Y471-AJ471-AP471-AQ471+AR471+AS471-AT471-AU471","0.00","0.00",471],[472," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J472*K472","=I472+L472","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M472/21.75*AW472+M472/21.75*(IF(AX472>1,AX472-1)/2)","0.00","=M472+N472+O472+P472+Q472+R472+S472+T472+U472+V472-W472-X472","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z472+AA472+AB472+AC472","=AD472+AE472+AF472+AG472+AH472+AI472","0.00","0.00","=Y472-AJ472","=ROUND((IF(AN472>3500,AN472-3500,0)),2)","=ROUND((IF(AO472>80000,AO472*0.45-13505,IF(AO472>55000,AO472*0.35-5505,IF(AO472>35000,AO472*0.3-2755,IF(AO472>9000,AO472*0.25-1005,IF(AO472>4500,AO472*0.2-555,IF(AO472>1500,AO472*0.1-105,AO472*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS472/12>35000,AS472*0.3-2755,IF(AS472/12>9000,AS472*0.25-1005,IF(AS472/12>4500,AS472*0.2-555,IF(AS472/12>1500,AS472*0.1-105,AS472*0.03))))),2)","=Y472-AJ472-AP472-AQ472+AR472+AS472-AT472-AU472","0.00","0.00",472],[473," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J473*K473","=I473+L473","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M473/21.75*AW473+M473/21.75*(IF(AX473>1,AX473-1)/2)","0.00","=M473+N473+O473+P473+Q473+R473+S473+T473+U473+V473-W473-X473","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z473+AA473+AB473+AC473","=AD473+AE473+AF473+AG473+AH473+AI473","0.00","0.00","=Y473-AJ473","=ROUND((IF(AN473>3500,AN473-3500,0)),2)","=ROUND((IF(AO473>80000,AO473*0.45-13505,IF(AO473>55000,AO473*0.35-5505,IF(AO473>35000,AO473*0.3-2755,IF(AO473>9000,AO473*0.25-1005,IF(AO473>4500,AO473*0.2-555,IF(AO473>1500,AO473*0.1-105,AO473*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS473/12>35000,AS473*0.3-2755,IF(AS473/12>9000,AS473*0.25-1005,IF(AS473/12>4500,AS473*0.2-555,IF(AS473/12>1500,AS473*0.1-105,AS473*0.03))))),2)","=Y473-AJ473-AP473-AQ473+AR473+AS473-AT473-AU473","0.00","0.00",473],[474," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J474*K474","=I474+L474","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M474/21.75*AW474+M474/21.75*(IF(AX474>1,AX474-1)/2)","0.00","=M474+N474+O474+P474+Q474+R474+S474+T474+U474+V474-W474-X474","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z474+AA474+AB474+AC474","=AD474+AE474+AF474+AG474+AH474+AI474","0.00","0.00","=Y474-AJ474","=ROUND((IF(AN474>3500,AN474-3500,0)),2)","=ROUND((IF(AO474>80000,AO474*0.45-13505,IF(AO474>55000,AO474*0.35-5505,IF(AO474>35000,AO474*0.3-2755,IF(AO474>9000,AO474*0.25-1005,IF(AO474>4500,AO474*0.2-555,IF(AO474>1500,AO474*0.1-105,AO474*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS474/12>35000,AS474*0.3-2755,IF(AS474/12>9000,AS474*0.25-1005,IF(AS474/12>4500,AS474*0.2-555,IF(AS474/12>1500,AS474*0.1-105,AS474*0.03))))),2)","=Y474-AJ474-AP474-AQ474+AR474+AS474-AT474-AU474","0.00","0.00",474],[475," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J475*K475","=I475+L475","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M475/21.75*AW475+M475/21.75*(IF(AX475>1,AX475-1)/2)","0.00","=M475+N475+O475+P475+Q475+R475+S475+T475+U475+V475-W475-X475","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z475+AA475+AB475+AC475","=AD475+AE475+AF475+AG475+AH475+AI475","0.00","0.00","=Y475-AJ475","=ROUND((IF(AN475>3500,AN475-3500,0)),2)","=ROUND((IF(AO475>80000,AO475*0.45-13505,IF(AO475>55000,AO475*0.35-5505,IF(AO475>35000,AO475*0.3-2755,IF(AO475>9000,AO475*0.25-1005,IF(AO475>4500,AO475*0.2-555,IF(AO475>1500,AO475*0.1-105,AO475*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS475/12>35000,AS475*0.3-2755,IF(AS475/12>9000,AS475*0.25-1005,IF(AS475/12>4500,AS475*0.2-555,IF(AS475/12>1500,AS475*0.1-105,AS475*0.03))))),2)","=Y475-AJ475-AP475-AQ475+AR475+AS475-AT475-AU475","0.00","0.00",475],[476," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J476*K476","=I476+L476","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M476/21.75*AW476+M476/21.75*(IF(AX476>1,AX476-1)/2)","0.00","=M476+N476+O476+P476+Q476+R476+S476+T476+U476+V476-W476-X476","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z476+AA476+AB476+AC476","=AD476+AE476+AF476+AG476+AH476+AI476","0.00","0.00","=Y476-AJ476","=ROUND((IF(AN476>3500,AN476-3500,0)),2)","=ROUND((IF(AO476>80000,AO476*0.45-13505,IF(AO476>55000,AO476*0.35-5505,IF(AO476>35000,AO476*0.3-2755,IF(AO476>9000,AO476*0.25-1005,IF(AO476>4500,AO476*0.2-555,IF(AO476>1500,AO476*0.1-105,AO476*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS476/12>35000,AS476*0.3-2755,IF(AS476/12>9000,AS476*0.25-1005,IF(AS476/12>4500,AS476*0.2-555,IF(AS476/12>1500,AS476*0.1-105,AS476*0.03))))),2)","=Y476-AJ476-AP476-AQ476+AR476+AS476-AT476-AU476","0.00","0.00",476],[477," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J477*K477","=I477+L477","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M477/21.75*AW477+M477/21.75*(IF(AX477>1,AX477-1)/2)","0.00","=M477+N477+O477+P477+Q477+R477+S477+T477+U477+V477-W477-X477","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z477+AA477+AB477+AC477","=AD477+AE477+AF477+AG477+AH477+AI477","0.00","0.00","=Y477-AJ477","=ROUND((IF(AN477>3500,AN477-3500,0)),2)","=ROUND((IF(AO477>80000,AO477*0.45-13505,IF(AO477>55000,AO477*0.35-5505,IF(AO477>35000,AO477*0.3-2755,IF(AO477>9000,AO477*0.25-1005,IF(AO477>4500,AO477*0.2-555,IF(AO477>1500,AO477*0.1-105,AO477*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS477/12>35000,AS477*0.3-2755,IF(AS477/12>9000,AS477*0.25-1005,IF(AS477/12>4500,AS477*0.2-555,IF(AS477/12>1500,AS477*0.1-105,AS477*0.03))))),2)","=Y477-AJ477-AP477-AQ477+AR477+AS477-AT477-AU477","0.00","0.00",477],[478," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J478*K478","=I478+L478","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M478/21.75*AW478+M478/21.75*(IF(AX478>1,AX478-1)/2)","0.00","=M478+N478+O478+P478+Q478+R478+S478+T478+U478+V478-W478-X478","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z478+AA478+AB478+AC478","=AD478+AE478+AF478+AG478+AH478+AI478","0.00","0.00","=Y478-AJ478","=ROUND((IF(AN478>3500,AN478-3500,0)),2)","=ROUND((IF(AO478>80000,AO478*0.45-13505,IF(AO478>55000,AO478*0.35-5505,IF(AO478>35000,AO478*0.3-2755,IF(AO478>9000,AO478*0.25-1005,IF(AO478>4500,AO478*0.2-555,IF(AO478>1500,AO478*0.1-105,AO478*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS478/12>35000,AS478*0.3-2755,IF(AS478/12>9000,AS478*0.25-1005,IF(AS478/12>4500,AS478*0.2-555,IF(AS478/12>1500,AS478*0.1-105,AS478*0.03))))),2)","=Y478-AJ478-AP478-AQ478+AR478+AS478-AT478-AU478","0.00","0.00",478],[479," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J479*K479","=I479+L479","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M479/21.75*AW479+M479/21.75*(IF(AX479>1,AX479-1)/2)","0.00","=M479+N479+O479+P479+Q479+R479+S479+T479+U479+V479-W479-X479","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z479+AA479+AB479+AC479","=AD479+AE479+AF479+AG479+AH479+AI479","0.00","0.00","=Y479-AJ479","=ROUND((IF(AN479>3500,AN479-3500,0)),2)","=ROUND((IF(AO479>80000,AO479*0.45-13505,IF(AO479>55000,AO479*0.35-5505,IF(AO479>35000,AO479*0.3-2755,IF(AO479>9000,AO479*0.25-1005,IF(AO479>4500,AO479*0.2-555,IF(AO479>1500,AO479*0.1-105,AO479*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS479/12>35000,AS479*0.3-2755,IF(AS479/12>9000,AS479*0.25-1005,IF(AS479/12>4500,AS479*0.2-555,IF(AS479/12>1500,AS479*0.1-105,AS479*0.03))))),2)","=Y479-AJ479-AP479-AQ479+AR479+AS479-AT479-AU479","0.00","0.00",479],[480," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J480*K480","=I480+L480","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M480/21.75*AW480+M480/21.75*(IF(AX480>1,AX480-1)/2)","0.00","=M480+N480+O480+P480+Q480+R480+S480+T480+U480+V480-W480-X480","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z480+AA480+AB480+AC480","=AD480+AE480+AF480+AG480+AH480+AI480","0.00","0.00","=Y480-AJ480","=ROUND((IF(AN480>3500,AN480-3500,0)),2)","=ROUND((IF(AO480>80000,AO480*0.45-13505,IF(AO480>55000,AO480*0.35-5505,IF(AO480>35000,AO480*0.3-2755,IF(AO480>9000,AO480*0.25-1005,IF(AO480>4500,AO480*0.2-555,IF(AO480>1500,AO480*0.1-105,AO480*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS480/12>35000,AS480*0.3-2755,IF(AS480/12>9000,AS480*0.25-1005,IF(AS480/12>4500,AS480*0.2-555,IF(AS480/12>1500,AS480*0.1-105,AS480*0.03))))),2)","=Y480-AJ480-AP480-AQ480+AR480+AS480-AT480-AU480","0.00","0.00",480],[481," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J481*K481","=I481+L481","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M481/21.75*AW481+M481/21.75*(IF(AX481>1,AX481-1)/2)","0.00","=M481+N481+O481+P481+Q481+R481+S481+T481+U481+V481-W481-X481","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z481+AA481+AB481+AC481","=AD481+AE481+AF481+AG481+AH481+AI481","0.00","0.00","=Y481-AJ481","=ROUND((IF(AN481>3500,AN481-3500,0)),2)","=ROUND((IF(AO481>80000,AO481*0.45-13505,IF(AO481>55000,AO481*0.35-5505,IF(AO481>35000,AO481*0.3-2755,IF(AO481>9000,AO481*0.25-1005,IF(AO481>4500,AO481*0.2-555,IF(AO481>1500,AO481*0.1-105,AO481*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS481/12>35000,AS481*0.3-2755,IF(AS481/12>9000,AS481*0.25-1005,IF(AS481/12>4500,AS481*0.2-555,IF(AS481/12>1500,AS481*0.1-105,AS481*0.03))))),2)","=Y481-AJ481-AP481-AQ481+AR481+AS481-AT481-AU481","0.00","0.00",481],[482," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J482*K482","=I482+L482","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M482/21.75*AW482+M482/21.75*(IF(AX482>1,AX482-1)/2)","0.00","=M482+N482+O482+P482+Q482+R482+S482+T482+U482+V482-W482-X482","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z482+AA482+AB482+AC482","=AD482+AE482+AF482+AG482+AH482+AI482","0.00","0.00","=Y482-AJ482","=ROUND((IF(AN482>3500,AN482-3500,0)),2)","=ROUND((IF(AO482>80000,AO482*0.45-13505,IF(AO482>55000,AO482*0.35-5505,IF(AO482>35000,AO482*0.3-2755,IF(AO482>9000,AO482*0.25-1005,IF(AO482>4500,AO482*0.2-555,IF(AO482>1500,AO482*0.1-105,AO482*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS482/12>35000,AS482*0.3-2755,IF(AS482/12>9000,AS482*0.25-1005,IF(AS482/12>4500,AS482*0.2-555,IF(AS482/12>1500,AS482*0.1-105,AS482*0.03))))),2)","=Y482-AJ482-AP482-AQ482+AR482+AS482-AT482-AU482","0.00","0.00",482],[483," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J483*K483","=I483+L483","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M483/21.75*AW483+M483/21.75*(IF(AX483>1,AX483-1)/2)","0.00","=M483+N483+O483+P483+Q483+R483+S483+T483+U483+V483-W483-X483","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z483+AA483+AB483+AC483","=AD483+AE483+AF483+AG483+AH483+AI483","0.00","0.00","=Y483-AJ483","=ROUND((IF(AN483>3500,AN483-3500,0)),2)","=ROUND((IF(AO483>80000,AO483*0.45-13505,IF(AO483>55000,AO483*0.35-5505,IF(AO483>35000,AO483*0.3-2755,IF(AO483>9000,AO483*0.25-1005,IF(AO483>4500,AO483*0.2-555,IF(AO483>1500,AO483*0.1-105,AO483*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS483/12>35000,AS483*0.3-2755,IF(AS483/12>9000,AS483*0.25-1005,IF(AS483/12>4500,AS483*0.2-555,IF(AS483/12>1500,AS483*0.1-105,AS483*0.03))))),2)","=Y483-AJ483-AP483-AQ483+AR483+AS483-AT483-AU483","0.00","0.00",483],[484," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J484*K484","=I484+L484","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M484/21.75*AW484+M484/21.75*(IF(AX484>1,AX484-1)/2)","0.00","=M484+N484+O484+P484+Q484+R484+S484+T484+U484+V484-W484-X484","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z484+AA484+AB484+AC484","=AD484+AE484+AF484+AG484+AH484+AI484","0.00","0.00","=Y484-AJ484","=ROUND((IF(AN484>3500,AN484-3500,0)),2)","=ROUND((IF(AO484>80000,AO484*0.45-13505,IF(AO484>55000,AO484*0.35-5505,IF(AO484>35000,AO484*0.3-2755,IF(AO484>9000,AO484*0.25-1005,IF(AO484>4500,AO484*0.2-555,IF(AO484>1500,AO484*0.1-105,AO484*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS484/12>35000,AS484*0.3-2755,IF(AS484/12>9000,AS484*0.25-1005,IF(AS484/12>4500,AS484*0.2-555,IF(AS484/12>1500,AS484*0.1-105,AS484*0.03))))),2)","=Y484-AJ484-AP484-AQ484+AR484+AS484-AT484-AU484","0.00","0.00",484],[485," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J485*K485","=I485+L485","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M485/21.75*AW485+M485/21.75*(IF(AX485>1,AX485-1)/2)","0.00","=M485+N485+O485+P485+Q485+R485+S485+T485+U485+V485-W485-X485","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z485+AA485+AB485+AC485","=AD485+AE485+AF485+AG485+AH485+AI485","0.00","0.00","=Y485-AJ485","=ROUND((IF(AN485>3500,AN485-3500,0)),2)","=ROUND((IF(AO485>80000,AO485*0.45-13505,IF(AO485>55000,AO485*0.35-5505,IF(AO485>35000,AO485*0.3-2755,IF(AO485>9000,AO485*0.25-1005,IF(AO485>4500,AO485*0.2-555,IF(AO485>1500,AO485*0.1-105,AO485*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS485/12>35000,AS485*0.3-2755,IF(AS485/12>9000,AS485*0.25-1005,IF(AS485/12>4500,AS485*0.2-555,IF(AS485/12>1500,AS485*0.1-105,AS485*0.03))))),2)","=Y485-AJ485-AP485-AQ485+AR485+AS485-AT485-AU485","0.00","0.00",485],[486," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J486*K486","=I486+L486","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M486/21.75*AW486+M486/21.75*(IF(AX486>1,AX486-1)/2)","0.00","=M486+N486+O486+P486+Q486+R486+S486+T486+U486+V486-W486-X486","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z486+AA486+AB486+AC486","=AD486+AE486+AF486+AG486+AH486+AI486","0.00","0.00","=Y486-AJ486","=ROUND((IF(AN486>3500,AN486-3500,0)),2)","=ROUND((IF(AO486>80000,AO486*0.45-13505,IF(AO486>55000,AO486*0.35-5505,IF(AO486>35000,AO486*0.3-2755,IF(AO486>9000,AO486*0.25-1005,IF(AO486>4500,AO486*0.2-555,IF(AO486>1500,AO486*0.1-105,AO486*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS486/12>35000,AS486*0.3-2755,IF(AS486/12>9000,AS486*0.25-1005,IF(AS486/12>4500,AS486*0.2-555,IF(AS486/12>1500,AS486*0.1-105,AS486*0.03))))),2)","=Y486-AJ486-AP486-AQ486+AR486+AS486-AT486-AU486","0.00","0.00",486],[487," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J487*K487","=I487+L487","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M487/21.75*AW487+M487/21.75*(IF(AX487>1,AX487-1)/2)","0.00","=M487+N487+O487+P487+Q487+R487+S487+T487+U487+V487-W487-X487","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z487+AA487+AB487+AC487","=AD487+AE487+AF487+AG487+AH487+AI487","0.00","0.00","=Y487-AJ487","=ROUND((IF(AN487>3500,AN487-3500,0)),2)","=ROUND((IF(AO487>80000,AO487*0.45-13505,IF(AO487>55000,AO487*0.35-5505,IF(AO487>35000,AO487*0.3-2755,IF(AO487>9000,AO487*0.25-1005,IF(AO487>4500,AO487*0.2-555,IF(AO487>1500,AO487*0.1-105,AO487*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS487/12>35000,AS487*0.3-2755,IF(AS487/12>9000,AS487*0.25-1005,IF(AS487/12>4500,AS487*0.2-555,IF(AS487/12>1500,AS487*0.1-105,AS487*0.03))))),2)","=Y487-AJ487-AP487-AQ487+AR487+AS487-AT487-AU487","0.00","0.00",487],[488," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J488*K488","=I488+L488","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M488/21.75*AW488+M488/21.75*(IF(AX488>1,AX488-1)/2)","0.00","=M488+N488+O488+P488+Q488+R488+S488+T488+U488+V488-W488-X488","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z488+AA488+AB488+AC488","=AD488+AE488+AF488+AG488+AH488+AI488","0.00","0.00","=Y488-AJ488","=ROUND((IF(AN488>3500,AN488-3500,0)),2)","=ROUND((IF(AO488>80000,AO488*0.45-13505,IF(AO488>55000,AO488*0.35-5505,IF(AO488>35000,AO488*0.3-2755,IF(AO488>9000,AO488*0.25-1005,IF(AO488>4500,AO488*0.2-555,IF(AO488>1500,AO488*0.1-105,AO488*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS488/12>35000,AS488*0.3-2755,IF(AS488/12>9000,AS488*0.25-1005,IF(AS488/12>4500,AS488*0.2-555,IF(AS488/12>1500,AS488*0.1-105,AS488*0.03))))),2)","=Y488-AJ488-AP488-AQ488+AR488+AS488-AT488-AU488","0.00","0.00",488],[489," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J489*K489","=I489+L489","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M489/21.75*AW489+M489/21.75*(IF(AX489>1,AX489-1)/2)","0.00","=M489+N489+O489+P489+Q489+R489+S489+T489+U489+V489-W489-X489","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z489+AA489+AB489+AC489","=AD489+AE489+AF489+AG489+AH489+AI489","0.00","0.00","=Y489-AJ489","=ROUND((IF(AN489>3500,AN489-3500,0)),2)","=ROUND((IF(AO489>80000,AO489*0.45-13505,IF(AO489>55000,AO489*0.35-5505,IF(AO489>35000,AO489*0.3-2755,IF(AO489>9000,AO489*0.25-1005,IF(AO489>4500,AO489*0.2-555,IF(AO489>1500,AO489*0.1-105,AO489*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS489/12>35000,AS489*0.3-2755,IF(AS489/12>9000,AS489*0.25-1005,IF(AS489/12>4500,AS489*0.2-555,IF(AS489/12>1500,AS489*0.1-105,AS489*0.03))))),2)","=Y489-AJ489-AP489-AQ489+AR489+AS489-AT489-AU489","0.00","0.00",489],[490," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J490*K490","=I490+L490","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M490/21.75*AW490+M490/21.75*(IF(AX490>1,AX490-1)/2)","0.00","=M490+N490+O490+P490+Q490+R490+S490+T490+U490+V490-W490-X490","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z490+AA490+AB490+AC490","=AD490+AE490+AF490+AG490+AH490+AI490","0.00","0.00","=Y490-AJ490","=ROUND((IF(AN490>3500,AN490-3500,0)),2)","=ROUND((IF(AO490>80000,AO490*0.45-13505,IF(AO490>55000,AO490*0.35-5505,IF(AO490>35000,AO490*0.3-2755,IF(AO490>9000,AO490*0.25-1005,IF(AO490>4500,AO490*0.2-555,IF(AO490>1500,AO490*0.1-105,AO490*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS490/12>35000,AS490*0.3-2755,IF(AS490/12>9000,AS490*0.25-1005,IF(AS490/12>4500,AS490*0.2-555,IF(AS490/12>1500,AS490*0.1-105,AS490*0.03))))),2)","=Y490-AJ490-AP490-AQ490+AR490+AS490-AT490-AU490","0.00","0.00",490],[491," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J491*K491","=I491+L491","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M491/21.75*AW491+M491/21.75*(IF(AX491>1,AX491-1)/2)","0.00","=M491+N491+O491+P491+Q491+R491+S491+T491+U491+V491-W491-X491","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z491+AA491+AB491+AC491","=AD491+AE491+AF491+AG491+AH491+AI491","0.00","0.00","=Y491-AJ491","=ROUND((IF(AN491>3500,AN491-3500,0)),2)","=ROUND((IF(AO491>80000,AO491*0.45-13505,IF(AO491>55000,AO491*0.35-5505,IF(AO491>35000,AO491*0.3-2755,IF(AO491>9000,AO491*0.25-1005,IF(AO491>4500,AO491*0.2-555,IF(AO491>1500,AO491*0.1-105,AO491*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS491/12>35000,AS491*0.3-2755,IF(AS491/12>9000,AS491*0.25-1005,IF(AS491/12>4500,AS491*0.2-555,IF(AS491/12>1500,AS491*0.1-105,AS491*0.03))))),2)","=Y491-AJ491-AP491-AQ491+AR491+AS491-AT491-AU491","0.00","0.00",491],[492," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J492*K492","=I492+L492","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M492/21.75*AW492+M492/21.75*(IF(AX492>1,AX492-1)/2)","0.00","=M492+N492+O492+P492+Q492+R492+S492+T492+U492+V492-W492-X492","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z492+AA492+AB492+AC492","=AD492+AE492+AF492+AG492+AH492+AI492","0.00","0.00","=Y492-AJ492","=ROUND((IF(AN492>3500,AN492-3500,0)),2)","=ROUND((IF(AO492>80000,AO492*0.45-13505,IF(AO492>55000,AO492*0.35-5505,IF(AO492>35000,AO492*0.3-2755,IF(AO492>9000,AO492*0.25-1005,IF(AO492>4500,AO492*0.2-555,IF(AO492>1500,AO492*0.1-105,AO492*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS492/12>35000,AS492*0.3-2755,IF(AS492/12>9000,AS492*0.25-1005,IF(AS492/12>4500,AS492*0.2-555,IF(AS492/12>1500,AS492*0.1-105,AS492*0.03))))),2)","=Y492-AJ492-AP492-AQ492+AR492+AS492-AT492-AU492","0.00","0.00",492],[493," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J493*K493","=I493+L493","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M493/21.75*AW493+M493/21.75*(IF(AX493>1,AX493-1)/2)","0.00","=M493+N493+O493+P493+Q493+R493+S493+T493+U493+V493-W493-X493","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z493+AA493+AB493+AC493","=AD493+AE493+AF493+AG493+AH493+AI493","0.00","0.00","=Y493-AJ493","=ROUND((IF(AN493>3500,AN493-3500,0)),2)","=ROUND((IF(AO493>80000,AO493*0.45-13505,IF(AO493>55000,AO493*0.35-5505,IF(AO493>35000,AO493*0.3-2755,IF(AO493>9000,AO493*0.25-1005,IF(AO493>4500,AO493*0.2-555,IF(AO493>1500,AO493*0.1-105,AO493*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS493/12>35000,AS493*0.3-2755,IF(AS493/12>9000,AS493*0.25-1005,IF(AS493/12>4500,AS493*0.2-555,IF(AS493/12>1500,AS493*0.1-105,AS493*0.03))))),2)","=Y493-AJ493-AP493-AQ493+AR493+AS493-AT493-AU493","0.00","0.00",493],[494," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J494*K494","=I494+L494","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M494/21.75*AW494+M494/21.75*(IF(AX494>1,AX494-1)/2)","0.00","=M494+N494+O494+P494+Q494+R494+S494+T494+U494+V494-W494-X494","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z494+AA494+AB494+AC494","=AD494+AE494+AF494+AG494+AH494+AI494","0.00","0.00","=Y494-AJ494","=ROUND((IF(AN494>3500,AN494-3500,0)),2)","=ROUND((IF(AO494>80000,AO494*0.45-13505,IF(AO494>55000,AO494*0.35-5505,IF(AO494>35000,AO494*0.3-2755,IF(AO494>9000,AO494*0.25-1005,IF(AO494>4500,AO494*0.2-555,IF(AO494>1500,AO494*0.1-105,AO494*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS494/12>35000,AS494*0.3-2755,IF(AS494/12>9000,AS494*0.25-1005,IF(AS494/12>4500,AS494*0.2-555,IF(AS494/12>1500,AS494*0.1-105,AS494*0.03))))),2)","=Y494-AJ494-AP494-AQ494+AR494+AS494-AT494-AU494","0.00","0.00",494],[495," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J495*K495","=I495+L495","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M495/21.75*AW495+M495/21.75*(IF(AX495>1,AX495-1)/2)","0.00","=M495+N495+O495+P495+Q495+R495+S495+T495+U495+V495-W495-X495","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z495+AA495+AB495+AC495","=AD495+AE495+AF495+AG495+AH495+AI495","0.00","0.00","=Y495-AJ495","=ROUND((IF(AN495>3500,AN495-3500,0)),2)","=ROUND((IF(AO495>80000,AO495*0.45-13505,IF(AO495>55000,AO495*0.35-5505,IF(AO495>35000,AO495*0.3-2755,IF(AO495>9000,AO495*0.25-1005,IF(AO495>4500,AO495*0.2-555,IF(AO495>1500,AO495*0.1-105,AO495*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS495/12>35000,AS495*0.3-2755,IF(AS495/12>9000,AS495*0.25-1005,IF(AS495/12>4500,AS495*0.2-555,IF(AS495/12>1500,AS495*0.1-105,AS495*0.03))))),2)","=Y495-AJ495-AP495-AQ495+AR495+AS495-AT495-AU495","0.00","0.00",495],[496," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J496*K496","=I496+L496","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M496/21.75*AW496+M496/21.75*(IF(AX496>1,AX496-1)/2)","0.00","=M496+N496+O496+P496+Q496+R496+S496+T496+U496+V496-W496-X496","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z496+AA496+AB496+AC496","=AD496+AE496+AF496+AG496+AH496+AI496","0.00","0.00","=Y496-AJ496","=ROUND((IF(AN496>3500,AN496-3500,0)),2)","=ROUND((IF(AO496>80000,AO496*0.45-13505,IF(AO496>55000,AO496*0.35-5505,IF(AO496>35000,AO496*0.3-2755,IF(AO496>9000,AO496*0.25-1005,IF(AO496>4500,AO496*0.2-555,IF(AO496>1500,AO496*0.1-105,AO496*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS496/12>35000,AS496*0.3-2755,IF(AS496/12>9000,AS496*0.25-1005,IF(AS496/12>4500,AS496*0.2-555,IF(AS496/12>1500,AS496*0.1-105,AS496*0.03))))),2)","=Y496-AJ496-AP496-AQ496+AR496+AS496-AT496-AU496","0.00","0.00",496],[497," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J497*K497","=I497+L497","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M497/21.75*AW497+M497/21.75*(IF(AX497>1,AX497-1)/2)","0.00","=M497+N497+O497+P497+Q497+R497+S497+T497+U497+V497-W497-X497","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z497+AA497+AB497+AC497","=AD497+AE497+AF497+AG497+AH497+AI497","0.00","0.00","=Y497-AJ497","=ROUND((IF(AN497>3500,AN497-3500,0)),2)","=ROUND((IF(AO497>80000,AO497*0.45-13505,IF(AO497>55000,AO497*0.35-5505,IF(AO497>35000,AO497*0.3-2755,IF(AO497>9000,AO497*0.25-1005,IF(AO497>4500,AO497*0.2-555,IF(AO497>1500,AO497*0.1-105,AO497*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS497/12>35000,AS497*0.3-2755,IF(AS497/12>9000,AS497*0.25-1005,IF(AS497/12>4500,AS497*0.2-555,IF(AS497/12>1500,AS497*0.1-105,AS497*0.03))))),2)","=Y497-AJ497-AP497-AQ497+AR497+AS497-AT497-AU497","0.00","0.00",497],[498," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J498*K498","=I498+L498","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M498/21.75*AW498+M498/21.75*(IF(AX498>1,AX498-1)/2)","0.00","=M498+N498+O498+P498+Q498+R498+S498+T498+U498+V498-W498-X498","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z498+AA498+AB498+AC498","=AD498+AE498+AF498+AG498+AH498+AI498","0.00","0.00","=Y498-AJ498","=ROUND((IF(AN498>3500,AN498-3500,0)),2)","=ROUND((IF(AO498>80000,AO498*0.45-13505,IF(AO498>55000,AO498*0.35-5505,IF(AO498>35000,AO498*0.3-2755,IF(AO498>9000,AO498*0.25-1005,IF(AO498>4500,AO498*0.2-555,IF(AO498>1500,AO498*0.1-105,AO498*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS498/12>35000,AS498*0.3-2755,IF(AS498/12>9000,AS498*0.25-1005,IF(AS498/12>4500,AS498*0.2-555,IF(AS498/12>1500,AS498*0.1-105,AS498*0.03))))),2)","=Y498-AJ498-AP498-AQ498+AR498+AS498-AT498-AU498","0.00","0.00",498],[499," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J499*K499","=I499+L499","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M499/21.75*AW499+M499/21.75*(IF(AX499>1,AX499-1)/2)","0.00","=M499+N499+O499+P499+Q499+R499+S499+T499+U499+V499-W499-X499","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z499+AA499+AB499+AC499","=AD499+AE499+AF499+AG499+AH499+AI499","0.00","0.00","=Y499-AJ499","=ROUND((IF(AN499>3500,AN499-3500,0)),2)","=ROUND((IF(AO499>80000,AO499*0.45-13505,IF(AO499>55000,AO499*0.35-5505,IF(AO499>35000,AO499*0.3-2755,IF(AO499>9000,AO499*0.25-1005,IF(AO499>4500,AO499*0.2-555,IF(AO499>1500,AO499*0.1-105,AO499*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS499/12>35000,AS499*0.3-2755,IF(AS499/12>9000,AS499*0.25-1005,IF(AS499/12>4500,AS499*0.2-555,IF(AS499/12>1500,AS499*0.1-105,AS499*0.03))))),2)","=Y499-AJ499-AP499-AQ499+AR499+AS499-AT499-AU499","0.00","0.00",499],[500," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J500*K500","=I500+L500","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M500/21.75*AW500+M500/21.75*(IF(AX500>1,AX500-1)/2)","0.00","=M500+N500+O500+P500+Q500+R500+S500+T500+U500+V500-W500-X500","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z500+AA500+AB500+AC500","=AD500+AE500+AF500+AG500+AH500+AI500","0.00","0.00","=Y500-AJ500","=ROUND((IF(AN500>3500,AN500-3500,0)),2)","=ROUND((IF(AO500>80000,AO500*0.45-13505,IF(AO500>55000,AO500*0.35-5505,IF(AO500>35000,AO500*0.3-2755,IF(AO500>9000,AO500*0.25-1005,IF(AO500>4500,AO500*0.2-555,IF(AO500>1500,AO500*0.1-105,AO500*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS500/12>35000,AS500*0.3-2755,IF(AS500/12>9000,AS500*0.25-1005,IF(AS500/12>4500,AS500*0.2-555,IF(AS500/12>1500,AS500*0.1-105,AS500*0.03))))),2)","=Y500-AJ500-AP500-AQ500+AR500+AS500-AT500-AU500","0.00","0.00",500],[501," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J501*K501","=I501+L501","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M501/21.75*AW501+M501/21.75*(IF(AX501>1,AX501-1)/2)","0.00","=M501+N501+O501+P501+Q501+R501+S501+T501+U501+V501-W501-X501","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z501+AA501+AB501+AC501","=AD501+AE501+AF501+AG501+AH501+AI501","0.00","0.00","=Y501-AJ501","=ROUND((IF(AN501>3500,AN501-3500,0)),2)","=ROUND((IF(AO501>80000,AO501*0.45-13505,IF(AO501>55000,AO501*0.35-5505,IF(AO501>35000,AO501*0.3-2755,IF(AO501>9000,AO501*0.25-1005,IF(AO501>4500,AO501*0.2-555,IF(AO501>1500,AO501*0.1-105,AO501*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS501/12>35000,AS501*0.3-2755,IF(AS501/12>9000,AS501*0.25-1005,IF(AS501/12>4500,AS501*0.2-555,IF(AS501/12>1500,AS501*0.1-105,AS501*0.03))))),2)","=Y501-AJ501-AP501-AQ501+AR501+AS501-AT501-AU501","0.00","0.00",501],[502," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J502*K502","=I502+L502","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M502/21.75*AW502+M502/21.75*(IF(AX502>1,AX502-1)/2)","0.00","=M502+N502+O502+P502+Q502+R502+S502+T502+U502+V502-W502-X502","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z502+AA502+AB502+AC502","=AD502+AE502+AF502+AG502+AH502+AI502","0.00","0.00","=Y502-AJ502","=ROUND((IF(AN502>3500,AN502-3500,0)),2)","=ROUND((IF(AO502>80000,AO502*0.45-13505,IF(AO502>55000,AO502*0.35-5505,IF(AO502>35000,AO502*0.3-2755,IF(AO502>9000,AO502*0.25-1005,IF(AO502>4500,AO502*0.2-555,IF(AO502>1500,AO502*0.1-105,AO502*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS502/12>35000,AS502*0.3-2755,IF(AS502/12>9000,AS502*0.25-1005,IF(AS502/12>4500,AS502*0.2-555,IF(AS502/12>1500,AS502*0.1-105,AS502*0.03))))),2)","=Y502-AJ502-AP502-AQ502+AR502+AS502-AT502-AU502","0.00","0.00",502],[503," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J503*K503","=I503+L503","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M503/21.75*AW503+M503/21.75*(IF(AX503>1,AX503-1)/2)","0.00","=M503+N503+O503+P503+Q503+R503+S503+T503+U503+V503-W503-X503","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z503+AA503+AB503+AC503","=AD503+AE503+AF503+AG503+AH503+AI503","0.00","0.00","=Y503-AJ503","=ROUND((IF(AN503>3500,AN503-3500,0)),2)","=ROUND((IF(AO503>80000,AO503*0.45-13505,IF(AO503>55000,AO503*0.35-5505,IF(AO503>35000,AO503*0.3-2755,IF(AO503>9000,AO503*0.25-1005,IF(AO503>4500,AO503*0.2-555,IF(AO503>1500,AO503*0.1-105,AO503*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS503/12>35000,AS503*0.3-2755,IF(AS503/12>9000,AS503*0.25-1005,IF(AS503/12>4500,AS503*0.2-555,IF(AS503/12>1500,AS503*0.1-105,AS503*0.03))))),2)","=Y503-AJ503-AP503-AQ503+AR503+AS503-AT503-AU503","0.00","0.00",503],[504," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J504*K504","=I504+L504","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M504/21.75*AW504+M504/21.75*(IF(AX504>1,AX504-1)/2)","0.00","=M504+N504+O504+P504+Q504+R504+S504+T504+U504+V504-W504-X504","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z504+AA504+AB504+AC504","=AD504+AE504+AF504+AG504+AH504+AI504","0.00","0.00","=Y504-AJ504","=ROUND((IF(AN504>3500,AN504-3500,0)),2)","=ROUND((IF(AO504>80000,AO504*0.45-13505,IF(AO504>55000,AO504*0.35-5505,IF(AO504>35000,AO504*0.3-2755,IF(AO504>9000,AO504*0.25-1005,IF(AO504>4500,AO504*0.2-555,IF(AO504>1500,AO504*0.1-105,AO504*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS504/12>35000,AS504*0.3-2755,IF(AS504/12>9000,AS504*0.25-1005,IF(AS504/12>4500,AS504*0.2-555,IF(AS504/12>1500,AS504*0.1-105,AS504*0.03))))),2)","=Y504-AJ504-AP504-AQ504+AR504+AS504-AT504-AU504","0.00","0.00",504],[505," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J505*K505","=I505+L505","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M505/21.75*AW505+M505/21.75*(IF(AX505>1,AX505-1)/2)","0.00","=M505+N505+O505+P505+Q505+R505+S505+T505+U505+V505-W505-X505","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z505+AA505+AB505+AC505","=AD505+AE505+AF505+AG505+AH505+AI505","0.00","0.00","=Y505-AJ505","=ROUND((IF(AN505>3500,AN505-3500,0)),2)","=ROUND((IF(AO505>80000,AO505*0.45-13505,IF(AO505>55000,AO505*0.35-5505,IF(AO505>35000,AO505*0.3-2755,IF(AO505>9000,AO505*0.25-1005,IF(AO505>4500,AO505*0.2-555,IF(AO505>1500,AO505*0.1-105,AO505*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS505/12>35000,AS505*0.3-2755,IF(AS505/12>9000,AS505*0.25-1005,IF(AS505/12>4500,AS505*0.2-555,IF(AS505/12>1500,AS505*0.1-105,AS505*0.03))))),2)","=Y505-AJ505-AP505-AQ505+AR505+AS505-AT505-AU505","0.00","0.00",505],[506," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J506*K506","=I506+L506","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M506/21.75*AW506+M506/21.75*(IF(AX506>1,AX506-1)/2)","0.00","=M506+N506+O506+P506+Q506+R506+S506+T506+U506+V506-W506-X506","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z506+AA506+AB506+AC506","=AD506+AE506+AF506+AG506+AH506+AI506","0.00","0.00","=Y506-AJ506","=ROUND((IF(AN506>3500,AN506-3500,0)),2)","=ROUND((IF(AO506>80000,AO506*0.45-13505,IF(AO506>55000,AO506*0.35-5505,IF(AO506>35000,AO506*0.3-2755,IF(AO506>9000,AO506*0.25-1005,IF(AO506>4500,AO506*0.2-555,IF(AO506>1500,AO506*0.1-105,AO506*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS506/12>35000,AS506*0.3-2755,IF(AS506/12>9000,AS506*0.25-1005,IF(AS506/12>4500,AS506*0.2-555,IF(AS506/12>1500,AS506*0.1-105,AS506*0.03))))),2)","=Y506-AJ506-AP506-AQ506+AR506+AS506-AT506-AU506","0.00","0.00",506],[507," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J507*K507","=I507+L507","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M507/21.75*AW507+M507/21.75*(IF(AX507>1,AX507-1)/2)","0.00","=M507+N507+O507+P507+Q507+R507+S507+T507+U507+V507-W507-X507","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z507+AA507+AB507+AC507","=AD507+AE507+AF507+AG507+AH507+AI507","0.00","0.00","=Y507-AJ507","=ROUND((IF(AN507>3500,AN507-3500,0)),2)","=ROUND((IF(AO507>80000,AO507*0.45-13505,IF(AO507>55000,AO507*0.35-5505,IF(AO507>35000,AO507*0.3-2755,IF(AO507>9000,AO507*0.25-1005,IF(AO507>4500,AO507*0.2-555,IF(AO507>1500,AO507*0.1-105,AO507*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS507/12>35000,AS507*0.3-2755,IF(AS507/12>9000,AS507*0.25-1005,IF(AS507/12>4500,AS507*0.2-555,IF(AS507/12>1500,AS507*0.1-105,AS507*0.03))))),2)","=Y507-AJ507-AP507-AQ507+AR507+AS507-AT507-AU507","0.00","0.00",507],[508," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J508*K508","=I508+L508","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M508/21.75*AW508+M508/21.75*(IF(AX508>1,AX508-1)/2)","0.00","=M508+N508+O508+P508+Q508+R508+S508+T508+U508+V508-W508-X508","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z508+AA508+AB508+AC508","=AD508+AE508+AF508+AG508+AH508+AI508","0.00","0.00","=Y508-AJ508","=ROUND((IF(AN508>3500,AN508-3500,0)),2)","=ROUND((IF(AO508>80000,AO508*0.45-13505,IF(AO508>55000,AO508*0.35-5505,IF(AO508>35000,AO508*0.3-2755,IF(AO508>9000,AO508*0.25-1005,IF(AO508>4500,AO508*0.2-555,IF(AO508>1500,AO508*0.1-105,AO508*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS508/12>35000,AS508*0.3-2755,IF(AS508/12>9000,AS508*0.25-1005,IF(AS508/12>4500,AS508*0.2-555,IF(AS508/12>1500,AS508*0.1-105,AS508*0.03))))),2)","=Y508-AJ508-AP508-AQ508+AR508+AS508-AT508-AU508","0.00","0.00",508],[509," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J509*K509","=I509+L509","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M509/21.75*AW509+M509/21.75*(IF(AX509>1,AX509-1)/2)","0.00","=M509+N509+O509+P509+Q509+R509+S509+T509+U509+V509-W509-X509","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z509+AA509+AB509+AC509","=AD509+AE509+AF509+AG509+AH509+AI509","0.00","0.00","=Y509-AJ509","=ROUND((IF(AN509>3500,AN509-3500,0)),2)","=ROUND((IF(AO509>80000,AO509*0.45-13505,IF(AO509>55000,AO509*0.35-5505,IF(AO509>35000,AO509*0.3-2755,IF(AO509>9000,AO509*0.25-1005,IF(AO509>4500,AO509*0.2-555,IF(AO509>1500,AO509*0.1-105,AO509*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS509/12>35000,AS509*0.3-2755,IF(AS509/12>9000,AS509*0.25-1005,IF(AS509/12>4500,AS509*0.2-555,IF(AS509/12>1500,AS509*0.1-105,AS509*0.03))))),2)","=Y509-AJ509-AP509-AQ509+AR509+AS509-AT509-AU509","0.00","0.00",509],[510," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J510*K510","=I510+L510","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M510/21.75*AW510+M510/21.75*(IF(AX510>1,AX510-1)/2)","0.00","=M510+N510+O510+P510+Q510+R510+S510+T510+U510+V510-W510-X510","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z510+AA510+AB510+AC510","=AD510+AE510+AF510+AG510+AH510+AI510","0.00","0.00","=Y510-AJ510","=ROUND((IF(AN510>3500,AN510-3500,0)),2)","=ROUND((IF(AO510>80000,AO510*0.45-13505,IF(AO510>55000,AO510*0.35-5505,IF(AO510>35000,AO510*0.3-2755,IF(AO510>9000,AO510*0.25-1005,IF(AO510>4500,AO510*0.2-555,IF(AO510>1500,AO510*0.1-105,AO510*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS510/12>35000,AS510*0.3-2755,IF(AS510/12>9000,AS510*0.25-1005,IF(AS510/12>4500,AS510*0.2-555,IF(AS510/12>1500,AS510*0.1-105,AS510*0.03))))),2)","=Y510-AJ510-AP510-AQ510+AR510+AS510-AT510-AU510","0.00","0.00",510],[511," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J511*K511","=I511+L511","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M511/21.75*AW511+M511/21.75*(IF(AX511>1,AX511-1)/2)","0.00","=M511+N511+O511+P511+Q511+R511+S511+T511+U511+V511-W511-X511","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z511+AA511+AB511+AC511","=AD511+AE511+AF511+AG511+AH511+AI511","0.00","0.00","=Y511-AJ511","=ROUND((IF(AN511>3500,AN511-3500,0)),2)","=ROUND((IF(AO511>80000,AO511*0.45-13505,IF(AO511>55000,AO511*0.35-5505,IF(AO511>35000,AO511*0.3-2755,IF(AO511>9000,AO511*0.25-1005,IF(AO511>4500,AO511*0.2-555,IF(AO511>1500,AO511*0.1-105,AO511*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS511/12>35000,AS511*0.3-2755,IF(AS511/12>9000,AS511*0.25-1005,IF(AS511/12>4500,AS511*0.2-555,IF(AS511/12>1500,AS511*0.1-105,AS511*0.03))))),2)","=Y511-AJ511-AP511-AQ511+AR511+AS511-AT511-AU511","0.00","0.00",511],[512," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J512*K512","=I512+L512","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M512/21.75*AW512+M512/21.75*(IF(AX512>1,AX512-1)/2)","0.00","=M512+N512+O512+P512+Q512+R512+S512+T512+U512+V512-W512-X512","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z512+AA512+AB512+AC512","=AD512+AE512+AF512+AG512+AH512+AI512","0.00","0.00","=Y512-AJ512","=ROUND((IF(AN512>3500,AN512-3500,0)),2)","=ROUND((IF(AO512>80000,AO512*0.45-13505,IF(AO512>55000,AO512*0.35-5505,IF(AO512>35000,AO512*0.3-2755,IF(AO512>9000,AO512*0.25-1005,IF(AO512>4500,AO512*0.2-555,IF(AO512>1500,AO512*0.1-105,AO512*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS512/12>35000,AS512*0.3-2755,IF(AS512/12>9000,AS512*0.25-1005,IF(AS512/12>4500,AS512*0.2-555,IF(AS512/12>1500,AS512*0.1-105,AS512*0.03))))),2)","=Y512-AJ512-AP512-AQ512+AR512+AS512-AT512-AU512","0.00","0.00",512],[513," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J513*K513","=I513+L513","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M513/21.75*AW513+M513/21.75*(IF(AX513>1,AX513-1)/2)","0.00","=M513+N513+O513+P513+Q513+R513+S513+T513+U513+V513-W513-X513","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z513+AA513+AB513+AC513","=AD513+AE513+AF513+AG513+AH513+AI513","0.00","0.00","=Y513-AJ513","=ROUND((IF(AN513>3500,AN513-3500,0)),2)","=ROUND((IF(AO513>80000,AO513*0.45-13505,IF(AO513>55000,AO513*0.35-5505,IF(AO513>35000,AO513*0.3-2755,IF(AO513>9000,AO513*0.25-1005,IF(AO513>4500,AO513*0.2-555,IF(AO513>1500,AO513*0.1-105,AO513*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS513/12>35000,AS513*0.3-2755,IF(AS513/12>9000,AS513*0.25-1005,IF(AS513/12>4500,AS513*0.2-555,IF(AS513/12>1500,AS513*0.1-105,AS513*0.03))))),2)","=Y513-AJ513-AP513-AQ513+AR513+AS513-AT513-AU513","0.00","0.00",513],[514," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J514*K514","=I514+L514","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M514/21.75*AW514+M514/21.75*(IF(AX514>1,AX514-1)/2)","0.00","=M514+N514+O514+P514+Q514+R514+S514+T514+U514+V514-W514-X514","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z514+AA514+AB514+AC514","=AD514+AE514+AF514+AG514+AH514+AI514","0.00","0.00","=Y514-AJ514","=ROUND((IF(AN514>3500,AN514-3500,0)),2)","=ROUND((IF(AO514>80000,AO514*0.45-13505,IF(AO514>55000,AO514*0.35-5505,IF(AO514>35000,AO514*0.3-2755,IF(AO514>9000,AO514*0.25-1005,IF(AO514>4500,AO514*0.2-555,IF(AO514>1500,AO514*0.1-105,AO514*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS514/12>35000,AS514*0.3-2755,IF(AS514/12>9000,AS514*0.25-1005,IF(AS514/12>4500,AS514*0.2-555,IF(AS514/12>1500,AS514*0.1-105,AS514*0.03))))),2)","=Y514-AJ514-AP514-AQ514+AR514+AS514-AT514-AU514","0.00","0.00",514],[515," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J515*K515","=I515+L515","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M515/21.75*AW515+M515/21.75*(IF(AX515>1,AX515-1)/2)","0.00","=M515+N515+O515+P515+Q515+R515+S515+T515+U515+V515-W515-X515","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z515+AA515+AB515+AC515","=AD515+AE515+AF515+AG515+AH515+AI515","0.00","0.00","=Y515-AJ515","=ROUND((IF(AN515>3500,AN515-3500,0)),2)","=ROUND((IF(AO515>80000,AO515*0.45-13505,IF(AO515>55000,AO515*0.35-5505,IF(AO515>35000,AO515*0.3-2755,IF(AO515>9000,AO515*0.25-1005,IF(AO515>4500,AO515*0.2-555,IF(AO515>1500,AO515*0.1-105,AO515*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS515/12>35000,AS515*0.3-2755,IF(AS515/12>9000,AS515*0.25-1005,IF(AS515/12>4500,AS515*0.2-555,IF(AS515/12>1500,AS515*0.1-105,AS515*0.03))))),2)","=Y515-AJ515-AP515-AQ515+AR515+AS515-AT515-AU515","0.00","0.00",515],[516," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J516*K516","=I516+L516","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M516/21.75*AW516+M516/21.75*(IF(AX516>1,AX516-1)/2)","0.00","=M516+N516+O516+P516+Q516+R516+S516+T516+U516+V516-W516-X516","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z516+AA516+AB516+AC516","=AD516+AE516+AF516+AG516+AH516+AI516","0.00","0.00","=Y516-AJ516","=ROUND((IF(AN516>3500,AN516-3500,0)),2)","=ROUND((IF(AO516>80000,AO516*0.45-13505,IF(AO516>55000,AO516*0.35-5505,IF(AO516>35000,AO516*0.3-2755,IF(AO516>9000,AO516*0.25-1005,IF(AO516>4500,AO516*0.2-555,IF(AO516>1500,AO516*0.1-105,AO516*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS516/12>35000,AS516*0.3-2755,IF(AS516/12>9000,AS516*0.25-1005,IF(AS516/12>4500,AS516*0.2-555,IF(AS516/12>1500,AS516*0.1-105,AS516*0.03))))),2)","=Y516-AJ516-AP516-AQ516+AR516+AS516-AT516-AU516","0.00","0.00",516],[517," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J517*K517","=I517+L517","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M517/21.75*AW517+M517/21.75*(IF(AX517>1,AX517-1)/2)","0.00","=M517+N517+O517+P517+Q517+R517+S517+T517+U517+V517-W517-X517","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z517+AA517+AB517+AC517","=AD517+AE517+AF517+AG517+AH517+AI517","0.00","0.00","=Y517-AJ517","=ROUND((IF(AN517>3500,AN517-3500,0)),2)","=ROUND((IF(AO517>80000,AO517*0.45-13505,IF(AO517>55000,AO517*0.35-5505,IF(AO517>35000,AO517*0.3-2755,IF(AO517>9000,AO517*0.25-1005,IF(AO517>4500,AO517*0.2-555,IF(AO517>1500,AO517*0.1-105,AO517*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS517/12>35000,AS517*0.3-2755,IF(AS517/12>9000,AS517*0.25-1005,IF(AS517/12>4500,AS517*0.2-555,IF(AS517/12>1500,AS517*0.1-105,AS517*0.03))))),2)","=Y517-AJ517-AP517-AQ517+AR517+AS517-AT517-AU517","0.00","0.00",517],[518," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J518*K518","=I518+L518","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M518/21.75*AW518+M518/21.75*(IF(AX518>1,AX518-1)/2)","0.00","=M518+N518+O518+P518+Q518+R518+S518+T518+U518+V518-W518-X518","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z518+AA518+AB518+AC518","=AD518+AE518+AF518+AG518+AH518+AI518","0.00","0.00","=Y518-AJ518","=ROUND((IF(AN518>3500,AN518-3500,0)),2)","=ROUND((IF(AO518>80000,AO518*0.45-13505,IF(AO518>55000,AO518*0.35-5505,IF(AO518>35000,AO518*0.3-2755,IF(AO518>9000,AO518*0.25-1005,IF(AO518>4500,AO518*0.2-555,IF(AO518>1500,AO518*0.1-105,AO518*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS518/12>35000,AS518*0.3-2755,IF(AS518/12>9000,AS518*0.25-1005,IF(AS518/12>4500,AS518*0.2-555,IF(AS518/12>1500,AS518*0.1-105,AS518*0.03))))),2)","=Y518-AJ518-AP518-AQ518+AR518+AS518-AT518-AU518","0.00","0.00",518],[519," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J519*K519","=I519+L519","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M519/21.75*AW519+M519/21.75*(IF(AX519>1,AX519-1)/2)","0.00","=M519+N519+O519+P519+Q519+R519+S519+T519+U519+V519-W519-X519","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z519+AA519+AB519+AC519","=AD519+AE519+AF519+AG519+AH519+AI519","0.00","0.00","=Y519-AJ519","=ROUND((IF(AN519>3500,AN519-3500,0)),2)","=ROUND((IF(AO519>80000,AO519*0.45-13505,IF(AO519>55000,AO519*0.35-5505,IF(AO519>35000,AO519*0.3-2755,IF(AO519>9000,AO519*0.25-1005,IF(AO519>4500,AO519*0.2-555,IF(AO519>1500,AO519*0.1-105,AO519*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS519/12>35000,AS519*0.3-2755,IF(AS519/12>9000,AS519*0.25-1005,IF(AS519/12>4500,AS519*0.2-555,IF(AS519/12>1500,AS519*0.1-105,AS519*0.03))))),2)","=Y519-AJ519-AP519-AQ519+AR519+AS519-AT519-AU519","0.00","0.00",519],[520," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J520*K520","=I520+L520","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M520/21.75*AW520+M520/21.75*(IF(AX520>1,AX520-1)/2)","0.00","=M520+N520+O520+P520+Q520+R520+S520+T520+U520+V520-W520-X520","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z520+AA520+AB520+AC520","=AD520+AE520+AF520+AG520+AH520+AI520","0.00","0.00","=Y520-AJ520","=ROUND((IF(AN520>3500,AN520-3500,0)),2)","=ROUND((IF(AO520>80000,AO520*0.45-13505,IF(AO520>55000,AO520*0.35-5505,IF(AO520>35000,AO520*0.3-2755,IF(AO520>9000,AO520*0.25-1005,IF(AO520>4500,AO520*0.2-555,IF(AO520>1500,AO520*0.1-105,AO520*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS520/12>35000,AS520*0.3-2755,IF(AS520/12>9000,AS520*0.25-1005,IF(AS520/12>4500,AS520*0.2-555,IF(AS520/12>1500,AS520*0.1-105,AS520*0.03))))),2)","=Y520-AJ520-AP520-AQ520+AR520+AS520-AT520-AU520","0.00","0.00",520],[521," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J521*K521","=I521+L521","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M521/21.75*AW521+M521/21.75*(IF(AX521>1,AX521-1)/2)","0.00","=M521+N521+O521+P521+Q521+R521+S521+T521+U521+V521-W521-X521","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z521+AA521+AB521+AC521","=AD521+AE521+AF521+AG521+AH521+AI521","0.00","0.00","=Y521-AJ521","=ROUND((IF(AN521>3500,AN521-3500,0)),2)","=ROUND((IF(AO521>80000,AO521*0.45-13505,IF(AO521>55000,AO521*0.35-5505,IF(AO521>35000,AO521*0.3-2755,IF(AO521>9000,AO521*0.25-1005,IF(AO521>4500,AO521*0.2-555,IF(AO521>1500,AO521*0.1-105,AO521*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS521/12>35000,AS521*0.3-2755,IF(AS521/12>9000,AS521*0.25-1005,IF(AS521/12>4500,AS521*0.2-555,IF(AS521/12>1500,AS521*0.1-105,AS521*0.03))))),2)","=Y521-AJ521-AP521-AQ521+AR521+AS521-AT521-AU521","0.00","0.00",521],[522," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J522*K522","=I522+L522","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M522/21.75*AW522+M522/21.75*(IF(AX522>1,AX522-1)/2)","0.00","=M522+N522+O522+P522+Q522+R522+S522+T522+U522+V522-W522-X522","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z522+AA522+AB522+AC522","=AD522+AE522+AF522+AG522+AH522+AI522","0.00","0.00","=Y522-AJ522","=ROUND((IF(AN522>3500,AN522-3500,0)),2)","=ROUND((IF(AO522>80000,AO522*0.45-13505,IF(AO522>55000,AO522*0.35-5505,IF(AO522>35000,AO522*0.3-2755,IF(AO522>9000,AO522*0.25-1005,IF(AO522>4500,AO522*0.2-555,IF(AO522>1500,AO522*0.1-105,AO522*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS522/12>35000,AS522*0.3-2755,IF(AS522/12>9000,AS522*0.25-1005,IF(AS522/12>4500,AS522*0.2-555,IF(AS522/12>1500,AS522*0.1-105,AS522*0.03))))),2)","=Y522-AJ522-AP522-AQ522+AR522+AS522-AT522-AU522","0.00","0.00",522],[523," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J523*K523","=I523+L523","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M523/21.75*AW523+M523/21.75*(IF(AX523>1,AX523-1)/2)","0.00","=M523+N523+O523+P523+Q523+R523+S523+T523+U523+V523-W523-X523","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z523+AA523+AB523+AC523","=AD523+AE523+AF523+AG523+AH523+AI523","0.00","0.00","=Y523-AJ523","=ROUND((IF(AN523>3500,AN523-3500,0)),2)","=ROUND((IF(AO523>80000,AO523*0.45-13505,IF(AO523>55000,AO523*0.35-5505,IF(AO523>35000,AO523*0.3-2755,IF(AO523>9000,AO523*0.25-1005,IF(AO523>4500,AO523*0.2-555,IF(AO523>1500,AO523*0.1-105,AO523*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS523/12>35000,AS523*0.3-2755,IF(AS523/12>9000,AS523*0.25-1005,IF(AS523/12>4500,AS523*0.2-555,IF(AS523/12>1500,AS523*0.1-105,AS523*0.03))))),2)","=Y523-AJ523-AP523-AQ523+AR523+AS523-AT523-AU523","0.00","0.00",523],[524," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J524*K524","=I524+L524","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M524/21.75*AW524+M524/21.75*(IF(AX524>1,AX524-1)/2)","0.00","=M524+N524+O524+P524+Q524+R524+S524+T524+U524+V524-W524-X524","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z524+AA524+AB524+AC524","=AD524+AE524+AF524+AG524+AH524+AI524","0.00","0.00","=Y524-AJ524","=ROUND((IF(AN524>3500,AN524-3500,0)),2)","=ROUND((IF(AO524>80000,AO524*0.45-13505,IF(AO524>55000,AO524*0.35-5505,IF(AO524>35000,AO524*0.3-2755,IF(AO524>9000,AO524*0.25-1005,IF(AO524>4500,AO524*0.2-555,IF(AO524>1500,AO524*0.1-105,AO524*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS524/12>35000,AS524*0.3-2755,IF(AS524/12>9000,AS524*0.25-1005,IF(AS524/12>4500,AS524*0.2-555,IF(AS524/12>1500,AS524*0.1-105,AS524*0.03))))),2)","=Y524-AJ524-AP524-AQ524+AR524+AS524-AT524-AU524","0.00","0.00",524],[525," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J525*K525","=I525+L525","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M525/21.75*AW525+M525/21.75*(IF(AX525>1,AX525-1)/2)","0.00","=M525+N525+O525+P525+Q525+R525+S525+T525+U525+V525-W525-X525","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z525+AA525+AB525+AC525","=AD525+AE525+AF525+AG525+AH525+AI525","0.00","0.00","=Y525-AJ525","=ROUND((IF(AN525>3500,AN525-3500,0)),2)","=ROUND((IF(AO525>80000,AO525*0.45-13505,IF(AO525>55000,AO525*0.35-5505,IF(AO525>35000,AO525*0.3-2755,IF(AO525>9000,AO525*0.25-1005,IF(AO525>4500,AO525*0.2-555,IF(AO525>1500,AO525*0.1-105,AO525*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS525/12>35000,AS525*0.3-2755,IF(AS525/12>9000,AS525*0.25-1005,IF(AS525/12>4500,AS525*0.2-555,IF(AS525/12>1500,AS525*0.1-105,AS525*0.03))))),2)","=Y525-AJ525-AP525-AQ525+AR525+AS525-AT525-AU525","0.00","0.00",525],[526," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J526*K526","=I526+L526","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M526/21.75*AW526+M526/21.75*(IF(AX526>1,AX526-1)/2)","0.00","=M526+N526+O526+P526+Q526+R526+S526+T526+U526+V526-W526-X526","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z526+AA526+AB526+AC526","=AD526+AE526+AF526+AG526+AH526+AI526","0.00","0.00","=Y526-AJ526","=ROUND((IF(AN526>3500,AN526-3500,0)),2)","=ROUND((IF(AO526>80000,AO526*0.45-13505,IF(AO526>55000,AO526*0.35-5505,IF(AO526>35000,AO526*0.3-2755,IF(AO526>9000,AO526*0.25-1005,IF(AO526>4500,AO526*0.2-555,IF(AO526>1500,AO526*0.1-105,AO526*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS526/12>35000,AS526*0.3-2755,IF(AS526/12>9000,AS526*0.25-1005,IF(AS526/12>4500,AS526*0.2-555,IF(AS526/12>1500,AS526*0.1-105,AS526*0.03))))),2)","=Y526-AJ526-AP526-AQ526+AR526+AS526-AT526-AU526","0.00","0.00",526],[527," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J527*K527","=I527+L527","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M527/21.75*AW527+M527/21.75*(IF(AX527>1,AX527-1)/2)","0.00","=M527+N527+O527+P527+Q527+R527+S527+T527+U527+V527-W527-X527","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z527+AA527+AB527+AC527","=AD527+AE527+AF527+AG527+AH527+AI527","0.00","0.00","=Y527-AJ527","=ROUND((IF(AN527>3500,AN527-3500,0)),2)","=ROUND((IF(AO527>80000,AO527*0.45-13505,IF(AO527>55000,AO527*0.35-5505,IF(AO527>35000,AO527*0.3-2755,IF(AO527>9000,AO527*0.25-1005,IF(AO527>4500,AO527*0.2-555,IF(AO527>1500,AO527*0.1-105,AO527*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS527/12>35000,AS527*0.3-2755,IF(AS527/12>9000,AS527*0.25-1005,IF(AS527/12>4500,AS527*0.2-555,IF(AS527/12>1500,AS527*0.1-105,AS527*0.03))))),2)","=Y527-AJ527-AP527-AQ527+AR527+AS527-AT527-AU527","0.00","0.00",527],[528," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J528*K528","=I528+L528","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M528/21.75*AW528+M528/21.75*(IF(AX528>1,AX528-1)/2)","0.00","=M528+N528+O528+P528+Q528+R528+S528+T528+U528+V528-W528-X528","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z528+AA528+AB528+AC528","=AD528+AE528+AF528+AG528+AH528+AI528","0.00","0.00","=Y528-AJ528","=ROUND((IF(AN528>3500,AN528-3500,0)),2)","=ROUND((IF(AO528>80000,AO528*0.45-13505,IF(AO528>55000,AO528*0.35-5505,IF(AO528>35000,AO528*0.3-2755,IF(AO528>9000,AO528*0.25-1005,IF(AO528>4500,AO528*0.2-555,IF(AO528>1500,AO528*0.1-105,AO528*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS528/12>35000,AS528*0.3-2755,IF(AS528/12>9000,AS528*0.25-1005,IF(AS528/12>4500,AS528*0.2-555,IF(AS528/12>1500,AS528*0.1-105,AS528*0.03))))),2)","=Y528-AJ528-AP528-AQ528+AR528+AS528-AT528-AU528","0.00","0.00",528],[529," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J529*K529","=I529+L529","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M529/21.75*AW529+M529/21.75*(IF(AX529>1,AX529-1)/2)","0.00","=M529+N529+O529+P529+Q529+R529+S529+T529+U529+V529-W529-X529","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z529+AA529+AB529+AC529","=AD529+AE529+AF529+AG529+AH529+AI529","0.00","0.00","=Y529-AJ529","=ROUND((IF(AN529>3500,AN529-3500,0)),2)","=ROUND((IF(AO529>80000,AO529*0.45-13505,IF(AO529>55000,AO529*0.35-5505,IF(AO529>35000,AO529*0.3-2755,IF(AO529>9000,AO529*0.25-1005,IF(AO529>4500,AO529*0.2-555,IF(AO529>1500,AO529*0.1-105,AO529*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS529/12>35000,AS529*0.3-2755,IF(AS529/12>9000,AS529*0.25-1005,IF(AS529/12>4500,AS529*0.2-555,IF(AS529/12>1500,AS529*0.1-105,AS529*0.03))))),2)","=Y529-AJ529-AP529-AQ529+AR529+AS529-AT529-AU529","0.00","0.00",529],[530," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J530*K530","=I530+L530","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M530/21.75*AW530+M530/21.75*(IF(AX530>1,AX530-1)/2)","0.00","=M530+N530+O530+P530+Q530+R530+S530+T530+U530+V530-W530-X530","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z530+AA530+AB530+AC530","=AD530+AE530+AF530+AG530+AH530+AI530","0.00","0.00","=Y530-AJ530","=ROUND((IF(AN530>3500,AN530-3500,0)),2)","=ROUND((IF(AO530>80000,AO530*0.45-13505,IF(AO530>55000,AO530*0.35-5505,IF(AO530>35000,AO530*0.3-2755,IF(AO530>9000,AO530*0.25-1005,IF(AO530>4500,AO530*0.2-555,IF(AO530>1500,AO530*0.1-105,AO530*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS530/12>35000,AS530*0.3-2755,IF(AS530/12>9000,AS530*0.25-1005,IF(AS530/12>4500,AS530*0.2-555,IF(AS530/12>1500,AS530*0.1-105,AS530*0.03))))),2)","=Y530-AJ530-AP530-AQ530+AR530+AS530-AT530-AU530","0.00","0.00",530],[531," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J531*K531","=I531+L531","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M531/21.75*AW531+M531/21.75*(IF(AX531>1,AX531-1)/2)","0.00","=M531+N531+O531+P531+Q531+R531+S531+T531+U531+V531-W531-X531","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z531+AA531+AB531+AC531","=AD531+AE531+AF531+AG531+AH531+AI531","0.00","0.00","=Y531-AJ531","=ROUND((IF(AN531>3500,AN531-3500,0)),2)","=ROUND((IF(AO531>80000,AO531*0.45-13505,IF(AO531>55000,AO531*0.35-5505,IF(AO531>35000,AO531*0.3-2755,IF(AO531>9000,AO531*0.25-1005,IF(AO531>4500,AO531*0.2-555,IF(AO531>1500,AO531*0.1-105,AO531*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS531/12>35000,AS531*0.3-2755,IF(AS531/12>9000,AS531*0.25-1005,IF(AS531/12>4500,AS531*0.2-555,IF(AS531/12>1500,AS531*0.1-105,AS531*0.03))))),2)","=Y531-AJ531-AP531-AQ531+AR531+AS531-AT531-AU531","0.00","0.00",531],[532," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J532*K532","=I532+L532","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M532/21.75*AW532+M532/21.75*(IF(AX532>1,AX532-1)/2)","0.00","=M532+N532+O532+P532+Q532+R532+S532+T532+U532+V532-W532-X532","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z532+AA532+AB532+AC532","=AD532+AE532+AF532+AG532+AH532+AI532","0.00","0.00","=Y532-AJ532","=ROUND((IF(AN532>3500,AN532-3500,0)),2)","=ROUND((IF(AO532>80000,AO532*0.45-13505,IF(AO532>55000,AO532*0.35-5505,IF(AO532>35000,AO532*0.3-2755,IF(AO532>9000,AO532*0.25-1005,IF(AO532>4500,AO532*0.2-555,IF(AO532>1500,AO532*0.1-105,AO532*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS532/12>35000,AS532*0.3-2755,IF(AS532/12>9000,AS532*0.25-1005,IF(AS532/12>4500,AS532*0.2-555,IF(AS532/12>1500,AS532*0.1-105,AS532*0.03))))),2)","=Y532-AJ532-AP532-AQ532+AR532+AS532-AT532-AU532","0.00","0.00",532],[533," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J533*K533","=I533+L533","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M533/21.75*AW533+M533/21.75*(IF(AX533>1,AX533-1)/2)","0.00","=M533+N533+O533+P533+Q533+R533+S533+T533+U533+V533-W533-X533","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z533+AA533+AB533+AC533","=AD533+AE533+AF533+AG533+AH533+AI533","0.00","0.00","=Y533-AJ533","=ROUND((IF(AN533>3500,AN533-3500,0)),2)","=ROUND((IF(AO533>80000,AO533*0.45-13505,IF(AO533>55000,AO533*0.35-5505,IF(AO533>35000,AO533*0.3-2755,IF(AO533>9000,AO533*0.25-1005,IF(AO533>4500,AO533*0.2-555,IF(AO533>1500,AO533*0.1-105,AO533*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS533/12>35000,AS533*0.3-2755,IF(AS533/12>9000,AS533*0.25-1005,IF(AS533/12>4500,AS533*0.2-555,IF(AS533/12>1500,AS533*0.1-105,AS533*0.03))))),2)","=Y533-AJ533-AP533-AQ533+AR533+AS533-AT533-AU533","0.00","0.00",533],[534," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J534*K534","=I534+L534","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M534/21.75*AW534+M534/21.75*(IF(AX534>1,AX534-1)/2)","0.00","=M534+N534+O534+P534+Q534+R534+S534+T534+U534+V534-W534-X534","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z534+AA534+AB534+AC534","=AD534+AE534+AF534+AG534+AH534+AI534","0.00","0.00","=Y534-AJ534","=ROUND((IF(AN534>3500,AN534-3500,0)),2)","=ROUND((IF(AO534>80000,AO534*0.45-13505,IF(AO534>55000,AO534*0.35-5505,IF(AO534>35000,AO534*0.3-2755,IF(AO534>9000,AO534*0.25-1005,IF(AO534>4500,AO534*0.2-555,IF(AO534>1500,AO534*0.1-105,AO534*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS534/12>35000,AS534*0.3-2755,IF(AS534/12>9000,AS534*0.25-1005,IF(AS534/12>4500,AS534*0.2-555,IF(AS534/12>1500,AS534*0.1-105,AS534*0.03))))),2)","=Y534-AJ534-AP534-AQ534+AR534+AS534-AT534-AU534","0.00","0.00",534],[535," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J535*K535","=I535+L535","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M535/21.75*AW535+M535/21.75*(IF(AX535>1,AX535-1)/2)","0.00","=M535+N535+O535+P535+Q535+R535+S535+T535+U535+V535-W535-X535","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z535+AA535+AB535+AC535","=AD535+AE535+AF535+AG535+AH535+AI535","0.00","0.00","=Y535-AJ535","=ROUND((IF(AN535>3500,AN535-3500,0)),2)","=ROUND((IF(AO535>80000,AO535*0.45-13505,IF(AO535>55000,AO535*0.35-5505,IF(AO535>35000,AO535*0.3-2755,IF(AO535>9000,AO535*0.25-1005,IF(AO535>4500,AO535*0.2-555,IF(AO535>1500,AO535*0.1-105,AO535*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS535/12>35000,AS535*0.3-2755,IF(AS535/12>9000,AS535*0.25-1005,IF(AS535/12>4500,AS535*0.2-555,IF(AS535/12>1500,AS535*0.1-105,AS535*0.03))))),2)","=Y535-AJ535-AP535-AQ535+AR535+AS535-AT535-AU535","0.00","0.00",535],[536," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J536*K536","=I536+L536","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M536/21.75*AW536+M536/21.75*(IF(AX536>1,AX536-1)/2)","0.00","=M536+N536+O536+P536+Q536+R536+S536+T536+U536+V536-W536-X536","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z536+AA536+AB536+AC536","=AD536+AE536+AF536+AG536+AH536+AI536","0.00","0.00","=Y536-AJ536","=ROUND((IF(AN536>3500,AN536-3500,0)),2)","=ROUND((IF(AO536>80000,AO536*0.45-13505,IF(AO536>55000,AO536*0.35-5505,IF(AO536>35000,AO536*0.3-2755,IF(AO536>9000,AO536*0.25-1005,IF(AO536>4500,AO536*0.2-555,IF(AO536>1500,AO536*0.1-105,AO536*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS536/12>35000,AS536*0.3-2755,IF(AS536/12>9000,AS536*0.25-1005,IF(AS536/12>4500,AS536*0.2-555,IF(AS536/12>1500,AS536*0.1-105,AS536*0.03))))),2)","=Y536-AJ536-AP536-AQ536+AR536+AS536-AT536-AU536","0.00","0.00",536],[537," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J537*K537","=I537+L537","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M537/21.75*AW537+M537/21.75*(IF(AX537>1,AX537-1)/2)","0.00","=M537+N537+O537+P537+Q537+R537+S537+T537+U537+V537-W537-X537","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z537+AA537+AB537+AC537","=AD537+AE537+AF537+AG537+AH537+AI537","0.00","0.00","=Y537-AJ537","=ROUND((IF(AN537>3500,AN537-3500,0)),2)","=ROUND((IF(AO537>80000,AO537*0.45-13505,IF(AO537>55000,AO537*0.35-5505,IF(AO537>35000,AO537*0.3-2755,IF(AO537>9000,AO537*0.25-1005,IF(AO537>4500,AO537*0.2-555,IF(AO537>1500,AO537*0.1-105,AO537*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS537/12>35000,AS537*0.3-2755,IF(AS537/12>9000,AS537*0.25-1005,IF(AS537/12>4500,AS537*0.2-555,IF(AS537/12>1500,AS537*0.1-105,AS537*0.03))))),2)","=Y537-AJ537-AP537-AQ537+AR537+AS537-AT537-AU537","0.00","0.00",537],[538," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J538*K538","=I538+L538","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M538/21.75*AW538+M538/21.75*(IF(AX538>1,AX538-1)/2)","0.00","=M538+N538+O538+P538+Q538+R538+S538+T538+U538+V538-W538-X538","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z538+AA538+AB538+AC538","=AD538+AE538+AF538+AG538+AH538+AI538","0.00","0.00","=Y538-AJ538","=ROUND((IF(AN538>3500,AN538-3500,0)),2)","=ROUND((IF(AO538>80000,AO538*0.45-13505,IF(AO538>55000,AO538*0.35-5505,IF(AO538>35000,AO538*0.3-2755,IF(AO538>9000,AO538*0.25-1005,IF(AO538>4500,AO538*0.2-555,IF(AO538>1500,AO538*0.1-105,AO538*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS538/12>35000,AS538*0.3-2755,IF(AS538/12>9000,AS538*0.25-1005,IF(AS538/12>4500,AS538*0.2-555,IF(AS538/12>1500,AS538*0.1-105,AS538*0.03))))),2)","=Y538-AJ538-AP538-AQ538+AR538+AS538-AT538-AU538","0.00","0.00",538],[539," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J539*K539","=I539+L539","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M539/21.75*AW539+M539/21.75*(IF(AX539>1,AX539-1)/2)","0.00","=M539+N539+O539+P539+Q539+R539+S539+T539+U539+V539-W539-X539","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z539+AA539+AB539+AC539","=AD539+AE539+AF539+AG539+AH539+AI539","0.00","0.00","=Y539-AJ539","=ROUND((IF(AN539>3500,AN539-3500,0)),2)","=ROUND((IF(AO539>80000,AO539*0.45-13505,IF(AO539>55000,AO539*0.35-5505,IF(AO539>35000,AO539*0.3-2755,IF(AO539>9000,AO539*0.25-1005,IF(AO539>4500,AO539*0.2-555,IF(AO539>1500,AO539*0.1-105,AO539*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS539/12>35000,AS539*0.3-2755,IF(AS539/12>9000,AS539*0.25-1005,IF(AS539/12>4500,AS539*0.2-555,IF(AS539/12>1500,AS539*0.1-105,AS539*0.03))))),2)","=Y539-AJ539-AP539-AQ539+AR539+AS539-AT539-AU539","0.00","0.00",539],[540," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J540*K540","=I540+L540","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M540/21.75*AW540+M540/21.75*(IF(AX540>1,AX540-1)/2)","0.00","=M540+N540+O540+P540+Q540+R540+S540+T540+U540+V540-W540-X540","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z540+AA540+AB540+AC540","=AD540+AE540+AF540+AG540+AH540+AI540","0.00","0.00","=Y540-AJ540","=ROUND((IF(AN540>3500,AN540-3500,0)),2)","=ROUND((IF(AO540>80000,AO540*0.45-13505,IF(AO540>55000,AO540*0.35-5505,IF(AO540>35000,AO540*0.3-2755,IF(AO540>9000,AO540*0.25-1005,IF(AO540>4500,AO540*0.2-555,IF(AO540>1500,AO540*0.1-105,AO540*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS540/12>35000,AS540*0.3-2755,IF(AS540/12>9000,AS540*0.25-1005,IF(AS540/12>4500,AS540*0.2-555,IF(AS540/12>1500,AS540*0.1-105,AS540*0.03))))),2)","=Y540-AJ540-AP540-AQ540+AR540+AS540-AT540-AU540","0.00","0.00",540],[541," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J541*K541","=I541+L541","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M541/21.75*AW541+M541/21.75*(IF(AX541>1,AX541-1)/2)","0.00","=M541+N541+O541+P541+Q541+R541+S541+T541+U541+V541-W541-X541","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z541+AA541+AB541+AC541","=AD541+AE541+AF541+AG541+AH541+AI541","0.00","0.00","=Y541-AJ541","=ROUND((IF(AN541>3500,AN541-3500,0)),2)","=ROUND((IF(AO541>80000,AO541*0.45-13505,IF(AO541>55000,AO541*0.35-5505,IF(AO541>35000,AO541*0.3-2755,IF(AO541>9000,AO541*0.25-1005,IF(AO541>4500,AO541*0.2-555,IF(AO541>1500,AO541*0.1-105,AO541*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS541/12>35000,AS541*0.3-2755,IF(AS541/12>9000,AS541*0.25-1005,IF(AS541/12>4500,AS541*0.2-555,IF(AS541/12>1500,AS541*0.1-105,AS541*0.03))))),2)","=Y541-AJ541-AP541-AQ541+AR541+AS541-AT541-AU541","0.00","0.00",541],[542," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J542*K542","=I542+L542","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M542/21.75*AW542+M542/21.75*(IF(AX542>1,AX542-1)/2)","0.00","=M542+N542+O542+P542+Q542+R542+S542+T542+U542+V542-W542-X542","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z542+AA542+AB542+AC542","=AD542+AE542+AF542+AG542+AH542+AI542","0.00","0.00","=Y542-AJ542","=ROUND((IF(AN542>3500,AN542-3500,0)),2)","=ROUND((IF(AO542>80000,AO542*0.45-13505,IF(AO542>55000,AO542*0.35-5505,IF(AO542>35000,AO542*0.3-2755,IF(AO542>9000,AO542*0.25-1005,IF(AO542>4500,AO542*0.2-555,IF(AO542>1500,AO542*0.1-105,AO542*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS542/12>35000,AS542*0.3-2755,IF(AS542/12>9000,AS542*0.25-1005,IF(AS542/12>4500,AS542*0.2-555,IF(AS542/12>1500,AS542*0.1-105,AS542*0.03))))),2)","=Y542-AJ542-AP542-AQ542+AR542+AS542-AT542-AU542","0.00","0.00",542],[543," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J543*K543","=I543+L543","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M543/21.75*AW543+M543/21.75*(IF(AX543>1,AX543-1)/2)","0.00","=M543+N543+O543+P543+Q543+R543+S543+T543+U543+V543-W543-X543","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z543+AA543+AB543+AC543","=AD543+AE543+AF543+AG543+AH543+AI543","0.00","0.00","=Y543-AJ543","=ROUND((IF(AN543>3500,AN543-3500,0)),2)","=ROUND((IF(AO543>80000,AO543*0.45-13505,IF(AO543>55000,AO543*0.35-5505,IF(AO543>35000,AO543*0.3-2755,IF(AO543>9000,AO543*0.25-1005,IF(AO543>4500,AO543*0.2-555,IF(AO543>1500,AO543*0.1-105,AO543*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS543/12>35000,AS543*0.3-2755,IF(AS543/12>9000,AS543*0.25-1005,IF(AS543/12>4500,AS543*0.2-555,IF(AS543/12>1500,AS543*0.1-105,AS543*0.03))))),2)","=Y543-AJ543-AP543-AQ543+AR543+AS543-AT543-AU543","0.00","0.00",543],[544," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J544*K544","=I544+L544","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M544/21.75*AW544+M544/21.75*(IF(AX544>1,AX544-1)/2)","0.00","=M544+N544+O544+P544+Q544+R544+S544+T544+U544+V544-W544-X544","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z544+AA544+AB544+AC544","=AD544+AE544+AF544+AG544+AH544+AI544","0.00","0.00","=Y544-AJ544","=ROUND((IF(AN544>3500,AN544-3500,0)),2)","=ROUND((IF(AO544>80000,AO544*0.45-13505,IF(AO544>55000,AO544*0.35-5505,IF(AO544>35000,AO544*0.3-2755,IF(AO544>9000,AO544*0.25-1005,IF(AO544>4500,AO544*0.2-555,IF(AO544>1500,AO544*0.1-105,AO544*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS544/12>35000,AS544*0.3-2755,IF(AS544/12>9000,AS544*0.25-1005,IF(AS544/12>4500,AS544*0.2-555,IF(AS544/12>1500,AS544*0.1-105,AS544*0.03))))),2)","=Y544-AJ544-AP544-AQ544+AR544+AS544-AT544-AU544","0.00","0.00",544],[545," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J545*K545","=I545+L545","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M545/21.75*AW545+M545/21.75*(IF(AX545>1,AX545-1)/2)","0.00","=M545+N545+O545+P545+Q545+R545+S545+T545+U545+V545-W545-X545","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z545+AA545+AB545+AC545","=AD545+AE545+AF545+AG545+AH545+AI545","0.00","0.00","=Y545-AJ545","=ROUND((IF(AN545>3500,AN545-3500,0)),2)","=ROUND((IF(AO545>80000,AO545*0.45-13505,IF(AO545>55000,AO545*0.35-5505,IF(AO545>35000,AO545*0.3-2755,IF(AO545>9000,AO545*0.25-1005,IF(AO545>4500,AO545*0.2-555,IF(AO545>1500,AO545*0.1-105,AO545*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS545/12>35000,AS545*0.3-2755,IF(AS545/12>9000,AS545*0.25-1005,IF(AS545/12>4500,AS545*0.2-555,IF(AS545/12>1500,AS545*0.1-105,AS545*0.03))))),2)","=Y545-AJ545-AP545-AQ545+AR545+AS545-AT545-AU545","0.00","0.00",545],[546," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J546*K546","=I546+L546","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M546/21.75*AW546+M546/21.75*(IF(AX546>1,AX546-1)/2)","0.00","=M546+N546+O546+P546+Q546+R546+S546+T546+U546+V546-W546-X546","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z546+AA546+AB546+AC546","=AD546+AE546+AF546+AG546+AH546+AI546","0.00","0.00","=Y546-AJ546","=ROUND((IF(AN546>3500,AN546-3500,0)),2)","=ROUND((IF(AO546>80000,AO546*0.45-13505,IF(AO546>55000,AO546*0.35-5505,IF(AO546>35000,AO546*0.3-2755,IF(AO546>9000,AO546*0.25-1005,IF(AO546>4500,AO546*0.2-555,IF(AO546>1500,AO546*0.1-105,AO546*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS546/12>35000,AS546*0.3-2755,IF(AS546/12>9000,AS546*0.25-1005,IF(AS546/12>4500,AS546*0.2-555,IF(AS546/12>1500,AS546*0.1-105,AS546*0.03))))),2)","=Y546-AJ546-AP546-AQ546+AR546+AS546-AT546-AU546","0.00","0.00",546],[547," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J547*K547","=I547+L547","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M547/21.75*AW547+M547/21.75*(IF(AX547>1,AX547-1)/2)","0.00","=M547+N547+O547+P547+Q547+R547+S547+T547+U547+V547-W547-X547","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z547+AA547+AB547+AC547","=AD547+AE547+AF547+AG547+AH547+AI547","0.00","0.00","=Y547-AJ547","=ROUND((IF(AN547>3500,AN547-3500,0)),2)","=ROUND((IF(AO547>80000,AO547*0.45-13505,IF(AO547>55000,AO547*0.35-5505,IF(AO547>35000,AO547*0.3-2755,IF(AO547>9000,AO547*0.25-1005,IF(AO547>4500,AO547*0.2-555,IF(AO547>1500,AO547*0.1-105,AO547*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS547/12>35000,AS547*0.3-2755,IF(AS547/12>9000,AS547*0.25-1005,IF(AS547/12>4500,AS547*0.2-555,IF(AS547/12>1500,AS547*0.1-105,AS547*0.03))))),2)","=Y547-AJ547-AP547-AQ547+AR547+AS547-AT547-AU547","0.00","0.00",547],[548," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J548*K548","=I548+L548","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M548/21.75*AW548+M548/21.75*(IF(AX548>1,AX548-1)/2)","0.00","=M548+N548+O548+P548+Q548+R548+S548+T548+U548+V548-W548-X548","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z548+AA548+AB548+AC548","=AD548+AE548+AF548+AG548+AH548+AI548","0.00","0.00","=Y548-AJ548","=ROUND((IF(AN548>3500,AN548-3500,0)),2)","=ROUND((IF(AO548>80000,AO548*0.45-13505,IF(AO548>55000,AO548*0.35-5505,IF(AO548>35000,AO548*0.3-2755,IF(AO548>9000,AO548*0.25-1005,IF(AO548>4500,AO548*0.2-555,IF(AO548>1500,AO548*0.1-105,AO548*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS548/12>35000,AS548*0.3-2755,IF(AS548/12>9000,AS548*0.25-1005,IF(AS548/12>4500,AS548*0.2-555,IF(AS548/12>1500,AS548*0.1-105,AS548*0.03))))),2)","=Y548-AJ548-AP548-AQ548+AR548+AS548-AT548-AU548","0.00","0.00",548],[549," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J549*K549","=I549+L549","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M549/21.75*AW549+M549/21.75*(IF(AX549>1,AX549-1)/2)","0.00","=M549+N549+O549+P549+Q549+R549+S549+T549+U549+V549-W549-X549","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z549+AA549+AB549+AC549","=AD549+AE549+AF549+AG549+AH549+AI549","0.00","0.00","=Y549-AJ549","=ROUND((IF(AN549>3500,AN549-3500,0)),2)","=ROUND((IF(AO549>80000,AO549*0.45-13505,IF(AO549>55000,AO549*0.35-5505,IF(AO549>35000,AO549*0.3-2755,IF(AO549>9000,AO549*0.25-1005,IF(AO549>4500,AO549*0.2-555,IF(AO549>1500,AO549*0.1-105,AO549*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS549/12>35000,AS549*0.3-2755,IF(AS549/12>9000,AS549*0.25-1005,IF(AS549/12>4500,AS549*0.2-555,IF(AS549/12>1500,AS549*0.1-105,AS549*0.03))))),2)","=Y549-AJ549-AP549-AQ549+AR549+AS549-AT549-AU549","0.00","0.00",549],[550," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J550*K550","=I550+L550","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M550/21.75*AW550+M550/21.75*(IF(AX550>1,AX550-1)/2)","0.00","=M550+N550+O550+P550+Q550+R550+S550+T550+U550+V550-W550-X550","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z550+AA550+AB550+AC550","=AD550+AE550+AF550+AG550+AH550+AI550","0.00","0.00","=Y550-AJ550","=ROUND((IF(AN550>3500,AN550-3500,0)),2)","=ROUND((IF(AO550>80000,AO550*0.45-13505,IF(AO550>55000,AO550*0.35-5505,IF(AO550>35000,AO550*0.3-2755,IF(AO550>9000,AO550*0.25-1005,IF(AO550>4500,AO550*0.2-555,IF(AO550>1500,AO550*0.1-105,AO550*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS550/12>35000,AS550*0.3-2755,IF(AS550/12>9000,AS550*0.25-1005,IF(AS550/12>4500,AS550*0.2-555,IF(AS550/12>1500,AS550*0.1-105,AS550*0.03))))),2)","=Y550-AJ550-AP550-AQ550+AR550+AS550-AT550-AU550","0.00","0.00",550],[551," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J551*K551","=I551+L551","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M551/21.75*AW551+M551/21.75*(IF(AX551>1,AX551-1)/2)","0.00","=M551+N551+O551+P551+Q551+R551+S551+T551+U551+V551-W551-X551","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z551+AA551+AB551+AC551","=AD551+AE551+AF551+AG551+AH551+AI551","0.00","0.00","=Y551-AJ551","=ROUND((IF(AN551>3500,AN551-3500,0)),2)","=ROUND((IF(AO551>80000,AO551*0.45-13505,IF(AO551>55000,AO551*0.35-5505,IF(AO551>35000,AO551*0.3-2755,IF(AO551>9000,AO551*0.25-1005,IF(AO551>4500,AO551*0.2-555,IF(AO551>1500,AO551*0.1-105,AO551*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS551/12>35000,AS551*0.3-2755,IF(AS551/12>9000,AS551*0.25-1005,IF(AS551/12>4500,AS551*0.2-555,IF(AS551/12>1500,AS551*0.1-105,AS551*0.03))))),2)","=Y551-AJ551-AP551-AQ551+AR551+AS551-AT551-AU551","0.00","0.00",551],[552," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J552*K552","=I552+L552","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M552/21.75*AW552+M552/21.75*(IF(AX552>1,AX552-1)/2)","0.00","=M552+N552+O552+P552+Q552+R552+S552+T552+U552+V552-W552-X552","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z552+AA552+AB552+AC552","=AD552+AE552+AF552+AG552+AH552+AI552","0.00","0.00","=Y552-AJ552","=ROUND((IF(AN552>3500,AN552-3500,0)),2)","=ROUND((IF(AO552>80000,AO552*0.45-13505,IF(AO552>55000,AO552*0.35-5505,IF(AO552>35000,AO552*0.3-2755,IF(AO552>9000,AO552*0.25-1005,IF(AO552>4500,AO552*0.2-555,IF(AO552>1500,AO552*0.1-105,AO552*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS552/12>35000,AS552*0.3-2755,IF(AS552/12>9000,AS552*0.25-1005,IF(AS552/12>4500,AS552*0.2-555,IF(AS552/12>1500,AS552*0.1-105,AS552*0.03))))),2)","=Y552-AJ552-AP552-AQ552+AR552+AS552-AT552-AU552","0.00","0.00",552],[553," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J553*K553","=I553+L553","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M553/21.75*AW553+M553/21.75*(IF(AX553>1,AX553-1)/2)","0.00","=M553+N553+O553+P553+Q553+R553+S553+T553+U553+V553-W553-X553","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z553+AA553+AB553+AC553","=AD553+AE553+AF553+AG553+AH553+AI553","0.00","0.00","=Y553-AJ553","=ROUND((IF(AN553>3500,AN553-3500,0)),2)","=ROUND((IF(AO553>80000,AO553*0.45-13505,IF(AO553>55000,AO553*0.35-5505,IF(AO553>35000,AO553*0.3-2755,IF(AO553>9000,AO553*0.25-1005,IF(AO553>4500,AO553*0.2-555,IF(AO553>1500,AO553*0.1-105,AO553*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS553/12>35000,AS553*0.3-2755,IF(AS553/12>9000,AS553*0.25-1005,IF(AS553/12>4500,AS553*0.2-555,IF(AS553/12>1500,AS553*0.1-105,AS553*0.03))))),2)","=Y553-AJ553-AP553-AQ553+AR553+AS553-AT553-AU553","0.00","0.00",553],[554," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J554*K554","=I554+L554","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M554/21.75*AW554+M554/21.75*(IF(AX554>1,AX554-1)/2)","0.00","=M554+N554+O554+P554+Q554+R554+S554+T554+U554+V554-W554-X554","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z554+AA554+AB554+AC554","=AD554+AE554+AF554+AG554+AH554+AI554","0.00","0.00","=Y554-AJ554","=ROUND((IF(AN554>3500,AN554-3500,0)),2)","=ROUND((IF(AO554>80000,AO554*0.45-13505,IF(AO554>55000,AO554*0.35-5505,IF(AO554>35000,AO554*0.3-2755,IF(AO554>9000,AO554*0.25-1005,IF(AO554>4500,AO554*0.2-555,IF(AO554>1500,AO554*0.1-105,AO554*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS554/12>35000,AS554*0.3-2755,IF(AS554/12>9000,AS554*0.25-1005,IF(AS554/12>4500,AS554*0.2-555,IF(AS554/12>1500,AS554*0.1-105,AS554*0.03))))),2)","=Y554-AJ554-AP554-AQ554+AR554+AS554-AT554-AU554","0.00","0.00",554],[555," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J555*K555","=I555+L555","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M555/21.75*AW555+M555/21.75*(IF(AX555>1,AX555-1)/2)","0.00","=M555+N555+O555+P555+Q555+R555+S555+T555+U555+V555-W555-X555","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z555+AA555+AB555+AC555","=AD555+AE555+AF555+AG555+AH555+AI555","0.00","0.00","=Y555-AJ555","=ROUND((IF(AN555>3500,AN555-3500,0)),2)","=ROUND((IF(AO555>80000,AO555*0.45-13505,IF(AO555>55000,AO555*0.35-5505,IF(AO555>35000,AO555*0.3-2755,IF(AO555>9000,AO555*0.25-1005,IF(AO555>4500,AO555*0.2-555,IF(AO555>1500,AO555*0.1-105,AO555*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS555/12>35000,AS555*0.3-2755,IF(AS555/12>9000,AS555*0.25-1005,IF(AS555/12>4500,AS555*0.2-555,IF(AS555/12>1500,AS555*0.1-105,AS555*0.03))))),2)","=Y555-AJ555-AP555-AQ555+AR555+AS555-AT555-AU555","0.00","0.00",555],[556," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J556*K556","=I556+L556","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M556/21.75*AW556+M556/21.75*(IF(AX556>1,AX556-1)/2)","0.00","=M556+N556+O556+P556+Q556+R556+S556+T556+U556+V556-W556-X556","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z556+AA556+AB556+AC556","=AD556+AE556+AF556+AG556+AH556+AI556","0.00","0.00","=Y556-AJ556","=ROUND((IF(AN556>3500,AN556-3500,0)),2)","=ROUND((IF(AO556>80000,AO556*0.45-13505,IF(AO556>55000,AO556*0.35-5505,IF(AO556>35000,AO556*0.3-2755,IF(AO556>9000,AO556*0.25-1005,IF(AO556>4500,AO556*0.2-555,IF(AO556>1500,AO556*0.1-105,AO556*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS556/12>35000,AS556*0.3-2755,IF(AS556/12>9000,AS556*0.25-1005,IF(AS556/12>4500,AS556*0.2-555,IF(AS556/12>1500,AS556*0.1-105,AS556*0.03))))),2)","=Y556-AJ556-AP556-AQ556+AR556+AS556-AT556-AU556","0.00","0.00",556],[557," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J557*K557","=I557+L557","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M557/21.75*AW557+M557/21.75*(IF(AX557>1,AX557-1)/2)","0.00","=M557+N557+O557+P557+Q557+R557+S557+T557+U557+V557-W557-X557","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z557+AA557+AB557+AC557","=AD557+AE557+AF557+AG557+AH557+AI557","0.00","0.00","=Y557-AJ557","=ROUND((IF(AN557>3500,AN557-3500,0)),2)","=ROUND((IF(AO557>80000,AO557*0.45-13505,IF(AO557>55000,AO557*0.35-5505,IF(AO557>35000,AO557*0.3-2755,IF(AO557>9000,AO557*0.25-1005,IF(AO557>4500,AO557*0.2-555,IF(AO557>1500,AO557*0.1-105,AO557*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS557/12>35000,AS557*0.3-2755,IF(AS557/12>9000,AS557*0.25-1005,IF(AS557/12>4500,AS557*0.2-555,IF(AS557/12>1500,AS557*0.1-105,AS557*0.03))))),2)","=Y557-AJ557-AP557-AQ557+AR557+AS557-AT557-AU557","0.00","0.00",557],[558," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J558*K558","=I558+L558","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M558/21.75*AW558+M558/21.75*(IF(AX558>1,AX558-1)/2)","0.00","=M558+N558+O558+P558+Q558+R558+S558+T558+U558+V558-W558-X558","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z558+AA558+AB558+AC558","=AD558+AE558+AF558+AG558+AH558+AI558","0.00","0.00","=Y558-AJ558","=ROUND((IF(AN558>3500,AN558-3500,0)),2)","=ROUND((IF(AO558>80000,AO558*0.45-13505,IF(AO558>55000,AO558*0.35-5505,IF(AO558>35000,AO558*0.3-2755,IF(AO558>9000,AO558*0.25-1005,IF(AO558>4500,AO558*0.2-555,IF(AO558>1500,AO558*0.1-105,AO558*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS558/12>35000,AS558*0.3-2755,IF(AS558/12>9000,AS558*0.25-1005,IF(AS558/12>4500,AS558*0.2-555,IF(AS558/12>1500,AS558*0.1-105,AS558*0.03))))),2)","=Y558-AJ558-AP558-AQ558+AR558+AS558-AT558-AU558","0.00","0.00",558],[559," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J559*K559","=I559+L559","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M559/21.75*AW559+M559/21.75*(IF(AX559>1,AX559-1)/2)","0.00","=M559+N559+O559+P559+Q559+R559+S559+T559+U559+V559-W559-X559","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z559+AA559+AB559+AC559","=AD559+AE559+AF559+AG559+AH559+AI559","0.00","0.00","=Y559-AJ559","=ROUND((IF(AN559>3500,AN559-3500,0)),2)","=ROUND((IF(AO559>80000,AO559*0.45-13505,IF(AO559>55000,AO559*0.35-5505,IF(AO559>35000,AO559*0.3-2755,IF(AO559>9000,AO559*0.25-1005,IF(AO559>4500,AO559*0.2-555,IF(AO559>1500,AO559*0.1-105,AO559*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS559/12>35000,AS559*0.3-2755,IF(AS559/12>9000,AS559*0.25-1005,IF(AS559/12>4500,AS559*0.2-555,IF(AS559/12>1500,AS559*0.1-105,AS559*0.03))))),2)","=Y559-AJ559-AP559-AQ559+AR559+AS559-AT559-AU559","0.00","0.00",559],[560," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J560*K560","=I560+L560","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M560/21.75*AW560+M560/21.75*(IF(AX560>1,AX560-1)/2)","0.00","=M560+N560+O560+P560+Q560+R560+S560+T560+U560+V560-W560-X560","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z560+AA560+AB560+AC560","=AD560+AE560+AF560+AG560+AH560+AI560","0.00","0.00","=Y560-AJ560","=ROUND((IF(AN560>3500,AN560-3500,0)),2)","=ROUND((IF(AO560>80000,AO560*0.45-13505,IF(AO560>55000,AO560*0.35-5505,IF(AO560>35000,AO560*0.3-2755,IF(AO560>9000,AO560*0.25-1005,IF(AO560>4500,AO560*0.2-555,IF(AO560>1500,AO560*0.1-105,AO560*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS560/12>35000,AS560*0.3-2755,IF(AS560/12>9000,AS560*0.25-1005,IF(AS560/12>4500,AS560*0.2-555,IF(AS560/12>1500,AS560*0.1-105,AS560*0.03))))),2)","=Y560-AJ560-AP560-AQ560+AR560+AS560-AT560-AU560","0.00","0.00",560],[561," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J561*K561","=I561+L561","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M561/21.75*AW561+M561/21.75*(IF(AX561>1,AX561-1)/2)","0.00","=M561+N561+O561+P561+Q561+R561+S561+T561+U561+V561-W561-X561","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z561+AA561+AB561+AC561","=AD561+AE561+AF561+AG561+AH561+AI561","0.00","0.00","=Y561-AJ561","=ROUND((IF(AN561>3500,AN561-3500,0)),2)","=ROUND((IF(AO561>80000,AO561*0.45-13505,IF(AO561>55000,AO561*0.35-5505,IF(AO561>35000,AO561*0.3-2755,IF(AO561>9000,AO561*0.25-1005,IF(AO561>4500,AO561*0.2-555,IF(AO561>1500,AO561*0.1-105,AO561*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS561/12>35000,AS561*0.3-2755,IF(AS561/12>9000,AS561*0.25-1005,IF(AS561/12>4500,AS561*0.2-555,IF(AS561/12>1500,AS561*0.1-105,AS561*0.03))))),2)","=Y561-AJ561-AP561-AQ561+AR561+AS561-AT561-AU561","0.00","0.00",561],[562," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J562*K562","=I562+L562","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M562/21.75*AW562+M562/21.75*(IF(AX562>1,AX562-1)/2)","0.00","=M562+N562+O562+P562+Q562+R562+S562+T562+U562+V562-W562-X562","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z562+AA562+AB562+AC562","=AD562+AE562+AF562+AG562+AH562+AI562","0.00","0.00","=Y562-AJ562","=ROUND((IF(AN562>3500,AN562-3500,0)),2)","=ROUND((IF(AO562>80000,AO562*0.45-13505,IF(AO562>55000,AO562*0.35-5505,IF(AO562>35000,AO562*0.3-2755,IF(AO562>9000,AO562*0.25-1005,IF(AO562>4500,AO562*0.2-555,IF(AO562>1500,AO562*0.1-105,AO562*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS562/12>35000,AS562*0.3-2755,IF(AS562/12>9000,AS562*0.25-1005,IF(AS562/12>4500,AS562*0.2-555,IF(AS562/12>1500,AS562*0.1-105,AS562*0.03))))),2)","=Y562-AJ562-AP562-AQ562+AR562+AS562-AT562-AU562","0.00","0.00",562],[563," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J563*K563","=I563+L563","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M563/21.75*AW563+M563/21.75*(IF(AX563>1,AX563-1)/2)","0.00","=M563+N563+O563+P563+Q563+R563+S563+T563+U563+V563-W563-X563","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z563+AA563+AB563+AC563","=AD563+AE563+AF563+AG563+AH563+AI563","0.00","0.00","=Y563-AJ563","=ROUND((IF(AN563>3500,AN563-3500,0)),2)","=ROUND((IF(AO563>80000,AO563*0.45-13505,IF(AO563>55000,AO563*0.35-5505,IF(AO563>35000,AO563*0.3-2755,IF(AO563>9000,AO563*0.25-1005,IF(AO563>4500,AO563*0.2-555,IF(AO563>1500,AO563*0.1-105,AO563*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS563/12>35000,AS563*0.3-2755,IF(AS563/12>9000,AS563*0.25-1005,IF(AS563/12>4500,AS563*0.2-555,IF(AS563/12>1500,AS563*0.1-105,AS563*0.03))))),2)","=Y563-AJ563-AP563-AQ563+AR563+AS563-AT563-AU563","0.00","0.00",563],[564," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J564*K564","=I564+L564","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M564/21.75*AW564+M564/21.75*(IF(AX564>1,AX564-1)/2)","0.00","=M564+N564+O564+P564+Q564+R564+S564+T564+U564+V564-W564-X564","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z564+AA564+AB564+AC564","=AD564+AE564+AF564+AG564+AH564+AI564","0.00","0.00","=Y564-AJ564","=ROUND((IF(AN564>3500,AN564-3500,0)),2)","=ROUND((IF(AO564>80000,AO564*0.45-13505,IF(AO564>55000,AO564*0.35-5505,IF(AO564>35000,AO564*0.3-2755,IF(AO564>9000,AO564*0.25-1005,IF(AO564>4500,AO564*0.2-555,IF(AO564>1500,AO564*0.1-105,AO564*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS564/12>35000,AS564*0.3-2755,IF(AS564/12>9000,AS564*0.25-1005,IF(AS564/12>4500,AS564*0.2-555,IF(AS564/12>1500,AS564*0.1-105,AS564*0.03))))),2)","=Y564-AJ564-AP564-AQ564+AR564+AS564-AT564-AU564","0.00","0.00",564],[565," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J565*K565","=I565+L565","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M565/21.75*AW565+M565/21.75*(IF(AX565>1,AX565-1)/2)","0.00","=M565+N565+O565+P565+Q565+R565+S565+T565+U565+V565-W565-X565","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z565+AA565+AB565+AC565","=AD565+AE565+AF565+AG565+AH565+AI565","0.00","0.00","=Y565-AJ565","=ROUND((IF(AN565>3500,AN565-3500,0)),2)","=ROUND((IF(AO565>80000,AO565*0.45-13505,IF(AO565>55000,AO565*0.35-5505,IF(AO565>35000,AO565*0.3-2755,IF(AO565>9000,AO565*0.25-1005,IF(AO565>4500,AO565*0.2-555,IF(AO565>1500,AO565*0.1-105,AO565*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS565/12>35000,AS565*0.3-2755,IF(AS565/12>9000,AS565*0.25-1005,IF(AS565/12>4500,AS565*0.2-555,IF(AS565/12>1500,AS565*0.1-105,AS565*0.03))))),2)","=Y565-AJ565-AP565-AQ565+AR565+AS565-AT565-AU565","0.00","0.00",565],[566," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J566*K566","=I566+L566","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M566/21.75*AW566+M566/21.75*(IF(AX566>1,AX566-1)/2)","0.00","=M566+N566+O566+P566+Q566+R566+S566+T566+U566+V566-W566-X566","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z566+AA566+AB566+AC566","=AD566+AE566+AF566+AG566+AH566+AI566","0.00","0.00","=Y566-AJ566","=ROUND((IF(AN566>3500,AN566-3500,0)),2)","=ROUND((IF(AO566>80000,AO566*0.45-13505,IF(AO566>55000,AO566*0.35-5505,IF(AO566>35000,AO566*0.3-2755,IF(AO566>9000,AO566*0.25-1005,IF(AO566>4500,AO566*0.2-555,IF(AO566>1500,AO566*0.1-105,AO566*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS566/12>35000,AS566*0.3-2755,IF(AS566/12>9000,AS566*0.25-1005,IF(AS566/12>4500,AS566*0.2-555,IF(AS566/12>1500,AS566*0.1-105,AS566*0.03))))),2)","=Y566-AJ566-AP566-AQ566+AR566+AS566-AT566-AU566","0.00","0.00",566],[567," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J567*K567","=I567+L567","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M567/21.75*AW567+M567/21.75*(IF(AX567>1,AX567-1)/2)","0.00","=M567+N567+O567+P567+Q567+R567+S567+T567+U567+V567-W567-X567","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z567+AA567+AB567+AC567","=AD567+AE567+AF567+AG567+AH567+AI567","0.00","0.00","=Y567-AJ567","=ROUND((IF(AN567>3500,AN567-3500,0)),2)","=ROUND((IF(AO567>80000,AO567*0.45-13505,IF(AO567>55000,AO567*0.35-5505,IF(AO567>35000,AO567*0.3-2755,IF(AO567>9000,AO567*0.25-1005,IF(AO567>4500,AO567*0.2-555,IF(AO567>1500,AO567*0.1-105,AO567*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS567/12>35000,AS567*0.3-2755,IF(AS567/12>9000,AS567*0.25-1005,IF(AS567/12>4500,AS567*0.2-555,IF(AS567/12>1500,AS567*0.1-105,AS567*0.03))))),2)","=Y567-AJ567-AP567-AQ567+AR567+AS567-AT567-AU567","0.00","0.00",567],[568," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J568*K568","=I568+L568","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M568/21.75*AW568+M568/21.75*(IF(AX568>1,AX568-1)/2)","0.00","=M568+N568+O568+P568+Q568+R568+S568+T568+U568+V568-W568-X568","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z568+AA568+AB568+AC568","=AD568+AE568+AF568+AG568+AH568+AI568","0.00","0.00","=Y568-AJ568","=ROUND((IF(AN568>3500,AN568-3500,0)),2)","=ROUND((IF(AO568>80000,AO568*0.45-13505,IF(AO568>55000,AO568*0.35-5505,IF(AO568>35000,AO568*0.3-2755,IF(AO568>9000,AO568*0.25-1005,IF(AO568>4500,AO568*0.2-555,IF(AO568>1500,AO568*0.1-105,AO568*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS568/12>35000,AS568*0.3-2755,IF(AS568/12>9000,AS568*0.25-1005,IF(AS568/12>4500,AS568*0.2-555,IF(AS568/12>1500,AS568*0.1-105,AS568*0.03))))),2)","=Y568-AJ568-AP568-AQ568+AR568+AS568-AT568-AU568","0.00","0.00",568],[569," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J569*K569","=I569+L569","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M569/21.75*AW569+M569/21.75*(IF(AX569>1,AX569-1)/2)","0.00","=M569+N569+O569+P569+Q569+R569+S569+T569+U569+V569-W569-X569","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z569+AA569+AB569+AC569","=AD569+AE569+AF569+AG569+AH569+AI569","0.00","0.00","=Y569-AJ569","=ROUND((IF(AN569>3500,AN569-3500,0)),2)","=ROUND((IF(AO569>80000,AO569*0.45-13505,IF(AO569>55000,AO569*0.35-5505,IF(AO569>35000,AO569*0.3-2755,IF(AO569>9000,AO569*0.25-1005,IF(AO569>4500,AO569*0.2-555,IF(AO569>1500,AO569*0.1-105,AO569*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS569/12>35000,AS569*0.3-2755,IF(AS569/12>9000,AS569*0.25-1005,IF(AS569/12>4500,AS569*0.2-555,IF(AS569/12>1500,AS569*0.1-105,AS569*0.03))))),2)","=Y569-AJ569-AP569-AQ569+AR569+AS569-AT569-AU569","0.00","0.00",569],[570," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J570*K570","=I570+L570","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M570/21.75*AW570+M570/21.75*(IF(AX570>1,AX570-1)/2)","0.00","=M570+N570+O570+P570+Q570+R570+S570+T570+U570+V570-W570-X570","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z570+AA570+AB570+AC570","=AD570+AE570+AF570+AG570+AH570+AI570","0.00","0.00","=Y570-AJ570","=ROUND((IF(AN570>3500,AN570-3500,0)),2)","=ROUND((IF(AO570>80000,AO570*0.45-13505,IF(AO570>55000,AO570*0.35-5505,IF(AO570>35000,AO570*0.3-2755,IF(AO570>9000,AO570*0.25-1005,IF(AO570>4500,AO570*0.2-555,IF(AO570>1500,AO570*0.1-105,AO570*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS570/12>35000,AS570*0.3-2755,IF(AS570/12>9000,AS570*0.25-1005,IF(AS570/12>4500,AS570*0.2-555,IF(AS570/12>1500,AS570*0.1-105,AS570*0.03))))),2)","=Y570-AJ570-AP570-AQ570+AR570+AS570-AT570-AU570","0.00","0.00",570],[571," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J571*K571","=I571+L571","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M571/21.75*AW571+M571/21.75*(IF(AX571>1,AX571-1)/2)","0.00","=M571+N571+O571+P571+Q571+R571+S571+T571+U571+V571-W571-X571","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z571+AA571+AB571+AC571","=AD571+AE571+AF571+AG571+AH571+AI571","0.00","0.00","=Y571-AJ571","=ROUND((IF(AN571>3500,AN571-3500,0)),2)","=ROUND((IF(AO571>80000,AO571*0.45-13505,IF(AO571>55000,AO571*0.35-5505,IF(AO571>35000,AO571*0.3-2755,IF(AO571>9000,AO571*0.25-1005,IF(AO571>4500,AO571*0.2-555,IF(AO571>1500,AO571*0.1-105,AO571*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS571/12>35000,AS571*0.3-2755,IF(AS571/12>9000,AS571*0.25-1005,IF(AS571/12>4500,AS571*0.2-555,IF(AS571/12>1500,AS571*0.1-105,AS571*0.03))))),2)","=Y571-AJ571-AP571-AQ571+AR571+AS571-AT571-AU571","0.00","0.00",571],[572," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J572*K572","=I572+L572","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M572/21.75*AW572+M572/21.75*(IF(AX572>1,AX572-1)/2)","0.00","=M572+N572+O572+P572+Q572+R572+S572+T572+U572+V572-W572-X572","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z572+AA572+AB572+AC572","=AD572+AE572+AF572+AG572+AH572+AI572","0.00","0.00","=Y572-AJ572","=ROUND((IF(AN572>3500,AN572-3500,0)),2)","=ROUND((IF(AO572>80000,AO572*0.45-13505,IF(AO572>55000,AO572*0.35-5505,IF(AO572>35000,AO572*0.3-2755,IF(AO572>9000,AO572*0.25-1005,IF(AO572>4500,AO572*0.2-555,IF(AO572>1500,AO572*0.1-105,AO572*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS572/12>35000,AS572*0.3-2755,IF(AS572/12>9000,AS572*0.25-1005,IF(AS572/12>4500,AS572*0.2-555,IF(AS572/12>1500,AS572*0.1-105,AS572*0.03))))),2)","=Y572-AJ572-AP572-AQ572+AR572+AS572-AT572-AU572","0.00","0.00",572],[573," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J573*K573","=I573+L573","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M573/21.75*AW573+M573/21.75*(IF(AX573>1,AX573-1)/2)","0.00","=M573+N573+O573+P573+Q573+R573+S573+T573+U573+V573-W573-X573","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z573+AA573+AB573+AC573","=AD573+AE573+AF573+AG573+AH573+AI573","0.00","0.00","=Y573-AJ573","=ROUND((IF(AN573>3500,AN573-3500,0)),2)","=ROUND((IF(AO573>80000,AO573*0.45-13505,IF(AO573>55000,AO573*0.35-5505,IF(AO573>35000,AO573*0.3-2755,IF(AO573>9000,AO573*0.25-1005,IF(AO573>4500,AO573*0.2-555,IF(AO573>1500,AO573*0.1-105,AO573*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS573/12>35000,AS573*0.3-2755,IF(AS573/12>9000,AS573*0.25-1005,IF(AS573/12>4500,AS573*0.2-555,IF(AS573/12>1500,AS573*0.1-105,AS573*0.03))))),2)","=Y573-AJ573-AP573-AQ573+AR573+AS573-AT573-AU573","0.00","0.00",573],[574," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J574*K574","=I574+L574","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M574/21.75*AW574+M574/21.75*(IF(AX574>1,AX574-1)/2)","0.00","=M574+N574+O574+P574+Q574+R574+S574+T574+U574+V574-W574-X574","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z574+AA574+AB574+AC574","=AD574+AE574+AF574+AG574+AH574+AI574","0.00","0.00","=Y574-AJ574","=ROUND((IF(AN574>3500,AN574-3500,0)),2)","=ROUND((IF(AO574>80000,AO574*0.45-13505,IF(AO574>55000,AO574*0.35-5505,IF(AO574>35000,AO574*0.3-2755,IF(AO574>9000,AO574*0.25-1005,IF(AO574>4500,AO574*0.2-555,IF(AO574>1500,AO574*0.1-105,AO574*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS574/12>35000,AS574*0.3-2755,IF(AS574/12>9000,AS574*0.25-1005,IF(AS574/12>4500,AS574*0.2-555,IF(AS574/12>1500,AS574*0.1-105,AS574*0.03))))),2)","=Y574-AJ574-AP574-AQ574+AR574+AS574-AT574-AU574","0.00","0.00",574],[575," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J575*K575","=I575+L575","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M575/21.75*AW575+M575/21.75*(IF(AX575>1,AX575-1)/2)","0.00","=M575+N575+O575+P575+Q575+R575+S575+T575+U575+V575-W575-X575","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z575+AA575+AB575+AC575","=AD575+AE575+AF575+AG575+AH575+AI575","0.00","0.00","=Y575-AJ575","=ROUND((IF(AN575>3500,AN575-3500,0)),2)","=ROUND((IF(AO575>80000,AO575*0.45-13505,IF(AO575>55000,AO575*0.35-5505,IF(AO575>35000,AO575*0.3-2755,IF(AO575>9000,AO575*0.25-1005,IF(AO575>4500,AO575*0.2-555,IF(AO575>1500,AO575*0.1-105,AO575*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS575/12>35000,AS575*0.3-2755,IF(AS575/12>9000,AS575*0.25-1005,IF(AS575/12>4500,AS575*0.2-555,IF(AS575/12>1500,AS575*0.1-105,AS575*0.03))))),2)","=Y575-AJ575-AP575-AQ575+AR575+AS575-AT575-AU575","0.00","0.00",575],[576," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J576*K576","=I576+L576","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M576/21.75*AW576+M576/21.75*(IF(AX576>1,AX576-1)/2)","0.00","=M576+N576+O576+P576+Q576+R576+S576+T576+U576+V576-W576-X576","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z576+AA576+AB576+AC576","=AD576+AE576+AF576+AG576+AH576+AI576","0.00","0.00","=Y576-AJ576","=ROUND((IF(AN576>3500,AN576-3500,0)),2)","=ROUND((IF(AO576>80000,AO576*0.45-13505,IF(AO576>55000,AO576*0.35-5505,IF(AO576>35000,AO576*0.3-2755,IF(AO576>9000,AO576*0.25-1005,IF(AO576>4500,AO576*0.2-555,IF(AO576>1500,AO576*0.1-105,AO576*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS576/12>35000,AS576*0.3-2755,IF(AS576/12>9000,AS576*0.25-1005,IF(AS576/12>4500,AS576*0.2-555,IF(AS576/12>1500,AS576*0.1-105,AS576*0.03))))),2)","=Y576-AJ576-AP576-AQ576+AR576+AS576-AT576-AU576","0.00","0.00",576],[577," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J577*K577","=I577+L577","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M577/21.75*AW577+M577/21.75*(IF(AX577>1,AX577-1)/2)","0.00","=M577+N577+O577+P577+Q577+R577+S577+T577+U577+V577-W577-X577","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z577+AA577+AB577+AC577","=AD577+AE577+AF577+AG577+AH577+AI577","0.00","0.00","=Y577-AJ577","=ROUND((IF(AN577>3500,AN577-3500,0)),2)","=ROUND((IF(AO577>80000,AO577*0.45-13505,IF(AO577>55000,AO577*0.35-5505,IF(AO577>35000,AO577*0.3-2755,IF(AO577>9000,AO577*0.25-1005,IF(AO577>4500,AO577*0.2-555,IF(AO577>1500,AO577*0.1-105,AO577*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS577/12>35000,AS577*0.3-2755,IF(AS577/12>9000,AS577*0.25-1005,IF(AS577/12>4500,AS577*0.2-555,IF(AS577/12>1500,AS577*0.1-105,AS577*0.03))))),2)","=Y577-AJ577-AP577-AQ577+AR577+AS577-AT577-AU577","0.00","0.00",577],[578," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J578*K578","=I578+L578","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M578/21.75*AW578+M578/21.75*(IF(AX578>1,AX578-1)/2)","0.00","=M578+N578+O578+P578+Q578+R578+S578+T578+U578+V578-W578-X578","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z578+AA578+AB578+AC578","=AD578+AE578+AF578+AG578+AH578+AI578","0.00","0.00","=Y578-AJ578","=ROUND((IF(AN578>3500,AN578-3500,0)),2)","=ROUND((IF(AO578>80000,AO578*0.45-13505,IF(AO578>55000,AO578*0.35-5505,IF(AO578>35000,AO578*0.3-2755,IF(AO578>9000,AO578*0.25-1005,IF(AO578>4500,AO578*0.2-555,IF(AO578>1500,AO578*0.1-105,AO578*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS578/12>35000,AS578*0.3-2755,IF(AS578/12>9000,AS578*0.25-1005,IF(AS578/12>4500,AS578*0.2-555,IF(AS578/12>1500,AS578*0.1-105,AS578*0.03))))),2)","=Y578-AJ578-AP578-AQ578+AR578+AS578-AT578-AU578","0.00","0.00",578],[579," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J579*K579","=I579+L579","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M579/21.75*AW579+M579/21.75*(IF(AX579>1,AX579-1)/2)","0.00","=M579+N579+O579+P579+Q579+R579+S579+T579+U579+V579-W579-X579","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z579+AA579+AB579+AC579","=AD579+AE579+AF579+AG579+AH579+AI579","0.00","0.00","=Y579-AJ579","=ROUND((IF(AN579>3500,AN579-3500,0)),2)","=ROUND((IF(AO579>80000,AO579*0.45-13505,IF(AO579>55000,AO579*0.35-5505,IF(AO579>35000,AO579*0.3-2755,IF(AO579>9000,AO579*0.25-1005,IF(AO579>4500,AO579*0.2-555,IF(AO579>1500,AO579*0.1-105,AO579*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS579/12>35000,AS579*0.3-2755,IF(AS579/12>9000,AS579*0.25-1005,IF(AS579/12>4500,AS579*0.2-555,IF(AS579/12>1500,AS579*0.1-105,AS579*0.03))))),2)","=Y579-AJ579-AP579-AQ579+AR579+AS579-AT579-AU579","0.00","0.00",579],[580," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J580*K580","=I580+L580","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M580/21.75*AW580+M580/21.75*(IF(AX580>1,AX580-1)/2)","0.00","=M580+N580+O580+P580+Q580+R580+S580+T580+U580+V580-W580-X580","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z580+AA580+AB580+AC580","=AD580+AE580+AF580+AG580+AH580+AI580","0.00","0.00","=Y580-AJ580","=ROUND((IF(AN580>3500,AN580-3500,0)),2)","=ROUND((IF(AO580>80000,AO580*0.45-13505,IF(AO580>55000,AO580*0.35-5505,IF(AO580>35000,AO580*0.3-2755,IF(AO580>9000,AO580*0.25-1005,IF(AO580>4500,AO580*0.2-555,IF(AO580>1500,AO580*0.1-105,AO580*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS580/12>35000,AS580*0.3-2755,IF(AS580/12>9000,AS580*0.25-1005,IF(AS580/12>4500,AS580*0.2-555,IF(AS580/12>1500,AS580*0.1-105,AS580*0.03))))),2)","=Y580-AJ580-AP580-AQ580+AR580+AS580-AT580-AU580","0.00","0.00",580],[581," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J581*K581","=I581+L581","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M581/21.75*AW581+M581/21.75*(IF(AX581>1,AX581-1)/2)","0.00","=M581+N581+O581+P581+Q581+R581+S581+T581+U581+V581-W581-X581","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z581+AA581+AB581+AC581","=AD581+AE581+AF581+AG581+AH581+AI581","0.00","0.00","=Y581-AJ581","=ROUND((IF(AN581>3500,AN581-3500,0)),2)","=ROUND((IF(AO581>80000,AO581*0.45-13505,IF(AO581>55000,AO581*0.35-5505,IF(AO581>35000,AO581*0.3-2755,IF(AO581>9000,AO581*0.25-1005,IF(AO581>4500,AO581*0.2-555,IF(AO581>1500,AO581*0.1-105,AO581*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS581/12>35000,AS581*0.3-2755,IF(AS581/12>9000,AS581*0.25-1005,IF(AS581/12>4500,AS581*0.2-555,IF(AS581/12>1500,AS581*0.1-105,AS581*0.03))))),2)","=Y581-AJ581-AP581-AQ581+AR581+AS581-AT581-AU581","0.00","0.00",581],[582," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J582*K582","=I582+L582","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M582/21.75*AW582+M582/21.75*(IF(AX582>1,AX582-1)/2)","0.00","=M582+N582+O582+P582+Q582+R582+S582+T582+U582+V582-W582-X582","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z582+AA582+AB582+AC582","=AD582+AE582+AF582+AG582+AH582+AI582","0.00","0.00","=Y582-AJ582","=ROUND((IF(AN582>3500,AN582-3500,0)),2)","=ROUND((IF(AO582>80000,AO582*0.45-13505,IF(AO582>55000,AO582*0.35-5505,IF(AO582>35000,AO582*0.3-2755,IF(AO582>9000,AO582*0.25-1005,IF(AO582>4500,AO582*0.2-555,IF(AO582>1500,AO582*0.1-105,AO582*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS582/12>35000,AS582*0.3-2755,IF(AS582/12>9000,AS582*0.25-1005,IF(AS582/12>4500,AS582*0.2-555,IF(AS582/12>1500,AS582*0.1-105,AS582*0.03))))),2)","=Y582-AJ582-AP582-AQ582+AR582+AS582-AT582-AU582","0.00","0.00",582],[583," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J583*K583","=I583+L583","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M583/21.75*AW583+M583/21.75*(IF(AX583>1,AX583-1)/2)","0.00","=M583+N583+O583+P583+Q583+R583+S583+T583+U583+V583-W583-X583","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z583+AA583+AB583+AC583","=AD583+AE583+AF583+AG583+AH583+AI583","0.00","0.00","=Y583-AJ583","=ROUND((IF(AN583>3500,AN583-3500,0)),2)","=ROUND((IF(AO583>80000,AO583*0.45-13505,IF(AO583>55000,AO583*0.35-5505,IF(AO583>35000,AO583*0.3-2755,IF(AO583>9000,AO583*0.25-1005,IF(AO583>4500,AO583*0.2-555,IF(AO583>1500,AO583*0.1-105,AO583*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS583/12>35000,AS583*0.3-2755,IF(AS583/12>9000,AS583*0.25-1005,IF(AS583/12>4500,AS583*0.2-555,IF(AS583/12>1500,AS583*0.1-105,AS583*0.03))))),2)","=Y583-AJ583-AP583-AQ583+AR583+AS583-AT583-AU583","0.00","0.00",583],[584," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J584*K584","=I584+L584","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M584/21.75*AW584+M584/21.75*(IF(AX584>1,AX584-1)/2)","0.00","=M584+N584+O584+P584+Q584+R584+S584+T584+U584+V584-W584-X584","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z584+AA584+AB584+AC584","=AD584+AE584+AF584+AG584+AH584+AI584","0.00","0.00","=Y584-AJ584","=ROUND((IF(AN584>3500,AN584-3500,0)),2)","=ROUND((IF(AO584>80000,AO584*0.45-13505,IF(AO584>55000,AO584*0.35-5505,IF(AO584>35000,AO584*0.3-2755,IF(AO584>9000,AO584*0.25-1005,IF(AO584>4500,AO584*0.2-555,IF(AO584>1500,AO584*0.1-105,AO584*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS584/12>35000,AS584*0.3-2755,IF(AS584/12>9000,AS584*0.25-1005,IF(AS584/12>4500,AS584*0.2-555,IF(AS584/12>1500,AS584*0.1-105,AS584*0.03))))),2)","=Y584-AJ584-AP584-AQ584+AR584+AS584-AT584-AU584","0.00","0.00",584],[585," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J585*K585","=I585+L585","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M585/21.75*AW585+M585/21.75*(IF(AX585>1,AX585-1)/2)","0.00","=M585+N585+O585+P585+Q585+R585+S585+T585+U585+V585-W585-X585","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z585+AA585+AB585+AC585","=AD585+AE585+AF585+AG585+AH585+AI585","0.00","0.00","=Y585-AJ585","=ROUND((IF(AN585>3500,AN585-3500,0)),2)","=ROUND((IF(AO585>80000,AO585*0.45-13505,IF(AO585>55000,AO585*0.35-5505,IF(AO585>35000,AO585*0.3-2755,IF(AO585>9000,AO585*0.25-1005,IF(AO585>4500,AO585*0.2-555,IF(AO585>1500,AO585*0.1-105,AO585*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS585/12>35000,AS585*0.3-2755,IF(AS585/12>9000,AS585*0.25-1005,IF(AS585/12>4500,AS585*0.2-555,IF(AS585/12>1500,AS585*0.1-105,AS585*0.03))))),2)","=Y585-AJ585-AP585-AQ585+AR585+AS585-AT585-AU585","0.00","0.00",585],[586," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J586*K586","=I586+L586","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M586/21.75*AW586+M586/21.75*(IF(AX586>1,AX586-1)/2)","0.00","=M586+N586+O586+P586+Q586+R586+S586+T586+U586+V586-W586-X586","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z586+AA586+AB586+AC586","=AD586+AE586+AF586+AG586+AH586+AI586","0.00","0.00","=Y586-AJ586","=ROUND((IF(AN586>3500,AN586-3500,0)),2)","=ROUND((IF(AO586>80000,AO586*0.45-13505,IF(AO586>55000,AO586*0.35-5505,IF(AO586>35000,AO586*0.3-2755,IF(AO586>9000,AO586*0.25-1005,IF(AO586>4500,AO586*0.2-555,IF(AO586>1500,AO586*0.1-105,AO586*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS586/12>35000,AS586*0.3-2755,IF(AS586/12>9000,AS586*0.25-1005,IF(AS586/12>4500,AS586*0.2-555,IF(AS586/12>1500,AS586*0.1-105,AS586*0.03))))),2)","=Y586-AJ586-AP586-AQ586+AR586+AS586-AT586-AU586","0.00","0.00",586],[587," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J587*K587","=I587+L587","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M587/21.75*AW587+M587/21.75*(IF(AX587>1,AX587-1)/2)","0.00","=M587+N587+O587+P587+Q587+R587+S587+T587+U587+V587-W587-X587","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z587+AA587+AB587+AC587","=AD587+AE587+AF587+AG587+AH587+AI587","0.00","0.00","=Y587-AJ587","=ROUND((IF(AN587>3500,AN587-3500,0)),2)","=ROUND((IF(AO587>80000,AO587*0.45-13505,IF(AO587>55000,AO587*0.35-5505,IF(AO587>35000,AO587*0.3-2755,IF(AO587>9000,AO587*0.25-1005,IF(AO587>4500,AO587*0.2-555,IF(AO587>1500,AO587*0.1-105,AO587*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS587/12>35000,AS587*0.3-2755,IF(AS587/12>9000,AS587*0.25-1005,IF(AS587/12>4500,AS587*0.2-555,IF(AS587/12>1500,AS587*0.1-105,AS587*0.03))))),2)","=Y587-AJ587-AP587-AQ587+AR587+AS587-AT587-AU587","0.00","0.00",587],[588," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J588*K588","=I588+L588","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M588/21.75*AW588+M588/21.75*(IF(AX588>1,AX588-1)/2)","0.00","=M588+N588+O588+P588+Q588+R588+S588+T588+U588+V588-W588-X588","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z588+AA588+AB588+AC588","=AD588+AE588+AF588+AG588+AH588+AI588","0.00","0.00","=Y588-AJ588","=ROUND((IF(AN588>3500,AN588-3500,0)),2)","=ROUND((IF(AO588>80000,AO588*0.45-13505,IF(AO588>55000,AO588*0.35-5505,IF(AO588>35000,AO588*0.3-2755,IF(AO588>9000,AO588*0.25-1005,IF(AO588>4500,AO588*0.2-555,IF(AO588>1500,AO588*0.1-105,AO588*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS588/12>35000,AS588*0.3-2755,IF(AS588/12>9000,AS588*0.25-1005,IF(AS588/12>4500,AS588*0.2-555,IF(AS588/12>1500,AS588*0.1-105,AS588*0.03))))),2)","=Y588-AJ588-AP588-AQ588+AR588+AS588-AT588-AU588","0.00","0.00",588],[589," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J589*K589","=I589+L589","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M589/21.75*AW589+M589/21.75*(IF(AX589>1,AX589-1)/2)","0.00","=M589+N589+O589+P589+Q589+R589+S589+T589+U589+V589-W589-X589","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z589+AA589+AB589+AC589","=AD589+AE589+AF589+AG589+AH589+AI589","0.00","0.00","=Y589-AJ589","=ROUND((IF(AN589>3500,AN589-3500,0)),2)","=ROUND((IF(AO589>80000,AO589*0.45-13505,IF(AO589>55000,AO589*0.35-5505,IF(AO589>35000,AO589*0.3-2755,IF(AO589>9000,AO589*0.25-1005,IF(AO589>4500,AO589*0.2-555,IF(AO589>1500,AO589*0.1-105,AO589*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS589/12>35000,AS589*0.3-2755,IF(AS589/12>9000,AS589*0.25-1005,IF(AS589/12>4500,AS589*0.2-555,IF(AS589/12>1500,AS589*0.1-105,AS589*0.03))))),2)","=Y589-AJ589-AP589-AQ589+AR589+AS589-AT589-AU589","0.00","0.00",589],[590," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J590*K590","=I590+L590","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M590/21.75*AW590+M590/21.75*(IF(AX590>1,AX590-1)/2)","0.00","=M590+N590+O590+P590+Q590+R590+S590+T590+U590+V590-W590-X590","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z590+AA590+AB590+AC590","=AD590+AE590+AF590+AG590+AH590+AI590","0.00","0.00","=Y590-AJ590","=ROUND((IF(AN590>3500,AN590-3500,0)),2)","=ROUND((IF(AO590>80000,AO590*0.45-13505,IF(AO590>55000,AO590*0.35-5505,IF(AO590>35000,AO590*0.3-2755,IF(AO590>9000,AO590*0.25-1005,IF(AO590>4500,AO590*0.2-555,IF(AO590>1500,AO590*0.1-105,AO590*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS590/12>35000,AS590*0.3-2755,IF(AS590/12>9000,AS590*0.25-1005,IF(AS590/12>4500,AS590*0.2-555,IF(AS590/12>1500,AS590*0.1-105,AS590*0.03))))),2)","=Y590-AJ590-AP590-AQ590+AR590+AS590-AT590-AU590","0.00","0.00",590],[591," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J591*K591","=I591+L591","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M591/21.75*AW591+M591/21.75*(IF(AX591>1,AX591-1)/2)","0.00","=M591+N591+O591+P591+Q591+R591+S591+T591+U591+V591-W591-X591","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z591+AA591+AB591+AC591","=AD591+AE591+AF591+AG591+AH591+AI591","0.00","0.00","=Y591-AJ591","=ROUND((IF(AN591>3500,AN591-3500,0)),2)","=ROUND((IF(AO591>80000,AO591*0.45-13505,IF(AO591>55000,AO591*0.35-5505,IF(AO591>35000,AO591*0.3-2755,IF(AO591>9000,AO591*0.25-1005,IF(AO591>4500,AO591*0.2-555,IF(AO591>1500,AO591*0.1-105,AO591*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS591/12>35000,AS591*0.3-2755,IF(AS591/12>9000,AS591*0.25-1005,IF(AS591/12>4500,AS591*0.2-555,IF(AS591/12>1500,AS591*0.1-105,AS591*0.03))))),2)","=Y591-AJ591-AP591-AQ591+AR591+AS591-AT591-AU591","0.00","0.00",591],[592," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J592*K592","=I592+L592","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M592/21.75*AW592+M592/21.75*(IF(AX592>1,AX592-1)/2)","0.00","=M592+N592+O592+P592+Q592+R592+S592+T592+U592+V592-W592-X592","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z592+AA592+AB592+AC592","=AD592+AE592+AF592+AG592+AH592+AI592","0.00","0.00","=Y592-AJ592","=ROUND((IF(AN592>3500,AN592-3500,0)),2)","=ROUND((IF(AO592>80000,AO592*0.45-13505,IF(AO592>55000,AO592*0.35-5505,IF(AO592>35000,AO592*0.3-2755,IF(AO592>9000,AO592*0.25-1005,IF(AO592>4500,AO592*0.2-555,IF(AO592>1500,AO592*0.1-105,AO592*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS592/12>35000,AS592*0.3-2755,IF(AS592/12>9000,AS592*0.25-1005,IF(AS592/12>4500,AS592*0.2-555,IF(AS592/12>1500,AS592*0.1-105,AS592*0.03))))),2)","=Y592-AJ592-AP592-AQ592+AR592+AS592-AT592-AU592","0.00","0.00",592],[593," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J593*K593","=I593+L593","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M593/21.75*AW593+M593/21.75*(IF(AX593>1,AX593-1)/2)","0.00","=M593+N593+O593+P593+Q593+R593+S593+T593+U593+V593-W593-X593","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z593+AA593+AB593+AC593","=AD593+AE593+AF593+AG593+AH593+AI593","0.00","0.00","=Y593-AJ593","=ROUND((IF(AN593>3500,AN593-3500,0)),2)","=ROUND((IF(AO593>80000,AO593*0.45-13505,IF(AO593>55000,AO593*0.35-5505,IF(AO593>35000,AO593*0.3-2755,IF(AO593>9000,AO593*0.25-1005,IF(AO593>4500,AO593*0.2-555,IF(AO593>1500,AO593*0.1-105,AO593*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS593/12>35000,AS593*0.3-2755,IF(AS593/12>9000,AS593*0.25-1005,IF(AS593/12>4500,AS593*0.2-555,IF(AS593/12>1500,AS593*0.1-105,AS593*0.03))))),2)","=Y593-AJ593-AP593-AQ593+AR593+AS593-AT593-AU593","0.00","0.00",593],[594," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J594*K594","=I594+L594","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M594/21.75*AW594+M594/21.75*(IF(AX594>1,AX594-1)/2)","0.00","=M594+N594+O594+P594+Q594+R594+S594+T594+U594+V594-W594-X594","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z594+AA594+AB594+AC594","=AD594+AE594+AF594+AG594+AH594+AI594","0.00","0.00","=Y594-AJ594","=ROUND((IF(AN594>3500,AN594-3500,0)),2)","=ROUND((IF(AO594>80000,AO594*0.45-13505,IF(AO594>55000,AO594*0.35-5505,IF(AO594>35000,AO594*0.3-2755,IF(AO594>9000,AO594*0.25-1005,IF(AO594>4500,AO594*0.2-555,IF(AO594>1500,AO594*0.1-105,AO594*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS594/12>35000,AS594*0.3-2755,IF(AS594/12>9000,AS594*0.25-1005,IF(AS594/12>4500,AS594*0.2-555,IF(AS594/12>1500,AS594*0.1-105,AS594*0.03))))),2)","=Y594-AJ594-AP594-AQ594+AR594+AS594-AT594-AU594","0.00","0.00",594],[595," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J595*K595","=I595+L595","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M595/21.75*AW595+M595/21.75*(IF(AX595>1,AX595-1)/2)","0.00","=M595+N595+O595+P595+Q595+R595+S595+T595+U595+V595-W595-X595","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z595+AA595+AB595+AC595","=AD595+AE595+AF595+AG595+AH595+AI595","0.00","0.00","=Y595-AJ595","=ROUND((IF(AN595>3500,AN595-3500,0)),2)","=ROUND((IF(AO595>80000,AO595*0.45-13505,IF(AO595>55000,AO595*0.35-5505,IF(AO595>35000,AO595*0.3-2755,IF(AO595>9000,AO595*0.25-1005,IF(AO595>4500,AO595*0.2-555,IF(AO595>1500,AO595*0.1-105,AO595*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS595/12>35000,AS595*0.3-2755,IF(AS595/12>9000,AS595*0.25-1005,IF(AS595/12>4500,AS595*0.2-555,IF(AS595/12>1500,AS595*0.1-105,AS595*0.03))))),2)","=Y595-AJ595-AP595-AQ595+AR595+AS595-AT595-AU595","0.00","0.00",595],[596," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J596*K596","=I596+L596","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M596/21.75*AW596+M596/21.75*(IF(AX596>1,AX596-1)/2)","0.00","=M596+N596+O596+P596+Q596+R596+S596+T596+U596+V596-W596-X596","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z596+AA596+AB596+AC596","=AD596+AE596+AF596+AG596+AH596+AI596","0.00","0.00","=Y596-AJ596","=ROUND((IF(AN596>3500,AN596-3500,0)),2)","=ROUND((IF(AO596>80000,AO596*0.45-13505,IF(AO596>55000,AO596*0.35-5505,IF(AO596>35000,AO596*0.3-2755,IF(AO596>9000,AO596*0.25-1005,IF(AO596>4500,AO596*0.2-555,IF(AO596>1500,AO596*0.1-105,AO596*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS596/12>35000,AS596*0.3-2755,IF(AS596/12>9000,AS596*0.25-1005,IF(AS596/12>4500,AS596*0.2-555,IF(AS596/12>1500,AS596*0.1-105,AS596*0.03))))),2)","=Y596-AJ596-AP596-AQ596+AR596+AS596-AT596-AU596","0.00","0.00",596],[597," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J597*K597","=I597+L597","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M597/21.75*AW597+M597/21.75*(IF(AX597>1,AX597-1)/2)","0.00","=M597+N597+O597+P597+Q597+R597+S597+T597+U597+V597-W597-X597","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z597+AA597+AB597+AC597","=AD597+AE597+AF597+AG597+AH597+AI597","0.00","0.00","=Y597-AJ597","=ROUND((IF(AN597>3500,AN597-3500,0)),2)","=ROUND((IF(AO597>80000,AO597*0.45-13505,IF(AO597>55000,AO597*0.35-5505,IF(AO597>35000,AO597*0.3-2755,IF(AO597>9000,AO597*0.25-1005,IF(AO597>4500,AO597*0.2-555,IF(AO597>1500,AO597*0.1-105,AO597*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS597/12>35000,AS597*0.3-2755,IF(AS597/12>9000,AS597*0.25-1005,IF(AS597/12>4500,AS597*0.2-555,IF(AS597/12>1500,AS597*0.1-105,AS597*0.03))))),2)","=Y597-AJ597-AP597-AQ597+AR597+AS597-AT597-AU597","0.00","0.00",597],[598," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J598*K598","=I598+L598","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M598/21.75*AW598+M598/21.75*(IF(AX598>1,AX598-1)/2)","0.00","=M598+N598+O598+P598+Q598+R598+S598+T598+U598+V598-W598-X598","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z598+AA598+AB598+AC598","=AD598+AE598+AF598+AG598+AH598+AI598","0.00","0.00","=Y598-AJ598","=ROUND((IF(AN598>3500,AN598-3500,0)),2)","=ROUND((IF(AO598>80000,AO598*0.45-13505,IF(AO598>55000,AO598*0.35-5505,IF(AO598>35000,AO598*0.3-2755,IF(AO598>9000,AO598*0.25-1005,IF(AO598>4500,AO598*0.2-555,IF(AO598>1500,AO598*0.1-105,AO598*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS598/12>35000,AS598*0.3-2755,IF(AS598/12>9000,AS598*0.25-1005,IF(AS598/12>4500,AS598*0.2-555,IF(AS598/12>1500,AS598*0.1-105,AS598*0.03))))),2)","=Y598-AJ598-AP598-AQ598+AR598+AS598-AT598-AU598","0.00","0.00",598],[599," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J599*K599","=I599+L599","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M599/21.75*AW599+M599/21.75*(IF(AX599>1,AX599-1)/2)","0.00","=M599+N599+O599+P599+Q599+R599+S599+T599+U599+V599-W599-X599","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z599+AA599+AB599+AC599","=AD599+AE599+AF599+AG599+AH599+AI599","0.00","0.00","=Y599-AJ599","=ROUND((IF(AN599>3500,AN599-3500,0)),2)","=ROUND((IF(AO599>80000,AO599*0.45-13505,IF(AO599>55000,AO599*0.35-5505,IF(AO599>35000,AO599*0.3-2755,IF(AO599>9000,AO599*0.25-1005,IF(AO599>4500,AO599*0.2-555,IF(AO599>1500,AO599*0.1-105,AO599*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS599/12>35000,AS599*0.3-2755,IF(AS599/12>9000,AS599*0.25-1005,IF(AS599/12>4500,AS599*0.2-555,IF(AS599/12>1500,AS599*0.1-105,AS599*0.03))))),2)","=Y599-AJ599-AP599-AQ599+AR599+AS599-AT599-AU599","0.00","0.00",599],[600," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J600*K600","=I600+L600","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M600/21.75*AW600+M600/21.75*(IF(AX600>1,AX600-1)/2)","0.00","=M600+N600+O600+P600+Q600+R600+S600+T600+U600+V600-W600-X600","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z600+AA600+AB600+AC600","=AD600+AE600+AF600+AG600+AH600+AI600","0.00","0.00","=Y600-AJ600","=ROUND((IF(AN600>3500,AN600-3500,0)),2)","=ROUND((IF(AO600>80000,AO600*0.45-13505,IF(AO600>55000,AO600*0.35-5505,IF(AO600>35000,AO600*0.3-2755,IF(AO600>9000,AO600*0.25-1005,IF(AO600>4500,AO600*0.2-555,IF(AO600>1500,AO600*0.1-105,AO600*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS600/12>35000,AS600*0.3-2755,IF(AS600/12>9000,AS600*0.25-1005,IF(AS600/12>4500,AS600*0.2-555,IF(AS600/12>1500,AS600*0.1-105,AS600*0.03))))),2)","=Y600-AJ600-AP600-AQ600+AR600+AS600-AT600-AU600","0.00","0.00",600],[601," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J601*K601","=I601+L601","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M601/21.75*AW601+M601/21.75*(IF(AX601>1,AX601-1)/2)","0.00","=M601+N601+O601+P601+Q601+R601+S601+T601+U601+V601-W601-X601","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z601+AA601+AB601+AC601","=AD601+AE601+AF601+AG601+AH601+AI601","0.00","0.00","=Y601-AJ601","=ROUND((IF(AN601>3500,AN601-3500,0)),2)","=ROUND((IF(AO601>80000,AO601*0.45-13505,IF(AO601>55000,AO601*0.35-5505,IF(AO601>35000,AO601*0.3-2755,IF(AO601>9000,AO601*0.25-1005,IF(AO601>4500,AO601*0.2-555,IF(AO601>1500,AO601*0.1-105,AO601*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS601/12>35000,AS601*0.3-2755,IF(AS601/12>9000,AS601*0.25-1005,IF(AS601/12>4500,AS601*0.2-555,IF(AS601/12>1500,AS601*0.1-105,AS601*0.03))))),2)","=Y601-AJ601-AP601-AQ601+AR601+AS601-AT601-AU601","0.00","0.00",601],[602," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J602*K602","=I602+L602","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M602/21.75*AW602+M602/21.75*(IF(AX602>1,AX602-1)/2)","0.00","=M602+N602+O602+P602+Q602+R602+S602+T602+U602+V602-W602-X602","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z602+AA602+AB602+AC602","=AD602+AE602+AF602+AG602+AH602+AI602","0.00","0.00","=Y602-AJ602","=ROUND((IF(AN602>3500,AN602-3500,0)),2)","=ROUND((IF(AO602>80000,AO602*0.45-13505,IF(AO602>55000,AO602*0.35-5505,IF(AO602>35000,AO602*0.3-2755,IF(AO602>9000,AO602*0.25-1005,IF(AO602>4500,AO602*0.2-555,IF(AO602>1500,AO602*0.1-105,AO602*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS602/12>35000,AS602*0.3-2755,IF(AS602/12>9000,AS602*0.25-1005,IF(AS602/12>4500,AS602*0.2-555,IF(AS602/12>1500,AS602*0.1-105,AS602*0.03))))),2)","=Y602-AJ602-AP602-AQ602+AR602+AS602-AT602-AU602","0.00","0.00",602],[603," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J603*K603","=I603+L603","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M603/21.75*AW603+M603/21.75*(IF(AX603>1,AX603-1)/2)","0.00","=M603+N603+O603+P603+Q603+R603+S603+T603+U603+V603-W603-X603","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z603+AA603+AB603+AC603","=AD603+AE603+AF603+AG603+AH603+AI603","0.00","0.00","=Y603-AJ603","=ROUND((IF(AN603>3500,AN603-3500,0)),2)","=ROUND((IF(AO603>80000,AO603*0.45-13505,IF(AO603>55000,AO603*0.35-5505,IF(AO603>35000,AO603*0.3-2755,IF(AO603>9000,AO603*0.25-1005,IF(AO603>4500,AO603*0.2-555,IF(AO603>1500,AO603*0.1-105,AO603*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS603/12>35000,AS603*0.3-2755,IF(AS603/12>9000,AS603*0.25-1005,IF(AS603/12>4500,AS603*0.2-555,IF(AS603/12>1500,AS603*0.1-105,AS603*0.03))))),2)","=Y603-AJ603-AP603-AQ603+AR603+AS603-AT603-AU603","0.00","0.00",603],[604," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J604*K604","=I604+L604","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M604/21.75*AW604+M604/21.75*(IF(AX604>1,AX604-1)/2)","0.00","=M604+N604+O604+P604+Q604+R604+S604+T604+U604+V604-W604-X604","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z604+AA604+AB604+AC604","=AD604+AE604+AF604+AG604+AH604+AI604","0.00","0.00","=Y604-AJ604","=ROUND((IF(AN604>3500,AN604-3500,0)),2)","=ROUND((IF(AO604>80000,AO604*0.45-13505,IF(AO604>55000,AO604*0.35-5505,IF(AO604>35000,AO604*0.3-2755,IF(AO604>9000,AO604*0.25-1005,IF(AO604>4500,AO604*0.2-555,IF(AO604>1500,AO604*0.1-105,AO604*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS604/12>35000,AS604*0.3-2755,IF(AS604/12>9000,AS604*0.25-1005,IF(AS604/12>4500,AS604*0.2-555,IF(AS604/12>1500,AS604*0.1-105,AS604*0.03))))),2)","=Y604-AJ604-AP604-AQ604+AR604+AS604-AT604-AU604","0.00","0.00",604],[605," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J605*K605","=I605+L605","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M605/21.75*AW605+M605/21.75*(IF(AX605>1,AX605-1)/2)","0.00","=M605+N605+O605+P605+Q605+R605+S605+T605+U605+V605-W605-X605","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z605+AA605+AB605+AC605","=AD605+AE605+AF605+AG605+AH605+AI605","0.00","0.00","=Y605-AJ605","=ROUND((IF(AN605>3500,AN605-3500,0)),2)","=ROUND((IF(AO605>80000,AO605*0.45-13505,IF(AO605>55000,AO605*0.35-5505,IF(AO605>35000,AO605*0.3-2755,IF(AO605>9000,AO605*0.25-1005,IF(AO605>4500,AO605*0.2-555,IF(AO605>1500,AO605*0.1-105,AO605*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS605/12>35000,AS605*0.3-2755,IF(AS605/12>9000,AS605*0.25-1005,IF(AS605/12>4500,AS605*0.2-555,IF(AS605/12>1500,AS605*0.1-105,AS605*0.03))))),2)","=Y605-AJ605-AP605-AQ605+AR605+AS605-AT605-AU605","0.00","0.00",605],[606," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J606*K606","=I606+L606","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M606/21.75*AW606+M606/21.75*(IF(AX606>1,AX606-1)/2)","0.00","=M606+N606+O606+P606+Q606+R606+S606+T606+U606+V606-W606-X606","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z606+AA606+AB606+AC606","=AD606+AE606+AF606+AG606+AH606+AI606","0.00","0.00","=Y606-AJ606","=ROUND((IF(AN606>3500,AN606-3500,0)),2)","=ROUND((IF(AO606>80000,AO606*0.45-13505,IF(AO606>55000,AO606*0.35-5505,IF(AO606>35000,AO606*0.3-2755,IF(AO606>9000,AO606*0.25-1005,IF(AO606>4500,AO606*0.2-555,IF(AO606>1500,AO606*0.1-105,AO606*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS606/12>35000,AS606*0.3-2755,IF(AS606/12>9000,AS606*0.25-1005,IF(AS606/12>4500,AS606*0.2-555,IF(AS606/12>1500,AS606*0.1-105,AS606*0.03))))),2)","=Y606-AJ606-AP606-AQ606+AR606+AS606-AT606-AU606","0.00","0.00",606],[607," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J607*K607","=I607+L607","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M607/21.75*AW607+M607/21.75*(IF(AX607>1,AX607-1)/2)","0.00","=M607+N607+O607+P607+Q607+R607+S607+T607+U607+V607-W607-X607","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z607+AA607+AB607+AC607","=AD607+AE607+AF607+AG607+AH607+AI607","0.00","0.00","=Y607-AJ607","=ROUND((IF(AN607>3500,AN607-3500,0)),2)","=ROUND((IF(AO607>80000,AO607*0.45-13505,IF(AO607>55000,AO607*0.35-5505,IF(AO607>35000,AO607*0.3-2755,IF(AO607>9000,AO607*0.25-1005,IF(AO607>4500,AO607*0.2-555,IF(AO607>1500,AO607*0.1-105,AO607*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS607/12>35000,AS607*0.3-2755,IF(AS607/12>9000,AS607*0.25-1005,IF(AS607/12>4500,AS607*0.2-555,IF(AS607/12>1500,AS607*0.1-105,AS607*0.03))))),2)","=Y607-AJ607-AP607-AQ607+AR607+AS607-AT607-AU607","0.00","0.00",607],[608," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J608*K608","=I608+L608","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M608/21.75*AW608+M608/21.75*(IF(AX608>1,AX608-1)/2)","0.00","=M608+N608+O608+P608+Q608+R608+S608+T608+U608+V608-W608-X608","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z608+AA608+AB608+AC608","=AD608+AE608+AF608+AG608+AH608+AI608","0.00","0.00","=Y608-AJ608","=ROUND((IF(AN608>3500,AN608-3500,0)),2)","=ROUND((IF(AO608>80000,AO608*0.45-13505,IF(AO608>55000,AO608*0.35-5505,IF(AO608>35000,AO608*0.3-2755,IF(AO608>9000,AO608*0.25-1005,IF(AO608>4500,AO608*0.2-555,IF(AO608>1500,AO608*0.1-105,AO608*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS608/12>35000,AS608*0.3-2755,IF(AS608/12>9000,AS608*0.25-1005,IF(AS608/12>4500,AS608*0.2-555,IF(AS608/12>1500,AS608*0.1-105,AS608*0.03))))),2)","=Y608-AJ608-AP608-AQ608+AR608+AS608-AT608-AU608","0.00","0.00",608],[609," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J609*K609","=I609+L609","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M609/21.75*AW609+M609/21.75*(IF(AX609>1,AX609-1)/2)","0.00","=M609+N609+O609+P609+Q609+R609+S609+T609+U609+V609-W609-X609","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z609+AA609+AB609+AC609","=AD609+AE609+AF609+AG609+AH609+AI609","0.00","0.00","=Y609-AJ609","=ROUND((IF(AN609>3500,AN609-3500,0)),2)","=ROUND((IF(AO609>80000,AO609*0.45-13505,IF(AO609>55000,AO609*0.35-5505,IF(AO609>35000,AO609*0.3-2755,IF(AO609>9000,AO609*0.25-1005,IF(AO609>4500,AO609*0.2-555,IF(AO609>1500,AO609*0.1-105,AO609*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS609/12>35000,AS609*0.3-2755,IF(AS609/12>9000,AS609*0.25-1005,IF(AS609/12>4500,AS609*0.2-555,IF(AS609/12>1500,AS609*0.1-105,AS609*0.03))))),2)","=Y609-AJ609-AP609-AQ609+AR609+AS609-AT609-AU609","0.00","0.00",609],[610," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J610*K610","=I610+L610","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M610/21.75*AW610+M610/21.75*(IF(AX610>1,AX610-1)/2)","0.00","=M610+N610+O610+P610+Q610+R610+S610+T610+U610+V610-W610-X610","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z610+AA610+AB610+AC610","=AD610+AE610+AF610+AG610+AH610+AI610","0.00","0.00","=Y610-AJ610","=ROUND((IF(AN610>3500,AN610-3500,0)),2)","=ROUND((IF(AO610>80000,AO610*0.45-13505,IF(AO610>55000,AO610*0.35-5505,IF(AO610>35000,AO610*0.3-2755,IF(AO610>9000,AO610*0.25-1005,IF(AO610>4500,AO610*0.2-555,IF(AO610>1500,AO610*0.1-105,AO610*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS610/12>35000,AS610*0.3-2755,IF(AS610/12>9000,AS610*0.25-1005,IF(AS610/12>4500,AS610*0.2-555,IF(AS610/12>1500,AS610*0.1-105,AS610*0.03))))),2)","=Y610-AJ610-AP610-AQ610+AR610+AS610-AT610-AU610","0.00","0.00",610],[611," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J611*K611","=I611+L611","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M611/21.75*AW611+M611/21.75*(IF(AX611>1,AX611-1)/2)","0.00","=M611+N611+O611+P611+Q611+R611+S611+T611+U611+V611-W611-X611","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z611+AA611+AB611+AC611","=AD611+AE611+AF611+AG611+AH611+AI611","0.00","0.00","=Y611-AJ611","=ROUND((IF(AN611>3500,AN611-3500,0)),2)","=ROUND((IF(AO611>80000,AO611*0.45-13505,IF(AO611>55000,AO611*0.35-5505,IF(AO611>35000,AO611*0.3-2755,IF(AO611>9000,AO611*0.25-1005,IF(AO611>4500,AO611*0.2-555,IF(AO611>1500,AO611*0.1-105,AO611*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS611/12>35000,AS611*0.3-2755,IF(AS611/12>9000,AS611*0.25-1005,IF(AS611/12>4500,AS611*0.2-555,IF(AS611/12>1500,AS611*0.1-105,AS611*0.03))))),2)","=Y611-AJ611-AP611-AQ611+AR611+AS611-AT611-AU611","0.00","0.00",611],[612," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J612*K612","=I612+L612","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M612/21.75*AW612+M612/21.75*(IF(AX612>1,AX612-1)/2)","0.00","=M612+N612+O612+P612+Q612+R612+S612+T612+U612+V612-W612-X612","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z612+AA612+AB612+AC612","=AD612+AE612+AF612+AG612+AH612+AI612","0.00","0.00","=Y612-AJ612","=ROUND((IF(AN612>3500,AN612-3500,0)),2)","=ROUND((IF(AO612>80000,AO612*0.45-13505,IF(AO612>55000,AO612*0.35-5505,IF(AO612>35000,AO612*0.3-2755,IF(AO612>9000,AO612*0.25-1005,IF(AO612>4500,AO612*0.2-555,IF(AO612>1500,AO612*0.1-105,AO612*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS612/12>35000,AS612*0.3-2755,IF(AS612/12>9000,AS612*0.25-1005,IF(AS612/12>4500,AS612*0.2-555,IF(AS612/12>1500,AS612*0.1-105,AS612*0.03))))),2)","=Y612-AJ612-AP612-AQ612+AR612+AS612-AT612-AU612","0.00","0.00",612],[613," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J613*K613","=I613+L613","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M613/21.75*AW613+M613/21.75*(IF(AX613>1,AX613-1)/2)","0.00","=M613+N613+O613+P613+Q613+R613+S613+T613+U613+V613-W613-X613","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z613+AA613+AB613+AC613","=AD613+AE613+AF613+AG613+AH613+AI613","0.00","0.00","=Y613-AJ613","=ROUND((IF(AN613>3500,AN613-3500,0)),2)","=ROUND((IF(AO613>80000,AO613*0.45-13505,IF(AO613>55000,AO613*0.35-5505,IF(AO613>35000,AO613*0.3-2755,IF(AO613>9000,AO613*0.25-1005,IF(AO613>4500,AO613*0.2-555,IF(AO613>1500,AO613*0.1-105,AO613*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS613/12>35000,AS613*0.3-2755,IF(AS613/12>9000,AS613*0.25-1005,IF(AS613/12>4500,AS613*0.2-555,IF(AS613/12>1500,AS613*0.1-105,AS613*0.03))))),2)","=Y613-AJ613-AP613-AQ613+AR613+AS613-AT613-AU613","0.00","0.00",613],[614," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J614*K614","=I614+L614","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M614/21.75*AW614+M614/21.75*(IF(AX614>1,AX614-1)/2)","0.00","=M614+N614+O614+P614+Q614+R614+S614+T614+U614+V614-W614-X614","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z614+AA614+AB614+AC614","=AD614+AE614+AF614+AG614+AH614+AI614","0.00","0.00","=Y614-AJ614","=ROUND((IF(AN614>3500,AN614-3500,0)),2)","=ROUND((IF(AO614>80000,AO614*0.45-13505,IF(AO614>55000,AO614*0.35-5505,IF(AO614>35000,AO614*0.3-2755,IF(AO614>9000,AO614*0.25-1005,IF(AO614>4500,AO614*0.2-555,IF(AO614>1500,AO614*0.1-105,AO614*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS614/12>35000,AS614*0.3-2755,IF(AS614/12>9000,AS614*0.25-1005,IF(AS614/12>4500,AS614*0.2-555,IF(AS614/12>1500,AS614*0.1-105,AS614*0.03))))),2)","=Y614-AJ614-AP614-AQ614+AR614+AS614-AT614-AU614","0.00","0.00",614],[615," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J615*K615","=I615+L615","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M615/21.75*AW615+M615/21.75*(IF(AX615>1,AX615-1)/2)","0.00","=M615+N615+O615+P615+Q615+R615+S615+T615+U615+V615-W615-X615","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z615+AA615+AB615+AC615","=AD615+AE615+AF615+AG615+AH615+AI615","0.00","0.00","=Y615-AJ615","=ROUND((IF(AN615>3500,AN615-3500,0)),2)","=ROUND((IF(AO615>80000,AO615*0.45-13505,IF(AO615>55000,AO615*0.35-5505,IF(AO615>35000,AO615*0.3-2755,IF(AO615>9000,AO615*0.25-1005,IF(AO615>4500,AO615*0.2-555,IF(AO615>1500,AO615*0.1-105,AO615*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS615/12>35000,AS615*0.3-2755,IF(AS615/12>9000,AS615*0.25-1005,IF(AS615/12>4500,AS615*0.2-555,IF(AS615/12>1500,AS615*0.1-105,AS615*0.03))))),2)","=Y615-AJ615-AP615-AQ615+AR615+AS615-AT615-AU615","0.00","0.00",615],[616," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J616*K616","=I616+L616","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M616/21.75*AW616+M616/21.75*(IF(AX616>1,AX616-1)/2)","0.00","=M616+N616+O616+P616+Q616+R616+S616+T616+U616+V616-W616-X616","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z616+AA616+AB616+AC616","=AD616+AE616+AF616+AG616+AH616+AI616","0.00","0.00","=Y616-AJ616","=ROUND((IF(AN616>3500,AN616-3500,0)),2)","=ROUND((IF(AO616>80000,AO616*0.45-13505,IF(AO616>55000,AO616*0.35-5505,IF(AO616>35000,AO616*0.3-2755,IF(AO616>9000,AO616*0.25-1005,IF(AO616>4500,AO616*0.2-555,IF(AO616>1500,AO616*0.1-105,AO616*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS616/12>35000,AS616*0.3-2755,IF(AS616/12>9000,AS616*0.25-1005,IF(AS616/12>4500,AS616*0.2-555,IF(AS616/12>1500,AS616*0.1-105,AS616*0.03))))),2)","=Y616-AJ616-AP616-AQ616+AR616+AS616-AT616-AU616","0.00","0.00",616],[617," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J617*K617","=I617+L617","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M617/21.75*AW617+M617/21.75*(IF(AX617>1,AX617-1)/2)","0.00","=M617+N617+O617+P617+Q617+R617+S617+T617+U617+V617-W617-X617","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z617+AA617+AB617+AC617","=AD617+AE617+AF617+AG617+AH617+AI617","0.00","0.00","=Y617-AJ617","=ROUND((IF(AN617>3500,AN617-3500,0)),2)","=ROUND((IF(AO617>80000,AO617*0.45-13505,IF(AO617>55000,AO617*0.35-5505,IF(AO617>35000,AO617*0.3-2755,IF(AO617>9000,AO617*0.25-1005,IF(AO617>4500,AO617*0.2-555,IF(AO617>1500,AO617*0.1-105,AO617*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS617/12>35000,AS617*0.3-2755,IF(AS617/12>9000,AS617*0.25-1005,IF(AS617/12>4500,AS617*0.2-555,IF(AS617/12>1500,AS617*0.1-105,AS617*0.03))))),2)","=Y617-AJ617-AP617-AQ617+AR617+AS617-AT617-AU617","0.00","0.00",617],[618," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J618*K618","=I618+L618","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M618/21.75*AW618+M618/21.75*(IF(AX618>1,AX618-1)/2)","0.00","=M618+N618+O618+P618+Q618+R618+S618+T618+U618+V618-W618-X618","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z618+AA618+AB618+AC618","=AD618+AE618+AF618+AG618+AH618+AI618","0.00","0.00","=Y618-AJ618","=ROUND((IF(AN618>3500,AN618-3500,0)),2)","=ROUND((IF(AO618>80000,AO618*0.45-13505,IF(AO618>55000,AO618*0.35-5505,IF(AO618>35000,AO618*0.3-2755,IF(AO618>9000,AO618*0.25-1005,IF(AO618>4500,AO618*0.2-555,IF(AO618>1500,AO618*0.1-105,AO618*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS618/12>35000,AS618*0.3-2755,IF(AS618/12>9000,AS618*0.25-1005,IF(AS618/12>4500,AS618*0.2-555,IF(AS618/12>1500,AS618*0.1-105,AS618*0.03))))),2)","=Y618-AJ618-AP618-AQ618+AR618+AS618-AT618-AU618","0.00","0.00",618],[619," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J619*K619","=I619+L619","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M619/21.75*AW619+M619/21.75*(IF(AX619>1,AX619-1)/2)","0.00","=M619+N619+O619+P619+Q619+R619+S619+T619+U619+V619-W619-X619","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z619+AA619+AB619+AC619","=AD619+AE619+AF619+AG619+AH619+AI619","0.00","0.00","=Y619-AJ619","=ROUND((IF(AN619>3500,AN619-3500,0)),2)","=ROUND((IF(AO619>80000,AO619*0.45-13505,IF(AO619>55000,AO619*0.35-5505,IF(AO619>35000,AO619*0.3-2755,IF(AO619>9000,AO619*0.25-1005,IF(AO619>4500,AO619*0.2-555,IF(AO619>1500,AO619*0.1-105,AO619*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS619/12>35000,AS619*0.3-2755,IF(AS619/12>9000,AS619*0.25-1005,IF(AS619/12>4500,AS619*0.2-555,IF(AS619/12>1500,AS619*0.1-105,AS619*0.03))))),2)","=Y619-AJ619-AP619-AQ619+AR619+AS619-AT619-AU619","0.00","0.00",619],[620," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J620*K620","=I620+L620","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M620/21.75*AW620+M620/21.75*(IF(AX620>1,AX620-1)/2)","0.00","=M620+N620+O620+P620+Q620+R620+S620+T620+U620+V620-W620-X620","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z620+AA620+AB620+AC620","=AD620+AE620+AF620+AG620+AH620+AI620","0.00","0.00","=Y620-AJ620","=ROUND((IF(AN620>3500,AN620-3500,0)),2)","=ROUND((IF(AO620>80000,AO620*0.45-13505,IF(AO620>55000,AO620*0.35-5505,IF(AO620>35000,AO620*0.3-2755,IF(AO620>9000,AO620*0.25-1005,IF(AO620>4500,AO620*0.2-555,IF(AO620>1500,AO620*0.1-105,AO620*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS620/12>35000,AS620*0.3-2755,IF(AS620/12>9000,AS620*0.25-1005,IF(AS620/12>4500,AS620*0.2-555,IF(AS620/12>1500,AS620*0.1-105,AS620*0.03))))),2)","=Y620-AJ620-AP620-AQ620+AR620+AS620-AT620-AU620","0.00","0.00",620],[621," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J621*K621","=I621+L621","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M621/21.75*AW621+M621/21.75*(IF(AX621>1,AX621-1)/2)","0.00","=M621+N621+O621+P621+Q621+R621+S621+T621+U621+V621-W621-X621","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z621+AA621+AB621+AC621","=AD621+AE621+AF621+AG621+AH621+AI621","0.00","0.00","=Y621-AJ621","=ROUND((IF(AN621>3500,AN621-3500,0)),2)","=ROUND((IF(AO621>80000,AO621*0.45-13505,IF(AO621>55000,AO621*0.35-5505,IF(AO621>35000,AO621*0.3-2755,IF(AO621>9000,AO621*0.25-1005,IF(AO621>4500,AO621*0.2-555,IF(AO621>1500,AO621*0.1-105,AO621*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS621/12>35000,AS621*0.3-2755,IF(AS621/12>9000,AS621*0.25-1005,IF(AS621/12>4500,AS621*0.2-555,IF(AS621/12>1500,AS621*0.1-105,AS621*0.03))))),2)","=Y621-AJ621-AP621-AQ621+AR621+AS621-AT621-AU621","0.00","0.00",621],[622," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J622*K622","=I622+L622","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M622/21.75*AW622+M622/21.75*(IF(AX622>1,AX622-1)/2)","0.00","=M622+N622+O622+P622+Q622+R622+S622+T622+U622+V622-W622-X622","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z622+AA622+AB622+AC622","=AD622+AE622+AF622+AG622+AH622+AI622","0.00","0.00","=Y622-AJ622","=ROUND((IF(AN622>3500,AN622-3500,0)),2)","=ROUND((IF(AO622>80000,AO622*0.45-13505,IF(AO622>55000,AO622*0.35-5505,IF(AO622>35000,AO622*0.3-2755,IF(AO622>9000,AO622*0.25-1005,IF(AO622>4500,AO622*0.2-555,IF(AO622>1500,AO622*0.1-105,AO622*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS622/12>35000,AS622*0.3-2755,IF(AS622/12>9000,AS622*0.25-1005,IF(AS622/12>4500,AS622*0.2-555,IF(AS622/12>1500,AS622*0.1-105,AS622*0.03))))),2)","=Y622-AJ622-AP622-AQ622+AR622+AS622-AT622-AU622","0.00","0.00",622],[623," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J623*K623","=I623+L623","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M623/21.75*AW623+M623/21.75*(IF(AX623>1,AX623-1)/2)","0.00","=M623+N623+O623+P623+Q623+R623+S623+T623+U623+V623-W623-X623","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z623+AA623+AB623+AC623","=AD623+AE623+AF623+AG623+AH623+AI623","0.00","0.00","=Y623-AJ623","=ROUND((IF(AN623>3500,AN623-3500,0)),2)","=ROUND((IF(AO623>80000,AO623*0.45-13505,IF(AO623>55000,AO623*0.35-5505,IF(AO623>35000,AO623*0.3-2755,IF(AO623>9000,AO623*0.25-1005,IF(AO623>4500,AO623*0.2-555,IF(AO623>1500,AO623*0.1-105,AO623*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS623/12>35000,AS623*0.3-2755,IF(AS623/12>9000,AS623*0.25-1005,IF(AS623/12>4500,AS623*0.2-555,IF(AS623/12>1500,AS623*0.1-105,AS623*0.03))))),2)","=Y623-AJ623-AP623-AQ623+AR623+AS623-AT623-AU623","0.00","0.00",623],[624," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J624*K624","=I624+L624","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M624/21.75*AW624+M624/21.75*(IF(AX624>1,AX624-1)/2)","0.00","=M624+N624+O624+P624+Q624+R624+S624+T624+U624+V624-W624-X624","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z624+AA624+AB624+AC624","=AD624+AE624+AF624+AG624+AH624+AI624","0.00","0.00","=Y624-AJ624","=ROUND((IF(AN624>3500,AN624-3500,0)),2)","=ROUND((IF(AO624>80000,AO624*0.45-13505,IF(AO624>55000,AO624*0.35-5505,IF(AO624>35000,AO624*0.3-2755,IF(AO624>9000,AO624*0.25-1005,IF(AO624>4500,AO624*0.2-555,IF(AO624>1500,AO624*0.1-105,AO624*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS624/12>35000,AS624*0.3-2755,IF(AS624/12>9000,AS624*0.25-1005,IF(AS624/12>4500,AS624*0.2-555,IF(AS624/12>1500,AS624*0.1-105,AS624*0.03))))),2)","=Y624-AJ624-AP624-AQ624+AR624+AS624-AT624-AU624","0.00","0.00",624],[625," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J625*K625","=I625+L625","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M625/21.75*AW625+M625/21.75*(IF(AX625>1,AX625-1)/2)","0.00","=M625+N625+O625+P625+Q625+R625+S625+T625+U625+V625-W625-X625","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z625+AA625+AB625+AC625","=AD625+AE625+AF625+AG625+AH625+AI625","0.00","0.00","=Y625-AJ625","=ROUND((IF(AN625>3500,AN625-3500,0)),2)","=ROUND((IF(AO625>80000,AO625*0.45-13505,IF(AO625>55000,AO625*0.35-5505,IF(AO625>35000,AO625*0.3-2755,IF(AO625>9000,AO625*0.25-1005,IF(AO625>4500,AO625*0.2-555,IF(AO625>1500,AO625*0.1-105,AO625*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS625/12>35000,AS625*0.3-2755,IF(AS625/12>9000,AS625*0.25-1005,IF(AS625/12>4500,AS625*0.2-555,IF(AS625/12>1500,AS625*0.1-105,AS625*0.03))))),2)","=Y625-AJ625-AP625-AQ625+AR625+AS625-AT625-AU625","0.00","0.00",625],[626," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J626*K626","=I626+L626","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M626/21.75*AW626+M626/21.75*(IF(AX626>1,AX626-1)/2)","0.00","=M626+N626+O626+P626+Q626+R626+S626+T626+U626+V626-W626-X626","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z626+AA626+AB626+AC626","=AD626+AE626+AF626+AG626+AH626+AI626","0.00","0.00","=Y626-AJ626","=ROUND((IF(AN626>3500,AN626-3500,0)),2)","=ROUND((IF(AO626>80000,AO626*0.45-13505,IF(AO626>55000,AO626*0.35-5505,IF(AO626>35000,AO626*0.3-2755,IF(AO626>9000,AO626*0.25-1005,IF(AO626>4500,AO626*0.2-555,IF(AO626>1500,AO626*0.1-105,AO626*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS626/12>35000,AS626*0.3-2755,IF(AS626/12>9000,AS626*0.25-1005,IF(AS626/12>4500,AS626*0.2-555,IF(AS626/12>1500,AS626*0.1-105,AS626*0.03))))),2)","=Y626-AJ626-AP626-AQ626+AR626+AS626-AT626-AU626","0.00","0.00",626],[627," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J627*K627","=I627+L627","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M627/21.75*AW627+M627/21.75*(IF(AX627>1,AX627-1)/2)","0.00","=M627+N627+O627+P627+Q627+R627+S627+T627+U627+V627-W627-X627","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z627+AA627+AB627+AC627","=AD627+AE627+AF627+AG627+AH627+AI627","0.00","0.00","=Y627-AJ627","=ROUND((IF(AN627>3500,AN627-3500,0)),2)","=ROUND((IF(AO627>80000,AO627*0.45-13505,IF(AO627>55000,AO627*0.35-5505,IF(AO627>35000,AO627*0.3-2755,IF(AO627>9000,AO627*0.25-1005,IF(AO627>4500,AO627*0.2-555,IF(AO627>1500,AO627*0.1-105,AO627*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS627/12>35000,AS627*0.3-2755,IF(AS627/12>9000,AS627*0.25-1005,IF(AS627/12>4500,AS627*0.2-555,IF(AS627/12>1500,AS627*0.1-105,AS627*0.03))))),2)","=Y627-AJ627-AP627-AQ627+AR627+AS627-AT627-AU627","0.00","0.00",627],[628," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J628*K628","=I628+L628","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M628/21.75*AW628+M628/21.75*(IF(AX628>1,AX628-1)/2)","0.00","=M628+N628+O628+P628+Q628+R628+S628+T628+U628+V628-W628-X628","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z628+AA628+AB628+AC628","=AD628+AE628+AF628+AG628+AH628+AI628","0.00","0.00","=Y628-AJ628","=ROUND((IF(AN628>3500,AN628-3500,0)),2)","=ROUND((IF(AO628>80000,AO628*0.45-13505,IF(AO628>55000,AO628*0.35-5505,IF(AO628>35000,AO628*0.3-2755,IF(AO628>9000,AO628*0.25-1005,IF(AO628>4500,AO628*0.2-555,IF(AO628>1500,AO628*0.1-105,AO628*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS628/12>35000,AS628*0.3-2755,IF(AS628/12>9000,AS628*0.25-1005,IF(AS628/12>4500,AS628*0.2-555,IF(AS628/12>1500,AS628*0.1-105,AS628*0.03))))),2)","=Y628-AJ628-AP628-AQ628+AR628+AS628-AT628-AU628","0.00","0.00",628],[629," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J629*K629","=I629+L629","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M629/21.75*AW629+M629/21.75*(IF(AX629>1,AX629-1)/2)","0.00","=M629+N629+O629+P629+Q629+R629+S629+T629+U629+V629-W629-X629","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z629+AA629+AB629+AC629","=AD629+AE629+AF629+AG629+AH629+AI629","0.00","0.00","=Y629-AJ629","=ROUND((IF(AN629>3500,AN629-3500,0)),2)","=ROUND((IF(AO629>80000,AO629*0.45-13505,IF(AO629>55000,AO629*0.35-5505,IF(AO629>35000,AO629*0.3-2755,IF(AO629>9000,AO629*0.25-1005,IF(AO629>4500,AO629*0.2-555,IF(AO629>1500,AO629*0.1-105,AO629*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS629/12>35000,AS629*0.3-2755,IF(AS629/12>9000,AS629*0.25-1005,IF(AS629/12>4500,AS629*0.2-555,IF(AS629/12>1500,AS629*0.1-105,AS629*0.03))))),2)","=Y629-AJ629-AP629-AQ629+AR629+AS629-AT629-AU629","0.00","0.00",629],[630," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J630*K630","=I630+L630","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M630/21.75*AW630+M630/21.75*(IF(AX630>1,AX630-1)/2)","0.00","=M630+N630+O630+P630+Q630+R630+S630+T630+U630+V630-W630-X630","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z630+AA630+AB630+AC630","=AD630+AE630+AF630+AG630+AH630+AI630","0.00","0.00","=Y630-AJ630","=ROUND((IF(AN630>3500,AN630-3500,0)),2)","=ROUND((IF(AO630>80000,AO630*0.45-13505,IF(AO630>55000,AO630*0.35-5505,IF(AO630>35000,AO630*0.3-2755,IF(AO630>9000,AO630*0.25-1005,IF(AO630>4500,AO630*0.2-555,IF(AO630>1500,AO630*0.1-105,AO630*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS630/12>35000,AS630*0.3-2755,IF(AS630/12>9000,AS630*0.25-1005,IF(AS630/12>4500,AS630*0.2-555,IF(AS630/12>1500,AS630*0.1-105,AS630*0.03))))),2)","=Y630-AJ630-AP630-AQ630+AR630+AS630-AT630-AU630","0.00","0.00",630],[631," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J631*K631","=I631+L631","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M631/21.75*AW631+M631/21.75*(IF(AX631>1,AX631-1)/2)","0.00","=M631+N631+O631+P631+Q631+R631+S631+T631+U631+V631-W631-X631","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z631+AA631+AB631+AC631","=AD631+AE631+AF631+AG631+AH631+AI631","0.00","0.00","=Y631-AJ631","=ROUND((IF(AN631>3500,AN631-3500,0)),2)","=ROUND((IF(AO631>80000,AO631*0.45-13505,IF(AO631>55000,AO631*0.35-5505,IF(AO631>35000,AO631*0.3-2755,IF(AO631>9000,AO631*0.25-1005,IF(AO631>4500,AO631*0.2-555,IF(AO631>1500,AO631*0.1-105,AO631*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS631/12>35000,AS631*0.3-2755,IF(AS631/12>9000,AS631*0.25-1005,IF(AS631/12>4500,AS631*0.2-555,IF(AS631/12>1500,AS631*0.1-105,AS631*0.03))))),2)","=Y631-AJ631-AP631-AQ631+AR631+AS631-AT631-AU631","0.00","0.00",631],[632," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J632*K632","=I632+L632","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M632/21.75*AW632+M632/21.75*(IF(AX632>1,AX632-1)/2)","0.00","=M632+N632+O632+P632+Q632+R632+S632+T632+U632+V632-W632-X632","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z632+AA632+AB632+AC632","=AD632+AE632+AF632+AG632+AH632+AI632","0.00","0.00","=Y632-AJ632","=ROUND((IF(AN632>3500,AN632-3500,0)),2)","=ROUND((IF(AO632>80000,AO632*0.45-13505,IF(AO632>55000,AO632*0.35-5505,IF(AO632>35000,AO632*0.3-2755,IF(AO632>9000,AO632*0.25-1005,IF(AO632>4500,AO632*0.2-555,IF(AO632>1500,AO632*0.1-105,AO632*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS632/12>35000,AS632*0.3-2755,IF(AS632/12>9000,AS632*0.25-1005,IF(AS632/12>4500,AS632*0.2-555,IF(AS632/12>1500,AS632*0.1-105,AS632*0.03))))),2)","=Y632-AJ632-AP632-AQ632+AR632+AS632-AT632-AU632","0.00","0.00",632],[633," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J633*K633","=I633+L633","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M633/21.75*AW633+M633/21.75*(IF(AX633>1,AX633-1)/2)","0.00","=M633+N633+O633+P633+Q633+R633+S633+T633+U633+V633-W633-X633","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z633+AA633+AB633+AC633","=AD633+AE633+AF633+AG633+AH633+AI633","0.00","0.00","=Y633-AJ633","=ROUND((IF(AN633>3500,AN633-3500,0)),2)","=ROUND((IF(AO633>80000,AO633*0.45-13505,IF(AO633>55000,AO633*0.35-5505,IF(AO633>35000,AO633*0.3-2755,IF(AO633>9000,AO633*0.25-1005,IF(AO633>4500,AO633*0.2-555,IF(AO633>1500,AO633*0.1-105,AO633*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS633/12>35000,AS633*0.3-2755,IF(AS633/12>9000,AS633*0.25-1005,IF(AS633/12>4500,AS633*0.2-555,IF(AS633/12>1500,AS633*0.1-105,AS633*0.03))))),2)","=Y633-AJ633-AP633-AQ633+AR633+AS633-AT633-AU633","0.00","0.00",633],[634," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J634*K634","=I634+L634","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M634/21.75*AW634+M634/21.75*(IF(AX634>1,AX634-1)/2)","0.00","=M634+N634+O634+P634+Q634+R634+S634+T634+U634+V634-W634-X634","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z634+AA634+AB634+AC634","=AD634+AE634+AF634+AG634+AH634+AI634","0.00","0.00","=Y634-AJ634","=ROUND((IF(AN634>3500,AN634-3500,0)),2)","=ROUND((IF(AO634>80000,AO634*0.45-13505,IF(AO634>55000,AO634*0.35-5505,IF(AO634>35000,AO634*0.3-2755,IF(AO634>9000,AO634*0.25-1005,IF(AO634>4500,AO634*0.2-555,IF(AO634>1500,AO634*0.1-105,AO634*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS634/12>35000,AS634*0.3-2755,IF(AS634/12>9000,AS634*0.25-1005,IF(AS634/12>4500,AS634*0.2-555,IF(AS634/12>1500,AS634*0.1-105,AS634*0.03))))),2)","=Y634-AJ634-AP634-AQ634+AR634+AS634-AT634-AU634","0.00","0.00",634],[635," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J635*K635","=I635+L635","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M635/21.75*AW635+M635/21.75*(IF(AX635>1,AX635-1)/2)","0.00","=M635+N635+O635+P635+Q635+R635+S635+T635+U635+V635-W635-X635","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z635+AA635+AB635+AC635","=AD635+AE635+AF635+AG635+AH635+AI635","0.00","0.00","=Y635-AJ635","=ROUND((IF(AN635>3500,AN635-3500,0)),2)","=ROUND((IF(AO635>80000,AO635*0.45-13505,IF(AO635>55000,AO635*0.35-5505,IF(AO635>35000,AO635*0.3-2755,IF(AO635>9000,AO635*0.25-1005,IF(AO635>4500,AO635*0.2-555,IF(AO635>1500,AO635*0.1-105,AO635*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS635/12>35000,AS635*0.3-2755,IF(AS635/12>9000,AS635*0.25-1005,IF(AS635/12>4500,AS635*0.2-555,IF(AS635/12>1500,AS635*0.1-105,AS635*0.03))))),2)","=Y635-AJ635-AP635-AQ635+AR635+AS635-AT635-AU635","0.00","0.00",635],[636," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J636*K636","=I636+L636","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M636/21.75*AW636+M636/21.75*(IF(AX636>1,AX636-1)/2)","0.00","=M636+N636+O636+P636+Q636+R636+S636+T636+U636+V636-W636-X636","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z636+AA636+AB636+AC636","=AD636+AE636+AF636+AG636+AH636+AI636","0.00","0.00","=Y636-AJ636","=ROUND((IF(AN636>3500,AN636-3500,0)),2)","=ROUND((IF(AO636>80000,AO636*0.45-13505,IF(AO636>55000,AO636*0.35-5505,IF(AO636>35000,AO636*0.3-2755,IF(AO636>9000,AO636*0.25-1005,IF(AO636>4500,AO636*0.2-555,IF(AO636>1500,AO636*0.1-105,AO636*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS636/12>35000,AS636*0.3-2755,IF(AS636/12>9000,AS636*0.25-1005,IF(AS636/12>4500,AS636*0.2-555,IF(AS636/12>1500,AS636*0.1-105,AS636*0.03))))),2)","=Y636-AJ636-AP636-AQ636+AR636+AS636-AT636-AU636","0.00","0.00",636],[637," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J637*K637","=I637+L637","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M637/21.75*AW637+M637/21.75*(IF(AX637>1,AX637-1)/2)","0.00","=M637+N637+O637+P637+Q637+R637+S637+T637+U637+V637-W637-X637","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z637+AA637+AB637+AC637","=AD637+AE637+AF637+AG637+AH637+AI637","0.00","0.00","=Y637-AJ637","=ROUND((IF(AN637>3500,AN637-3500,0)),2)","=ROUND((IF(AO637>80000,AO637*0.45-13505,IF(AO637>55000,AO637*0.35-5505,IF(AO637>35000,AO637*0.3-2755,IF(AO637>9000,AO637*0.25-1005,IF(AO637>4500,AO637*0.2-555,IF(AO637>1500,AO637*0.1-105,AO637*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS637/12>35000,AS637*0.3-2755,IF(AS637/12>9000,AS637*0.25-1005,IF(AS637/12>4500,AS637*0.2-555,IF(AS637/12>1500,AS637*0.1-105,AS637*0.03))))),2)","=Y637-AJ637-AP637-AQ637+AR637+AS637-AT637-AU637","0.00","0.00",637],[638," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J638*K638","=I638+L638","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M638/21.75*AW638+M638/21.75*(IF(AX638>1,AX638-1)/2)","0.00","=M638+N638+O638+P638+Q638+R638+S638+T638+U638+V638-W638-X638","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z638+AA638+AB638+AC638","=AD638+AE638+AF638+AG638+AH638+AI638","0.00","0.00","=Y638-AJ638","=ROUND((IF(AN638>3500,AN638-3500,0)),2)","=ROUND((IF(AO638>80000,AO638*0.45-13505,IF(AO638>55000,AO638*0.35-5505,IF(AO638>35000,AO638*0.3-2755,IF(AO638>9000,AO638*0.25-1005,IF(AO638>4500,AO638*0.2-555,IF(AO638>1500,AO638*0.1-105,AO638*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS638/12>35000,AS638*0.3-2755,IF(AS638/12>9000,AS638*0.25-1005,IF(AS638/12>4500,AS638*0.2-555,IF(AS638/12>1500,AS638*0.1-105,AS638*0.03))))),2)","=Y638-AJ638-AP638-AQ638+AR638+AS638-AT638-AU638","0.00","0.00",638],[639," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J639*K639","=I639+L639","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M639/21.75*AW639+M639/21.75*(IF(AX639>1,AX639-1)/2)","0.00","=M639+N639+O639+P639+Q639+R639+S639+T639+U639+V639-W639-X639","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z639+AA639+AB639+AC639","=AD639+AE639+AF639+AG639+AH639+AI639","0.00","0.00","=Y639-AJ639","=ROUND((IF(AN639>3500,AN639-3500,0)),2)","=ROUND((IF(AO639>80000,AO639*0.45-13505,IF(AO639>55000,AO639*0.35-5505,IF(AO639>35000,AO639*0.3-2755,IF(AO639>9000,AO639*0.25-1005,IF(AO639>4500,AO639*0.2-555,IF(AO639>1500,AO639*0.1-105,AO639*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS639/12>35000,AS639*0.3-2755,IF(AS639/12>9000,AS639*0.25-1005,IF(AS639/12>4500,AS639*0.2-555,IF(AS639/12>1500,AS639*0.1-105,AS639*0.03))))),2)","=Y639-AJ639-AP639-AQ639+AR639+AS639-AT639-AU639","0.00","0.00",639],[640," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J640*K640","=I640+L640","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M640/21.75*AW640+M640/21.75*(IF(AX640>1,AX640-1)/2)","0.00","=M640+N640+O640+P640+Q640+R640+S640+T640+U640+V640-W640-X640","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z640+AA640+AB640+AC640","=AD640+AE640+AF640+AG640+AH640+AI640","0.00","0.00","=Y640-AJ640","=ROUND((IF(AN640>3500,AN640-3500,0)),2)","=ROUND((IF(AO640>80000,AO640*0.45-13505,IF(AO640>55000,AO640*0.35-5505,IF(AO640>35000,AO640*0.3-2755,IF(AO640>9000,AO640*0.25-1005,IF(AO640>4500,AO640*0.2-555,IF(AO640>1500,AO640*0.1-105,AO640*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS640/12>35000,AS640*0.3-2755,IF(AS640/12>9000,AS640*0.25-1005,IF(AS640/12>4500,AS640*0.2-555,IF(AS640/12>1500,AS640*0.1-105,AS640*0.03))))),2)","=Y640-AJ640-AP640-AQ640+AR640+AS640-AT640-AU640","0.00","0.00",640],[641," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J641*K641","=I641+L641","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M641/21.75*AW641+M641/21.75*(IF(AX641>1,AX641-1)/2)","0.00","=M641+N641+O641+P641+Q641+R641+S641+T641+U641+V641-W641-X641","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z641+AA641+AB641+AC641","=AD641+AE641+AF641+AG641+AH641+AI641","0.00","0.00","=Y641-AJ641","=ROUND((IF(AN641>3500,AN641-3500,0)),2)","=ROUND((IF(AO641>80000,AO641*0.45-13505,IF(AO641>55000,AO641*0.35-5505,IF(AO641>35000,AO641*0.3-2755,IF(AO641>9000,AO641*0.25-1005,IF(AO641>4500,AO641*0.2-555,IF(AO641>1500,AO641*0.1-105,AO641*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS641/12>35000,AS641*0.3-2755,IF(AS641/12>9000,AS641*0.25-1005,IF(AS641/12>4500,AS641*0.2-555,IF(AS641/12>1500,AS641*0.1-105,AS641*0.03))))),2)","=Y641-AJ641-AP641-AQ641+AR641+AS641-AT641-AU641","0.00","0.00",641],[642," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J642*K642","=I642+L642","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M642/21.75*AW642+M642/21.75*(IF(AX642>1,AX642-1)/2)","0.00","=M642+N642+O642+P642+Q642+R642+S642+T642+U642+V642-W642-X642","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z642+AA642+AB642+AC642","=AD642+AE642+AF642+AG642+AH642+AI642","0.00","0.00","=Y642-AJ642","=ROUND((IF(AN642>3500,AN642-3500,0)),2)","=ROUND((IF(AO642>80000,AO642*0.45-13505,IF(AO642>55000,AO642*0.35-5505,IF(AO642>35000,AO642*0.3-2755,IF(AO642>9000,AO642*0.25-1005,IF(AO642>4500,AO642*0.2-555,IF(AO642>1500,AO642*0.1-105,AO642*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS642/12>35000,AS642*0.3-2755,IF(AS642/12>9000,AS642*0.25-1005,IF(AS642/12>4500,AS642*0.2-555,IF(AS642/12>1500,AS642*0.1-105,AS642*0.03))))),2)","=Y642-AJ642-AP642-AQ642+AR642+AS642-AT642-AU642","0.00","0.00",642],[643," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J643*K643","=I643+L643","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M643/21.75*AW643+M643/21.75*(IF(AX643>1,AX643-1)/2)","0.00","=M643+N643+O643+P643+Q643+R643+S643+T643+U643+V643-W643-X643","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z643+AA643+AB643+AC643","=AD643+AE643+AF643+AG643+AH643+AI643","0.00","0.00","=Y643-AJ643","=ROUND((IF(AN643>3500,AN643-3500,0)),2)","=ROUND((IF(AO643>80000,AO643*0.45-13505,IF(AO643>55000,AO643*0.35-5505,IF(AO643>35000,AO643*0.3-2755,IF(AO643>9000,AO643*0.25-1005,IF(AO643>4500,AO643*0.2-555,IF(AO643>1500,AO643*0.1-105,AO643*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS643/12>35000,AS643*0.3-2755,IF(AS643/12>9000,AS643*0.25-1005,IF(AS643/12>4500,AS643*0.2-555,IF(AS643/12>1500,AS643*0.1-105,AS643*0.03))))),2)","=Y643-AJ643-AP643-AQ643+AR643+AS643-AT643-AU643","0.00","0.00",643],[644," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J644*K644","=I644+L644","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M644/21.75*AW644+M644/21.75*(IF(AX644>1,AX644-1)/2)","0.00","=M644+N644+O644+P644+Q644+R644+S644+T644+U644+V644-W644-X644","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z644+AA644+AB644+AC644","=AD644+AE644+AF644+AG644+AH644+AI644","0.00","0.00","=Y644-AJ644","=ROUND((IF(AN644>3500,AN644-3500,0)),2)","=ROUND((IF(AO644>80000,AO644*0.45-13505,IF(AO644>55000,AO644*0.35-5505,IF(AO644>35000,AO644*0.3-2755,IF(AO644>9000,AO644*0.25-1005,IF(AO644>4500,AO644*0.2-555,IF(AO644>1500,AO644*0.1-105,AO644*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS644/12>35000,AS644*0.3-2755,IF(AS644/12>9000,AS644*0.25-1005,IF(AS644/12>4500,AS644*0.2-555,IF(AS644/12>1500,AS644*0.1-105,AS644*0.03))))),2)","=Y644-AJ644-AP644-AQ644+AR644+AS644-AT644-AU644","0.00","0.00",644],[645," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J645*K645","=I645+L645","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M645/21.75*AW645+M645/21.75*(IF(AX645>1,AX645-1)/2)","0.00","=M645+N645+O645+P645+Q645+R645+S645+T645+U645+V645-W645-X645","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z645+AA645+AB645+AC645","=AD645+AE645+AF645+AG645+AH645+AI645","0.00","0.00","=Y645-AJ645","=ROUND((IF(AN645>3500,AN645-3500,0)),2)","=ROUND((IF(AO645>80000,AO645*0.45-13505,IF(AO645>55000,AO645*0.35-5505,IF(AO645>35000,AO645*0.3-2755,IF(AO645>9000,AO645*0.25-1005,IF(AO645>4500,AO645*0.2-555,IF(AO645>1500,AO645*0.1-105,AO645*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS645/12>35000,AS645*0.3-2755,IF(AS645/12>9000,AS645*0.25-1005,IF(AS645/12>4500,AS645*0.2-555,IF(AS645/12>1500,AS645*0.1-105,AS645*0.03))))),2)","=Y645-AJ645-AP645-AQ645+AR645+AS645-AT645-AU645","0.00","0.00",645],[646," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J646*K646","=I646+L646","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M646/21.75*AW646+M646/21.75*(IF(AX646>1,AX646-1)/2)","0.00","=M646+N646+O646+P646+Q646+R646+S646+T646+U646+V646-W646-X646","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z646+AA646+AB646+AC646","=AD646+AE646+AF646+AG646+AH646+AI646","0.00","0.00","=Y646-AJ646","=ROUND((IF(AN646>3500,AN646-3500,0)),2)","=ROUND((IF(AO646>80000,AO646*0.45-13505,IF(AO646>55000,AO646*0.35-5505,IF(AO646>35000,AO646*0.3-2755,IF(AO646>9000,AO646*0.25-1005,IF(AO646>4500,AO646*0.2-555,IF(AO646>1500,AO646*0.1-105,AO646*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS646/12>35000,AS646*0.3-2755,IF(AS646/12>9000,AS646*0.25-1005,IF(AS646/12>4500,AS646*0.2-555,IF(AS646/12>1500,AS646*0.1-105,AS646*0.03))))),2)","=Y646-AJ646-AP646-AQ646+AR646+AS646-AT646-AU646","0.00","0.00",646],[647," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J647*K647","=I647+L647","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M647/21.75*AW647+M647/21.75*(IF(AX647>1,AX647-1)/2)","0.00","=M647+N647+O647+P647+Q647+R647+S647+T647+U647+V647-W647-X647","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z647+AA647+AB647+AC647","=AD647+AE647+AF647+AG647+AH647+AI647","0.00","0.00","=Y647-AJ647","=ROUND((IF(AN647>3500,AN647-3500,0)),2)","=ROUND((IF(AO647>80000,AO647*0.45-13505,IF(AO647>55000,AO647*0.35-5505,IF(AO647>35000,AO647*0.3-2755,IF(AO647>9000,AO647*0.25-1005,IF(AO647>4500,AO647*0.2-555,IF(AO647>1500,AO647*0.1-105,AO647*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS647/12>35000,AS647*0.3-2755,IF(AS647/12>9000,AS647*0.25-1005,IF(AS647/12>4500,AS647*0.2-555,IF(AS647/12>1500,AS647*0.1-105,AS647*0.03))))),2)","=Y647-AJ647-AP647-AQ647+AR647+AS647-AT647-AU647","0.00","0.00",647],[648," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J648*K648","=I648+L648","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M648/21.75*AW648+M648/21.75*(IF(AX648>1,AX648-1)/2)","0.00","=M648+N648+O648+P648+Q648+R648+S648+T648+U648+V648-W648-X648","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z648+AA648+AB648+AC648","=AD648+AE648+AF648+AG648+AH648+AI648","0.00","0.00","=Y648-AJ648","=ROUND((IF(AN648>3500,AN648-3500,0)),2)","=ROUND((IF(AO648>80000,AO648*0.45-13505,IF(AO648>55000,AO648*0.35-5505,IF(AO648>35000,AO648*0.3-2755,IF(AO648>9000,AO648*0.25-1005,IF(AO648>4500,AO648*0.2-555,IF(AO648>1500,AO648*0.1-105,AO648*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS648/12>35000,AS648*0.3-2755,IF(AS648/12>9000,AS648*0.25-1005,IF(AS648/12>4500,AS648*0.2-555,IF(AS648/12>1500,AS648*0.1-105,AS648*0.03))))),2)","=Y648-AJ648-AP648-AQ648+AR648+AS648-AT648-AU648","0.00","0.00",648],[649," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J649*K649","=I649+L649","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M649/21.75*AW649+M649/21.75*(IF(AX649>1,AX649-1)/2)","0.00","=M649+N649+O649+P649+Q649+R649+S649+T649+U649+V649-W649-X649","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z649+AA649+AB649+AC649","=AD649+AE649+AF649+AG649+AH649+AI649","0.00","0.00","=Y649-AJ649","=ROUND((IF(AN649>3500,AN649-3500,0)),2)","=ROUND((IF(AO649>80000,AO649*0.45-13505,IF(AO649>55000,AO649*0.35-5505,IF(AO649>35000,AO649*0.3-2755,IF(AO649>9000,AO649*0.25-1005,IF(AO649>4500,AO649*0.2-555,IF(AO649>1500,AO649*0.1-105,AO649*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS649/12>35000,AS649*0.3-2755,IF(AS649/12>9000,AS649*0.25-1005,IF(AS649/12>4500,AS649*0.2-555,IF(AS649/12>1500,AS649*0.1-105,AS649*0.03))))),2)","=Y649-AJ649-AP649-AQ649+AR649+AS649-AT649-AU649","0.00","0.00",649],[650," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J650*K650","=I650+L650","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M650/21.75*AW650+M650/21.75*(IF(AX650>1,AX650-1)/2)","0.00","=M650+N650+O650+P650+Q650+R650+S650+T650+U650+V650-W650-X650","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z650+AA650+AB650+AC650","=AD650+AE650+AF650+AG650+AH650+AI650","0.00","0.00","=Y650-AJ650","=ROUND((IF(AN650>3500,AN650-3500,0)),2)","=ROUND((IF(AO650>80000,AO650*0.45-13505,IF(AO650>55000,AO650*0.35-5505,IF(AO650>35000,AO650*0.3-2755,IF(AO650>9000,AO650*0.25-1005,IF(AO650>4500,AO650*0.2-555,IF(AO650>1500,AO650*0.1-105,AO650*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS650/12>35000,AS650*0.3-2755,IF(AS650/12>9000,AS650*0.25-1005,IF(AS650/12>4500,AS650*0.2-555,IF(AS650/12>1500,AS650*0.1-105,AS650*0.03))))),2)","=Y650-AJ650-AP650-AQ650+AR650+AS650-AT650-AU650","0.00","0.00",650],[651," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J651*K651","=I651+L651","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M651/21.75*AW651+M651/21.75*(IF(AX651>1,AX651-1)/2)","0.00","=M651+N651+O651+P651+Q651+R651+S651+T651+U651+V651-W651-X651","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z651+AA651+AB651+AC651","=AD651+AE651+AF651+AG651+AH651+AI651","0.00","0.00","=Y651-AJ651","=ROUND((IF(AN651>3500,AN651-3500,0)),2)","=ROUND((IF(AO651>80000,AO651*0.45-13505,IF(AO651>55000,AO651*0.35-5505,IF(AO651>35000,AO651*0.3-2755,IF(AO651>9000,AO651*0.25-1005,IF(AO651>4500,AO651*0.2-555,IF(AO651>1500,AO651*0.1-105,AO651*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS651/12>35000,AS651*0.3-2755,IF(AS651/12>9000,AS651*0.25-1005,IF(AS651/12>4500,AS651*0.2-555,IF(AS651/12>1500,AS651*0.1-105,AS651*0.03))))),2)","=Y651-AJ651-AP651-AQ651+AR651+AS651-AT651-AU651","0.00","0.00",651],[652," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J652*K652","=I652+L652","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M652/21.75*AW652+M652/21.75*(IF(AX652>1,AX652-1)/2)","0.00","=M652+N652+O652+P652+Q652+R652+S652+T652+U652+V652-W652-X652","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z652+AA652+AB652+AC652","=AD652+AE652+AF652+AG652+AH652+AI652","0.00","0.00","=Y652-AJ652","=ROUND((IF(AN652>3500,AN652-3500,0)),2)","=ROUND((IF(AO652>80000,AO652*0.45-13505,IF(AO652>55000,AO652*0.35-5505,IF(AO652>35000,AO652*0.3-2755,IF(AO652>9000,AO652*0.25-1005,IF(AO652>4500,AO652*0.2-555,IF(AO652>1500,AO652*0.1-105,AO652*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS652/12>35000,AS652*0.3-2755,IF(AS652/12>9000,AS652*0.25-1005,IF(AS652/12>4500,AS652*0.2-555,IF(AS652/12>1500,AS652*0.1-105,AS652*0.03))))),2)","=Y652-AJ652-AP652-AQ652+AR652+AS652-AT652-AU652","0.00","0.00",652],[653," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J653*K653","=I653+L653","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M653/21.75*AW653+M653/21.75*(IF(AX653>1,AX653-1)/2)","0.00","=M653+N653+O653+P653+Q653+R653+S653+T653+U653+V653-W653-X653","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z653+AA653+AB653+AC653","=AD653+AE653+AF653+AG653+AH653+AI653","0.00","0.00","=Y653-AJ653","=ROUND((IF(AN653>3500,AN653-3500,0)),2)","=ROUND((IF(AO653>80000,AO653*0.45-13505,IF(AO653>55000,AO653*0.35-5505,IF(AO653>35000,AO653*0.3-2755,IF(AO653>9000,AO653*0.25-1005,IF(AO653>4500,AO653*0.2-555,IF(AO653>1500,AO653*0.1-105,AO653*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS653/12>35000,AS653*0.3-2755,IF(AS653/12>9000,AS653*0.25-1005,IF(AS653/12>4500,AS653*0.2-555,IF(AS653/12>1500,AS653*0.1-105,AS653*0.03))))),2)","=Y653-AJ653-AP653-AQ653+AR653+AS653-AT653-AU653","0.00","0.00",653],[654," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J654*K654","=I654+L654","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M654/21.75*AW654+M654/21.75*(IF(AX654>1,AX654-1)/2)","0.00","=M654+N654+O654+P654+Q654+R654+S654+T654+U654+V654-W654-X654","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z654+AA654+AB654+AC654","=AD654+AE654+AF654+AG654+AH654+AI654","0.00","0.00","=Y654-AJ654","=ROUND((IF(AN654>3500,AN654-3500,0)),2)","=ROUND((IF(AO654>80000,AO654*0.45-13505,IF(AO654>55000,AO654*0.35-5505,IF(AO654>35000,AO654*0.3-2755,IF(AO654>9000,AO654*0.25-1005,IF(AO654>4500,AO654*0.2-555,IF(AO654>1500,AO654*0.1-105,AO654*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS654/12>35000,AS654*0.3-2755,IF(AS654/12>9000,AS654*0.25-1005,IF(AS654/12>4500,AS654*0.2-555,IF(AS654/12>1500,AS654*0.1-105,AS654*0.03))))),2)","=Y654-AJ654-AP654-AQ654+AR654+AS654-AT654-AU654","0.00","0.00",654],[655," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J655*K655","=I655+L655","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M655/21.75*AW655+M655/21.75*(IF(AX655>1,AX655-1)/2)","0.00","=M655+N655+O655+P655+Q655+R655+S655+T655+U655+V655-W655-X655","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z655+AA655+AB655+AC655","=AD655+AE655+AF655+AG655+AH655+AI655","0.00","0.00","=Y655-AJ655","=ROUND((IF(AN655>3500,AN655-3500,0)),2)","=ROUND((IF(AO655>80000,AO655*0.45-13505,IF(AO655>55000,AO655*0.35-5505,IF(AO655>35000,AO655*0.3-2755,IF(AO655>9000,AO655*0.25-1005,IF(AO655>4500,AO655*0.2-555,IF(AO655>1500,AO655*0.1-105,AO655*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS655/12>35000,AS655*0.3-2755,IF(AS655/12>9000,AS655*0.25-1005,IF(AS655/12>4500,AS655*0.2-555,IF(AS655/12>1500,AS655*0.1-105,AS655*0.03))))),2)","=Y655-AJ655-AP655-AQ655+AR655+AS655-AT655-AU655","0.00","0.00",655],[656," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J656*K656","=I656+L656","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M656/21.75*AW656+M656/21.75*(IF(AX656>1,AX656-1)/2)","0.00","=M656+N656+O656+P656+Q656+R656+S656+T656+U656+V656-W656-X656","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z656+AA656+AB656+AC656","=AD656+AE656+AF656+AG656+AH656+AI656","0.00","0.00","=Y656-AJ656","=ROUND((IF(AN656>3500,AN656-3500,0)),2)","=ROUND((IF(AO656>80000,AO656*0.45-13505,IF(AO656>55000,AO656*0.35-5505,IF(AO656>35000,AO656*0.3-2755,IF(AO656>9000,AO656*0.25-1005,IF(AO656>4500,AO656*0.2-555,IF(AO656>1500,AO656*0.1-105,AO656*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS656/12>35000,AS656*0.3-2755,IF(AS656/12>9000,AS656*0.25-1005,IF(AS656/12>4500,AS656*0.2-555,IF(AS656/12>1500,AS656*0.1-105,AS656*0.03))))),2)","=Y656-AJ656-AP656-AQ656+AR656+AS656-AT656-AU656","0.00","0.00",656],[657," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J657*K657","=I657+L657","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M657/21.75*AW657+M657/21.75*(IF(AX657>1,AX657-1)/2)","0.00","=M657+N657+O657+P657+Q657+R657+S657+T657+U657+V657-W657-X657","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z657+AA657+AB657+AC657","=AD657+AE657+AF657+AG657+AH657+AI657","0.00","0.00","=Y657-AJ657","=ROUND((IF(AN657>3500,AN657-3500,0)),2)","=ROUND((IF(AO657>80000,AO657*0.45-13505,IF(AO657>55000,AO657*0.35-5505,IF(AO657>35000,AO657*0.3-2755,IF(AO657>9000,AO657*0.25-1005,IF(AO657>4500,AO657*0.2-555,IF(AO657>1500,AO657*0.1-105,AO657*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS657/12>35000,AS657*0.3-2755,IF(AS657/12>9000,AS657*0.25-1005,IF(AS657/12>4500,AS657*0.2-555,IF(AS657/12>1500,AS657*0.1-105,AS657*0.03))))),2)","=Y657-AJ657-AP657-AQ657+AR657+AS657-AT657-AU657","0.00","0.00",657],[658," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J658*K658","=I658+L658","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M658/21.75*AW658+M658/21.75*(IF(AX658>1,AX658-1)/2)","0.00","=M658+N658+O658+P658+Q658+R658+S658+T658+U658+V658-W658-X658","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z658+AA658+AB658+AC658","=AD658+AE658+AF658+AG658+AH658+AI658","0.00","0.00","=Y658-AJ658","=ROUND((IF(AN658>3500,AN658-3500,0)),2)","=ROUND((IF(AO658>80000,AO658*0.45-13505,IF(AO658>55000,AO658*0.35-5505,IF(AO658>35000,AO658*0.3-2755,IF(AO658>9000,AO658*0.25-1005,IF(AO658>4500,AO658*0.2-555,IF(AO658>1500,AO658*0.1-105,AO658*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS658/12>35000,AS658*0.3-2755,IF(AS658/12>9000,AS658*0.25-1005,IF(AS658/12>4500,AS658*0.2-555,IF(AS658/12>1500,AS658*0.1-105,AS658*0.03))))),2)","=Y658-AJ658-AP658-AQ658+AR658+AS658-AT658-AU658","0.00","0.00",658],[659," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J659*K659","=I659+L659","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M659/21.75*AW659+M659/21.75*(IF(AX659>1,AX659-1)/2)","0.00","=M659+N659+O659+P659+Q659+R659+S659+T659+U659+V659-W659-X659","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z659+AA659+AB659+AC659","=AD659+AE659+AF659+AG659+AH659+AI659","0.00","0.00","=Y659-AJ659","=ROUND((IF(AN659>3500,AN659-3500,0)),2)","=ROUND((IF(AO659>80000,AO659*0.45-13505,IF(AO659>55000,AO659*0.35-5505,IF(AO659>35000,AO659*0.3-2755,IF(AO659>9000,AO659*0.25-1005,IF(AO659>4500,AO659*0.2-555,IF(AO659>1500,AO659*0.1-105,AO659*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS659/12>35000,AS659*0.3-2755,IF(AS659/12>9000,AS659*0.25-1005,IF(AS659/12>4500,AS659*0.2-555,IF(AS659/12>1500,AS659*0.1-105,AS659*0.03))))),2)","=Y659-AJ659-AP659-AQ659+AR659+AS659-AT659-AU659","0.00","0.00",659],[660," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J660*K660","=I660+L660","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M660/21.75*AW660+M660/21.75*(IF(AX660>1,AX660-1)/2)","0.00","=M660+N660+O660+P660+Q660+R660+S660+T660+U660+V660-W660-X660","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z660+AA660+AB660+AC660","=AD660+AE660+AF660+AG660+AH660+AI660","0.00","0.00","=Y660-AJ660","=ROUND((IF(AN660>3500,AN660-3500,0)),2)","=ROUND((IF(AO660>80000,AO660*0.45-13505,IF(AO660>55000,AO660*0.35-5505,IF(AO660>35000,AO660*0.3-2755,IF(AO660>9000,AO660*0.25-1005,IF(AO660>4500,AO660*0.2-555,IF(AO660>1500,AO660*0.1-105,AO660*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS660/12>35000,AS660*0.3-2755,IF(AS660/12>9000,AS660*0.25-1005,IF(AS660/12>4500,AS660*0.2-555,IF(AS660/12>1500,AS660*0.1-105,AS660*0.03))))),2)","=Y660-AJ660-AP660-AQ660+AR660+AS660-AT660-AU660","0.00","0.00",660],[661," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J661*K661","=I661+L661","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M661/21.75*AW661+M661/21.75*(IF(AX661>1,AX661-1)/2)","0.00","=M661+N661+O661+P661+Q661+R661+S661+T661+U661+V661-W661-X661","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z661+AA661+AB661+AC661","=AD661+AE661+AF661+AG661+AH661+AI661","0.00","0.00","=Y661-AJ661","=ROUND((IF(AN661>3500,AN661-3500,0)),2)","=ROUND((IF(AO661>80000,AO661*0.45-13505,IF(AO661>55000,AO661*0.35-5505,IF(AO661>35000,AO661*0.3-2755,IF(AO661>9000,AO661*0.25-1005,IF(AO661>4500,AO661*0.2-555,IF(AO661>1500,AO661*0.1-105,AO661*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS661/12>35000,AS661*0.3-2755,IF(AS661/12>9000,AS661*0.25-1005,IF(AS661/12>4500,AS661*0.2-555,IF(AS661/12>1500,AS661*0.1-105,AS661*0.03))))),2)","=Y661-AJ661-AP661-AQ661+AR661+AS661-AT661-AU661","0.00","0.00",661],[662," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J662*K662","=I662+L662","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M662/21.75*AW662+M662/21.75*(IF(AX662>1,AX662-1)/2)","0.00","=M662+N662+O662+P662+Q662+R662+S662+T662+U662+V662-W662-X662","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z662+AA662+AB662+AC662","=AD662+AE662+AF662+AG662+AH662+AI662","0.00","0.00","=Y662-AJ662","=ROUND((IF(AN662>3500,AN662-3500,0)),2)","=ROUND((IF(AO662>80000,AO662*0.45-13505,IF(AO662>55000,AO662*0.35-5505,IF(AO662>35000,AO662*0.3-2755,IF(AO662>9000,AO662*0.25-1005,IF(AO662>4500,AO662*0.2-555,IF(AO662>1500,AO662*0.1-105,AO662*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS662/12>35000,AS662*0.3-2755,IF(AS662/12>9000,AS662*0.25-1005,IF(AS662/12>4500,AS662*0.2-555,IF(AS662/12>1500,AS662*0.1-105,AS662*0.03))))),2)","=Y662-AJ662-AP662-AQ662+AR662+AS662-AT662-AU662","0.00","0.00",662],[663," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J663*K663","=I663+L663","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M663/21.75*AW663+M663/21.75*(IF(AX663>1,AX663-1)/2)","0.00","=M663+N663+O663+P663+Q663+R663+S663+T663+U663+V663-W663-X663","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z663+AA663+AB663+AC663","=AD663+AE663+AF663+AG663+AH663+AI663","0.00","0.00","=Y663-AJ663","=ROUND((IF(AN663>3500,AN663-3500,0)),2)","=ROUND((IF(AO663>80000,AO663*0.45-13505,IF(AO663>55000,AO663*0.35-5505,IF(AO663>35000,AO663*0.3-2755,IF(AO663>9000,AO663*0.25-1005,IF(AO663>4500,AO663*0.2-555,IF(AO663>1500,AO663*0.1-105,AO663*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS663/12>35000,AS663*0.3-2755,IF(AS663/12>9000,AS663*0.25-1005,IF(AS663/12>4500,AS663*0.2-555,IF(AS663/12>1500,AS663*0.1-105,AS663*0.03))))),2)","=Y663-AJ663-AP663-AQ663+AR663+AS663-AT663-AU663","0.00","0.00",663],[664," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J664*K664","=I664+L664","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M664/21.75*AW664+M664/21.75*(IF(AX664>1,AX664-1)/2)","0.00","=M664+N664+O664+P664+Q664+R664+S664+T664+U664+V664-W664-X664","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z664+AA664+AB664+AC664","=AD664+AE664+AF664+AG664+AH664+AI664","0.00","0.00","=Y664-AJ664","=ROUND((IF(AN664>3500,AN664-3500,0)),2)","=ROUND((IF(AO664>80000,AO664*0.45-13505,IF(AO664>55000,AO664*0.35-5505,IF(AO664>35000,AO664*0.3-2755,IF(AO664>9000,AO664*0.25-1005,IF(AO664>4500,AO664*0.2-555,IF(AO664>1500,AO664*0.1-105,AO664*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS664/12>35000,AS664*0.3-2755,IF(AS664/12>9000,AS664*0.25-1005,IF(AS664/12>4500,AS664*0.2-555,IF(AS664/12>1500,AS664*0.1-105,AS664*0.03))))),2)","=Y664-AJ664-AP664-AQ664+AR664+AS664-AT664-AU664","0.00","0.00",664],[665," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J665*K665","=I665+L665","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M665/21.75*AW665+M665/21.75*(IF(AX665>1,AX665-1)/2)","0.00","=M665+N665+O665+P665+Q665+R665+S665+T665+U665+V665-W665-X665","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z665+AA665+AB665+AC665","=AD665+AE665+AF665+AG665+AH665+AI665","0.00","0.00","=Y665-AJ665","=ROUND((IF(AN665>3500,AN665-3500,0)),2)","=ROUND((IF(AO665>80000,AO665*0.45-13505,IF(AO665>55000,AO665*0.35-5505,IF(AO665>35000,AO665*0.3-2755,IF(AO665>9000,AO665*0.25-1005,IF(AO665>4500,AO665*0.2-555,IF(AO665>1500,AO665*0.1-105,AO665*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS665/12>35000,AS665*0.3-2755,IF(AS665/12>9000,AS665*0.25-1005,IF(AS665/12>4500,AS665*0.2-555,IF(AS665/12>1500,AS665*0.1-105,AS665*0.03))))),2)","=Y665-AJ665-AP665-AQ665+AR665+AS665-AT665-AU665","0.00","0.00",665],[666," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J666*K666","=I666+L666","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M666/21.75*AW666+M666/21.75*(IF(AX666>1,AX666-1)/2)","0.00","=M666+N666+O666+P666+Q666+R666+S666+T666+U666+V666-W666-X666","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z666+AA666+AB666+AC666","=AD666+AE666+AF666+AG666+AH666+AI666","0.00","0.00","=Y666-AJ666","=ROUND((IF(AN666>3500,AN666-3500,0)),2)","=ROUND((IF(AO666>80000,AO666*0.45-13505,IF(AO666>55000,AO666*0.35-5505,IF(AO666>35000,AO666*0.3-2755,IF(AO666>9000,AO666*0.25-1005,IF(AO666>4500,AO666*0.2-555,IF(AO666>1500,AO666*0.1-105,AO666*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS666/12>35000,AS666*0.3-2755,IF(AS666/12>9000,AS666*0.25-1005,IF(AS666/12>4500,AS666*0.2-555,IF(AS666/12>1500,AS666*0.1-105,AS666*0.03))))),2)","=Y666-AJ666-AP666-AQ666+AR666+AS666-AT666-AU666","0.00","0.00",666],[667," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J667*K667","=I667+L667","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M667/21.75*AW667+M667/21.75*(IF(AX667>1,AX667-1)/2)","0.00","=M667+N667+O667+P667+Q667+R667+S667+T667+U667+V667-W667-X667","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z667+AA667+AB667+AC667","=AD667+AE667+AF667+AG667+AH667+AI667","0.00","0.00","=Y667-AJ667","=ROUND((IF(AN667>3500,AN667-3500,0)),2)","=ROUND((IF(AO667>80000,AO667*0.45-13505,IF(AO667>55000,AO667*0.35-5505,IF(AO667>35000,AO667*0.3-2755,IF(AO667>9000,AO667*0.25-1005,IF(AO667>4500,AO667*0.2-555,IF(AO667>1500,AO667*0.1-105,AO667*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS667/12>35000,AS667*0.3-2755,IF(AS667/12>9000,AS667*0.25-1005,IF(AS667/12>4500,AS667*0.2-555,IF(AS667/12>1500,AS667*0.1-105,AS667*0.03))))),2)","=Y667-AJ667-AP667-AQ667+AR667+AS667-AT667-AU667","0.00","0.00",667],[668," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J668*K668","=I668+L668","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M668/21.75*AW668+M668/21.75*(IF(AX668>1,AX668-1)/2)","0.00","=M668+N668+O668+P668+Q668+R668+S668+T668+U668+V668-W668-X668","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z668+AA668+AB668+AC668","=AD668+AE668+AF668+AG668+AH668+AI668","0.00","0.00","=Y668-AJ668","=ROUND((IF(AN668>3500,AN668-3500,0)),2)","=ROUND((IF(AO668>80000,AO668*0.45-13505,IF(AO668>55000,AO668*0.35-5505,IF(AO668>35000,AO668*0.3-2755,IF(AO668>9000,AO668*0.25-1005,IF(AO668>4500,AO668*0.2-555,IF(AO668>1500,AO668*0.1-105,AO668*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS668/12>35000,AS668*0.3-2755,IF(AS668/12>9000,AS668*0.25-1005,IF(AS668/12>4500,AS668*0.2-555,IF(AS668/12>1500,AS668*0.1-105,AS668*0.03))))),2)","=Y668-AJ668-AP668-AQ668+AR668+AS668-AT668-AU668","0.00","0.00",668],[669," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J669*K669","=I669+L669","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M669/21.75*AW669+M669/21.75*(IF(AX669>1,AX669-1)/2)","0.00","=M669+N669+O669+P669+Q669+R669+S669+T669+U669+V669-W669-X669","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z669+AA669+AB669+AC669","=AD669+AE669+AF669+AG669+AH669+AI669","0.00","0.00","=Y669-AJ669","=ROUND((IF(AN669>3500,AN669-3500,0)),2)","=ROUND((IF(AO669>80000,AO669*0.45-13505,IF(AO669>55000,AO669*0.35-5505,IF(AO669>35000,AO669*0.3-2755,IF(AO669>9000,AO669*0.25-1005,IF(AO669>4500,AO669*0.2-555,IF(AO669>1500,AO669*0.1-105,AO669*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS669/12>35000,AS669*0.3-2755,IF(AS669/12>9000,AS669*0.25-1005,IF(AS669/12>4500,AS669*0.2-555,IF(AS669/12>1500,AS669*0.1-105,AS669*0.03))))),2)","=Y669-AJ669-AP669-AQ669+AR669+AS669-AT669-AU669","0.00","0.00",669],[670," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J670*K670","=I670+L670","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M670/21.75*AW670+M670/21.75*(IF(AX670>1,AX670-1)/2)","0.00","=M670+N670+O670+P670+Q670+R670+S670+T670+U670+V670-W670-X670","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z670+AA670+AB670+AC670","=AD670+AE670+AF670+AG670+AH670+AI670","0.00","0.00","=Y670-AJ670","=ROUND((IF(AN670>3500,AN670-3500,0)),2)","=ROUND((IF(AO670>80000,AO670*0.45-13505,IF(AO670>55000,AO670*0.35-5505,IF(AO670>35000,AO670*0.3-2755,IF(AO670>9000,AO670*0.25-1005,IF(AO670>4500,AO670*0.2-555,IF(AO670>1500,AO670*0.1-105,AO670*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS670/12>35000,AS670*0.3-2755,IF(AS670/12>9000,AS670*0.25-1005,IF(AS670/12>4500,AS670*0.2-555,IF(AS670/12>1500,AS670*0.1-105,AS670*0.03))))),2)","=Y670-AJ670-AP670-AQ670+AR670+AS670-AT670-AU670","0.00","0.00",670],[671," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J671*K671","=I671+L671","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M671/21.75*AW671+M671/21.75*(IF(AX671>1,AX671-1)/2)","0.00","=M671+N671+O671+P671+Q671+R671+S671+T671+U671+V671-W671-X671","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z671+AA671+AB671+AC671","=AD671+AE671+AF671+AG671+AH671+AI671","0.00","0.00","=Y671-AJ671","=ROUND((IF(AN671>3500,AN671-3500,0)),2)","=ROUND((IF(AO671>80000,AO671*0.45-13505,IF(AO671>55000,AO671*0.35-5505,IF(AO671>35000,AO671*0.3-2755,IF(AO671>9000,AO671*0.25-1005,IF(AO671>4500,AO671*0.2-555,IF(AO671>1500,AO671*0.1-105,AO671*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS671/12>35000,AS671*0.3-2755,IF(AS671/12>9000,AS671*0.25-1005,IF(AS671/12>4500,AS671*0.2-555,IF(AS671/12>1500,AS671*0.1-105,AS671*0.03))))),2)","=Y671-AJ671-AP671-AQ671+AR671+AS671-AT671-AU671","0.00","0.00",671],[672," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J672*K672","=I672+L672","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M672/21.75*AW672+M672/21.75*(IF(AX672>1,AX672-1)/2)","0.00","=M672+N672+O672+P672+Q672+R672+S672+T672+U672+V672-W672-X672","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z672+AA672+AB672+AC672","=AD672+AE672+AF672+AG672+AH672+AI672","0.00","0.00","=Y672-AJ672","=ROUND((IF(AN672>3500,AN672-3500,0)),2)","=ROUND((IF(AO672>80000,AO672*0.45-13505,IF(AO672>55000,AO672*0.35-5505,IF(AO672>35000,AO672*0.3-2755,IF(AO672>9000,AO672*0.25-1005,IF(AO672>4500,AO672*0.2-555,IF(AO672>1500,AO672*0.1-105,AO672*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS672/12>35000,AS672*0.3-2755,IF(AS672/12>9000,AS672*0.25-1005,IF(AS672/12>4500,AS672*0.2-555,IF(AS672/12>1500,AS672*0.1-105,AS672*0.03))))),2)","=Y672-AJ672-AP672-AQ672+AR672+AS672-AT672-AU672","0.00","0.00",672],[673," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J673*K673","=I673+L673","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M673/21.75*AW673+M673/21.75*(IF(AX673>1,AX673-1)/2)","0.00","=M673+N673+O673+P673+Q673+R673+S673+T673+U673+V673-W673-X673","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z673+AA673+AB673+AC673","=AD673+AE673+AF673+AG673+AH673+AI673","0.00","0.00","=Y673-AJ673","=ROUND((IF(AN673>3500,AN673-3500,0)),2)","=ROUND((IF(AO673>80000,AO673*0.45-13505,IF(AO673>55000,AO673*0.35-5505,IF(AO673>35000,AO673*0.3-2755,IF(AO673>9000,AO673*0.25-1005,IF(AO673>4500,AO673*0.2-555,IF(AO673>1500,AO673*0.1-105,AO673*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS673/12>35000,AS673*0.3-2755,IF(AS673/12>9000,AS673*0.25-1005,IF(AS673/12>4500,AS673*0.2-555,IF(AS673/12>1500,AS673*0.1-105,AS673*0.03))))),2)","=Y673-AJ673-AP673-AQ673+AR673+AS673-AT673-AU673","0.00","0.00",673],[674," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J674*K674","=I674+L674","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M674/21.75*AW674+M674/21.75*(IF(AX674>1,AX674-1)/2)","0.00","=M674+N674+O674+P674+Q674+R674+S674+T674+U674+V674-W674-X674","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z674+AA674+AB674+AC674","=AD674+AE674+AF674+AG674+AH674+AI674","0.00","0.00","=Y674-AJ674","=ROUND((IF(AN674>3500,AN674-3500,0)),2)","=ROUND((IF(AO674>80000,AO674*0.45-13505,IF(AO674>55000,AO674*0.35-5505,IF(AO674>35000,AO674*0.3-2755,IF(AO674>9000,AO674*0.25-1005,IF(AO674>4500,AO674*0.2-555,IF(AO674>1500,AO674*0.1-105,AO674*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS674/12>35000,AS674*0.3-2755,IF(AS674/12>9000,AS674*0.25-1005,IF(AS674/12>4500,AS674*0.2-555,IF(AS674/12>1500,AS674*0.1-105,AS674*0.03))))),2)","=Y674-AJ674-AP674-AQ674+AR674+AS674-AT674-AU674","0.00","0.00",674],[675," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J675*K675","=I675+L675","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M675/21.75*AW675+M675/21.75*(IF(AX675>1,AX675-1)/2)","0.00","=M675+N675+O675+P675+Q675+R675+S675+T675+U675+V675-W675-X675","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z675+AA675+AB675+AC675","=AD675+AE675+AF675+AG675+AH675+AI675","0.00","0.00","=Y675-AJ675","=ROUND((IF(AN675>3500,AN675-3500,0)),2)","=ROUND((IF(AO675>80000,AO675*0.45-13505,IF(AO675>55000,AO675*0.35-5505,IF(AO675>35000,AO675*0.3-2755,IF(AO675>9000,AO675*0.25-1005,IF(AO675>4500,AO675*0.2-555,IF(AO675>1500,AO675*0.1-105,AO675*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS675/12>35000,AS675*0.3-2755,IF(AS675/12>9000,AS675*0.25-1005,IF(AS675/12>4500,AS675*0.2-555,IF(AS675/12>1500,AS675*0.1-105,AS675*0.03))))),2)","=Y675-AJ675-AP675-AQ675+AR675+AS675-AT675-AU675","0.00","0.00",675],[676," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J676*K676","=I676+L676","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M676/21.75*AW676+M676/21.75*(IF(AX676>1,AX676-1)/2)","0.00","=M676+N676+O676+P676+Q676+R676+S676+T676+U676+V676-W676-X676","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z676+AA676+AB676+AC676","=AD676+AE676+AF676+AG676+AH676+AI676","0.00","0.00","=Y676-AJ676","=ROUND((IF(AN676>3500,AN676-3500,0)),2)","=ROUND((IF(AO676>80000,AO676*0.45-13505,IF(AO676>55000,AO676*0.35-5505,IF(AO676>35000,AO676*0.3-2755,IF(AO676>9000,AO676*0.25-1005,IF(AO676>4500,AO676*0.2-555,IF(AO676>1500,AO676*0.1-105,AO676*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS676/12>35000,AS676*0.3-2755,IF(AS676/12>9000,AS676*0.25-1005,IF(AS676/12>4500,AS676*0.2-555,IF(AS676/12>1500,AS676*0.1-105,AS676*0.03))))),2)","=Y676-AJ676-AP676-AQ676+AR676+AS676-AT676-AU676","0.00","0.00",676],[677," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J677*K677","=I677+L677","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M677/21.75*AW677+M677/21.75*(IF(AX677>1,AX677-1)/2)","0.00","=M677+N677+O677+P677+Q677+R677+S677+T677+U677+V677-W677-X677","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z677+AA677+AB677+AC677","=AD677+AE677+AF677+AG677+AH677+AI677","0.00","0.00","=Y677-AJ677","=ROUND((IF(AN677>3500,AN677-3500,0)),2)","=ROUND((IF(AO677>80000,AO677*0.45-13505,IF(AO677>55000,AO677*0.35-5505,IF(AO677>35000,AO677*0.3-2755,IF(AO677>9000,AO677*0.25-1005,IF(AO677>4500,AO677*0.2-555,IF(AO677>1500,AO677*0.1-105,AO677*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS677/12>35000,AS677*0.3-2755,IF(AS677/12>9000,AS677*0.25-1005,IF(AS677/12>4500,AS677*0.2-555,IF(AS677/12>1500,AS677*0.1-105,AS677*0.03))))),2)","=Y677-AJ677-AP677-AQ677+AR677+AS677-AT677-AU677","0.00","0.00",677],[678," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J678*K678","=I678+L678","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M678/21.75*AW678+M678/21.75*(IF(AX678>1,AX678-1)/2)","0.00","=M678+N678+O678+P678+Q678+R678+S678+T678+U678+V678-W678-X678","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z678+AA678+AB678+AC678","=AD678+AE678+AF678+AG678+AH678+AI678","0.00","0.00","=Y678-AJ678","=ROUND((IF(AN678>3500,AN678-3500,0)),2)","=ROUND((IF(AO678>80000,AO678*0.45-13505,IF(AO678>55000,AO678*0.35-5505,IF(AO678>35000,AO678*0.3-2755,IF(AO678>9000,AO678*0.25-1005,IF(AO678>4500,AO678*0.2-555,IF(AO678>1500,AO678*0.1-105,AO678*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS678/12>35000,AS678*0.3-2755,IF(AS678/12>9000,AS678*0.25-1005,IF(AS678/12>4500,AS678*0.2-555,IF(AS678/12>1500,AS678*0.1-105,AS678*0.03))))),2)","=Y678-AJ678-AP678-AQ678+AR678+AS678-AT678-AU678","0.00","0.00",678],[679," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J679*K679","=I679+L679","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M679/21.75*AW679+M679/21.75*(IF(AX679>1,AX679-1)/2)","0.00","=M679+N679+O679+P679+Q679+R679+S679+T679+U679+V679-W679-X679","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z679+AA679+AB679+AC679","=AD679+AE679+AF679+AG679+AH679+AI679","0.00","0.00","=Y679-AJ679","=ROUND((IF(AN679>3500,AN679-3500,0)),2)","=ROUND((IF(AO679>80000,AO679*0.45-13505,IF(AO679>55000,AO679*0.35-5505,IF(AO679>35000,AO679*0.3-2755,IF(AO679>9000,AO679*0.25-1005,IF(AO679>4500,AO679*0.2-555,IF(AO679>1500,AO679*0.1-105,AO679*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS679/12>35000,AS679*0.3-2755,IF(AS679/12>9000,AS679*0.25-1005,IF(AS679/12>4500,AS679*0.2-555,IF(AS679/12>1500,AS679*0.1-105,AS679*0.03))))),2)","=Y679-AJ679-AP679-AQ679+AR679+AS679-AT679-AU679","0.00","0.00",679],[680," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J680*K680","=I680+L680","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M680/21.75*AW680+M680/21.75*(IF(AX680>1,AX680-1)/2)","0.00","=M680+N680+O680+P680+Q680+R680+S680+T680+U680+V680-W680-X680","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z680+AA680+AB680+AC680","=AD680+AE680+AF680+AG680+AH680+AI680","0.00","0.00","=Y680-AJ680","=ROUND((IF(AN680>3500,AN680-3500,0)),2)","=ROUND((IF(AO680>80000,AO680*0.45-13505,IF(AO680>55000,AO680*0.35-5505,IF(AO680>35000,AO680*0.3-2755,IF(AO680>9000,AO680*0.25-1005,IF(AO680>4500,AO680*0.2-555,IF(AO680>1500,AO680*0.1-105,AO680*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS680/12>35000,AS680*0.3-2755,IF(AS680/12>9000,AS680*0.25-1005,IF(AS680/12>4500,AS680*0.2-555,IF(AS680/12>1500,AS680*0.1-105,AS680*0.03))))),2)","=Y680-AJ680-AP680-AQ680+AR680+AS680-AT680-AU680","0.00","0.00",680],[681," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J681*K681","=I681+L681","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M681/21.75*AW681+M681/21.75*(IF(AX681>1,AX681-1)/2)","0.00","=M681+N681+O681+P681+Q681+R681+S681+T681+U681+V681-W681-X681","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z681+AA681+AB681+AC681","=AD681+AE681+AF681+AG681+AH681+AI681","0.00","0.00","=Y681-AJ681","=ROUND((IF(AN681>3500,AN681-3500,0)),2)","=ROUND((IF(AO681>80000,AO681*0.45-13505,IF(AO681>55000,AO681*0.35-5505,IF(AO681>35000,AO681*0.3-2755,IF(AO681>9000,AO681*0.25-1005,IF(AO681>4500,AO681*0.2-555,IF(AO681>1500,AO681*0.1-105,AO681*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS681/12>35000,AS681*0.3-2755,IF(AS681/12>9000,AS681*0.25-1005,IF(AS681/12>4500,AS681*0.2-555,IF(AS681/12>1500,AS681*0.1-105,AS681*0.03))))),2)","=Y681-AJ681-AP681-AQ681+AR681+AS681-AT681-AU681","0.00","0.00",681],[682," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J682*K682","=I682+L682","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M682/21.75*AW682+M682/21.75*(IF(AX682>1,AX682-1)/2)","0.00","=M682+N682+O682+P682+Q682+R682+S682+T682+U682+V682-W682-X682","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z682+AA682+AB682+AC682","=AD682+AE682+AF682+AG682+AH682+AI682","0.00","0.00","=Y682-AJ682","=ROUND((IF(AN682>3500,AN682-3500,0)),2)","=ROUND((IF(AO682>80000,AO682*0.45-13505,IF(AO682>55000,AO682*0.35-5505,IF(AO682>35000,AO682*0.3-2755,IF(AO682>9000,AO682*0.25-1005,IF(AO682>4500,AO682*0.2-555,IF(AO682>1500,AO682*0.1-105,AO682*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS682/12>35000,AS682*0.3-2755,IF(AS682/12>9000,AS682*0.25-1005,IF(AS682/12>4500,AS682*0.2-555,IF(AS682/12>1500,AS682*0.1-105,AS682*0.03))))),2)","=Y682-AJ682-AP682-AQ682+AR682+AS682-AT682-AU682","0.00","0.00",682],[683," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J683*K683","=I683+L683","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M683/21.75*AW683+M683/21.75*(IF(AX683>1,AX683-1)/2)","0.00","=M683+N683+O683+P683+Q683+R683+S683+T683+U683+V683-W683-X683","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z683+AA683+AB683+AC683","=AD683+AE683+AF683+AG683+AH683+AI683","0.00","0.00","=Y683-AJ683","=ROUND((IF(AN683>3500,AN683-3500,0)),2)","=ROUND((IF(AO683>80000,AO683*0.45-13505,IF(AO683>55000,AO683*0.35-5505,IF(AO683>35000,AO683*0.3-2755,IF(AO683>9000,AO683*0.25-1005,IF(AO683>4500,AO683*0.2-555,IF(AO683>1500,AO683*0.1-105,AO683*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS683/12>35000,AS683*0.3-2755,IF(AS683/12>9000,AS683*0.25-1005,IF(AS683/12>4500,AS683*0.2-555,IF(AS683/12>1500,AS683*0.1-105,AS683*0.03))))),2)","=Y683-AJ683-AP683-AQ683+AR683+AS683-AT683-AU683","0.00","0.00",683],[684," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J684*K684","=I684+L684","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M684/21.75*AW684+M684/21.75*(IF(AX684>1,AX684-1)/2)","0.00","=M684+N684+O684+P684+Q684+R684+S684+T684+U684+V684-W684-X684","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z684+AA684+AB684+AC684","=AD684+AE684+AF684+AG684+AH684+AI684","0.00","0.00","=Y684-AJ684","=ROUND((IF(AN684>3500,AN684-3500,0)),2)","=ROUND((IF(AO684>80000,AO684*0.45-13505,IF(AO684>55000,AO684*0.35-5505,IF(AO684>35000,AO684*0.3-2755,IF(AO684>9000,AO684*0.25-1005,IF(AO684>4500,AO684*0.2-555,IF(AO684>1500,AO684*0.1-105,AO684*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS684/12>35000,AS684*0.3-2755,IF(AS684/12>9000,AS684*0.25-1005,IF(AS684/12>4500,AS684*0.2-555,IF(AS684/12>1500,AS684*0.1-105,AS684*0.03))))),2)","=Y684-AJ684-AP684-AQ684+AR684+AS684-AT684-AU684","0.00","0.00",684],[685," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J685*K685","=I685+L685","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M685/21.75*AW685+M685/21.75*(IF(AX685>1,AX685-1)/2)","0.00","=M685+N685+O685+P685+Q685+R685+S685+T685+U685+V685-W685-X685","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z685+AA685+AB685+AC685","=AD685+AE685+AF685+AG685+AH685+AI685","0.00","0.00","=Y685-AJ685","=ROUND((IF(AN685>3500,AN685-3500,0)),2)","=ROUND((IF(AO685>80000,AO685*0.45-13505,IF(AO685>55000,AO685*0.35-5505,IF(AO685>35000,AO685*0.3-2755,IF(AO685>9000,AO685*0.25-1005,IF(AO685>4500,AO685*0.2-555,IF(AO685>1500,AO685*0.1-105,AO685*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS685/12>35000,AS685*0.3-2755,IF(AS685/12>9000,AS685*0.25-1005,IF(AS685/12>4500,AS685*0.2-555,IF(AS685/12>1500,AS685*0.1-105,AS685*0.03))))),2)","=Y685-AJ685-AP685-AQ685+AR685+AS685-AT685-AU685","0.00","0.00",685],[686," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J686*K686","=I686+L686","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M686/21.75*AW686+M686/21.75*(IF(AX686>1,AX686-1)/2)","0.00","=M686+N686+O686+P686+Q686+R686+S686+T686+U686+V686-W686-X686","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z686+AA686+AB686+AC686","=AD686+AE686+AF686+AG686+AH686+AI686","0.00","0.00","=Y686-AJ686","=ROUND((IF(AN686>3500,AN686-3500,0)),2)","=ROUND((IF(AO686>80000,AO686*0.45-13505,IF(AO686>55000,AO686*0.35-5505,IF(AO686>35000,AO686*0.3-2755,IF(AO686>9000,AO686*0.25-1005,IF(AO686>4500,AO686*0.2-555,IF(AO686>1500,AO686*0.1-105,AO686*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS686/12>35000,AS686*0.3-2755,IF(AS686/12>9000,AS686*0.25-1005,IF(AS686/12>4500,AS686*0.2-555,IF(AS686/12>1500,AS686*0.1-105,AS686*0.03))))),2)","=Y686-AJ686-AP686-AQ686+AR686+AS686-AT686-AU686","0.00","0.00",686],[687," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J687*K687","=I687+L687","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M687/21.75*AW687+M687/21.75*(IF(AX687>1,AX687-1)/2)","0.00","=M687+N687+O687+P687+Q687+R687+S687+T687+U687+V687-W687-X687","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z687+AA687+AB687+AC687","=AD687+AE687+AF687+AG687+AH687+AI687","0.00","0.00","=Y687-AJ687","=ROUND((IF(AN687>3500,AN687-3500,0)),2)","=ROUND((IF(AO687>80000,AO687*0.45-13505,IF(AO687>55000,AO687*0.35-5505,IF(AO687>35000,AO687*0.3-2755,IF(AO687>9000,AO687*0.25-1005,IF(AO687>4500,AO687*0.2-555,IF(AO687>1500,AO687*0.1-105,AO687*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS687/12>35000,AS687*0.3-2755,IF(AS687/12>9000,AS687*0.25-1005,IF(AS687/12>4500,AS687*0.2-555,IF(AS687/12>1500,AS687*0.1-105,AS687*0.03))))),2)","=Y687-AJ687-AP687-AQ687+AR687+AS687-AT687-AU687","0.00","0.00",687],[688," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J688*K688","=I688+L688","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M688/21.75*AW688+M688/21.75*(IF(AX688>1,AX688-1)/2)","0.00","=M688+N688+O688+P688+Q688+R688+S688+T688+U688+V688-W688-X688","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z688+AA688+AB688+AC688","=AD688+AE688+AF688+AG688+AH688+AI688","0.00","0.00","=Y688-AJ688","=ROUND((IF(AN688>3500,AN688-3500,0)),2)","=ROUND((IF(AO688>80000,AO688*0.45-13505,IF(AO688>55000,AO688*0.35-5505,IF(AO688>35000,AO688*0.3-2755,IF(AO688>9000,AO688*0.25-1005,IF(AO688>4500,AO688*0.2-555,IF(AO688>1500,AO688*0.1-105,AO688*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS688/12>35000,AS688*0.3-2755,IF(AS688/12>9000,AS688*0.25-1005,IF(AS688/12>4500,AS688*0.2-555,IF(AS688/12>1500,AS688*0.1-105,AS688*0.03))))),2)","=Y688-AJ688-AP688-AQ688+AR688+AS688-AT688-AU688","0.00","0.00",688],[689," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J689*K689","=I689+L689","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M689/21.75*AW689+M689/21.75*(IF(AX689>1,AX689-1)/2)","0.00","=M689+N689+O689+P689+Q689+R689+S689+T689+U689+V689-W689-X689","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z689+AA689+AB689+AC689","=AD689+AE689+AF689+AG689+AH689+AI689","0.00","0.00","=Y689-AJ689","=ROUND((IF(AN689>3500,AN689-3500,0)),2)","=ROUND((IF(AO689>80000,AO689*0.45-13505,IF(AO689>55000,AO689*0.35-5505,IF(AO689>35000,AO689*0.3-2755,IF(AO689>9000,AO689*0.25-1005,IF(AO689>4500,AO689*0.2-555,IF(AO689>1500,AO689*0.1-105,AO689*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS689/12>35000,AS689*0.3-2755,IF(AS689/12>9000,AS689*0.25-1005,IF(AS689/12>4500,AS689*0.2-555,IF(AS689/12>1500,AS689*0.1-105,AS689*0.03))))),2)","=Y689-AJ689-AP689-AQ689+AR689+AS689-AT689-AU689","0.00","0.00",689],[690," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J690*K690","=I690+L690","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M690/21.75*AW690+M690/21.75*(IF(AX690>1,AX690-1)/2)","0.00","=M690+N690+O690+P690+Q690+R690+S690+T690+U690+V690-W690-X690","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z690+AA690+AB690+AC690","=AD690+AE690+AF690+AG690+AH690+AI690","0.00","0.00","=Y690-AJ690","=ROUND((IF(AN690>3500,AN690-3500,0)),2)","=ROUND((IF(AO690>80000,AO690*0.45-13505,IF(AO690>55000,AO690*0.35-5505,IF(AO690>35000,AO690*0.3-2755,IF(AO690>9000,AO690*0.25-1005,IF(AO690>4500,AO690*0.2-555,IF(AO690>1500,AO690*0.1-105,AO690*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS690/12>35000,AS690*0.3-2755,IF(AS690/12>9000,AS690*0.25-1005,IF(AS690/12>4500,AS690*0.2-555,IF(AS690/12>1500,AS690*0.1-105,AS690*0.03))))),2)","=Y690-AJ690-AP690-AQ690+AR690+AS690-AT690-AU690","0.00","0.00",690],[691," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J691*K691","=I691+L691","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M691/21.75*AW691+M691/21.75*(IF(AX691>1,AX691-1)/2)","0.00","=M691+N691+O691+P691+Q691+R691+S691+T691+U691+V691-W691-X691","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z691+AA691+AB691+AC691","=AD691+AE691+AF691+AG691+AH691+AI691","0.00","0.00","=Y691-AJ691","=ROUND((IF(AN691>3500,AN691-3500,0)),2)","=ROUND((IF(AO691>80000,AO691*0.45-13505,IF(AO691>55000,AO691*0.35-5505,IF(AO691>35000,AO691*0.3-2755,IF(AO691>9000,AO691*0.25-1005,IF(AO691>4500,AO691*0.2-555,IF(AO691>1500,AO691*0.1-105,AO691*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS691/12>35000,AS691*0.3-2755,IF(AS691/12>9000,AS691*0.25-1005,IF(AS691/12>4500,AS691*0.2-555,IF(AS691/12>1500,AS691*0.1-105,AS691*0.03))))),2)","=Y691-AJ691-AP691-AQ691+AR691+AS691-AT691-AU691","0.00","0.00",691],[692," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J692*K692","=I692+L692","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M692/21.75*AW692+M692/21.75*(IF(AX692>1,AX692-1)/2)","0.00","=M692+N692+O692+P692+Q692+R692+S692+T692+U692+V692-W692-X692","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z692+AA692+AB692+AC692","=AD692+AE692+AF692+AG692+AH692+AI692","0.00","0.00","=Y692-AJ692","=ROUND((IF(AN692>3500,AN692-3500,0)),2)","=ROUND((IF(AO692>80000,AO692*0.45-13505,IF(AO692>55000,AO692*0.35-5505,IF(AO692>35000,AO692*0.3-2755,IF(AO692>9000,AO692*0.25-1005,IF(AO692>4500,AO692*0.2-555,IF(AO692>1500,AO692*0.1-105,AO692*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS692/12>35000,AS692*0.3-2755,IF(AS692/12>9000,AS692*0.25-1005,IF(AS692/12>4500,AS692*0.2-555,IF(AS692/12>1500,AS692*0.1-105,AS692*0.03))))),2)","=Y692-AJ692-AP692-AQ692+AR692+AS692-AT692-AU692","0.00","0.00",692],[693," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J693*K693","=I693+L693","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M693/21.75*AW693+M693/21.75*(IF(AX693>1,AX693-1)/2)","0.00","=M693+N693+O693+P693+Q693+R693+S693+T693+U693+V693-W693-X693","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z693+AA693+AB693+AC693","=AD693+AE693+AF693+AG693+AH693+AI693","0.00","0.00","=Y693-AJ693","=ROUND((IF(AN693>3500,AN693-3500,0)),2)","=ROUND((IF(AO693>80000,AO693*0.45-13505,IF(AO693>55000,AO693*0.35-5505,IF(AO693>35000,AO693*0.3-2755,IF(AO693>9000,AO693*0.25-1005,IF(AO693>4500,AO693*0.2-555,IF(AO693>1500,AO693*0.1-105,AO693*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS693/12>35000,AS693*0.3-2755,IF(AS693/12>9000,AS693*0.25-1005,IF(AS693/12>4500,AS693*0.2-555,IF(AS693/12>1500,AS693*0.1-105,AS693*0.03))))),2)","=Y693-AJ693-AP693-AQ693+AR693+AS693-AT693-AU693","0.00","0.00",693],[694," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J694*K694","=I694+L694","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M694/21.75*AW694+M694/21.75*(IF(AX694>1,AX694-1)/2)","0.00","=M694+N694+O694+P694+Q694+R694+S694+T694+U694+V694-W694-X694","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z694+AA694+AB694+AC694","=AD694+AE694+AF694+AG694+AH694+AI694","0.00","0.00","=Y694-AJ694","=ROUND((IF(AN694>3500,AN694-3500,0)),2)","=ROUND((IF(AO694>80000,AO694*0.45-13505,IF(AO694>55000,AO694*0.35-5505,IF(AO694>35000,AO694*0.3-2755,IF(AO694>9000,AO694*0.25-1005,IF(AO694>4500,AO694*0.2-555,IF(AO694>1500,AO694*0.1-105,AO694*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS694/12>35000,AS694*0.3-2755,IF(AS694/12>9000,AS694*0.25-1005,IF(AS694/12>4500,AS694*0.2-555,IF(AS694/12>1500,AS694*0.1-105,AS694*0.03))))),2)","=Y694-AJ694-AP694-AQ694+AR694+AS694-AT694-AU694","0.00","0.00",694],[695," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J695*K695","=I695+L695","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M695/21.75*AW695+M695/21.75*(IF(AX695>1,AX695-1)/2)","0.00","=M695+N695+O695+P695+Q695+R695+S695+T695+U695+V695-W695-X695","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z695+AA695+AB695+AC695","=AD695+AE695+AF695+AG695+AH695+AI695","0.00","0.00","=Y695-AJ695","=ROUND((IF(AN695>3500,AN695-3500,0)),2)","=ROUND((IF(AO695>80000,AO695*0.45-13505,IF(AO695>55000,AO695*0.35-5505,IF(AO695>35000,AO695*0.3-2755,IF(AO695>9000,AO695*0.25-1005,IF(AO695>4500,AO695*0.2-555,IF(AO695>1500,AO695*0.1-105,AO695*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS695/12>35000,AS695*0.3-2755,IF(AS695/12>9000,AS695*0.25-1005,IF(AS695/12>4500,AS695*0.2-555,IF(AS695/12>1500,AS695*0.1-105,AS695*0.03))))),2)","=Y695-AJ695-AP695-AQ695+AR695+AS695-AT695-AU695","0.00","0.00",695],[696," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J696*K696","=I696+L696","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M696/21.75*AW696+M696/21.75*(IF(AX696>1,AX696-1)/2)","0.00","=M696+N696+O696+P696+Q696+R696+S696+T696+U696+V696-W696-X696","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z696+AA696+AB696+AC696","=AD696+AE696+AF696+AG696+AH696+AI696","0.00","0.00","=Y696-AJ696","=ROUND((IF(AN696>3500,AN696-3500,0)),2)","=ROUND((IF(AO696>80000,AO696*0.45-13505,IF(AO696>55000,AO696*0.35-5505,IF(AO696>35000,AO696*0.3-2755,IF(AO696>9000,AO696*0.25-1005,IF(AO696>4500,AO696*0.2-555,IF(AO696>1500,AO696*0.1-105,AO696*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS696/12>35000,AS696*0.3-2755,IF(AS696/12>9000,AS696*0.25-1005,IF(AS696/12>4500,AS696*0.2-555,IF(AS696/12>1500,AS696*0.1-105,AS696*0.03))))),2)","=Y696-AJ696-AP696-AQ696+AR696+AS696-AT696-AU696","0.00","0.00",696],[697," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J697*K697","=I697+L697","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M697/21.75*AW697+M697/21.75*(IF(AX697>1,AX697-1)/2)","0.00","=M697+N697+O697+P697+Q697+R697+S697+T697+U697+V697-W697-X697","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z697+AA697+AB697+AC697","=AD697+AE697+AF697+AG697+AH697+AI697","0.00","0.00","=Y697-AJ697","=ROUND((IF(AN697>3500,AN697-3500,0)),2)","=ROUND((IF(AO697>80000,AO697*0.45-13505,IF(AO697>55000,AO697*0.35-5505,IF(AO697>35000,AO697*0.3-2755,IF(AO697>9000,AO697*0.25-1005,IF(AO697>4500,AO697*0.2-555,IF(AO697>1500,AO697*0.1-105,AO697*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS697/12>35000,AS697*0.3-2755,IF(AS697/12>9000,AS697*0.25-1005,IF(AS697/12>4500,AS697*0.2-555,IF(AS697/12>1500,AS697*0.1-105,AS697*0.03))))),2)","=Y697-AJ697-AP697-AQ697+AR697+AS697-AT697-AU697","0.00","0.00",697],[698," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J698*K698","=I698+L698","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M698/21.75*AW698+M698/21.75*(IF(AX698>1,AX698-1)/2)","0.00","=M698+N698+O698+P698+Q698+R698+S698+T698+U698+V698-W698-X698","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z698+AA698+AB698+AC698","=AD698+AE698+AF698+AG698+AH698+AI698","0.00","0.00","=Y698-AJ698","=ROUND((IF(AN698>3500,AN698-3500,0)),2)","=ROUND((IF(AO698>80000,AO698*0.45-13505,IF(AO698>55000,AO698*0.35-5505,IF(AO698>35000,AO698*0.3-2755,IF(AO698>9000,AO698*0.25-1005,IF(AO698>4500,AO698*0.2-555,IF(AO698>1500,AO698*0.1-105,AO698*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS698/12>35000,AS698*0.3-2755,IF(AS698/12>9000,AS698*0.25-1005,IF(AS698/12>4500,AS698*0.2-555,IF(AS698/12>1500,AS698*0.1-105,AS698*0.03))))),2)","=Y698-AJ698-AP698-AQ698+AR698+AS698-AT698-AU698","0.00","0.00",698],[699," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J699*K699","=I699+L699","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M699/21.75*AW699+M699/21.75*(IF(AX699>1,AX699-1)/2)","0.00","=M699+N699+O699+P699+Q699+R699+S699+T699+U699+V699-W699-X699","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z699+AA699+AB699+AC699","=AD699+AE699+AF699+AG699+AH699+AI699","0.00","0.00","=Y699-AJ699","=ROUND((IF(AN699>3500,AN699-3500,0)),2)","=ROUND((IF(AO699>80000,AO699*0.45-13505,IF(AO699>55000,AO699*0.35-5505,IF(AO699>35000,AO699*0.3-2755,IF(AO699>9000,AO699*0.25-1005,IF(AO699>4500,AO699*0.2-555,IF(AO699>1500,AO699*0.1-105,AO699*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS699/12>35000,AS699*0.3-2755,IF(AS699/12>9000,AS699*0.25-1005,IF(AS699/12>4500,AS699*0.2-555,IF(AS699/12>1500,AS699*0.1-105,AS699*0.03))))),2)","=Y699-AJ699-AP699-AQ699+AR699+AS699-AT699-AU699","0.00","0.00",699],[700," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J700*K700","=I700+L700","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M700/21.75*AW700+M700/21.75*(IF(AX700>1,AX700-1)/2)","0.00","=M700+N700+O700+P700+Q700+R700+S700+T700+U700+V700-W700-X700","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z700+AA700+AB700+AC700","=AD700+AE700+AF700+AG700+AH700+AI700","0.00","0.00","=Y700-AJ700","=ROUND((IF(AN700>3500,AN700-3500,0)),2)","=ROUND((IF(AO700>80000,AO700*0.45-13505,IF(AO700>55000,AO700*0.35-5505,IF(AO700>35000,AO700*0.3-2755,IF(AO700>9000,AO700*0.25-1005,IF(AO700>4500,AO700*0.2-555,IF(AO700>1500,AO700*0.1-105,AO700*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS700/12>35000,AS700*0.3-2755,IF(AS700/12>9000,AS700*0.25-1005,IF(AS700/12>4500,AS700*0.2-555,IF(AS700/12>1500,AS700*0.1-105,AS700*0.03))))),2)","=Y700-AJ700-AP700-AQ700+AR700+AS700-AT700-AU700","0.00","0.00",700],[701," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J701*K701","=I701+L701","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M701/21.75*AW701+M701/21.75*(IF(AX701>1,AX701-1)/2)","0.00","=M701+N701+O701+P701+Q701+R701+S701+T701+U701+V701-W701-X701","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z701+AA701+AB701+AC701","=AD701+AE701+AF701+AG701+AH701+AI701","0.00","0.00","=Y701-AJ701","=ROUND((IF(AN701>3500,AN701-3500,0)),2)","=ROUND((IF(AO701>80000,AO701*0.45-13505,IF(AO701>55000,AO701*0.35-5505,IF(AO701>35000,AO701*0.3-2755,IF(AO701>9000,AO701*0.25-1005,IF(AO701>4500,AO701*0.2-555,IF(AO701>1500,AO701*0.1-105,AO701*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS701/12>35000,AS701*0.3-2755,IF(AS701/12>9000,AS701*0.25-1005,IF(AS701/12>4500,AS701*0.2-555,IF(AS701/12>1500,AS701*0.1-105,AS701*0.03))))),2)","=Y701-AJ701-AP701-AQ701+AR701+AS701-AT701-AU701","0.00","0.00",701],[702," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J702*K702","=I702+L702","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M702/21.75*AW702+M702/21.75*(IF(AX702>1,AX702-1)/2)","0.00","=M702+N702+O702+P702+Q702+R702+S702+T702+U702+V702-W702-X702","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z702+AA702+AB702+AC702","=AD702+AE702+AF702+AG702+AH702+AI702","0.00","0.00","=Y702-AJ702","=ROUND((IF(AN702>3500,AN702-3500,0)),2)","=ROUND((IF(AO702>80000,AO702*0.45-13505,IF(AO702>55000,AO702*0.35-5505,IF(AO702>35000,AO702*0.3-2755,IF(AO702>9000,AO702*0.25-1005,IF(AO702>4500,AO702*0.2-555,IF(AO702>1500,AO702*0.1-105,AO702*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS702/12>35000,AS702*0.3-2755,IF(AS702/12>9000,AS702*0.25-1005,IF(AS702/12>4500,AS702*0.2-555,IF(AS702/12>1500,AS702*0.1-105,AS702*0.03))))),2)","=Y702-AJ702-AP702-AQ702+AR702+AS702-AT702-AU702","0.00","0.00",702],[703," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J703*K703","=I703+L703","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M703/21.75*AW703+M703/21.75*(IF(AX703>1,AX703-1)/2)","0.00","=M703+N703+O703+P703+Q703+R703+S703+T703+U703+V703-W703-X703","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z703+AA703+AB703+AC703","=AD703+AE703+AF703+AG703+AH703+AI703","0.00","0.00","=Y703-AJ703","=ROUND((IF(AN703>3500,AN703-3500,0)),2)","=ROUND((IF(AO703>80000,AO703*0.45-13505,IF(AO703>55000,AO703*0.35-5505,IF(AO703>35000,AO703*0.3-2755,IF(AO703>9000,AO703*0.25-1005,IF(AO703>4500,AO703*0.2-555,IF(AO703>1500,AO703*0.1-105,AO703*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS703/12>35000,AS703*0.3-2755,IF(AS703/12>9000,AS703*0.25-1005,IF(AS703/12>4500,AS703*0.2-555,IF(AS703/12>1500,AS703*0.1-105,AS703*0.03))))),2)","=Y703-AJ703-AP703-AQ703+AR703+AS703-AT703-AU703","0.00","0.00",703],[704," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J704*K704","=I704+L704","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M704/21.75*AW704+M704/21.75*(IF(AX704>1,AX704-1)/2)","0.00","=M704+N704+O704+P704+Q704+R704+S704+T704+U704+V704-W704-X704","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z704+AA704+AB704+AC704","=AD704+AE704+AF704+AG704+AH704+AI704","0.00","0.00","=Y704-AJ704","=ROUND((IF(AN704>3500,AN704-3500,0)),2)","=ROUND((IF(AO704>80000,AO704*0.45-13505,IF(AO704>55000,AO704*0.35-5505,IF(AO704>35000,AO704*0.3-2755,IF(AO704>9000,AO704*0.25-1005,IF(AO704>4500,AO704*0.2-555,IF(AO704>1500,AO704*0.1-105,AO704*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS704/12>35000,AS704*0.3-2755,IF(AS704/12>9000,AS704*0.25-1005,IF(AS704/12>4500,AS704*0.2-555,IF(AS704/12>1500,AS704*0.1-105,AS704*0.03))))),2)","=Y704-AJ704-AP704-AQ704+AR704+AS704-AT704-AU704","0.00","0.00",704],[705," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J705*K705","=I705+L705","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M705/21.75*AW705+M705/21.75*(IF(AX705>1,AX705-1)/2)","0.00","=M705+N705+O705+P705+Q705+R705+S705+T705+U705+V705-W705-X705","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z705+AA705+AB705+AC705","=AD705+AE705+AF705+AG705+AH705+AI705","0.00","0.00","=Y705-AJ705","=ROUND((IF(AN705>3500,AN705-3500,0)),2)","=ROUND((IF(AO705>80000,AO705*0.45-13505,IF(AO705>55000,AO705*0.35-5505,IF(AO705>35000,AO705*0.3-2755,IF(AO705>9000,AO705*0.25-1005,IF(AO705>4500,AO705*0.2-555,IF(AO705>1500,AO705*0.1-105,AO705*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS705/12>35000,AS705*0.3-2755,IF(AS705/12>9000,AS705*0.25-1005,IF(AS705/12>4500,AS705*0.2-555,IF(AS705/12>1500,AS705*0.1-105,AS705*0.03))))),2)","=Y705-AJ705-AP705-AQ705+AR705+AS705-AT705-AU705","0.00","0.00",705],[706," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J706*K706","=I706+L706","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M706/21.75*AW706+M706/21.75*(IF(AX706>1,AX706-1)/2)","0.00","=M706+N706+O706+P706+Q706+R706+S706+T706+U706+V706-W706-X706","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z706+AA706+AB706+AC706","=AD706+AE706+AF706+AG706+AH706+AI706","0.00","0.00","=Y706-AJ706","=ROUND((IF(AN706>3500,AN706-3500,0)),2)","=ROUND((IF(AO706>80000,AO706*0.45-13505,IF(AO706>55000,AO706*0.35-5505,IF(AO706>35000,AO706*0.3-2755,IF(AO706>9000,AO706*0.25-1005,IF(AO706>4500,AO706*0.2-555,IF(AO706>1500,AO706*0.1-105,AO706*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS706/12>35000,AS706*0.3-2755,IF(AS706/12>9000,AS706*0.25-1005,IF(AS706/12>4500,AS706*0.2-555,IF(AS706/12>1500,AS706*0.1-105,AS706*0.03))))),2)","=Y706-AJ706-AP706-AQ706+AR706+AS706-AT706-AU706","0.00","0.00",706],[707," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J707*K707","=I707+L707","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M707/21.75*AW707+M707/21.75*(IF(AX707>1,AX707-1)/2)","0.00","=M707+N707+O707+P707+Q707+R707+S707+T707+U707+V707-W707-X707","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z707+AA707+AB707+AC707","=AD707+AE707+AF707+AG707+AH707+AI707","0.00","0.00","=Y707-AJ707","=ROUND((IF(AN707>3500,AN707-3500,0)),2)","=ROUND((IF(AO707>80000,AO707*0.45-13505,IF(AO707>55000,AO707*0.35-5505,IF(AO707>35000,AO707*0.3-2755,IF(AO707>9000,AO707*0.25-1005,IF(AO707>4500,AO707*0.2-555,IF(AO707>1500,AO707*0.1-105,AO707*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS707/12>35000,AS707*0.3-2755,IF(AS707/12>9000,AS707*0.25-1005,IF(AS707/12>4500,AS707*0.2-555,IF(AS707/12>1500,AS707*0.1-105,AS707*0.03))))),2)","=Y707-AJ707-AP707-AQ707+AR707+AS707-AT707-AU707","0.00","0.00",707],[708," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J708*K708","=I708+L708","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M708/21.75*AW708+M708/21.75*(IF(AX708>1,AX708-1)/2)","0.00","=M708+N708+O708+P708+Q708+R708+S708+T708+U708+V708-W708-X708","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z708+AA708+AB708+AC708","=AD708+AE708+AF708+AG708+AH708+AI708","0.00","0.00","=Y708-AJ708","=ROUND((IF(AN708>3500,AN708-3500,0)),2)","=ROUND((IF(AO708>80000,AO708*0.45-13505,IF(AO708>55000,AO708*0.35-5505,IF(AO708>35000,AO708*0.3-2755,IF(AO708>9000,AO708*0.25-1005,IF(AO708>4500,AO708*0.2-555,IF(AO708>1500,AO708*0.1-105,AO708*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS708/12>35000,AS708*0.3-2755,IF(AS708/12>9000,AS708*0.25-1005,IF(AS708/12>4500,AS708*0.2-555,IF(AS708/12>1500,AS708*0.1-105,AS708*0.03))))),2)","=Y708-AJ708-AP708-AQ708+AR708+AS708-AT708-AU708","0.00","0.00",708],[709," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J709*K709","=I709+L709","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M709/21.75*AW709+M709/21.75*(IF(AX709>1,AX709-1)/2)","0.00","=M709+N709+O709+P709+Q709+R709+S709+T709+U709+V709-W709-X709","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z709+AA709+AB709+AC709","=AD709+AE709+AF709+AG709+AH709+AI709","0.00","0.00","=Y709-AJ709","=ROUND((IF(AN709>3500,AN709-3500,0)),2)","=ROUND((IF(AO709>80000,AO709*0.45-13505,IF(AO709>55000,AO709*0.35-5505,IF(AO709>35000,AO709*0.3-2755,IF(AO709>9000,AO709*0.25-1005,IF(AO709>4500,AO709*0.2-555,IF(AO709>1500,AO709*0.1-105,AO709*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS709/12>35000,AS709*0.3-2755,IF(AS709/12>9000,AS709*0.25-1005,IF(AS709/12>4500,AS709*0.2-555,IF(AS709/12>1500,AS709*0.1-105,AS709*0.03))))),2)","=Y709-AJ709-AP709-AQ709+AR709+AS709-AT709-AU709","0.00","0.00",709],[710," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J710*K710","=I710+L710","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M710/21.75*AW710+M710/21.75*(IF(AX710>1,AX710-1)/2)","0.00","=M710+N710+O710+P710+Q710+R710+S710+T710+U710+V710-W710-X710","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z710+AA710+AB710+AC710","=AD710+AE710+AF710+AG710+AH710+AI710","0.00","0.00","=Y710-AJ710","=ROUND((IF(AN710>3500,AN710-3500,0)),2)","=ROUND((IF(AO710>80000,AO710*0.45-13505,IF(AO710>55000,AO710*0.35-5505,IF(AO710>35000,AO710*0.3-2755,IF(AO710>9000,AO710*0.25-1005,IF(AO710>4500,AO710*0.2-555,IF(AO710>1500,AO710*0.1-105,AO710*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS710/12>35000,AS710*0.3-2755,IF(AS710/12>9000,AS710*0.25-1005,IF(AS710/12>4500,AS710*0.2-555,IF(AS710/12>1500,AS710*0.1-105,AS710*0.03))))),2)","=Y710-AJ710-AP710-AQ710+AR710+AS710-AT710-AU710","0.00","0.00",710],[711," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J711*K711","=I711+L711","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M711/21.75*AW711+M711/21.75*(IF(AX711>1,AX711-1)/2)","0.00","=M711+N711+O711+P711+Q711+R711+S711+T711+U711+V711-W711-X711","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z711+AA711+AB711+AC711","=AD711+AE711+AF711+AG711+AH711+AI711","0.00","0.00","=Y711-AJ711","=ROUND((IF(AN711>3500,AN711-3500,0)),2)","=ROUND((IF(AO711>80000,AO711*0.45-13505,IF(AO711>55000,AO711*0.35-5505,IF(AO711>35000,AO711*0.3-2755,IF(AO711>9000,AO711*0.25-1005,IF(AO711>4500,AO711*0.2-555,IF(AO711>1500,AO711*0.1-105,AO711*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS711/12>35000,AS711*0.3-2755,IF(AS711/12>9000,AS711*0.25-1005,IF(AS711/12>4500,AS711*0.2-555,IF(AS711/12>1500,AS711*0.1-105,AS711*0.03))))),2)","=Y711-AJ711-AP711-AQ711+AR711+AS711-AT711-AU711","0.00","0.00",711],[712," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J712*K712","=I712+L712","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M712/21.75*AW712+M712/21.75*(IF(AX712>1,AX712-1)/2)","0.00","=M712+N712+O712+P712+Q712+R712+S712+T712+U712+V712-W712-X712","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z712+AA712+AB712+AC712","=AD712+AE712+AF712+AG712+AH712+AI712","0.00","0.00","=Y712-AJ712","=ROUND((IF(AN712>3500,AN712-3500,0)),2)","=ROUND((IF(AO712>80000,AO712*0.45-13505,IF(AO712>55000,AO712*0.35-5505,IF(AO712>35000,AO712*0.3-2755,IF(AO712>9000,AO712*0.25-1005,IF(AO712>4500,AO712*0.2-555,IF(AO712>1500,AO712*0.1-105,AO712*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS712/12>35000,AS712*0.3-2755,IF(AS712/12>9000,AS712*0.25-1005,IF(AS712/12>4500,AS712*0.2-555,IF(AS712/12>1500,AS712*0.1-105,AS712*0.03))))),2)","=Y712-AJ712-AP712-AQ712+AR712+AS712-AT712-AU712","0.00","0.00",712],[713," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J713*K713","=I713+L713","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M713/21.75*AW713+M713/21.75*(IF(AX713>1,AX713-1)/2)","0.00","=M713+N713+O713+P713+Q713+R713+S713+T713+U713+V713-W713-X713","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z713+AA713+AB713+AC713","=AD713+AE713+AF713+AG713+AH713+AI713","0.00","0.00","=Y713-AJ713","=ROUND((IF(AN713>3500,AN713-3500,0)),2)","=ROUND((IF(AO713>80000,AO713*0.45-13505,IF(AO713>55000,AO713*0.35-5505,IF(AO713>35000,AO713*0.3-2755,IF(AO713>9000,AO713*0.25-1005,IF(AO713>4500,AO713*0.2-555,IF(AO713>1500,AO713*0.1-105,AO713*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS713/12>35000,AS713*0.3-2755,IF(AS713/12>9000,AS713*0.25-1005,IF(AS713/12>4500,AS713*0.2-555,IF(AS713/12>1500,AS713*0.1-105,AS713*0.03))))),2)","=Y713-AJ713-AP713-AQ713+AR713+AS713-AT713-AU713","0.00","0.00",713],[714," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J714*K714","=I714+L714","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M714/21.75*AW714+M714/21.75*(IF(AX714>1,AX714-1)/2)","0.00","=M714+N714+O714+P714+Q714+R714+S714+T714+U714+V714-W714-X714","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z714+AA714+AB714+AC714","=AD714+AE714+AF714+AG714+AH714+AI714","0.00","0.00","=Y714-AJ714","=ROUND((IF(AN714>3500,AN714-3500,0)),2)","=ROUND((IF(AO714>80000,AO714*0.45-13505,IF(AO714>55000,AO714*0.35-5505,IF(AO714>35000,AO714*0.3-2755,IF(AO714>9000,AO714*0.25-1005,IF(AO714>4500,AO714*0.2-555,IF(AO714>1500,AO714*0.1-105,AO714*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS714/12>35000,AS714*0.3-2755,IF(AS714/12>9000,AS714*0.25-1005,IF(AS714/12>4500,AS714*0.2-555,IF(AS714/12>1500,AS714*0.1-105,AS714*0.03))))),2)","=Y714-AJ714-AP714-AQ714+AR714+AS714-AT714-AU714","0.00","0.00",714],[715," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J715*K715","=I715+L715","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M715/21.75*AW715+M715/21.75*(IF(AX715>1,AX715-1)/2)","0.00","=M715+N715+O715+P715+Q715+R715+S715+T715+U715+V715-W715-X715","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z715+AA715+AB715+AC715","=AD715+AE715+AF715+AG715+AH715+AI715","0.00","0.00","=Y715-AJ715","=ROUND((IF(AN715>3500,AN715-3500,0)),2)","=ROUND((IF(AO715>80000,AO715*0.45-13505,IF(AO715>55000,AO715*0.35-5505,IF(AO715>35000,AO715*0.3-2755,IF(AO715>9000,AO715*0.25-1005,IF(AO715>4500,AO715*0.2-555,IF(AO715>1500,AO715*0.1-105,AO715*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS715/12>35000,AS715*0.3-2755,IF(AS715/12>9000,AS715*0.25-1005,IF(AS715/12>4500,AS715*0.2-555,IF(AS715/12>1500,AS715*0.1-105,AS715*0.03))))),2)","=Y715-AJ715-AP715-AQ715+AR715+AS715-AT715-AU715","0.00","0.00",715],[716," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J716*K716","=I716+L716","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M716/21.75*AW716+M716/21.75*(IF(AX716>1,AX716-1)/2)","0.00","=M716+N716+O716+P716+Q716+R716+S716+T716+U716+V716-W716-X716","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z716+AA716+AB716+AC716","=AD716+AE716+AF716+AG716+AH716+AI716","0.00","0.00","=Y716-AJ716","=ROUND((IF(AN716>3500,AN716-3500,0)),2)","=ROUND((IF(AO716>80000,AO716*0.45-13505,IF(AO716>55000,AO716*0.35-5505,IF(AO716>35000,AO716*0.3-2755,IF(AO716>9000,AO716*0.25-1005,IF(AO716>4500,AO716*0.2-555,IF(AO716>1500,AO716*0.1-105,AO716*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS716/12>35000,AS716*0.3-2755,IF(AS716/12>9000,AS716*0.25-1005,IF(AS716/12>4500,AS716*0.2-555,IF(AS716/12>1500,AS716*0.1-105,AS716*0.03))))),2)","=Y716-AJ716-AP716-AQ716+AR716+AS716-AT716-AU716","0.00","0.00",716],[717," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J717*K717","=I717+L717","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M717/21.75*AW717+M717/21.75*(IF(AX717>1,AX717-1)/2)","0.00","=M717+N717+O717+P717+Q717+R717+S717+T717+U717+V717-W717-X717","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z717+AA717+AB717+AC717","=AD717+AE717+AF717+AG717+AH717+AI717","0.00","0.00","=Y717-AJ717","=ROUND((IF(AN717>3500,AN717-3500,0)),2)","=ROUND((IF(AO717>80000,AO717*0.45-13505,IF(AO717>55000,AO717*0.35-5505,IF(AO717>35000,AO717*0.3-2755,IF(AO717>9000,AO717*0.25-1005,IF(AO717>4500,AO717*0.2-555,IF(AO717>1500,AO717*0.1-105,AO717*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS717/12>35000,AS717*0.3-2755,IF(AS717/12>9000,AS717*0.25-1005,IF(AS717/12>4500,AS717*0.2-555,IF(AS717/12>1500,AS717*0.1-105,AS717*0.03))))),2)","=Y717-AJ717-AP717-AQ717+AR717+AS717-AT717-AU717","0.00","0.00",717],[718," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J718*K718","=I718+L718","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M718/21.75*AW718+M718/21.75*(IF(AX718>1,AX718-1)/2)","0.00","=M718+N718+O718+P718+Q718+R718+S718+T718+U718+V718-W718-X718","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z718+AA718+AB718+AC718","=AD718+AE718+AF718+AG718+AH718+AI718","0.00","0.00","=Y718-AJ718","=ROUND((IF(AN718>3500,AN718-3500,0)),2)","=ROUND((IF(AO718>80000,AO718*0.45-13505,IF(AO718>55000,AO718*0.35-5505,IF(AO718>35000,AO718*0.3-2755,IF(AO718>9000,AO718*0.25-1005,IF(AO718>4500,AO718*0.2-555,IF(AO718>1500,AO718*0.1-105,AO718*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS718/12>35000,AS718*0.3-2755,IF(AS718/12>9000,AS718*0.25-1005,IF(AS718/12>4500,AS718*0.2-555,IF(AS718/12>1500,AS718*0.1-105,AS718*0.03))))),2)","=Y718-AJ718-AP718-AQ718+AR718+AS718-AT718-AU718","0.00","0.00",718],[719," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J719*K719","=I719+L719","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M719/21.75*AW719+M719/21.75*(IF(AX719>1,AX719-1)/2)","0.00","=M719+N719+O719+P719+Q719+R719+S719+T719+U719+V719-W719-X719","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z719+AA719+AB719+AC719","=AD719+AE719+AF719+AG719+AH719+AI719","0.00","0.00","=Y719-AJ719","=ROUND((IF(AN719>3500,AN719-3500,0)),2)","=ROUND((IF(AO719>80000,AO719*0.45-13505,IF(AO719>55000,AO719*0.35-5505,IF(AO719>35000,AO719*0.3-2755,IF(AO719>9000,AO719*0.25-1005,IF(AO719>4500,AO719*0.2-555,IF(AO719>1500,AO719*0.1-105,AO719*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS719/12>35000,AS719*0.3-2755,IF(AS719/12>9000,AS719*0.25-1005,IF(AS719/12>4500,AS719*0.2-555,IF(AS719/12>1500,AS719*0.1-105,AS719*0.03))))),2)","=Y719-AJ719-AP719-AQ719+AR719+AS719-AT719-AU719","0.00","0.00",719],[720," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J720*K720","=I720+L720","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M720/21.75*AW720+M720/21.75*(IF(AX720>1,AX720-1)/2)","0.00","=M720+N720+O720+P720+Q720+R720+S720+T720+U720+V720-W720-X720","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z720+AA720+AB720+AC720","=AD720+AE720+AF720+AG720+AH720+AI720","0.00","0.00","=Y720-AJ720","=ROUND((IF(AN720>3500,AN720-3500,0)),2)","=ROUND((IF(AO720>80000,AO720*0.45-13505,IF(AO720>55000,AO720*0.35-5505,IF(AO720>35000,AO720*0.3-2755,IF(AO720>9000,AO720*0.25-1005,IF(AO720>4500,AO720*0.2-555,IF(AO720>1500,AO720*0.1-105,AO720*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS720/12>35000,AS720*0.3-2755,IF(AS720/12>9000,AS720*0.25-1005,IF(AS720/12>4500,AS720*0.2-555,IF(AS720/12>1500,AS720*0.1-105,AS720*0.03))))),2)","=Y720-AJ720-AP720-AQ720+AR720+AS720-AT720-AU720","0.00","0.00",720],[721," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J721*K721","=I721+L721","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M721/21.75*AW721+M721/21.75*(IF(AX721>1,AX721-1)/2)","0.00","=M721+N721+O721+P721+Q721+R721+S721+T721+U721+V721-W721-X721","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z721+AA721+AB721+AC721","=AD721+AE721+AF721+AG721+AH721+AI721","0.00","0.00","=Y721-AJ721","=ROUND((IF(AN721>3500,AN721-3500,0)),2)","=ROUND((IF(AO721>80000,AO721*0.45-13505,IF(AO721>55000,AO721*0.35-5505,IF(AO721>35000,AO721*0.3-2755,IF(AO721>9000,AO721*0.25-1005,IF(AO721>4500,AO721*0.2-555,IF(AO721>1500,AO721*0.1-105,AO721*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS721/12>35000,AS721*0.3-2755,IF(AS721/12>9000,AS721*0.25-1005,IF(AS721/12>4500,AS721*0.2-555,IF(AS721/12>1500,AS721*0.1-105,AS721*0.03))))),2)","=Y721-AJ721-AP721-AQ721+AR721+AS721-AT721-AU721","0.00","0.00",721],[722," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J722*K722","=I722+L722","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M722/21.75*AW722+M722/21.75*(IF(AX722>1,AX722-1)/2)","0.00","=M722+N722+O722+P722+Q722+R722+S722+T722+U722+V722-W722-X722","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z722+AA722+AB722+AC722","=AD722+AE722+AF722+AG722+AH722+AI722","0.00","0.00","=Y722-AJ722","=ROUND((IF(AN722>3500,AN722-3500,0)),2)","=ROUND((IF(AO722>80000,AO722*0.45-13505,IF(AO722>55000,AO722*0.35-5505,IF(AO722>35000,AO722*0.3-2755,IF(AO722>9000,AO722*0.25-1005,IF(AO722>4500,AO722*0.2-555,IF(AO722>1500,AO722*0.1-105,AO722*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS722/12>35000,AS722*0.3-2755,IF(AS722/12>9000,AS722*0.25-1005,IF(AS722/12>4500,AS722*0.2-555,IF(AS722/12>1500,AS722*0.1-105,AS722*0.03))))),2)","=Y722-AJ722-AP722-AQ722+AR722+AS722-AT722-AU722","0.00","0.00",722],[723," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J723*K723","=I723+L723","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M723/21.75*AW723+M723/21.75*(IF(AX723>1,AX723-1)/2)","0.00","=M723+N723+O723+P723+Q723+R723+S723+T723+U723+V723-W723-X723","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z723+AA723+AB723+AC723","=AD723+AE723+AF723+AG723+AH723+AI723","0.00","0.00","=Y723-AJ723","=ROUND((IF(AN723>3500,AN723-3500,0)),2)","=ROUND((IF(AO723>80000,AO723*0.45-13505,IF(AO723>55000,AO723*0.35-5505,IF(AO723>35000,AO723*0.3-2755,IF(AO723>9000,AO723*0.25-1005,IF(AO723>4500,AO723*0.2-555,IF(AO723>1500,AO723*0.1-105,AO723*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS723/12>35000,AS723*0.3-2755,IF(AS723/12>9000,AS723*0.25-1005,IF(AS723/12>4500,AS723*0.2-555,IF(AS723/12>1500,AS723*0.1-105,AS723*0.03))))),2)","=Y723-AJ723-AP723-AQ723+AR723+AS723-AT723-AU723","0.00","0.00",723],[724," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J724*K724","=I724+L724","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M724/21.75*AW724+M724/21.75*(IF(AX724>1,AX724-1)/2)","0.00","=M724+N724+O724+P724+Q724+R724+S724+T724+U724+V724-W724-X724","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z724+AA724+AB724+AC724","=AD724+AE724+AF724+AG724+AH724+AI724","0.00","0.00","=Y724-AJ724","=ROUND((IF(AN724>3500,AN724-3500,0)),2)","=ROUND((IF(AO724>80000,AO724*0.45-13505,IF(AO724>55000,AO724*0.35-5505,IF(AO724>35000,AO724*0.3-2755,IF(AO724>9000,AO724*0.25-1005,IF(AO724>4500,AO724*0.2-555,IF(AO724>1500,AO724*0.1-105,AO724*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS724/12>35000,AS724*0.3-2755,IF(AS724/12>9000,AS724*0.25-1005,IF(AS724/12>4500,AS724*0.2-555,IF(AS724/12>1500,AS724*0.1-105,AS724*0.03))))),2)","=Y724-AJ724-AP724-AQ724+AR724+AS724-AT724-AU724","0.00","0.00",724],[725," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J725*K725","=I725+L725","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M725/21.75*AW725+M725/21.75*(IF(AX725>1,AX725-1)/2)","0.00","=M725+N725+O725+P725+Q725+R725+S725+T725+U725+V725-W725-X725","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z725+AA725+AB725+AC725","=AD725+AE725+AF725+AG725+AH725+AI725","0.00","0.00","=Y725-AJ725","=ROUND((IF(AN725>3500,AN725-3500,0)),2)","=ROUND((IF(AO725>80000,AO725*0.45-13505,IF(AO725>55000,AO725*0.35-5505,IF(AO725>35000,AO725*0.3-2755,IF(AO725>9000,AO725*0.25-1005,IF(AO725>4500,AO725*0.2-555,IF(AO725>1500,AO725*0.1-105,AO725*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS725/12>35000,AS725*0.3-2755,IF(AS725/12>9000,AS725*0.25-1005,IF(AS725/12>4500,AS725*0.2-555,IF(AS725/12>1500,AS725*0.1-105,AS725*0.03))))),2)","=Y725-AJ725-AP725-AQ725+AR725+AS725-AT725-AU725","0.00","0.00",725],[726," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J726*K726","=I726+L726","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M726/21.75*AW726+M726/21.75*(IF(AX726>1,AX726-1)/2)","0.00","=M726+N726+O726+P726+Q726+R726+S726+T726+U726+V726-W726-X726","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z726+AA726+AB726+AC726","=AD726+AE726+AF726+AG726+AH726+AI726","0.00","0.00","=Y726-AJ726","=ROUND((IF(AN726>3500,AN726-3500,0)),2)","=ROUND((IF(AO726>80000,AO726*0.45-13505,IF(AO726>55000,AO726*0.35-5505,IF(AO726>35000,AO726*0.3-2755,IF(AO726>9000,AO726*0.25-1005,IF(AO726>4500,AO726*0.2-555,IF(AO726>1500,AO726*0.1-105,AO726*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS726/12>35000,AS726*0.3-2755,IF(AS726/12>9000,AS726*0.25-1005,IF(AS726/12>4500,AS726*0.2-555,IF(AS726/12>1500,AS726*0.1-105,AS726*0.03))))),2)","=Y726-AJ726-AP726-AQ726+AR726+AS726-AT726-AU726","0.00","0.00",726],[727," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J727*K727","=I727+L727","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M727/21.75*AW727+M727/21.75*(IF(AX727>1,AX727-1)/2)","0.00","=M727+N727+O727+P727+Q727+R727+S727+T727+U727+V727-W727-X727","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z727+AA727+AB727+AC727","=AD727+AE727+AF727+AG727+AH727+AI727","0.00","0.00","=Y727-AJ727","=ROUND((IF(AN727>3500,AN727-3500,0)),2)","=ROUND((IF(AO727>80000,AO727*0.45-13505,IF(AO727>55000,AO727*0.35-5505,IF(AO727>35000,AO727*0.3-2755,IF(AO727>9000,AO727*0.25-1005,IF(AO727>4500,AO727*0.2-555,IF(AO727>1500,AO727*0.1-105,AO727*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS727/12>35000,AS727*0.3-2755,IF(AS727/12>9000,AS727*0.25-1005,IF(AS727/12>4500,AS727*0.2-555,IF(AS727/12>1500,AS727*0.1-105,AS727*0.03))))),2)","=Y727-AJ727-AP727-AQ727+AR727+AS727-AT727-AU727","0.00","0.00",727],[728," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J728*K728","=I728+L728","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M728/21.75*AW728+M728/21.75*(IF(AX728>1,AX728-1)/2)","0.00","=M728+N728+O728+P728+Q728+R728+S728+T728+U728+V728-W728-X728","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z728+AA728+AB728+AC728","=AD728+AE728+AF728+AG728+AH728+AI728","0.00","0.00","=Y728-AJ728","=ROUND((IF(AN728>3500,AN728-3500,0)),2)","=ROUND((IF(AO728>80000,AO728*0.45-13505,IF(AO728>55000,AO728*0.35-5505,IF(AO728>35000,AO728*0.3-2755,IF(AO728>9000,AO728*0.25-1005,IF(AO728>4500,AO728*0.2-555,IF(AO728>1500,AO728*0.1-105,AO728*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS728/12>35000,AS728*0.3-2755,IF(AS728/12>9000,AS728*0.25-1005,IF(AS728/12>4500,AS728*0.2-555,IF(AS728/12>1500,AS728*0.1-105,AS728*0.03))))),2)","=Y728-AJ728-AP728-AQ728+AR728+AS728-AT728-AU728","0.00","0.00",728],[729," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J729*K729","=I729+L729","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M729/21.75*AW729+M729/21.75*(IF(AX729>1,AX729-1)/2)","0.00","=M729+N729+O729+P729+Q729+R729+S729+T729+U729+V729-W729-X729","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z729+AA729+AB729+AC729","=AD729+AE729+AF729+AG729+AH729+AI729","0.00","0.00","=Y729-AJ729","=ROUND((IF(AN729>3500,AN729-3500,0)),2)","=ROUND((IF(AO729>80000,AO729*0.45-13505,IF(AO729>55000,AO729*0.35-5505,IF(AO729>35000,AO729*0.3-2755,IF(AO729>9000,AO729*0.25-1005,IF(AO729>4500,AO729*0.2-555,IF(AO729>1500,AO729*0.1-105,AO729*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS729/12>35000,AS729*0.3-2755,IF(AS729/12>9000,AS729*0.25-1005,IF(AS729/12>4500,AS729*0.2-555,IF(AS729/12>1500,AS729*0.1-105,AS729*0.03))))),2)","=Y729-AJ729-AP729-AQ729+AR729+AS729-AT729-AU729","0.00","0.00",729],[730," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J730*K730","=I730+L730","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M730/21.75*AW730+M730/21.75*(IF(AX730>1,AX730-1)/2)","0.00","=M730+N730+O730+P730+Q730+R730+S730+T730+U730+V730-W730-X730","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z730+AA730+AB730+AC730","=AD730+AE730+AF730+AG730+AH730+AI730","0.00","0.00","=Y730-AJ730","=ROUND((IF(AN730>3500,AN730-3500,0)),2)","=ROUND((IF(AO730>80000,AO730*0.45-13505,IF(AO730>55000,AO730*0.35-5505,IF(AO730>35000,AO730*0.3-2755,IF(AO730>9000,AO730*0.25-1005,IF(AO730>4500,AO730*0.2-555,IF(AO730>1500,AO730*0.1-105,AO730*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS730/12>35000,AS730*0.3-2755,IF(AS730/12>9000,AS730*0.25-1005,IF(AS730/12>4500,AS730*0.2-555,IF(AS730/12>1500,AS730*0.1-105,AS730*0.03))))),2)","=Y730-AJ730-AP730-AQ730+AR730+AS730-AT730-AU730","0.00","0.00",730],[731," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J731*K731","=I731+L731","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M731/21.75*AW731+M731/21.75*(IF(AX731>1,AX731-1)/2)","0.00","=M731+N731+O731+P731+Q731+R731+S731+T731+U731+V731-W731-X731","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z731+AA731+AB731+AC731","=AD731+AE731+AF731+AG731+AH731+AI731","0.00","0.00","=Y731-AJ731","=ROUND((IF(AN731>3500,AN731-3500,0)),2)","=ROUND((IF(AO731>80000,AO731*0.45-13505,IF(AO731>55000,AO731*0.35-5505,IF(AO731>35000,AO731*0.3-2755,IF(AO731>9000,AO731*0.25-1005,IF(AO731>4500,AO731*0.2-555,IF(AO731>1500,AO731*0.1-105,AO731*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS731/12>35000,AS731*0.3-2755,IF(AS731/12>9000,AS731*0.25-1005,IF(AS731/12>4500,AS731*0.2-555,IF(AS731/12>1500,AS731*0.1-105,AS731*0.03))))),2)","=Y731-AJ731-AP731-AQ731+AR731+AS731-AT731-AU731","0.00","0.00",731],[732," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J732*K732","=I732+L732","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M732/21.75*AW732+M732/21.75*(IF(AX732>1,AX732-1)/2)","0.00","=M732+N732+O732+P732+Q732+R732+S732+T732+U732+V732-W732-X732","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z732+AA732+AB732+AC732","=AD732+AE732+AF732+AG732+AH732+AI732","0.00","0.00","=Y732-AJ732","=ROUND((IF(AN732>3500,AN732-3500,0)),2)","=ROUND((IF(AO732>80000,AO732*0.45-13505,IF(AO732>55000,AO732*0.35-5505,IF(AO732>35000,AO732*0.3-2755,IF(AO732>9000,AO732*0.25-1005,IF(AO732>4500,AO732*0.2-555,IF(AO732>1500,AO732*0.1-105,AO732*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS732/12>35000,AS732*0.3-2755,IF(AS732/12>9000,AS732*0.25-1005,IF(AS732/12>4500,AS732*0.2-555,IF(AS732/12>1500,AS732*0.1-105,AS732*0.03))))),2)","=Y732-AJ732-AP732-AQ732+AR732+AS732-AT732-AU732","0.00","0.00",732],[733," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J733*K733","=I733+L733","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M733/21.75*AW733+M733/21.75*(IF(AX733>1,AX733-1)/2)","0.00","=M733+N733+O733+P733+Q733+R733+S733+T733+U733+V733-W733-X733","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z733+AA733+AB733+AC733","=AD733+AE733+AF733+AG733+AH733+AI733","0.00","0.00","=Y733-AJ733","=ROUND((IF(AN733>3500,AN733-3500,0)),2)","=ROUND((IF(AO733>80000,AO733*0.45-13505,IF(AO733>55000,AO733*0.35-5505,IF(AO733>35000,AO733*0.3-2755,IF(AO733>9000,AO733*0.25-1005,IF(AO733>4500,AO733*0.2-555,IF(AO733>1500,AO733*0.1-105,AO733*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS733/12>35000,AS733*0.3-2755,IF(AS733/12>9000,AS733*0.25-1005,IF(AS733/12>4500,AS733*0.2-555,IF(AS733/12>1500,AS733*0.1-105,AS733*0.03))))),2)","=Y733-AJ733-AP733-AQ733+AR733+AS733-AT733-AU733","0.00","0.00",733],[734," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J734*K734","=I734+L734","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M734/21.75*AW734+M734/21.75*(IF(AX734>1,AX734-1)/2)","0.00","=M734+N734+O734+P734+Q734+R734+S734+T734+U734+V734-W734-X734","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z734+AA734+AB734+AC734","=AD734+AE734+AF734+AG734+AH734+AI734","0.00","0.00","=Y734-AJ734","=ROUND((IF(AN734>3500,AN734-3500,0)),2)","=ROUND((IF(AO734>80000,AO734*0.45-13505,IF(AO734>55000,AO734*0.35-5505,IF(AO734>35000,AO734*0.3-2755,IF(AO734>9000,AO734*0.25-1005,IF(AO734>4500,AO734*0.2-555,IF(AO734>1500,AO734*0.1-105,AO734*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS734/12>35000,AS734*0.3-2755,IF(AS734/12>9000,AS734*0.25-1005,IF(AS734/12>4500,AS734*0.2-555,IF(AS734/12>1500,AS734*0.1-105,AS734*0.03))))),2)","=Y734-AJ734-AP734-AQ734+AR734+AS734-AT734-AU734","0.00","0.00",734],[735," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J735*K735","=I735+L735","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M735/21.75*AW735+M735/21.75*(IF(AX735>1,AX735-1)/2)","0.00","=M735+N735+O735+P735+Q735+R735+S735+T735+U735+V735-W735-X735","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z735+AA735+AB735+AC735","=AD735+AE735+AF735+AG735+AH735+AI735","0.00","0.00","=Y735-AJ735","=ROUND((IF(AN735>3500,AN735-3500,0)),2)","=ROUND((IF(AO735>80000,AO735*0.45-13505,IF(AO735>55000,AO735*0.35-5505,IF(AO735>35000,AO735*0.3-2755,IF(AO735>9000,AO735*0.25-1005,IF(AO735>4500,AO735*0.2-555,IF(AO735>1500,AO735*0.1-105,AO735*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS735/12>35000,AS735*0.3-2755,IF(AS735/12>9000,AS735*0.25-1005,IF(AS735/12>4500,AS735*0.2-555,IF(AS735/12>1500,AS735*0.1-105,AS735*0.03))))),2)","=Y735-AJ735-AP735-AQ735+AR735+AS735-AT735-AU735","0.00","0.00",735],[736," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J736*K736","=I736+L736","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M736/21.75*AW736+M736/21.75*(IF(AX736>1,AX736-1)/2)","0.00","=M736+N736+O736+P736+Q736+R736+S736+T736+U736+V736-W736-X736","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z736+AA736+AB736+AC736","=AD736+AE736+AF736+AG736+AH736+AI736","0.00","0.00","=Y736-AJ736","=ROUND((IF(AN736>3500,AN736-3500,0)),2)","=ROUND((IF(AO736>80000,AO736*0.45-13505,IF(AO736>55000,AO736*0.35-5505,IF(AO736>35000,AO736*0.3-2755,IF(AO736>9000,AO736*0.25-1005,IF(AO736>4500,AO736*0.2-555,IF(AO736>1500,AO736*0.1-105,AO736*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS736/12>35000,AS736*0.3-2755,IF(AS736/12>9000,AS736*0.25-1005,IF(AS736/12>4500,AS736*0.2-555,IF(AS736/12>1500,AS736*0.1-105,AS736*0.03))))),2)","=Y736-AJ736-AP736-AQ736+AR736+AS736-AT736-AU736","0.00","0.00",736],[737," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J737*K737","=I737+L737","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M737/21.75*AW737+M737/21.75*(IF(AX737>1,AX737-1)/2)","0.00","=M737+N737+O737+P737+Q737+R737+S737+T737+U737+V737-W737-X737","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z737+AA737+AB737+AC737","=AD737+AE737+AF737+AG737+AH737+AI737","0.00","0.00","=Y737-AJ737","=ROUND((IF(AN737>3500,AN737-3500,0)),2)","=ROUND((IF(AO737>80000,AO737*0.45-13505,IF(AO737>55000,AO737*0.35-5505,IF(AO737>35000,AO737*0.3-2755,IF(AO737>9000,AO737*0.25-1005,IF(AO737>4500,AO737*0.2-555,IF(AO737>1500,AO737*0.1-105,AO737*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS737/12>35000,AS737*0.3-2755,IF(AS737/12>9000,AS737*0.25-1005,IF(AS737/12>4500,AS737*0.2-555,IF(AS737/12>1500,AS737*0.1-105,AS737*0.03))))),2)","=Y737-AJ737-AP737-AQ737+AR737+AS737-AT737-AU737","0.00","0.00",737],[738," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J738*K738","=I738+L738","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M738/21.75*AW738+M738/21.75*(IF(AX738>1,AX738-1)/2)","0.00","=M738+N738+O738+P738+Q738+R738+S738+T738+U738+V738-W738-X738","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z738+AA738+AB738+AC738","=AD738+AE738+AF738+AG738+AH738+AI738","0.00","0.00","=Y738-AJ738","=ROUND((IF(AN738>3500,AN738-3500,0)),2)","=ROUND((IF(AO738>80000,AO738*0.45-13505,IF(AO738>55000,AO738*0.35-5505,IF(AO738>35000,AO738*0.3-2755,IF(AO738>9000,AO738*0.25-1005,IF(AO738>4500,AO738*0.2-555,IF(AO738>1500,AO738*0.1-105,AO738*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS738/12>35000,AS738*0.3-2755,IF(AS738/12>9000,AS738*0.25-1005,IF(AS738/12>4500,AS738*0.2-555,IF(AS738/12>1500,AS738*0.1-105,AS738*0.03))))),2)","=Y738-AJ738-AP738-AQ738+AR738+AS738-AT738-AU738","0.00","0.00",738],[739," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J739*K739","=I739+L739","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M739/21.75*AW739+M739/21.75*(IF(AX739>1,AX739-1)/2)","0.00","=M739+N739+O739+P739+Q739+R739+S739+T739+U739+V739-W739-X739","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z739+AA739+AB739+AC739","=AD739+AE739+AF739+AG739+AH739+AI739","0.00","0.00","=Y739-AJ739","=ROUND((IF(AN739>3500,AN739-3500,0)),2)","=ROUND((IF(AO739>80000,AO739*0.45-13505,IF(AO739>55000,AO739*0.35-5505,IF(AO739>35000,AO739*0.3-2755,IF(AO739>9000,AO739*0.25-1005,IF(AO739>4500,AO739*0.2-555,IF(AO739>1500,AO739*0.1-105,AO739*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS739/12>35000,AS739*0.3-2755,IF(AS739/12>9000,AS739*0.25-1005,IF(AS739/12>4500,AS739*0.2-555,IF(AS739/12>1500,AS739*0.1-105,AS739*0.03))))),2)","=Y739-AJ739-AP739-AQ739+AR739+AS739-AT739-AU739","0.00","0.00",739],[740," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J740*K740","=I740+L740","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M740/21.75*AW740+M740/21.75*(IF(AX740>1,AX740-1)/2)","0.00","=M740+N740+O740+P740+Q740+R740+S740+T740+U740+V740-W740-X740","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z740+AA740+AB740+AC740","=AD740+AE740+AF740+AG740+AH740+AI740","0.00","0.00","=Y740-AJ740","=ROUND((IF(AN740>3500,AN740-3500,0)),2)","=ROUND((IF(AO740>80000,AO740*0.45-13505,IF(AO740>55000,AO740*0.35-5505,IF(AO740>35000,AO740*0.3-2755,IF(AO740>9000,AO740*0.25-1005,IF(AO740>4500,AO740*0.2-555,IF(AO740>1500,AO740*0.1-105,AO740*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS740/12>35000,AS740*0.3-2755,IF(AS740/12>9000,AS740*0.25-1005,IF(AS740/12>4500,AS740*0.2-555,IF(AS740/12>1500,AS740*0.1-105,AS740*0.03))))),2)","=Y740-AJ740-AP740-AQ740+AR740+AS740-AT740-AU740","0.00","0.00",740],[741," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J741*K741","=I741+L741","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M741/21.75*AW741+M741/21.75*(IF(AX741>1,AX741-1)/2)","0.00","=M741+N741+O741+P741+Q741+R741+S741+T741+U741+V741-W741-X741","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z741+AA741+AB741+AC741","=AD741+AE741+AF741+AG741+AH741+AI741","0.00","0.00","=Y741-AJ741","=ROUND((IF(AN741>3500,AN741-3500,0)),2)","=ROUND((IF(AO741>80000,AO741*0.45-13505,IF(AO741>55000,AO741*0.35-5505,IF(AO741>35000,AO741*0.3-2755,IF(AO741>9000,AO741*0.25-1005,IF(AO741>4500,AO741*0.2-555,IF(AO741>1500,AO741*0.1-105,AO741*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS741/12>35000,AS741*0.3-2755,IF(AS741/12>9000,AS741*0.25-1005,IF(AS741/12>4500,AS741*0.2-555,IF(AS741/12>1500,AS741*0.1-105,AS741*0.03))))),2)","=Y741-AJ741-AP741-AQ741+AR741+AS741-AT741-AU741","0.00","0.00",741],[742," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J742*K742","=I742+L742","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M742/21.75*AW742+M742/21.75*(IF(AX742>1,AX742-1)/2)","0.00","=M742+N742+O742+P742+Q742+R742+S742+T742+U742+V742-W742-X742","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z742+AA742+AB742+AC742","=AD742+AE742+AF742+AG742+AH742+AI742","0.00","0.00","=Y742-AJ742","=ROUND((IF(AN742>3500,AN742-3500,0)),2)","=ROUND((IF(AO742>80000,AO742*0.45-13505,IF(AO742>55000,AO742*0.35-5505,IF(AO742>35000,AO742*0.3-2755,IF(AO742>9000,AO742*0.25-1005,IF(AO742>4500,AO742*0.2-555,IF(AO742>1500,AO742*0.1-105,AO742*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS742/12>35000,AS742*0.3-2755,IF(AS742/12>9000,AS742*0.25-1005,IF(AS742/12>4500,AS742*0.2-555,IF(AS742/12>1500,AS742*0.1-105,AS742*0.03))))),2)","=Y742-AJ742-AP742-AQ742+AR742+AS742-AT742-AU742","0.00","0.00",742],[743," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J743*K743","=I743+L743","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M743/21.75*AW743+M743/21.75*(IF(AX743>1,AX743-1)/2)","0.00","=M743+N743+O743+P743+Q743+R743+S743+T743+U743+V743-W743-X743","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z743+AA743+AB743+AC743","=AD743+AE743+AF743+AG743+AH743+AI743","0.00","0.00","=Y743-AJ743","=ROUND((IF(AN743>3500,AN743-3500,0)),2)","=ROUND((IF(AO743>80000,AO743*0.45-13505,IF(AO743>55000,AO743*0.35-5505,IF(AO743>35000,AO743*0.3-2755,IF(AO743>9000,AO743*0.25-1005,IF(AO743>4500,AO743*0.2-555,IF(AO743>1500,AO743*0.1-105,AO743*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS743/12>35000,AS743*0.3-2755,IF(AS743/12>9000,AS743*0.25-1005,IF(AS743/12>4500,AS743*0.2-555,IF(AS743/12>1500,AS743*0.1-105,AS743*0.03))))),2)","=Y743-AJ743-AP743-AQ743+AR743+AS743-AT743-AU743","0.00","0.00",743],[744," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J744*K744","=I744+L744","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M744/21.75*AW744+M744/21.75*(IF(AX744>1,AX744-1)/2)","0.00","=M744+N744+O744+P744+Q744+R744+S744+T744+U744+V744-W744-X744","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z744+AA744+AB744+AC744","=AD744+AE744+AF744+AG744+AH744+AI744","0.00","0.00","=Y744-AJ744","=ROUND((IF(AN744>3500,AN744-3500,0)),2)","=ROUND((IF(AO744>80000,AO744*0.45-13505,IF(AO744>55000,AO744*0.35-5505,IF(AO744>35000,AO744*0.3-2755,IF(AO744>9000,AO744*0.25-1005,IF(AO744>4500,AO744*0.2-555,IF(AO744>1500,AO744*0.1-105,AO744*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS744/12>35000,AS744*0.3-2755,IF(AS744/12>9000,AS744*0.25-1005,IF(AS744/12>4500,AS744*0.2-555,IF(AS744/12>1500,AS744*0.1-105,AS744*0.03))))),2)","=Y744-AJ744-AP744-AQ744+AR744+AS744-AT744-AU744","0.00","0.00",744],[745," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J745*K745","=I745+L745","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M745/21.75*AW745+M745/21.75*(IF(AX745>1,AX745-1)/2)","0.00","=M745+N745+O745+P745+Q745+R745+S745+T745+U745+V745-W745-X745","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z745+AA745+AB745+AC745","=AD745+AE745+AF745+AG745+AH745+AI745","0.00","0.00","=Y745-AJ745","=ROUND((IF(AN745>3500,AN745-3500,0)),2)","=ROUND((IF(AO745>80000,AO745*0.45-13505,IF(AO745>55000,AO745*0.35-5505,IF(AO745>35000,AO745*0.3-2755,IF(AO745>9000,AO745*0.25-1005,IF(AO745>4500,AO745*0.2-555,IF(AO745>1500,AO745*0.1-105,AO745*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS745/12>35000,AS745*0.3-2755,IF(AS745/12>9000,AS745*0.25-1005,IF(AS745/12>4500,AS745*0.2-555,IF(AS745/12>1500,AS745*0.1-105,AS745*0.03))))),2)","=Y745-AJ745-AP745-AQ745+AR745+AS745-AT745-AU745","0.00","0.00",745],[746," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J746*K746","=I746+L746","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M746/21.75*AW746+M746/21.75*(IF(AX746>1,AX746-1)/2)","0.00","=M746+N746+O746+P746+Q746+R746+S746+T746+U746+V746-W746-X746","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z746+AA746+AB746+AC746","=AD746+AE746+AF746+AG746+AH746+AI746","0.00","0.00","=Y746-AJ746","=ROUND((IF(AN746>3500,AN746-3500,0)),2)","=ROUND((IF(AO746>80000,AO746*0.45-13505,IF(AO746>55000,AO746*0.35-5505,IF(AO746>35000,AO746*0.3-2755,IF(AO746>9000,AO746*0.25-1005,IF(AO746>4500,AO746*0.2-555,IF(AO746>1500,AO746*0.1-105,AO746*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS746/12>35000,AS746*0.3-2755,IF(AS746/12>9000,AS746*0.25-1005,IF(AS746/12>4500,AS746*0.2-555,IF(AS746/12>1500,AS746*0.1-105,AS746*0.03))))),2)","=Y746-AJ746-AP746-AQ746+AR746+AS746-AT746-AU746","0.00","0.00",746],[747," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J747*K747","=I747+L747","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M747/21.75*AW747+M747/21.75*(IF(AX747>1,AX747-1)/2)","0.00","=M747+N747+O747+P747+Q747+R747+S747+T747+U747+V747-W747-X747","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z747+AA747+AB747+AC747","=AD747+AE747+AF747+AG747+AH747+AI747","0.00","0.00","=Y747-AJ747","=ROUND((IF(AN747>3500,AN747-3500,0)),2)","=ROUND((IF(AO747>80000,AO747*0.45-13505,IF(AO747>55000,AO747*0.35-5505,IF(AO747>35000,AO747*0.3-2755,IF(AO747>9000,AO747*0.25-1005,IF(AO747>4500,AO747*0.2-555,IF(AO747>1500,AO747*0.1-105,AO747*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS747/12>35000,AS747*0.3-2755,IF(AS747/12>9000,AS747*0.25-1005,IF(AS747/12>4500,AS747*0.2-555,IF(AS747/12>1500,AS747*0.1-105,AS747*0.03))))),2)","=Y747-AJ747-AP747-AQ747+AR747+AS747-AT747-AU747","0.00","0.00",747],[748," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J748*K748","=I748+L748","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M748/21.75*AW748+M748/21.75*(IF(AX748>1,AX748-1)/2)","0.00","=M748+N748+O748+P748+Q748+R748+S748+T748+U748+V748-W748-X748","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z748+AA748+AB748+AC748","=AD748+AE748+AF748+AG748+AH748+AI748","0.00","0.00","=Y748-AJ748","=ROUND((IF(AN748>3500,AN748-3500,0)),2)","=ROUND((IF(AO748>80000,AO748*0.45-13505,IF(AO748>55000,AO748*0.35-5505,IF(AO748>35000,AO748*0.3-2755,IF(AO748>9000,AO748*0.25-1005,IF(AO748>4500,AO748*0.2-555,IF(AO748>1500,AO748*0.1-105,AO748*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS748/12>35000,AS748*0.3-2755,IF(AS748/12>9000,AS748*0.25-1005,IF(AS748/12>4500,AS748*0.2-555,IF(AS748/12>1500,AS748*0.1-105,AS748*0.03))))),2)","=Y748-AJ748-AP748-AQ748+AR748+AS748-AT748-AU748","0.00","0.00",748],[749," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J749*K749","=I749+L749","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M749/21.75*AW749+M749/21.75*(IF(AX749>1,AX749-1)/2)","0.00","=M749+N749+O749+P749+Q749+R749+S749+T749+U749+V749-W749-X749","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z749+AA749+AB749+AC749","=AD749+AE749+AF749+AG749+AH749+AI749","0.00","0.00","=Y749-AJ749","=ROUND((IF(AN749>3500,AN749-3500,0)),2)","=ROUND((IF(AO749>80000,AO749*0.45-13505,IF(AO749>55000,AO749*0.35-5505,IF(AO749>35000,AO749*0.3-2755,IF(AO749>9000,AO749*0.25-1005,IF(AO749>4500,AO749*0.2-555,IF(AO749>1500,AO749*0.1-105,AO749*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS749/12>35000,AS749*0.3-2755,IF(AS749/12>9000,AS749*0.25-1005,IF(AS749/12>4500,AS749*0.2-555,IF(AS749/12>1500,AS749*0.1-105,AS749*0.03))))),2)","=Y749-AJ749-AP749-AQ749+AR749+AS749-AT749-AU749","0.00","0.00",749],[750," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J750*K750","=I750+L750","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M750/21.75*AW750+M750/21.75*(IF(AX750>1,AX750-1)/2)","0.00","=M750+N750+O750+P750+Q750+R750+S750+T750+U750+V750-W750-X750","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z750+AA750+AB750+AC750","=AD750+AE750+AF750+AG750+AH750+AI750","0.00","0.00","=Y750-AJ750","=ROUND((IF(AN750>3500,AN750-3500,0)),2)","=ROUND((IF(AO750>80000,AO750*0.45-13505,IF(AO750>55000,AO750*0.35-5505,IF(AO750>35000,AO750*0.3-2755,IF(AO750>9000,AO750*0.25-1005,IF(AO750>4500,AO750*0.2-555,IF(AO750>1500,AO750*0.1-105,AO750*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS750/12>35000,AS750*0.3-2755,IF(AS750/12>9000,AS750*0.25-1005,IF(AS750/12>4500,AS750*0.2-555,IF(AS750/12>1500,AS750*0.1-105,AS750*0.03))))),2)","=Y750-AJ750-AP750-AQ750+AR750+AS750-AT750-AU750","0.00","0.00",750],[751," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J751*K751","=I751+L751","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M751/21.75*AW751+M751/21.75*(IF(AX751>1,AX751-1)/2)","0.00","=M751+N751+O751+P751+Q751+R751+S751+T751+U751+V751-W751-X751","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z751+AA751+AB751+AC751","=AD751+AE751+AF751+AG751+AH751+AI751","0.00","0.00","=Y751-AJ751","=ROUND((IF(AN751>3500,AN751-3500,0)),2)","=ROUND((IF(AO751>80000,AO751*0.45-13505,IF(AO751>55000,AO751*0.35-5505,IF(AO751>35000,AO751*0.3-2755,IF(AO751>9000,AO751*0.25-1005,IF(AO751>4500,AO751*0.2-555,IF(AO751>1500,AO751*0.1-105,AO751*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS751/12>35000,AS751*0.3-2755,IF(AS751/12>9000,AS751*0.25-1005,IF(AS751/12>4500,AS751*0.2-555,IF(AS751/12>1500,AS751*0.1-105,AS751*0.03))))),2)","=Y751-AJ751-AP751-AQ751+AR751+AS751-AT751-AU751","0.00","0.00",751],[752," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J752*K752","=I752+L752","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M752/21.75*AW752+M752/21.75*(IF(AX752>1,AX752-1)/2)","0.00","=M752+N752+O752+P752+Q752+R752+S752+T752+U752+V752-W752-X752","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z752+AA752+AB752+AC752","=AD752+AE752+AF752+AG752+AH752+AI752","0.00","0.00","=Y752-AJ752","=ROUND((IF(AN752>3500,AN752-3500,0)),2)","=ROUND((IF(AO752>80000,AO752*0.45-13505,IF(AO752>55000,AO752*0.35-5505,IF(AO752>35000,AO752*0.3-2755,IF(AO752>9000,AO752*0.25-1005,IF(AO752>4500,AO752*0.2-555,IF(AO752>1500,AO752*0.1-105,AO752*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS752/12>35000,AS752*0.3-2755,IF(AS752/12>9000,AS752*0.25-1005,IF(AS752/12>4500,AS752*0.2-555,IF(AS752/12>1500,AS752*0.1-105,AS752*0.03))))),2)","=Y752-AJ752-AP752-AQ752+AR752+AS752-AT752-AU752","0.00","0.00",752],[753," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J753*K753","=I753+L753","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M753/21.75*AW753+M753/21.75*(IF(AX753>1,AX753-1)/2)","0.00","=M753+N753+O753+P753+Q753+R753+S753+T753+U753+V753-W753-X753","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z753+AA753+AB753+AC753","=AD753+AE753+AF753+AG753+AH753+AI753","0.00","0.00","=Y753-AJ753","=ROUND((IF(AN753>3500,AN753-3500,0)),2)","=ROUND((IF(AO753>80000,AO753*0.45-13505,IF(AO753>55000,AO753*0.35-5505,IF(AO753>35000,AO753*0.3-2755,IF(AO753>9000,AO753*0.25-1005,IF(AO753>4500,AO753*0.2-555,IF(AO753>1500,AO753*0.1-105,AO753*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS753/12>35000,AS753*0.3-2755,IF(AS753/12>9000,AS753*0.25-1005,IF(AS753/12>4500,AS753*0.2-555,IF(AS753/12>1500,AS753*0.1-105,AS753*0.03))))),2)","=Y753-AJ753-AP753-AQ753+AR753+AS753-AT753-AU753","0.00","0.00",753],[754," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J754*K754","=I754+L754","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M754/21.75*AW754+M754/21.75*(IF(AX754>1,AX754-1)/2)","0.00","=M754+N754+O754+P754+Q754+R754+S754+T754+U754+V754-W754-X754","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z754+AA754+AB754+AC754","=AD754+AE754+AF754+AG754+AH754+AI754","0.00","0.00","=Y754-AJ754","=ROUND((IF(AN754>3500,AN754-3500,0)),2)","=ROUND((IF(AO754>80000,AO754*0.45-13505,IF(AO754>55000,AO754*0.35-5505,IF(AO754>35000,AO754*0.3-2755,IF(AO754>9000,AO754*0.25-1005,IF(AO754>4500,AO754*0.2-555,IF(AO754>1500,AO754*0.1-105,AO754*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS754/12>35000,AS754*0.3-2755,IF(AS754/12>9000,AS754*0.25-1005,IF(AS754/12>4500,AS754*0.2-555,IF(AS754/12>1500,AS754*0.1-105,AS754*0.03))))),2)","=Y754-AJ754-AP754-AQ754+AR754+AS754-AT754-AU754","0.00","0.00",754],[755," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J755*K755","=I755+L755","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M755/21.75*AW755+M755/21.75*(IF(AX755>1,AX755-1)/2)","0.00","=M755+N755+O755+P755+Q755+R755+S755+T755+U755+V755-W755-X755","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z755+AA755+AB755+AC755","=AD755+AE755+AF755+AG755+AH755+AI755","0.00","0.00","=Y755-AJ755","=ROUND((IF(AN755>3500,AN755-3500,0)),2)","=ROUND((IF(AO755>80000,AO755*0.45-13505,IF(AO755>55000,AO755*0.35-5505,IF(AO755>35000,AO755*0.3-2755,IF(AO755>9000,AO755*0.25-1005,IF(AO755>4500,AO755*0.2-555,IF(AO755>1500,AO755*0.1-105,AO755*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS755/12>35000,AS755*0.3-2755,IF(AS755/12>9000,AS755*0.25-1005,IF(AS755/12>4500,AS755*0.2-555,IF(AS755/12>1500,AS755*0.1-105,AS755*0.03))))),2)","=Y755-AJ755-AP755-AQ755+AR755+AS755-AT755-AU755","0.00","0.00",755],[756," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J756*K756","=I756+L756","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M756/21.75*AW756+M756/21.75*(IF(AX756>1,AX756-1)/2)","0.00","=M756+N756+O756+P756+Q756+R756+S756+T756+U756+V756-W756-X756","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z756+AA756+AB756+AC756","=AD756+AE756+AF756+AG756+AH756+AI756","0.00","0.00","=Y756-AJ756","=ROUND((IF(AN756>3500,AN756-3500,0)),2)","=ROUND((IF(AO756>80000,AO756*0.45-13505,IF(AO756>55000,AO756*0.35-5505,IF(AO756>35000,AO756*0.3-2755,IF(AO756>9000,AO756*0.25-1005,IF(AO756>4500,AO756*0.2-555,IF(AO756>1500,AO756*0.1-105,AO756*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS756/12>35000,AS756*0.3-2755,IF(AS756/12>9000,AS756*0.25-1005,IF(AS756/12>4500,AS756*0.2-555,IF(AS756/12>1500,AS756*0.1-105,AS756*0.03))))),2)","=Y756-AJ756-AP756-AQ756+AR756+AS756-AT756-AU756","0.00","0.00",756],[757," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J757*K757","=I757+L757","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M757/21.75*AW757+M757/21.75*(IF(AX757>1,AX757-1)/2)","0.00","=M757+N757+O757+P757+Q757+R757+S757+T757+U757+V757-W757-X757","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z757+AA757+AB757+AC757","=AD757+AE757+AF757+AG757+AH757+AI757","0.00","0.00","=Y757-AJ757","=ROUND((IF(AN757>3500,AN757-3500,0)),2)","=ROUND((IF(AO757>80000,AO757*0.45-13505,IF(AO757>55000,AO757*0.35-5505,IF(AO757>35000,AO757*0.3-2755,IF(AO757>9000,AO757*0.25-1005,IF(AO757>4500,AO757*0.2-555,IF(AO757>1500,AO757*0.1-105,AO757*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS757/12>35000,AS757*0.3-2755,IF(AS757/12>9000,AS757*0.25-1005,IF(AS757/12>4500,AS757*0.2-555,IF(AS757/12>1500,AS757*0.1-105,AS757*0.03))))),2)","=Y757-AJ757-AP757-AQ757+AR757+AS757-AT757-AU757","0.00","0.00",757],[758," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J758*K758","=I758+L758","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M758/21.75*AW758+M758/21.75*(IF(AX758>1,AX758-1)/2)","0.00","=M758+N758+O758+P758+Q758+R758+S758+T758+U758+V758-W758-X758","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z758+AA758+AB758+AC758","=AD758+AE758+AF758+AG758+AH758+AI758","0.00","0.00","=Y758-AJ758","=ROUND((IF(AN758>3500,AN758-3500,0)),2)","=ROUND((IF(AO758>80000,AO758*0.45-13505,IF(AO758>55000,AO758*0.35-5505,IF(AO758>35000,AO758*0.3-2755,IF(AO758>9000,AO758*0.25-1005,IF(AO758>4500,AO758*0.2-555,IF(AO758>1500,AO758*0.1-105,AO758*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS758/12>35000,AS758*0.3-2755,IF(AS758/12>9000,AS758*0.25-1005,IF(AS758/12>4500,AS758*0.2-555,IF(AS758/12>1500,AS758*0.1-105,AS758*0.03))))),2)","=Y758-AJ758-AP758-AQ758+AR758+AS758-AT758-AU758","0.00","0.00",758],[759," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J759*K759","=I759+L759","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M759/21.75*AW759+M759/21.75*(IF(AX759>1,AX759-1)/2)","0.00","=M759+N759+O759+P759+Q759+R759+S759+T759+U759+V759-W759-X759","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z759+AA759+AB759+AC759","=AD759+AE759+AF759+AG759+AH759+AI759","0.00","0.00","=Y759-AJ759","=ROUND((IF(AN759>3500,AN759-3500,0)),2)","=ROUND((IF(AO759>80000,AO759*0.45-13505,IF(AO759>55000,AO759*0.35-5505,IF(AO759>35000,AO759*0.3-2755,IF(AO759>9000,AO759*0.25-1005,IF(AO759>4500,AO759*0.2-555,IF(AO759>1500,AO759*0.1-105,AO759*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS759/12>35000,AS759*0.3-2755,IF(AS759/12>9000,AS759*0.25-1005,IF(AS759/12>4500,AS759*0.2-555,IF(AS759/12>1500,AS759*0.1-105,AS759*0.03))))),2)","=Y759-AJ759-AP759-AQ759+AR759+AS759-AT759-AU759","0.00","0.00",759],[760," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J760*K760","=I760+L760","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M760/21.75*AW760+M760/21.75*(IF(AX760>1,AX760-1)/2)","0.00","=M760+N760+O760+P760+Q760+R760+S760+T760+U760+V760-W760-X760","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z760+AA760+AB760+AC760","=AD760+AE760+AF760+AG760+AH760+AI760","0.00","0.00","=Y760-AJ760","=ROUND((IF(AN760>3500,AN760-3500,0)),2)","=ROUND((IF(AO760>80000,AO760*0.45-13505,IF(AO760>55000,AO760*0.35-5505,IF(AO760>35000,AO760*0.3-2755,IF(AO760>9000,AO760*0.25-1005,IF(AO760>4500,AO760*0.2-555,IF(AO760>1500,AO760*0.1-105,AO760*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS760/12>35000,AS760*0.3-2755,IF(AS760/12>9000,AS760*0.25-1005,IF(AS760/12>4500,AS760*0.2-555,IF(AS760/12>1500,AS760*0.1-105,AS760*0.03))))),2)","=Y760-AJ760-AP760-AQ760+AR760+AS760-AT760-AU760","0.00","0.00",760],[761," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J761*K761","=I761+L761","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M761/21.75*AW761+M761/21.75*(IF(AX761>1,AX761-1)/2)","0.00","=M761+N761+O761+P761+Q761+R761+S761+T761+U761+V761-W761-X761","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z761+AA761+AB761+AC761","=AD761+AE761+AF761+AG761+AH761+AI761","0.00","0.00","=Y761-AJ761","=ROUND((IF(AN761>3500,AN761-3500,0)),2)","=ROUND((IF(AO761>80000,AO761*0.45-13505,IF(AO761>55000,AO761*0.35-5505,IF(AO761>35000,AO761*0.3-2755,IF(AO761>9000,AO761*0.25-1005,IF(AO761>4500,AO761*0.2-555,IF(AO761>1500,AO761*0.1-105,AO761*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS761/12>35000,AS761*0.3-2755,IF(AS761/12>9000,AS761*0.25-1005,IF(AS761/12>4500,AS761*0.2-555,IF(AS761/12>1500,AS761*0.1-105,AS761*0.03))))),2)","=Y761-AJ761-AP761-AQ761+AR761+AS761-AT761-AU761","0.00","0.00",761],[762," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J762*K762","=I762+L762","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M762/21.75*AW762+M762/21.75*(IF(AX762>1,AX762-1)/2)","0.00","=M762+N762+O762+P762+Q762+R762+S762+T762+U762+V762-W762-X762","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z762+AA762+AB762+AC762","=AD762+AE762+AF762+AG762+AH762+AI762","0.00","0.00","=Y762-AJ762","=ROUND((IF(AN762>3500,AN762-3500,0)),2)","=ROUND((IF(AO762>80000,AO762*0.45-13505,IF(AO762>55000,AO762*0.35-5505,IF(AO762>35000,AO762*0.3-2755,IF(AO762>9000,AO762*0.25-1005,IF(AO762>4500,AO762*0.2-555,IF(AO762>1500,AO762*0.1-105,AO762*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS762/12>35000,AS762*0.3-2755,IF(AS762/12>9000,AS762*0.25-1005,IF(AS762/12>4500,AS762*0.2-555,IF(AS762/12>1500,AS762*0.1-105,AS762*0.03))))),2)","=Y762-AJ762-AP762-AQ762+AR762+AS762-AT762-AU762","0.00","0.00",762],[763," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J763*K763","=I763+L763","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M763/21.75*AW763+M763/21.75*(IF(AX763>1,AX763-1)/2)","0.00","=M763+N763+O763+P763+Q763+R763+S763+T763+U763+V763-W763-X763","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z763+AA763+AB763+AC763","=AD763+AE763+AF763+AG763+AH763+AI763","0.00","0.00","=Y763-AJ763","=ROUND((IF(AN763>3500,AN763-3500,0)),2)","=ROUND((IF(AO763>80000,AO763*0.45-13505,IF(AO763>55000,AO763*0.35-5505,IF(AO763>35000,AO763*0.3-2755,IF(AO763>9000,AO763*0.25-1005,IF(AO763>4500,AO763*0.2-555,IF(AO763>1500,AO763*0.1-105,AO763*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS763/12>35000,AS763*0.3-2755,IF(AS763/12>9000,AS763*0.25-1005,IF(AS763/12>4500,AS763*0.2-555,IF(AS763/12>1500,AS763*0.1-105,AS763*0.03))))),2)","=Y763-AJ763-AP763-AQ763+AR763+AS763-AT763-AU763","0.00","0.00",763],[764," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J764*K764","=I764+L764","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M764/21.75*AW764+M764/21.75*(IF(AX764>1,AX764-1)/2)","0.00","=M764+N764+O764+P764+Q764+R764+S764+T764+U764+V764-W764-X764","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z764+AA764+AB764+AC764","=AD764+AE764+AF764+AG764+AH764+AI764","0.00","0.00","=Y764-AJ764","=ROUND((IF(AN764>3500,AN764-3500,0)),2)","=ROUND((IF(AO764>80000,AO764*0.45-13505,IF(AO764>55000,AO764*0.35-5505,IF(AO764>35000,AO764*0.3-2755,IF(AO764>9000,AO764*0.25-1005,IF(AO764>4500,AO764*0.2-555,IF(AO764>1500,AO764*0.1-105,AO764*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS764/12>35000,AS764*0.3-2755,IF(AS764/12>9000,AS764*0.25-1005,IF(AS764/12>4500,AS764*0.2-555,IF(AS764/12>1500,AS764*0.1-105,AS764*0.03))))),2)","=Y764-AJ764-AP764-AQ764+AR764+AS764-AT764-AU764","0.00","0.00",764],[765," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J765*K765","=I765+L765","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M765/21.75*AW765+M765/21.75*(IF(AX765>1,AX765-1)/2)","0.00","=M765+N765+O765+P765+Q765+R765+S765+T765+U765+V765-W765-X765","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z765+AA765+AB765+AC765","=AD765+AE765+AF765+AG765+AH765+AI765","0.00","0.00","=Y765-AJ765","=ROUND((IF(AN765>3500,AN765-3500,0)),2)","=ROUND((IF(AO765>80000,AO765*0.45-13505,IF(AO765>55000,AO765*0.35-5505,IF(AO765>35000,AO765*0.3-2755,IF(AO765>9000,AO765*0.25-1005,IF(AO765>4500,AO765*0.2-555,IF(AO765>1500,AO765*0.1-105,AO765*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS765/12>35000,AS765*0.3-2755,IF(AS765/12>9000,AS765*0.25-1005,IF(AS765/12>4500,AS765*0.2-555,IF(AS765/12>1500,AS765*0.1-105,AS765*0.03))))),2)","=Y765-AJ765-AP765-AQ765+AR765+AS765-AT765-AU765","0.00","0.00",765],[766," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J766*K766","=I766+L766","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M766/21.75*AW766+M766/21.75*(IF(AX766>1,AX766-1)/2)","0.00","=M766+N766+O766+P766+Q766+R766+S766+T766+U766+V766-W766-X766","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z766+AA766+AB766+AC766","=AD766+AE766+AF766+AG766+AH766+AI766","0.00","0.00","=Y766-AJ766","=ROUND((IF(AN766>3500,AN766-3500,0)),2)","=ROUND((IF(AO766>80000,AO766*0.45-13505,IF(AO766>55000,AO766*0.35-5505,IF(AO766>35000,AO766*0.3-2755,IF(AO766>9000,AO766*0.25-1005,IF(AO766>4500,AO766*0.2-555,IF(AO766>1500,AO766*0.1-105,AO766*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS766/12>35000,AS766*0.3-2755,IF(AS766/12>9000,AS766*0.25-1005,IF(AS766/12>4500,AS766*0.2-555,IF(AS766/12>1500,AS766*0.1-105,AS766*0.03))))),2)","=Y766-AJ766-AP766-AQ766+AR766+AS766-AT766-AU766","0.00","0.00",766],[767," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J767*K767","=I767+L767","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M767/21.75*AW767+M767/21.75*(IF(AX767>1,AX767-1)/2)","0.00","=M767+N767+O767+P767+Q767+R767+S767+T767+U767+V767-W767-X767","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z767+AA767+AB767+AC767","=AD767+AE767+AF767+AG767+AH767+AI767","0.00","0.00","=Y767-AJ767","=ROUND((IF(AN767>3500,AN767-3500,0)),2)","=ROUND((IF(AO767>80000,AO767*0.45-13505,IF(AO767>55000,AO767*0.35-5505,IF(AO767>35000,AO767*0.3-2755,IF(AO767>9000,AO767*0.25-1005,IF(AO767>4500,AO767*0.2-555,IF(AO767>1500,AO767*0.1-105,AO767*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS767/12>35000,AS767*0.3-2755,IF(AS767/12>9000,AS767*0.25-1005,IF(AS767/12>4500,AS767*0.2-555,IF(AS767/12>1500,AS767*0.1-105,AS767*0.03))))),2)","=Y767-AJ767-AP767-AQ767+AR767+AS767-AT767-AU767","0.00","0.00",767],[768," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J768*K768","=I768+L768","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M768/21.75*AW768+M768/21.75*(IF(AX768>1,AX768-1)/2)","0.00","=M768+N768+O768+P768+Q768+R768+S768+T768+U768+V768-W768-X768","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z768+AA768+AB768+AC768","=AD768+AE768+AF768+AG768+AH768+AI768","0.00","0.00","=Y768-AJ768","=ROUND((IF(AN768>3500,AN768-3500,0)),2)","=ROUND((IF(AO768>80000,AO768*0.45-13505,IF(AO768>55000,AO768*0.35-5505,IF(AO768>35000,AO768*0.3-2755,IF(AO768>9000,AO768*0.25-1005,IF(AO768>4500,AO768*0.2-555,IF(AO768>1500,AO768*0.1-105,AO768*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS768/12>35000,AS768*0.3-2755,IF(AS768/12>9000,AS768*0.25-1005,IF(AS768/12>4500,AS768*0.2-555,IF(AS768/12>1500,AS768*0.1-105,AS768*0.03))))),2)","=Y768-AJ768-AP768-AQ768+AR768+AS768-AT768-AU768","0.00","0.00",768],[769," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J769*K769","=I769+L769","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M769/21.75*AW769+M769/21.75*(IF(AX769>1,AX769-1)/2)","0.00","=M769+N769+O769+P769+Q769+R769+S769+T769+U769+V769-W769-X769","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z769+AA769+AB769+AC769","=AD769+AE769+AF769+AG769+AH769+AI769","0.00","0.00","=Y769-AJ769","=ROUND((IF(AN769>3500,AN769-3500,0)),2)","=ROUND((IF(AO769>80000,AO769*0.45-13505,IF(AO769>55000,AO769*0.35-5505,IF(AO769>35000,AO769*0.3-2755,IF(AO769>9000,AO769*0.25-1005,IF(AO769>4500,AO769*0.2-555,IF(AO769>1500,AO769*0.1-105,AO769*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS769/12>35000,AS769*0.3-2755,IF(AS769/12>9000,AS769*0.25-1005,IF(AS769/12>4500,AS769*0.2-555,IF(AS769/12>1500,AS769*0.1-105,AS769*0.03))))),2)","=Y769-AJ769-AP769-AQ769+AR769+AS769-AT769-AU769","0.00","0.00",769],[770," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J770*K770","=I770+L770","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M770/21.75*AW770+M770/21.75*(IF(AX770>1,AX770-1)/2)","0.00","=M770+N770+O770+P770+Q770+R770+S770+T770+U770+V770-W770-X770","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z770+AA770+AB770+AC770","=AD770+AE770+AF770+AG770+AH770+AI770","0.00","0.00","=Y770-AJ770","=ROUND((IF(AN770>3500,AN770-3500,0)),2)","=ROUND((IF(AO770>80000,AO770*0.45-13505,IF(AO770>55000,AO770*0.35-5505,IF(AO770>35000,AO770*0.3-2755,IF(AO770>9000,AO770*0.25-1005,IF(AO770>4500,AO770*0.2-555,IF(AO770>1500,AO770*0.1-105,AO770*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS770/12>35000,AS770*0.3-2755,IF(AS770/12>9000,AS770*0.25-1005,IF(AS770/12>4500,AS770*0.2-555,IF(AS770/12>1500,AS770*0.1-105,AS770*0.03))))),2)","=Y770-AJ770-AP770-AQ770+AR770+AS770-AT770-AU770","0.00","0.00",770],[771," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J771*K771","=I771+L771","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M771/21.75*AW771+M771/21.75*(IF(AX771>1,AX771-1)/2)","0.00","=M771+N771+O771+P771+Q771+R771+S771+T771+U771+V771-W771-X771","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z771+AA771+AB771+AC771","=AD771+AE771+AF771+AG771+AH771+AI771","0.00","0.00","=Y771-AJ771","=ROUND((IF(AN771>3500,AN771-3500,0)),2)","=ROUND((IF(AO771>80000,AO771*0.45-13505,IF(AO771>55000,AO771*0.35-5505,IF(AO771>35000,AO771*0.3-2755,IF(AO771>9000,AO771*0.25-1005,IF(AO771>4500,AO771*0.2-555,IF(AO771>1500,AO771*0.1-105,AO771*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS771/12>35000,AS771*0.3-2755,IF(AS771/12>9000,AS771*0.25-1005,IF(AS771/12>4500,AS771*0.2-555,IF(AS771/12>1500,AS771*0.1-105,AS771*0.03))))),2)","=Y771-AJ771-AP771-AQ771+AR771+AS771-AT771-AU771","0.00","0.00",771],[772," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J772*K772","=I772+L772","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M772/21.75*AW772+M772/21.75*(IF(AX772>1,AX772-1)/2)","0.00","=M772+N772+O772+P772+Q772+R772+S772+T772+U772+V772-W772-X772","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z772+AA772+AB772+AC772","=AD772+AE772+AF772+AG772+AH772+AI772","0.00","0.00","=Y772-AJ772","=ROUND((IF(AN772>3500,AN772-3500,0)),2)","=ROUND((IF(AO772>80000,AO772*0.45-13505,IF(AO772>55000,AO772*0.35-5505,IF(AO772>35000,AO772*0.3-2755,IF(AO772>9000,AO772*0.25-1005,IF(AO772>4500,AO772*0.2-555,IF(AO772>1500,AO772*0.1-105,AO772*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS772/12>35000,AS772*0.3-2755,IF(AS772/12>9000,AS772*0.25-1005,IF(AS772/12>4500,AS772*0.2-555,IF(AS772/12>1500,AS772*0.1-105,AS772*0.03))))),2)","=Y772-AJ772-AP772-AQ772+AR772+AS772-AT772-AU772","0.00","0.00",772],[773," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J773*K773","=I773+L773","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M773/21.75*AW773+M773/21.75*(IF(AX773>1,AX773-1)/2)","0.00","=M773+N773+O773+P773+Q773+R773+S773+T773+U773+V773-W773-X773","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z773+AA773+AB773+AC773","=AD773+AE773+AF773+AG773+AH773+AI773","0.00","0.00","=Y773-AJ773","=ROUND((IF(AN773>3500,AN773-3500,0)),2)","=ROUND((IF(AO773>80000,AO773*0.45-13505,IF(AO773>55000,AO773*0.35-5505,IF(AO773>35000,AO773*0.3-2755,IF(AO773>9000,AO773*0.25-1005,IF(AO773>4500,AO773*0.2-555,IF(AO773>1500,AO773*0.1-105,AO773*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS773/12>35000,AS773*0.3-2755,IF(AS773/12>9000,AS773*0.25-1005,IF(AS773/12>4500,AS773*0.2-555,IF(AS773/12>1500,AS773*0.1-105,AS773*0.03))))),2)","=Y773-AJ773-AP773-AQ773+AR773+AS773-AT773-AU773","0.00","0.00",773],[774," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J774*K774","=I774+L774","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M774/21.75*AW774+M774/21.75*(IF(AX774>1,AX774-1)/2)","0.00","=M774+N774+O774+P774+Q774+R774+S774+T774+U774+V774-W774-X774","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z774+AA774+AB774+AC774","=AD774+AE774+AF774+AG774+AH774+AI774","0.00","0.00","=Y774-AJ774","=ROUND((IF(AN774>3500,AN774-3500,0)),2)","=ROUND((IF(AO774>80000,AO774*0.45-13505,IF(AO774>55000,AO774*0.35-5505,IF(AO774>35000,AO774*0.3-2755,IF(AO774>9000,AO774*0.25-1005,IF(AO774>4500,AO774*0.2-555,IF(AO774>1500,AO774*0.1-105,AO774*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS774/12>35000,AS774*0.3-2755,IF(AS774/12>9000,AS774*0.25-1005,IF(AS774/12>4500,AS774*0.2-555,IF(AS774/12>1500,AS774*0.1-105,AS774*0.03))))),2)","=Y774-AJ774-AP774-AQ774+AR774+AS774-AT774-AU774","0.00","0.00",774],[775," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J775*K775","=I775+L775","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M775/21.75*AW775+M775/21.75*(IF(AX775>1,AX775-1)/2)","0.00","=M775+N775+O775+P775+Q775+R775+S775+T775+U775+V775-W775-X775","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z775+AA775+AB775+AC775","=AD775+AE775+AF775+AG775+AH775+AI775","0.00","0.00","=Y775-AJ775","=ROUND((IF(AN775>3500,AN775-3500,0)),2)","=ROUND((IF(AO775>80000,AO775*0.45-13505,IF(AO775>55000,AO775*0.35-5505,IF(AO775>35000,AO775*0.3-2755,IF(AO775>9000,AO775*0.25-1005,IF(AO775>4500,AO775*0.2-555,IF(AO775>1500,AO775*0.1-105,AO775*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS775/12>35000,AS775*0.3-2755,IF(AS775/12>9000,AS775*0.25-1005,IF(AS775/12>4500,AS775*0.2-555,IF(AS775/12>1500,AS775*0.1-105,AS775*0.03))))),2)","=Y775-AJ775-AP775-AQ775+AR775+AS775-AT775-AU775","0.00","0.00",775],[776," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J776*K776","=I776+L776","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M776/21.75*AW776+M776/21.75*(IF(AX776>1,AX776-1)/2)","0.00","=M776+N776+O776+P776+Q776+R776+S776+T776+U776+V776-W776-X776","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z776+AA776+AB776+AC776","=AD776+AE776+AF776+AG776+AH776+AI776","0.00","0.00","=Y776-AJ776","=ROUND((IF(AN776>3500,AN776-3500,0)),2)","=ROUND((IF(AO776>80000,AO776*0.45-13505,IF(AO776>55000,AO776*0.35-5505,IF(AO776>35000,AO776*0.3-2755,IF(AO776>9000,AO776*0.25-1005,IF(AO776>4500,AO776*0.2-555,IF(AO776>1500,AO776*0.1-105,AO776*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS776/12>35000,AS776*0.3-2755,IF(AS776/12>9000,AS776*0.25-1005,IF(AS776/12>4500,AS776*0.2-555,IF(AS776/12>1500,AS776*0.1-105,AS776*0.03))))),2)","=Y776-AJ776-AP776-AQ776+AR776+AS776-AT776-AU776","0.00","0.00",776],[777," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J777*K777","=I777+L777","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M777/21.75*AW777+M777/21.75*(IF(AX777>1,AX777-1)/2)","0.00","=M777+N777+O777+P777+Q777+R777+S777+T777+U777+V777-W777-X777","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z777+AA777+AB777+AC777","=AD777+AE777+AF777+AG777+AH777+AI777","0.00","0.00","=Y777-AJ777","=ROUND((IF(AN777>3500,AN777-3500,0)),2)","=ROUND((IF(AO777>80000,AO777*0.45-13505,IF(AO777>55000,AO777*0.35-5505,IF(AO777>35000,AO777*0.3-2755,IF(AO777>9000,AO777*0.25-1005,IF(AO777>4500,AO777*0.2-555,IF(AO777>1500,AO777*0.1-105,AO777*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS777/12>35000,AS777*0.3-2755,IF(AS777/12>9000,AS777*0.25-1005,IF(AS777/12>4500,AS777*0.2-555,IF(AS777/12>1500,AS777*0.1-105,AS777*0.03))))),2)","=Y777-AJ777-AP777-AQ777+AR777+AS777-AT777-AU777","0.00","0.00",777],[778," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J778*K778","=I778+L778","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M778/21.75*AW778+M778/21.75*(IF(AX778>1,AX778-1)/2)","0.00","=M778+N778+O778+P778+Q778+R778+S778+T778+U778+V778-W778-X778","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z778+AA778+AB778+AC778","=AD778+AE778+AF778+AG778+AH778+AI778","0.00","0.00","=Y778-AJ778","=ROUND((IF(AN778>3500,AN778-3500,0)),2)","=ROUND((IF(AO778>80000,AO778*0.45-13505,IF(AO778>55000,AO778*0.35-5505,IF(AO778>35000,AO778*0.3-2755,IF(AO778>9000,AO778*0.25-1005,IF(AO778>4500,AO778*0.2-555,IF(AO778>1500,AO778*0.1-105,AO778*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS778/12>35000,AS778*0.3-2755,IF(AS778/12>9000,AS778*0.25-1005,IF(AS778/12>4500,AS778*0.2-555,IF(AS778/12>1500,AS778*0.1-105,AS778*0.03))))),2)","=Y778-AJ778-AP778-AQ778+AR778+AS778-AT778-AU778","0.00","0.00",778],[779," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J779*K779","=I779+L779","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M779/21.75*AW779+M779/21.75*(IF(AX779>1,AX779-1)/2)","0.00","=M779+N779+O779+P779+Q779+R779+S779+T779+U779+V779-W779-X779","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z779+AA779+AB779+AC779","=AD779+AE779+AF779+AG779+AH779+AI779","0.00","0.00","=Y779-AJ779","=ROUND((IF(AN779>3500,AN779-3500,0)),2)","=ROUND((IF(AO779>80000,AO779*0.45-13505,IF(AO779>55000,AO779*0.35-5505,IF(AO779>35000,AO779*0.3-2755,IF(AO779>9000,AO779*0.25-1005,IF(AO779>4500,AO779*0.2-555,IF(AO779>1500,AO779*0.1-105,AO779*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS779/12>35000,AS779*0.3-2755,IF(AS779/12>9000,AS779*0.25-1005,IF(AS779/12>4500,AS779*0.2-555,IF(AS779/12>1500,AS779*0.1-105,AS779*0.03))))),2)","=Y779-AJ779-AP779-AQ779+AR779+AS779-AT779-AU779","0.00","0.00",779],[780," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J780*K780","=I780+L780","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M780/21.75*AW780+M780/21.75*(IF(AX780>1,AX780-1)/2)","0.00","=M780+N780+O780+P780+Q780+R780+S780+T780+U780+V780-W780-X780","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z780+AA780+AB780+AC780","=AD780+AE780+AF780+AG780+AH780+AI780","0.00","0.00","=Y780-AJ780","=ROUND((IF(AN780>3500,AN780-3500,0)),2)","=ROUND((IF(AO780>80000,AO780*0.45-13505,IF(AO780>55000,AO780*0.35-5505,IF(AO780>35000,AO780*0.3-2755,IF(AO780>9000,AO780*0.25-1005,IF(AO780>4500,AO780*0.2-555,IF(AO780>1500,AO780*0.1-105,AO780*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS780/12>35000,AS780*0.3-2755,IF(AS780/12>9000,AS780*0.25-1005,IF(AS780/12>4500,AS780*0.2-555,IF(AS780/12>1500,AS780*0.1-105,AS780*0.03))))),2)","=Y780-AJ780-AP780-AQ780+AR780+AS780-AT780-AU780","0.00","0.00",780],[781," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J781*K781","=I781+L781","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M781/21.75*AW781+M781/21.75*(IF(AX781>1,AX781-1)/2)","0.00","=M781+N781+O781+P781+Q781+R781+S781+T781+U781+V781-W781-X781","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z781+AA781+AB781+AC781","=AD781+AE781+AF781+AG781+AH781+AI781","0.00","0.00","=Y781-AJ781","=ROUND((IF(AN781>3500,AN781-3500,0)),2)","=ROUND((IF(AO781>80000,AO781*0.45-13505,IF(AO781>55000,AO781*0.35-5505,IF(AO781>35000,AO781*0.3-2755,IF(AO781>9000,AO781*0.25-1005,IF(AO781>4500,AO781*0.2-555,IF(AO781>1500,AO781*0.1-105,AO781*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS781/12>35000,AS781*0.3-2755,IF(AS781/12>9000,AS781*0.25-1005,IF(AS781/12>4500,AS781*0.2-555,IF(AS781/12>1500,AS781*0.1-105,AS781*0.03))))),2)","=Y781-AJ781-AP781-AQ781+AR781+AS781-AT781-AU781","0.00","0.00",781],[782," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J782*K782","=I782+L782","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M782/21.75*AW782+M782/21.75*(IF(AX782>1,AX782-1)/2)","0.00","=M782+N782+O782+P782+Q782+R782+S782+T782+U782+V782-W782-X782","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z782+AA782+AB782+AC782","=AD782+AE782+AF782+AG782+AH782+AI782","0.00","0.00","=Y782-AJ782","=ROUND((IF(AN782>3500,AN782-3500,0)),2)","=ROUND((IF(AO782>80000,AO782*0.45-13505,IF(AO782>55000,AO782*0.35-5505,IF(AO782>35000,AO782*0.3-2755,IF(AO782>9000,AO782*0.25-1005,IF(AO782>4500,AO782*0.2-555,IF(AO782>1500,AO782*0.1-105,AO782*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS782/12>35000,AS782*0.3-2755,IF(AS782/12>9000,AS782*0.25-1005,IF(AS782/12>4500,AS782*0.2-555,IF(AS782/12>1500,AS782*0.1-105,AS782*0.03))))),2)","=Y782-AJ782-AP782-AQ782+AR782+AS782-AT782-AU782","0.00","0.00",782],[783," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J783*K783","=I783+L783","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M783/21.75*AW783+M783/21.75*(IF(AX783>1,AX783-1)/2)","0.00","=M783+N783+O783+P783+Q783+R783+S783+T783+U783+V783-W783-X783","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z783+AA783+AB783+AC783","=AD783+AE783+AF783+AG783+AH783+AI783","0.00","0.00","=Y783-AJ783","=ROUND((IF(AN783>3500,AN783-3500,0)),2)","=ROUND((IF(AO783>80000,AO783*0.45-13505,IF(AO783>55000,AO783*0.35-5505,IF(AO783>35000,AO783*0.3-2755,IF(AO783>9000,AO783*0.25-1005,IF(AO783>4500,AO783*0.2-555,IF(AO783>1500,AO783*0.1-105,AO783*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS783/12>35000,AS783*0.3-2755,IF(AS783/12>9000,AS783*0.25-1005,IF(AS783/12>4500,AS783*0.2-555,IF(AS783/12>1500,AS783*0.1-105,AS783*0.03))))),2)","=Y783-AJ783-AP783-AQ783+AR783+AS783-AT783-AU783","0.00","0.00",783],[784," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J784*K784","=I784+L784","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M784/21.75*AW784+M784/21.75*(IF(AX784>1,AX784-1)/2)","0.00","=M784+N784+O784+P784+Q784+R784+S784+T784+U784+V784-W784-X784","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z784+AA784+AB784+AC784","=AD784+AE784+AF784+AG784+AH784+AI784","0.00","0.00","=Y784-AJ784","=ROUND((IF(AN784>3500,AN784-3500,0)),2)","=ROUND((IF(AO784>80000,AO784*0.45-13505,IF(AO784>55000,AO784*0.35-5505,IF(AO784>35000,AO784*0.3-2755,IF(AO784>9000,AO784*0.25-1005,IF(AO784>4500,AO784*0.2-555,IF(AO784>1500,AO784*0.1-105,AO784*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS784/12>35000,AS784*0.3-2755,IF(AS784/12>9000,AS784*0.25-1005,IF(AS784/12>4500,AS784*0.2-555,IF(AS784/12>1500,AS784*0.1-105,AS784*0.03))))),2)","=Y784-AJ784-AP784-AQ784+AR784+AS784-AT784-AU784","0.00","0.00",784],[785," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J785*K785","=I785+L785","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M785/21.75*AW785+M785/21.75*(IF(AX785>1,AX785-1)/2)","0.00","=M785+N785+O785+P785+Q785+R785+S785+T785+U785+V785-W785-X785","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z785+AA785+AB785+AC785","=AD785+AE785+AF785+AG785+AH785+AI785","0.00","0.00","=Y785-AJ785","=ROUND((IF(AN785>3500,AN785-3500,0)),2)","=ROUND((IF(AO785>80000,AO785*0.45-13505,IF(AO785>55000,AO785*0.35-5505,IF(AO785>35000,AO785*0.3-2755,IF(AO785>9000,AO785*0.25-1005,IF(AO785>4500,AO785*0.2-555,IF(AO785>1500,AO785*0.1-105,AO785*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS785/12>35000,AS785*0.3-2755,IF(AS785/12>9000,AS785*0.25-1005,IF(AS785/12>4500,AS785*0.2-555,IF(AS785/12>1500,AS785*0.1-105,AS785*0.03))))),2)","=Y785-AJ785-AP785-AQ785+AR785+AS785-AT785-AU785","0.00","0.00",785],[786," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J786*K786","=I786+L786","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M786/21.75*AW786+M786/21.75*(IF(AX786>1,AX786-1)/2)","0.00","=M786+N786+O786+P786+Q786+R786+S786+T786+U786+V786-W786-X786","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z786+AA786+AB786+AC786","=AD786+AE786+AF786+AG786+AH786+AI786","0.00","0.00","=Y786-AJ786","=ROUND((IF(AN786>3500,AN786-3500,0)),2)","=ROUND((IF(AO786>80000,AO786*0.45-13505,IF(AO786>55000,AO786*0.35-5505,IF(AO786>35000,AO786*0.3-2755,IF(AO786>9000,AO786*0.25-1005,IF(AO786>4500,AO786*0.2-555,IF(AO786>1500,AO786*0.1-105,AO786*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS786/12>35000,AS786*0.3-2755,IF(AS786/12>9000,AS786*0.25-1005,IF(AS786/12>4500,AS786*0.2-555,IF(AS786/12>1500,AS786*0.1-105,AS786*0.03))))),2)","=Y786-AJ786-AP786-AQ786+AR786+AS786-AT786-AU786","0.00","0.00",786],[787," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J787*K787","=I787+L787","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M787/21.75*AW787+M787/21.75*(IF(AX787>1,AX787-1)/2)","0.00","=M787+N787+O787+P787+Q787+R787+S787+T787+U787+V787-W787-X787","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z787+AA787+AB787+AC787","=AD787+AE787+AF787+AG787+AH787+AI787","0.00","0.00","=Y787-AJ787","=ROUND((IF(AN787>3500,AN787-3500,0)),2)","=ROUND((IF(AO787>80000,AO787*0.45-13505,IF(AO787>55000,AO787*0.35-5505,IF(AO787>35000,AO787*0.3-2755,IF(AO787>9000,AO787*0.25-1005,IF(AO787>4500,AO787*0.2-555,IF(AO787>1500,AO787*0.1-105,AO787*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS787/12>35000,AS787*0.3-2755,IF(AS787/12>9000,AS787*0.25-1005,IF(AS787/12>4500,AS787*0.2-555,IF(AS787/12>1500,AS787*0.1-105,AS787*0.03))))),2)","=Y787-AJ787-AP787-AQ787+AR787+AS787-AT787-AU787","0.00","0.00",787],[788," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J788*K788","=I788+L788","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M788/21.75*AW788+M788/21.75*(IF(AX788>1,AX788-1)/2)","0.00","=M788+N788+O788+P788+Q788+R788+S788+T788+U788+V788-W788-X788","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z788+AA788+AB788+AC788","=AD788+AE788+AF788+AG788+AH788+AI788","0.00","0.00","=Y788-AJ788","=ROUND((IF(AN788>3500,AN788-3500,0)),2)","=ROUND((IF(AO788>80000,AO788*0.45-13505,IF(AO788>55000,AO788*0.35-5505,IF(AO788>35000,AO788*0.3-2755,IF(AO788>9000,AO788*0.25-1005,IF(AO788>4500,AO788*0.2-555,IF(AO788>1500,AO788*0.1-105,AO788*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS788/12>35000,AS788*0.3-2755,IF(AS788/12>9000,AS788*0.25-1005,IF(AS788/12>4500,AS788*0.2-555,IF(AS788/12>1500,AS788*0.1-105,AS788*0.03))))),2)","=Y788-AJ788-AP788-AQ788+AR788+AS788-AT788-AU788","0.00","0.00",788],[789," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J789*K789","=I789+L789","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M789/21.75*AW789+M789/21.75*(IF(AX789>1,AX789-1)/2)","0.00","=M789+N789+O789+P789+Q789+R789+S789+T789+U789+V789-W789-X789","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z789+AA789+AB789+AC789","=AD789+AE789+AF789+AG789+AH789+AI789","0.00","0.00","=Y789-AJ789","=ROUND((IF(AN789>3500,AN789-3500,0)),2)","=ROUND((IF(AO789>80000,AO789*0.45-13505,IF(AO789>55000,AO789*0.35-5505,IF(AO789>35000,AO789*0.3-2755,IF(AO789>9000,AO789*0.25-1005,IF(AO789>4500,AO789*0.2-555,IF(AO789>1500,AO789*0.1-105,AO789*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS789/12>35000,AS789*0.3-2755,IF(AS789/12>9000,AS789*0.25-1005,IF(AS789/12>4500,AS789*0.2-555,IF(AS789/12>1500,AS789*0.1-105,AS789*0.03))))),2)","=Y789-AJ789-AP789-AQ789+AR789+AS789-AT789-AU789","0.00","0.00",789],[790," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J790*K790","=I790+L790","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M790/21.75*AW790+M790/21.75*(IF(AX790>1,AX790-1)/2)","0.00","=M790+N790+O790+P790+Q790+R790+S790+T790+U790+V790-W790-X790","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z790+AA790+AB790+AC790","=AD790+AE790+AF790+AG790+AH790+AI790","0.00","0.00","=Y790-AJ790","=ROUND((IF(AN790>3500,AN790-3500,0)),2)","=ROUND((IF(AO790>80000,AO790*0.45-13505,IF(AO790>55000,AO790*0.35-5505,IF(AO790>35000,AO790*0.3-2755,IF(AO790>9000,AO790*0.25-1005,IF(AO790>4500,AO790*0.2-555,IF(AO790>1500,AO790*0.1-105,AO790*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS790/12>35000,AS790*0.3-2755,IF(AS790/12>9000,AS790*0.25-1005,IF(AS790/12>4500,AS790*0.2-555,IF(AS790/12>1500,AS790*0.1-105,AS790*0.03))))),2)","=Y790-AJ790-AP790-AQ790+AR790+AS790-AT790-AU790","0.00","0.00",790],[791," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J791*K791","=I791+L791","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M791/21.75*AW791+M791/21.75*(IF(AX791>1,AX791-1)/2)","0.00","=M791+N791+O791+P791+Q791+R791+S791+T791+U791+V791-W791-X791","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z791+AA791+AB791+AC791","=AD791+AE791+AF791+AG791+AH791+AI791","0.00","0.00","=Y791-AJ791","=ROUND((IF(AN791>3500,AN791-3500,0)),2)","=ROUND((IF(AO791>80000,AO791*0.45-13505,IF(AO791>55000,AO791*0.35-5505,IF(AO791>35000,AO791*0.3-2755,IF(AO791>9000,AO791*0.25-1005,IF(AO791>4500,AO791*0.2-555,IF(AO791>1500,AO791*0.1-105,AO791*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS791/12>35000,AS791*0.3-2755,IF(AS791/12>9000,AS791*0.25-1005,IF(AS791/12>4500,AS791*0.2-555,IF(AS791/12>1500,AS791*0.1-105,AS791*0.03))))),2)","=Y791-AJ791-AP791-AQ791+AR791+AS791-AT791-AU791","0.00","0.00",791],[792," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J792*K792","=I792+L792","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M792/21.75*AW792+M792/21.75*(IF(AX792>1,AX792-1)/2)","0.00","=M792+N792+O792+P792+Q792+R792+S792+T792+U792+V792-W792-X792","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z792+AA792+AB792+AC792","=AD792+AE792+AF792+AG792+AH792+AI792","0.00","0.00","=Y792-AJ792","=ROUND((IF(AN792>3500,AN792-3500,0)),2)","=ROUND((IF(AO792>80000,AO792*0.45-13505,IF(AO792>55000,AO792*0.35-5505,IF(AO792>35000,AO792*0.3-2755,IF(AO792>9000,AO792*0.25-1005,IF(AO792>4500,AO792*0.2-555,IF(AO792>1500,AO792*0.1-105,AO792*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS792/12>35000,AS792*0.3-2755,IF(AS792/12>9000,AS792*0.25-1005,IF(AS792/12>4500,AS792*0.2-555,IF(AS792/12>1500,AS792*0.1-105,AS792*0.03))))),2)","=Y792-AJ792-AP792-AQ792+AR792+AS792-AT792-AU792","0.00","0.00",792],[793," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J793*K793","=I793+L793","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M793/21.75*AW793+M793/21.75*(IF(AX793>1,AX793-1)/2)","0.00","=M793+N793+O793+P793+Q793+R793+S793+T793+U793+V793-W793-X793","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z793+AA793+AB793+AC793","=AD793+AE793+AF793+AG793+AH793+AI793","0.00","0.00","=Y793-AJ793","=ROUND((IF(AN793>3500,AN793-3500,0)),2)","=ROUND((IF(AO793>80000,AO793*0.45-13505,IF(AO793>55000,AO793*0.35-5505,IF(AO793>35000,AO793*0.3-2755,IF(AO793>9000,AO793*0.25-1005,IF(AO793>4500,AO793*0.2-555,IF(AO793>1500,AO793*0.1-105,AO793*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS793/12>35000,AS793*0.3-2755,IF(AS793/12>9000,AS793*0.25-1005,IF(AS793/12>4500,AS793*0.2-555,IF(AS793/12>1500,AS793*0.1-105,AS793*0.03))))),2)","=Y793-AJ793-AP793-AQ793+AR793+AS793-AT793-AU793","0.00","0.00",793],[794," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J794*K794","=I794+L794","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M794/21.75*AW794+M794/21.75*(IF(AX794>1,AX794-1)/2)","0.00","=M794+N794+O794+P794+Q794+R794+S794+T794+U794+V794-W794-X794","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z794+AA794+AB794+AC794","=AD794+AE794+AF794+AG794+AH794+AI794","0.00","0.00","=Y794-AJ794","=ROUND((IF(AN794>3500,AN794-3500,0)),2)","=ROUND((IF(AO794>80000,AO794*0.45-13505,IF(AO794>55000,AO794*0.35-5505,IF(AO794>35000,AO794*0.3-2755,IF(AO794>9000,AO794*0.25-1005,IF(AO794>4500,AO794*0.2-555,IF(AO794>1500,AO794*0.1-105,AO794*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS794/12>35000,AS794*0.3-2755,IF(AS794/12>9000,AS794*0.25-1005,IF(AS794/12>4500,AS794*0.2-555,IF(AS794/12>1500,AS794*0.1-105,AS794*0.03))))),2)","=Y794-AJ794-AP794-AQ794+AR794+AS794-AT794-AU794","0.00","0.00",794],[795," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J795*K795","=I795+L795","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M795/21.75*AW795+M795/21.75*(IF(AX795>1,AX795-1)/2)","0.00","=M795+N795+O795+P795+Q795+R795+S795+T795+U795+V795-W795-X795","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z795+AA795+AB795+AC795","=AD795+AE795+AF795+AG795+AH795+AI795","0.00","0.00","=Y795-AJ795","=ROUND((IF(AN795>3500,AN795-3500,0)),2)","=ROUND((IF(AO795>80000,AO795*0.45-13505,IF(AO795>55000,AO795*0.35-5505,IF(AO795>35000,AO795*0.3-2755,IF(AO795>9000,AO795*0.25-1005,IF(AO795>4500,AO795*0.2-555,IF(AO795>1500,AO795*0.1-105,AO795*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS795/12>35000,AS795*0.3-2755,IF(AS795/12>9000,AS795*0.25-1005,IF(AS795/12>4500,AS795*0.2-555,IF(AS795/12>1500,AS795*0.1-105,AS795*0.03))))),2)","=Y795-AJ795-AP795-AQ795+AR795+AS795-AT795-AU795","0.00","0.00",795],[796," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J796*K796","=I796+L796","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M796/21.75*AW796+M796/21.75*(IF(AX796>1,AX796-1)/2)","0.00","=M796+N796+O796+P796+Q796+R796+S796+T796+U796+V796-W796-X796","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z796+AA796+AB796+AC796","=AD796+AE796+AF796+AG796+AH796+AI796","0.00","0.00","=Y796-AJ796","=ROUND((IF(AN796>3500,AN796-3500,0)),2)","=ROUND((IF(AO796>80000,AO796*0.45-13505,IF(AO796>55000,AO796*0.35-5505,IF(AO796>35000,AO796*0.3-2755,IF(AO796>9000,AO796*0.25-1005,IF(AO796>4500,AO796*0.2-555,IF(AO796>1500,AO796*0.1-105,AO796*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS796/12>35000,AS796*0.3-2755,IF(AS796/12>9000,AS796*0.25-1005,IF(AS796/12>4500,AS796*0.2-555,IF(AS796/12>1500,AS796*0.1-105,AS796*0.03))))),2)","=Y796-AJ796-AP796-AQ796+AR796+AS796-AT796-AU796","0.00","0.00",796],[797," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J797*K797","=I797+L797","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M797/21.75*AW797+M797/21.75*(IF(AX797>1,AX797-1)/2)","0.00","=M797+N797+O797+P797+Q797+R797+S797+T797+U797+V797-W797-X797","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z797+AA797+AB797+AC797","=AD797+AE797+AF797+AG797+AH797+AI797","0.00","0.00","=Y797-AJ797","=ROUND((IF(AN797>3500,AN797-3500,0)),2)","=ROUND((IF(AO797>80000,AO797*0.45-13505,IF(AO797>55000,AO797*0.35-5505,IF(AO797>35000,AO797*0.3-2755,IF(AO797>9000,AO797*0.25-1005,IF(AO797>4500,AO797*0.2-555,IF(AO797>1500,AO797*0.1-105,AO797*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS797/12>35000,AS797*0.3-2755,IF(AS797/12>9000,AS797*0.25-1005,IF(AS797/12>4500,AS797*0.2-555,IF(AS797/12>1500,AS797*0.1-105,AS797*0.03))))),2)","=Y797-AJ797-AP797-AQ797+AR797+AS797-AT797-AU797","0.00","0.00",797],[798," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J798*K798","=I798+L798","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M798/21.75*AW798+M798/21.75*(IF(AX798>1,AX798-1)/2)","0.00","=M798+N798+O798+P798+Q798+R798+S798+T798+U798+V798-W798-X798","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z798+AA798+AB798+AC798","=AD798+AE798+AF798+AG798+AH798+AI798","0.00","0.00","=Y798-AJ798","=ROUND((IF(AN798>3500,AN798-3500,0)),2)","=ROUND((IF(AO798>80000,AO798*0.45-13505,IF(AO798>55000,AO798*0.35-5505,IF(AO798>35000,AO798*0.3-2755,IF(AO798>9000,AO798*0.25-1005,IF(AO798>4500,AO798*0.2-555,IF(AO798>1500,AO798*0.1-105,AO798*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS798/12>35000,AS798*0.3-2755,IF(AS798/12>9000,AS798*0.25-1005,IF(AS798/12>4500,AS798*0.2-555,IF(AS798/12>1500,AS798*0.1-105,AS798*0.03))))),2)","=Y798-AJ798-AP798-AQ798+AR798+AS798-AT798-AU798","0.00","0.00",798],[799," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J799*K799","=I799+L799","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M799/21.75*AW799+M799/21.75*(IF(AX799>1,AX799-1)/2)","0.00","=M799+N799+O799+P799+Q799+R799+S799+T799+U799+V799-W799-X799","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z799+AA799+AB799+AC799","=AD799+AE799+AF799+AG799+AH799+AI799","0.00","0.00","=Y799-AJ799","=ROUND((IF(AN799>3500,AN799-3500,0)),2)","=ROUND((IF(AO799>80000,AO799*0.45-13505,IF(AO799>55000,AO799*0.35-5505,IF(AO799>35000,AO799*0.3-2755,IF(AO799>9000,AO799*0.25-1005,IF(AO799>4500,AO799*0.2-555,IF(AO799>1500,AO799*0.1-105,AO799*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS799/12>35000,AS799*0.3-2755,IF(AS799/12>9000,AS799*0.25-1005,IF(AS799/12>4500,AS799*0.2-555,IF(AS799/12>1500,AS799*0.1-105,AS799*0.03))))),2)","=Y799-AJ799-AP799-AQ799+AR799+AS799-AT799-AU799","0.00","0.00",799],[800," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J800*K800","=I800+L800","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M800/21.75*AW800+M800/21.75*(IF(AX800>1,AX800-1)/2)","0.00","=M800+N800+O800+P800+Q800+R800+S800+T800+U800+V800-W800-X800","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z800+AA800+AB800+AC800","=AD800+AE800+AF800+AG800+AH800+AI800","0.00","0.00","=Y800-AJ800","=ROUND((IF(AN800>3500,AN800-3500,0)),2)","=ROUND((IF(AO800>80000,AO800*0.45-13505,IF(AO800>55000,AO800*0.35-5505,IF(AO800>35000,AO800*0.3-2755,IF(AO800>9000,AO800*0.25-1005,IF(AO800>4500,AO800*0.2-555,IF(AO800>1500,AO800*0.1-105,AO800*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS800/12>35000,AS800*0.3-2755,IF(AS800/12>9000,AS800*0.25-1005,IF(AS800/12>4500,AS800*0.2-555,IF(AS800/12>1500,AS800*0.1-105,AS800*0.03))))),2)","=Y800-AJ800-AP800-AQ800+AR800+AS800-AT800-AU800","0.00","0.00",800],[801," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J801*K801","=I801+L801","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M801/21.75*AW801+M801/21.75*(IF(AX801>1,AX801-1)/2)","0.00","=M801+N801+O801+P801+Q801+R801+S801+T801+U801+V801-W801-X801","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z801+AA801+AB801+AC801","=AD801+AE801+AF801+AG801+AH801+AI801","0.00","0.00","=Y801-AJ801","=ROUND((IF(AN801>3500,AN801-3500,0)),2)","=ROUND((IF(AO801>80000,AO801*0.45-13505,IF(AO801>55000,AO801*0.35-5505,IF(AO801>35000,AO801*0.3-2755,IF(AO801>9000,AO801*0.25-1005,IF(AO801>4500,AO801*0.2-555,IF(AO801>1500,AO801*0.1-105,AO801*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS801/12>35000,AS801*0.3-2755,IF(AS801/12>9000,AS801*0.25-1005,IF(AS801/12>4500,AS801*0.2-555,IF(AS801/12>1500,AS801*0.1-105,AS801*0.03))))),2)","=Y801-AJ801-AP801-AQ801+AR801+AS801-AT801-AU801","0.00","0.00",801],[802," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J802*K802","=I802+L802","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M802/21.75*AW802+M802/21.75*(IF(AX802>1,AX802-1)/2)","0.00","=M802+N802+O802+P802+Q802+R802+S802+T802+U802+V802-W802-X802","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z802+AA802+AB802+AC802","=AD802+AE802+AF802+AG802+AH802+AI802","0.00","0.00","=Y802-AJ802","=ROUND((IF(AN802>3500,AN802-3500,0)),2)","=ROUND((IF(AO802>80000,AO802*0.45-13505,IF(AO802>55000,AO802*0.35-5505,IF(AO802>35000,AO802*0.3-2755,IF(AO802>9000,AO802*0.25-1005,IF(AO802>4500,AO802*0.2-555,IF(AO802>1500,AO802*0.1-105,AO802*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS802/12>35000,AS802*0.3-2755,IF(AS802/12>9000,AS802*0.25-1005,IF(AS802/12>4500,AS802*0.2-555,IF(AS802/12>1500,AS802*0.1-105,AS802*0.03))))),2)","=Y802-AJ802-AP802-AQ802+AR802+AS802-AT802-AU802","0.00","0.00",802],[803," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J803*K803","=I803+L803","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M803/21.75*AW803+M803/21.75*(IF(AX803>1,AX803-1)/2)","0.00","=M803+N803+O803+P803+Q803+R803+S803+T803+U803+V803-W803-X803","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z803+AA803+AB803+AC803","=AD803+AE803+AF803+AG803+AH803+AI803","0.00","0.00","=Y803-AJ803","=ROUND((IF(AN803>3500,AN803-3500,0)),2)","=ROUND((IF(AO803>80000,AO803*0.45-13505,IF(AO803>55000,AO803*0.35-5505,IF(AO803>35000,AO803*0.3-2755,IF(AO803>9000,AO803*0.25-1005,IF(AO803>4500,AO803*0.2-555,IF(AO803>1500,AO803*0.1-105,AO803*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS803/12>35000,AS803*0.3-2755,IF(AS803/12>9000,AS803*0.25-1005,IF(AS803/12>4500,AS803*0.2-555,IF(AS803/12>1500,AS803*0.1-105,AS803*0.03))))),2)","=Y803-AJ803-AP803-AQ803+AR803+AS803-AT803-AU803","0.00","0.00",803],[804," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J804*K804","=I804+L804","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M804/21.75*AW804+M804/21.75*(IF(AX804>1,AX804-1)/2)","0.00","=M804+N804+O804+P804+Q804+R804+S804+T804+U804+V804-W804-X804","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z804+AA804+AB804+AC804","=AD804+AE804+AF804+AG804+AH804+AI804","0.00","0.00","=Y804-AJ804","=ROUND((IF(AN804>3500,AN804-3500,0)),2)","=ROUND((IF(AO804>80000,AO804*0.45-13505,IF(AO804>55000,AO804*0.35-5505,IF(AO804>35000,AO804*0.3-2755,IF(AO804>9000,AO804*0.25-1005,IF(AO804>4500,AO804*0.2-555,IF(AO804>1500,AO804*0.1-105,AO804*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS804/12>35000,AS804*0.3-2755,IF(AS804/12>9000,AS804*0.25-1005,IF(AS804/12>4500,AS804*0.2-555,IF(AS804/12>1500,AS804*0.1-105,AS804*0.03))))),2)","=Y804-AJ804-AP804-AQ804+AR804+AS804-AT804-AU804","0.00","0.00",804],[805," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J805*K805","=I805+L805","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M805/21.75*AW805+M805/21.75*(IF(AX805>1,AX805-1)/2)","0.00","=M805+N805+O805+P805+Q805+R805+S805+T805+U805+V805-W805-X805","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z805+AA805+AB805+AC805","=AD805+AE805+AF805+AG805+AH805+AI805","0.00","0.00","=Y805-AJ805","=ROUND((IF(AN805>3500,AN805-3500,0)),2)","=ROUND((IF(AO805>80000,AO805*0.45-13505,IF(AO805>55000,AO805*0.35-5505,IF(AO805>35000,AO805*0.3-2755,IF(AO805>9000,AO805*0.25-1005,IF(AO805>4500,AO805*0.2-555,IF(AO805>1500,AO805*0.1-105,AO805*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS805/12>35000,AS805*0.3-2755,IF(AS805/12>9000,AS805*0.25-1005,IF(AS805/12>4500,AS805*0.2-555,IF(AS805/12>1500,AS805*0.1-105,AS805*0.03))))),2)","=Y805-AJ805-AP805-AQ805+AR805+AS805-AT805-AU805","0.00","0.00",805],[806," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J806*K806","=I806+L806","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M806/21.75*AW806+M806/21.75*(IF(AX806>1,AX806-1)/2)","0.00","=M806+N806+O806+P806+Q806+R806+S806+T806+U806+V806-W806-X806","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z806+AA806+AB806+AC806","=AD806+AE806+AF806+AG806+AH806+AI806","0.00","0.00","=Y806-AJ806","=ROUND((IF(AN806>3500,AN806-3500,0)),2)","=ROUND((IF(AO806>80000,AO806*0.45-13505,IF(AO806>55000,AO806*0.35-5505,IF(AO806>35000,AO806*0.3-2755,IF(AO806>9000,AO806*0.25-1005,IF(AO806>4500,AO806*0.2-555,IF(AO806>1500,AO806*0.1-105,AO806*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS806/12>35000,AS806*0.3-2755,IF(AS806/12>9000,AS806*0.25-1005,IF(AS806/12>4500,AS806*0.2-555,IF(AS806/12>1500,AS806*0.1-105,AS806*0.03))))),2)","=Y806-AJ806-AP806-AQ806+AR806+AS806-AT806-AU806","0.00","0.00",806],[807," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J807*K807","=I807+L807","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M807/21.75*AW807+M807/21.75*(IF(AX807>1,AX807-1)/2)","0.00","=M807+N807+O807+P807+Q807+R807+S807+T807+U807+V807-W807-X807","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z807+AA807+AB807+AC807","=AD807+AE807+AF807+AG807+AH807+AI807","0.00","0.00","=Y807-AJ807","=ROUND((IF(AN807>3500,AN807-3500,0)),2)","=ROUND((IF(AO807>80000,AO807*0.45-13505,IF(AO807>55000,AO807*0.35-5505,IF(AO807>35000,AO807*0.3-2755,IF(AO807>9000,AO807*0.25-1005,IF(AO807>4500,AO807*0.2-555,IF(AO807>1500,AO807*0.1-105,AO807*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS807/12>35000,AS807*0.3-2755,IF(AS807/12>9000,AS807*0.25-1005,IF(AS807/12>4500,AS807*0.2-555,IF(AS807/12>1500,AS807*0.1-105,AS807*0.03))))),2)","=Y807-AJ807-AP807-AQ807+AR807+AS807-AT807-AU807","0.00","0.00",807],[808," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J808*K808","=I808+L808","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M808/21.75*AW808+M808/21.75*(IF(AX808>1,AX808-1)/2)","0.00","=M808+N808+O808+P808+Q808+R808+S808+T808+U808+V808-W808-X808","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z808+AA808+AB808+AC808","=AD808+AE808+AF808+AG808+AH808+AI808","0.00","0.00","=Y808-AJ808","=ROUND((IF(AN808>3500,AN808-3500,0)),2)","=ROUND((IF(AO808>80000,AO808*0.45-13505,IF(AO808>55000,AO808*0.35-5505,IF(AO808>35000,AO808*0.3-2755,IF(AO808>9000,AO808*0.25-1005,IF(AO808>4500,AO808*0.2-555,IF(AO808>1500,AO808*0.1-105,AO808*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS808/12>35000,AS808*0.3-2755,IF(AS808/12>9000,AS808*0.25-1005,IF(AS808/12>4500,AS808*0.2-555,IF(AS808/12>1500,AS808*0.1-105,AS808*0.03))))),2)","=Y808-AJ808-AP808-AQ808+AR808+AS808-AT808-AU808","0.00","0.00",808],[809," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J809*K809","=I809+L809","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M809/21.75*AW809+M809/21.75*(IF(AX809>1,AX809-1)/2)","0.00","=M809+N809+O809+P809+Q809+R809+S809+T809+U809+V809-W809-X809","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z809+AA809+AB809+AC809","=AD809+AE809+AF809+AG809+AH809+AI809","0.00","0.00","=Y809-AJ809","=ROUND((IF(AN809>3500,AN809-3500,0)),2)","=ROUND((IF(AO809>80000,AO809*0.45-13505,IF(AO809>55000,AO809*0.35-5505,IF(AO809>35000,AO809*0.3-2755,IF(AO809>9000,AO809*0.25-1005,IF(AO809>4500,AO809*0.2-555,IF(AO809>1500,AO809*0.1-105,AO809*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS809/12>35000,AS809*0.3-2755,IF(AS809/12>9000,AS809*0.25-1005,IF(AS809/12>4500,AS809*0.2-555,IF(AS809/12>1500,AS809*0.1-105,AS809*0.03))))),2)","=Y809-AJ809-AP809-AQ809+AR809+AS809-AT809-AU809","0.00","0.00",809],[810," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J810*K810","=I810+L810","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M810/21.75*AW810+M810/21.75*(IF(AX810>1,AX810-1)/2)","0.00","=M810+N810+O810+P810+Q810+R810+S810+T810+U810+V810-W810-X810","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z810+AA810+AB810+AC810","=AD810+AE810+AF810+AG810+AH810+AI810","0.00","0.00","=Y810-AJ810","=ROUND((IF(AN810>3500,AN810-3500,0)),2)","=ROUND((IF(AO810>80000,AO810*0.45-13505,IF(AO810>55000,AO810*0.35-5505,IF(AO810>35000,AO810*0.3-2755,IF(AO810>9000,AO810*0.25-1005,IF(AO810>4500,AO810*0.2-555,IF(AO810>1500,AO810*0.1-105,AO810*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS810/12>35000,AS810*0.3-2755,IF(AS810/12>9000,AS810*0.25-1005,IF(AS810/12>4500,AS810*0.2-555,IF(AS810/12>1500,AS810*0.1-105,AS810*0.03))))),2)","=Y810-AJ810-AP810-AQ810+AR810+AS810-AT810-AU810","0.00","0.00",810],[811," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J811*K811","=I811+L811","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M811/21.75*AW811+M811/21.75*(IF(AX811>1,AX811-1)/2)","0.00","=M811+N811+O811+P811+Q811+R811+S811+T811+U811+V811-W811-X811","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z811+AA811+AB811+AC811","=AD811+AE811+AF811+AG811+AH811+AI811","0.00","0.00","=Y811-AJ811","=ROUND((IF(AN811>3500,AN811-3500,0)),2)","=ROUND((IF(AO811>80000,AO811*0.45-13505,IF(AO811>55000,AO811*0.35-5505,IF(AO811>35000,AO811*0.3-2755,IF(AO811>9000,AO811*0.25-1005,IF(AO811>4500,AO811*0.2-555,IF(AO811>1500,AO811*0.1-105,AO811*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS811/12>35000,AS811*0.3-2755,IF(AS811/12>9000,AS811*0.25-1005,IF(AS811/12>4500,AS811*0.2-555,IF(AS811/12>1500,AS811*0.1-105,AS811*0.03))))),2)","=Y811-AJ811-AP811-AQ811+AR811+AS811-AT811-AU811","0.00","0.00",811],[812," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J812*K812","=I812+L812","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M812/21.75*AW812+M812/21.75*(IF(AX812>1,AX812-1)/2)","0.00","=M812+N812+O812+P812+Q812+R812+S812+T812+U812+V812-W812-X812","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z812+AA812+AB812+AC812","=AD812+AE812+AF812+AG812+AH812+AI812","0.00","0.00","=Y812-AJ812","=ROUND((IF(AN812>3500,AN812-3500,0)),2)","=ROUND((IF(AO812>80000,AO812*0.45-13505,IF(AO812>55000,AO812*0.35-5505,IF(AO812>35000,AO812*0.3-2755,IF(AO812>9000,AO812*0.25-1005,IF(AO812>4500,AO812*0.2-555,IF(AO812>1500,AO812*0.1-105,AO812*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS812/12>35000,AS812*0.3-2755,IF(AS812/12>9000,AS812*0.25-1005,IF(AS812/12>4500,AS812*0.2-555,IF(AS812/12>1500,AS812*0.1-105,AS812*0.03))))),2)","=Y812-AJ812-AP812-AQ812+AR812+AS812-AT812-AU812","0.00","0.00",812],[813," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J813*K813","=I813+L813","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M813/21.75*AW813+M813/21.75*(IF(AX813>1,AX813-1)/2)","0.00","=M813+N813+O813+P813+Q813+R813+S813+T813+U813+V813-W813-X813","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z813+AA813+AB813+AC813","=AD813+AE813+AF813+AG813+AH813+AI813","0.00","0.00","=Y813-AJ813","=ROUND((IF(AN813>3500,AN813-3500,0)),2)","=ROUND((IF(AO813>80000,AO813*0.45-13505,IF(AO813>55000,AO813*0.35-5505,IF(AO813>35000,AO813*0.3-2755,IF(AO813>9000,AO813*0.25-1005,IF(AO813>4500,AO813*0.2-555,IF(AO813>1500,AO813*0.1-105,AO813*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS813/12>35000,AS813*0.3-2755,IF(AS813/12>9000,AS813*0.25-1005,IF(AS813/12>4500,AS813*0.2-555,IF(AS813/12>1500,AS813*0.1-105,AS813*0.03))))),2)","=Y813-AJ813-AP813-AQ813+AR813+AS813-AT813-AU813","0.00","0.00",813],[814," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J814*K814","=I814+L814","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M814/21.75*AW814+M814/21.75*(IF(AX814>1,AX814-1)/2)","0.00","=M814+N814+O814+P814+Q814+R814+S814+T814+U814+V814-W814-X814","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z814+AA814+AB814+AC814","=AD814+AE814+AF814+AG814+AH814+AI814","0.00","0.00","=Y814-AJ814","=ROUND((IF(AN814>3500,AN814-3500,0)),2)","=ROUND((IF(AO814>80000,AO814*0.45-13505,IF(AO814>55000,AO814*0.35-5505,IF(AO814>35000,AO814*0.3-2755,IF(AO814>9000,AO814*0.25-1005,IF(AO814>4500,AO814*0.2-555,IF(AO814>1500,AO814*0.1-105,AO814*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS814/12>35000,AS814*0.3-2755,IF(AS814/12>9000,AS814*0.25-1005,IF(AS814/12>4500,AS814*0.2-555,IF(AS814/12>1500,AS814*0.1-105,AS814*0.03))))),2)","=Y814-AJ814-AP814-AQ814+AR814+AS814-AT814-AU814","0.00","0.00",814],[815," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J815*K815","=I815+L815","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M815/21.75*AW815+M815/21.75*(IF(AX815>1,AX815-1)/2)","0.00","=M815+N815+O815+P815+Q815+R815+S815+T815+U815+V815-W815-X815","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z815+AA815+AB815+AC815","=AD815+AE815+AF815+AG815+AH815+AI815","0.00","0.00","=Y815-AJ815","=ROUND((IF(AN815>3500,AN815-3500,0)),2)","=ROUND((IF(AO815>80000,AO815*0.45-13505,IF(AO815>55000,AO815*0.35-5505,IF(AO815>35000,AO815*0.3-2755,IF(AO815>9000,AO815*0.25-1005,IF(AO815>4500,AO815*0.2-555,IF(AO815>1500,AO815*0.1-105,AO815*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS815/12>35000,AS815*0.3-2755,IF(AS815/12>9000,AS815*0.25-1005,IF(AS815/12>4500,AS815*0.2-555,IF(AS815/12>1500,AS815*0.1-105,AS815*0.03))))),2)","=Y815-AJ815-AP815-AQ815+AR815+AS815-AT815-AU815","0.00","0.00",815],[816," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J816*K816","=I816+L816","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M816/21.75*AW816+M816/21.75*(IF(AX816>1,AX816-1)/2)","0.00","=M816+N816+O816+P816+Q816+R816+S816+T816+U816+V816-W816-X816","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z816+AA816+AB816+AC816","=AD816+AE816+AF816+AG816+AH816+AI816","0.00","0.00","=Y816-AJ816","=ROUND((IF(AN816>3500,AN816-3500,0)),2)","=ROUND((IF(AO816>80000,AO816*0.45-13505,IF(AO816>55000,AO816*0.35-5505,IF(AO816>35000,AO816*0.3-2755,IF(AO816>9000,AO816*0.25-1005,IF(AO816>4500,AO816*0.2-555,IF(AO816>1500,AO816*0.1-105,AO816*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS816/12>35000,AS816*0.3-2755,IF(AS816/12>9000,AS816*0.25-1005,IF(AS816/12>4500,AS816*0.2-555,IF(AS816/12>1500,AS816*0.1-105,AS816*0.03))))),2)","=Y816-AJ816-AP816-AQ816+AR816+AS816-AT816-AU816","0.00","0.00",816],[817," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J817*K817","=I817+L817","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M817/21.75*AW817+M817/21.75*(IF(AX817>1,AX817-1)/2)","0.00","=M817+N817+O817+P817+Q817+R817+S817+T817+U817+V817-W817-X817","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z817+AA817+AB817+AC817","=AD817+AE817+AF817+AG817+AH817+AI817","0.00","0.00","=Y817-AJ817","=ROUND((IF(AN817>3500,AN817-3500,0)),2)","=ROUND((IF(AO817>80000,AO817*0.45-13505,IF(AO817>55000,AO817*0.35-5505,IF(AO817>35000,AO817*0.3-2755,IF(AO817>9000,AO817*0.25-1005,IF(AO817>4500,AO817*0.2-555,IF(AO817>1500,AO817*0.1-105,AO817*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS817/12>35000,AS817*0.3-2755,IF(AS817/12>9000,AS817*0.25-1005,IF(AS817/12>4500,AS817*0.2-555,IF(AS817/12>1500,AS817*0.1-105,AS817*0.03))))),2)","=Y817-AJ817-AP817-AQ817+AR817+AS817-AT817-AU817","0.00","0.00",817],[818," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J818*K818","=I818+L818","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M818/21.75*AW818+M818/21.75*(IF(AX818>1,AX818-1)/2)","0.00","=M818+N818+O818+P818+Q818+R818+S818+T818+U818+V818-W818-X818","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z818+AA818+AB818+AC818","=AD818+AE818+AF818+AG818+AH818+AI818","0.00","0.00","=Y818-AJ818","=ROUND((IF(AN818>3500,AN818-3500,0)),2)","=ROUND((IF(AO818>80000,AO818*0.45-13505,IF(AO818>55000,AO818*0.35-5505,IF(AO818>35000,AO818*0.3-2755,IF(AO818>9000,AO818*0.25-1005,IF(AO818>4500,AO818*0.2-555,IF(AO818>1500,AO818*0.1-105,AO818*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS818/12>35000,AS818*0.3-2755,IF(AS818/12>9000,AS818*0.25-1005,IF(AS818/12>4500,AS818*0.2-555,IF(AS818/12>1500,AS818*0.1-105,AS818*0.03))))),2)","=Y818-AJ818-AP818-AQ818+AR818+AS818-AT818-AU818","0.00","0.00",818],[819," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J819*K819","=I819+L819","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M819/21.75*AW819+M819/21.75*(IF(AX819>1,AX819-1)/2)","0.00","=M819+N819+O819+P819+Q819+R819+S819+T819+U819+V819-W819-X819","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z819+AA819+AB819+AC819","=AD819+AE819+AF819+AG819+AH819+AI819","0.00","0.00","=Y819-AJ819","=ROUND((IF(AN819>3500,AN819-3500,0)),2)","=ROUND((IF(AO819>80000,AO819*0.45-13505,IF(AO819>55000,AO819*0.35-5505,IF(AO819>35000,AO819*0.3-2755,IF(AO819>9000,AO819*0.25-1005,IF(AO819>4500,AO819*0.2-555,IF(AO819>1500,AO819*0.1-105,AO819*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS819/12>35000,AS819*0.3-2755,IF(AS819/12>9000,AS819*0.25-1005,IF(AS819/12>4500,AS819*0.2-555,IF(AS819/12>1500,AS819*0.1-105,AS819*0.03))))),2)","=Y819-AJ819-AP819-AQ819+AR819+AS819-AT819-AU819","0.00","0.00",819],[820," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J820*K820","=I820+L820","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M820/21.75*AW820+M820/21.75*(IF(AX820>1,AX820-1)/2)","0.00","=M820+N820+O820+P820+Q820+R820+S820+T820+U820+V820-W820-X820","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z820+AA820+AB820+AC820","=AD820+AE820+AF820+AG820+AH820+AI820","0.00","0.00","=Y820-AJ820","=ROUND((IF(AN820>3500,AN820-3500,0)),2)","=ROUND((IF(AO820>80000,AO820*0.45-13505,IF(AO820>55000,AO820*0.35-5505,IF(AO820>35000,AO820*0.3-2755,IF(AO820>9000,AO820*0.25-1005,IF(AO820>4500,AO820*0.2-555,IF(AO820>1500,AO820*0.1-105,AO820*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS820/12>35000,AS820*0.3-2755,IF(AS820/12>9000,AS820*0.25-1005,IF(AS820/12>4500,AS820*0.2-555,IF(AS820/12>1500,AS820*0.1-105,AS820*0.03))))),2)","=Y820-AJ820-AP820-AQ820+AR820+AS820-AT820-AU820","0.00","0.00",820],[821," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J821*K821","=I821+L821","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M821/21.75*AW821+M821/21.75*(IF(AX821>1,AX821-1)/2)","0.00","=M821+N821+O821+P821+Q821+R821+S821+T821+U821+V821-W821-X821","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z821+AA821+AB821+AC821","=AD821+AE821+AF821+AG821+AH821+AI821","0.00","0.00","=Y821-AJ821","=ROUND((IF(AN821>3500,AN821-3500,0)),2)","=ROUND((IF(AO821>80000,AO821*0.45-13505,IF(AO821>55000,AO821*0.35-5505,IF(AO821>35000,AO821*0.3-2755,IF(AO821>9000,AO821*0.25-1005,IF(AO821>4500,AO821*0.2-555,IF(AO821>1500,AO821*0.1-105,AO821*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS821/12>35000,AS821*0.3-2755,IF(AS821/12>9000,AS821*0.25-1005,IF(AS821/12>4500,AS821*0.2-555,IF(AS821/12>1500,AS821*0.1-105,AS821*0.03))))),2)","=Y821-AJ821-AP821-AQ821+AR821+AS821-AT821-AU821","0.00","0.00",821],[822," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J822*K822","=I822+L822","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M822/21.75*AW822+M822/21.75*(IF(AX822>1,AX822-1)/2)","0.00","=M822+N822+O822+P822+Q822+R822+S822+T822+U822+V822-W822-X822","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z822+AA822+AB822+AC822","=AD822+AE822+AF822+AG822+AH822+AI822","0.00","0.00","=Y822-AJ822","=ROUND((IF(AN822>3500,AN822-3500,0)),2)","=ROUND((IF(AO822>80000,AO822*0.45-13505,IF(AO822>55000,AO822*0.35-5505,IF(AO822>35000,AO822*0.3-2755,IF(AO822>9000,AO822*0.25-1005,IF(AO822>4500,AO822*0.2-555,IF(AO822>1500,AO822*0.1-105,AO822*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS822/12>35000,AS822*0.3-2755,IF(AS822/12>9000,AS822*0.25-1005,IF(AS822/12>4500,AS822*0.2-555,IF(AS822/12>1500,AS822*0.1-105,AS822*0.03))))),2)","=Y822-AJ822-AP822-AQ822+AR822+AS822-AT822-AU822","0.00","0.00",822],[823," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J823*K823","=I823+L823","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M823/21.75*AW823+M823/21.75*(IF(AX823>1,AX823-1)/2)","0.00","=M823+N823+O823+P823+Q823+R823+S823+T823+U823+V823-W823-X823","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z823+AA823+AB823+AC823","=AD823+AE823+AF823+AG823+AH823+AI823","0.00","0.00","=Y823-AJ823","=ROUND((IF(AN823>3500,AN823-3500,0)),2)","=ROUND((IF(AO823>80000,AO823*0.45-13505,IF(AO823>55000,AO823*0.35-5505,IF(AO823>35000,AO823*0.3-2755,IF(AO823>9000,AO823*0.25-1005,IF(AO823>4500,AO823*0.2-555,IF(AO823>1500,AO823*0.1-105,AO823*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS823/12>35000,AS823*0.3-2755,IF(AS823/12>9000,AS823*0.25-1005,IF(AS823/12>4500,AS823*0.2-555,IF(AS823/12>1500,AS823*0.1-105,AS823*0.03))))),2)","=Y823-AJ823-AP823-AQ823+AR823+AS823-AT823-AU823","0.00","0.00",823],[824," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J824*K824","=I824+L824","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M824/21.75*AW824+M824/21.75*(IF(AX824>1,AX824-1)/2)","0.00","=M824+N824+O824+P824+Q824+R824+S824+T824+U824+V824-W824-X824","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z824+AA824+AB824+AC824","=AD824+AE824+AF824+AG824+AH824+AI824","0.00","0.00","=Y824-AJ824","=ROUND((IF(AN824>3500,AN824-3500,0)),2)","=ROUND((IF(AO824>80000,AO824*0.45-13505,IF(AO824>55000,AO824*0.35-5505,IF(AO824>35000,AO824*0.3-2755,IF(AO824>9000,AO824*0.25-1005,IF(AO824>4500,AO824*0.2-555,IF(AO824>1500,AO824*0.1-105,AO824*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS824/12>35000,AS824*0.3-2755,IF(AS824/12>9000,AS824*0.25-1005,IF(AS824/12>4500,AS824*0.2-555,IF(AS824/12>1500,AS824*0.1-105,AS824*0.03))))),2)","=Y824-AJ824-AP824-AQ824+AR824+AS824-AT824-AU824","0.00","0.00",824],[825," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J825*K825","=I825+L825","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M825/21.75*AW825+M825/21.75*(IF(AX825>1,AX825-1)/2)","0.00","=M825+N825+O825+P825+Q825+R825+S825+T825+U825+V825-W825-X825","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z825+AA825+AB825+AC825","=AD825+AE825+AF825+AG825+AH825+AI825","0.00","0.00","=Y825-AJ825","=ROUND((IF(AN825>3500,AN825-3500,0)),2)","=ROUND((IF(AO825>80000,AO825*0.45-13505,IF(AO825>55000,AO825*0.35-5505,IF(AO825>35000,AO825*0.3-2755,IF(AO825>9000,AO825*0.25-1005,IF(AO825>4500,AO825*0.2-555,IF(AO825>1500,AO825*0.1-105,AO825*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS825/12>35000,AS825*0.3-2755,IF(AS825/12>9000,AS825*0.25-1005,IF(AS825/12>4500,AS825*0.2-555,IF(AS825/12>1500,AS825*0.1-105,AS825*0.03))))),2)","=Y825-AJ825-AP825-AQ825+AR825+AS825-AT825-AU825","0.00","0.00",825],[826," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J826*K826","=I826+L826","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M826/21.75*AW826+M826/21.75*(IF(AX826>1,AX826-1)/2)","0.00","=M826+N826+O826+P826+Q826+R826+S826+T826+U826+V826-W826-X826","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z826+AA826+AB826+AC826","=AD826+AE826+AF826+AG826+AH826+AI826","0.00","0.00","=Y826-AJ826","=ROUND((IF(AN826>3500,AN826-3500,0)),2)","=ROUND((IF(AO826>80000,AO826*0.45-13505,IF(AO826>55000,AO826*0.35-5505,IF(AO826>35000,AO826*0.3-2755,IF(AO826>9000,AO826*0.25-1005,IF(AO826>4500,AO826*0.2-555,IF(AO826>1500,AO826*0.1-105,AO826*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS826/12>35000,AS826*0.3-2755,IF(AS826/12>9000,AS826*0.25-1005,IF(AS826/12>4500,AS826*0.2-555,IF(AS826/12>1500,AS826*0.1-105,AS826*0.03))))),2)","=Y826-AJ826-AP826-AQ826+AR826+AS826-AT826-AU826","0.00","0.00",826],[827," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J827*K827","=I827+L827","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M827/21.75*AW827+M827/21.75*(IF(AX827>1,AX827-1)/2)","0.00","=M827+N827+O827+P827+Q827+R827+S827+T827+U827+V827-W827-X827","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z827+AA827+AB827+AC827","=AD827+AE827+AF827+AG827+AH827+AI827","0.00","0.00","=Y827-AJ827","=ROUND((IF(AN827>3500,AN827-3500,0)),2)","=ROUND((IF(AO827>80000,AO827*0.45-13505,IF(AO827>55000,AO827*0.35-5505,IF(AO827>35000,AO827*0.3-2755,IF(AO827>9000,AO827*0.25-1005,IF(AO827>4500,AO827*0.2-555,IF(AO827>1500,AO827*0.1-105,AO827*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS827/12>35000,AS827*0.3-2755,IF(AS827/12>9000,AS827*0.25-1005,IF(AS827/12>4500,AS827*0.2-555,IF(AS827/12>1500,AS827*0.1-105,AS827*0.03))))),2)","=Y827-AJ827-AP827-AQ827+AR827+AS827-AT827-AU827","0.00","0.00",827],[828," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J828*K828","=I828+L828","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M828/21.75*AW828+M828/21.75*(IF(AX828>1,AX828-1)/2)","0.00","=M828+N828+O828+P828+Q828+R828+S828+T828+U828+V828-W828-X828","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z828+AA828+AB828+AC828","=AD828+AE828+AF828+AG828+AH828+AI828","0.00","0.00","=Y828-AJ828","=ROUND((IF(AN828>3500,AN828-3500,0)),2)","=ROUND((IF(AO828>80000,AO828*0.45-13505,IF(AO828>55000,AO828*0.35-5505,IF(AO828>35000,AO828*0.3-2755,IF(AO828>9000,AO828*0.25-1005,IF(AO828>4500,AO828*0.2-555,IF(AO828>1500,AO828*0.1-105,AO828*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS828/12>35000,AS828*0.3-2755,IF(AS828/12>9000,AS828*0.25-1005,IF(AS828/12>4500,AS828*0.2-555,IF(AS828/12>1500,AS828*0.1-105,AS828*0.03))))),2)","=Y828-AJ828-AP828-AQ828+AR828+AS828-AT828-AU828","0.00","0.00",828],[829," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J829*K829","=I829+L829","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M829/21.75*AW829+M829/21.75*(IF(AX829>1,AX829-1)/2)","0.00","=M829+N829+O829+P829+Q829+R829+S829+T829+U829+V829-W829-X829","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z829+AA829+AB829+AC829","=AD829+AE829+AF829+AG829+AH829+AI829","0.00","0.00","=Y829-AJ829","=ROUND((IF(AN829>3500,AN829-3500,0)),2)","=ROUND((IF(AO829>80000,AO829*0.45-13505,IF(AO829>55000,AO829*0.35-5505,IF(AO829>35000,AO829*0.3-2755,IF(AO829>9000,AO829*0.25-1005,IF(AO829>4500,AO829*0.2-555,IF(AO829>1500,AO829*0.1-105,AO829*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS829/12>35000,AS829*0.3-2755,IF(AS829/12>9000,AS829*0.25-1005,IF(AS829/12>4500,AS829*0.2-555,IF(AS829/12>1500,AS829*0.1-105,AS829*0.03))))),2)","=Y829-AJ829-AP829-AQ829+AR829+AS829-AT829-AU829","0.00","0.00",829],[830," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J830*K830","=I830+L830","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M830/21.75*AW830+M830/21.75*(IF(AX830>1,AX830-1)/2)","0.00","=M830+N830+O830+P830+Q830+R830+S830+T830+U830+V830-W830-X830","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z830+AA830+AB830+AC830","=AD830+AE830+AF830+AG830+AH830+AI830","0.00","0.00","=Y830-AJ830","=ROUND((IF(AN830>3500,AN830-3500,0)),2)","=ROUND((IF(AO830>80000,AO830*0.45-13505,IF(AO830>55000,AO830*0.35-5505,IF(AO830>35000,AO830*0.3-2755,IF(AO830>9000,AO830*0.25-1005,IF(AO830>4500,AO830*0.2-555,IF(AO830>1500,AO830*0.1-105,AO830*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS830/12>35000,AS830*0.3-2755,IF(AS830/12>9000,AS830*0.25-1005,IF(AS830/12>4500,AS830*0.2-555,IF(AS830/12>1500,AS830*0.1-105,AS830*0.03))))),2)","=Y830-AJ830-AP830-AQ830+AR830+AS830-AT830-AU830","0.00","0.00",830],[831," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J831*K831","=I831+L831","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M831/21.75*AW831+M831/21.75*(IF(AX831>1,AX831-1)/2)","0.00","=M831+N831+O831+P831+Q831+R831+S831+T831+U831+V831-W831-X831","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z831+AA831+AB831+AC831","=AD831+AE831+AF831+AG831+AH831+AI831","0.00","0.00","=Y831-AJ831","=ROUND((IF(AN831>3500,AN831-3500,0)),2)","=ROUND((IF(AO831>80000,AO831*0.45-13505,IF(AO831>55000,AO831*0.35-5505,IF(AO831>35000,AO831*0.3-2755,IF(AO831>9000,AO831*0.25-1005,IF(AO831>4500,AO831*0.2-555,IF(AO831>1500,AO831*0.1-105,AO831*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS831/12>35000,AS831*0.3-2755,IF(AS831/12>9000,AS831*0.25-1005,IF(AS831/12>4500,AS831*0.2-555,IF(AS831/12>1500,AS831*0.1-105,AS831*0.03))))),2)","=Y831-AJ831-AP831-AQ831+AR831+AS831-AT831-AU831","0.00","0.00",831],[832," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J832*K832","=I832+L832","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M832/21.75*AW832+M832/21.75*(IF(AX832>1,AX832-1)/2)","0.00","=M832+N832+O832+P832+Q832+R832+S832+T832+U832+V832-W832-X832","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z832+AA832+AB832+AC832","=AD832+AE832+AF832+AG832+AH832+AI832","0.00","0.00","=Y832-AJ832","=ROUND((IF(AN832>3500,AN832-3500,0)),2)","=ROUND((IF(AO832>80000,AO832*0.45-13505,IF(AO832>55000,AO832*0.35-5505,IF(AO832>35000,AO832*0.3-2755,IF(AO832>9000,AO832*0.25-1005,IF(AO832>4500,AO832*0.2-555,IF(AO832>1500,AO832*0.1-105,AO832*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS832/12>35000,AS832*0.3-2755,IF(AS832/12>9000,AS832*0.25-1005,IF(AS832/12>4500,AS832*0.2-555,IF(AS832/12>1500,AS832*0.1-105,AS832*0.03))))),2)","=Y832-AJ832-AP832-AQ832+AR832+AS832-AT832-AU832","0.00","0.00",832],[833," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J833*K833","=I833+L833","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M833/21.75*AW833+M833/21.75*(IF(AX833>1,AX833-1)/2)","0.00","=M833+N833+O833+P833+Q833+R833+S833+T833+U833+V833-W833-X833","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z833+AA833+AB833+AC833","=AD833+AE833+AF833+AG833+AH833+AI833","0.00","0.00","=Y833-AJ833","=ROUND((IF(AN833>3500,AN833-3500,0)),2)","=ROUND((IF(AO833>80000,AO833*0.45-13505,IF(AO833>55000,AO833*0.35-5505,IF(AO833>35000,AO833*0.3-2755,IF(AO833>9000,AO833*0.25-1005,IF(AO833>4500,AO833*0.2-555,IF(AO833>1500,AO833*0.1-105,AO833*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS833/12>35000,AS833*0.3-2755,IF(AS833/12>9000,AS833*0.25-1005,IF(AS833/12>4500,AS833*0.2-555,IF(AS833/12>1500,AS833*0.1-105,AS833*0.03))))),2)","=Y833-AJ833-AP833-AQ833+AR833+AS833-AT833-AU833","0.00","0.00",833],[834," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J834*K834","=I834+L834","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M834/21.75*AW834+M834/21.75*(IF(AX834>1,AX834-1)/2)","0.00","=M834+N834+O834+P834+Q834+R834+S834+T834+U834+V834-W834-X834","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z834+AA834+AB834+AC834","=AD834+AE834+AF834+AG834+AH834+AI834","0.00","0.00","=Y834-AJ834","=ROUND((IF(AN834>3500,AN834-3500,0)),2)","=ROUND((IF(AO834>80000,AO834*0.45-13505,IF(AO834>55000,AO834*0.35-5505,IF(AO834>35000,AO834*0.3-2755,IF(AO834>9000,AO834*0.25-1005,IF(AO834>4500,AO834*0.2-555,IF(AO834>1500,AO834*0.1-105,AO834*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS834/12>35000,AS834*0.3-2755,IF(AS834/12>9000,AS834*0.25-1005,IF(AS834/12>4500,AS834*0.2-555,IF(AS834/12>1500,AS834*0.1-105,AS834*0.03))))),2)","=Y834-AJ834-AP834-AQ834+AR834+AS834-AT834-AU834","0.00","0.00",834],[835," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J835*K835","=I835+L835","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M835/21.75*AW835+M835/21.75*(IF(AX835>1,AX835-1)/2)","0.00","=M835+N835+O835+P835+Q835+R835+S835+T835+U835+V835-W835-X835","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z835+AA835+AB835+AC835","=AD835+AE835+AF835+AG835+AH835+AI835","0.00","0.00","=Y835-AJ835","=ROUND((IF(AN835>3500,AN835-3500,0)),2)","=ROUND((IF(AO835>80000,AO835*0.45-13505,IF(AO835>55000,AO835*0.35-5505,IF(AO835>35000,AO835*0.3-2755,IF(AO835>9000,AO835*0.25-1005,IF(AO835>4500,AO835*0.2-555,IF(AO835>1500,AO835*0.1-105,AO835*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS835/12>35000,AS835*0.3-2755,IF(AS835/12>9000,AS835*0.25-1005,IF(AS835/12>4500,AS835*0.2-555,IF(AS835/12>1500,AS835*0.1-105,AS835*0.03))))),2)","=Y835-AJ835-AP835-AQ835+AR835+AS835-AT835-AU835","0.00","0.00",835],[836," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J836*K836","=I836+L836","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M836/21.75*AW836+M836/21.75*(IF(AX836>1,AX836-1)/2)","0.00","=M836+N836+O836+P836+Q836+R836+S836+T836+U836+V836-W836-X836","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z836+AA836+AB836+AC836","=AD836+AE836+AF836+AG836+AH836+AI836","0.00","0.00","=Y836-AJ836","=ROUND((IF(AN836>3500,AN836-3500,0)),2)","=ROUND((IF(AO836>80000,AO836*0.45-13505,IF(AO836>55000,AO836*0.35-5505,IF(AO836>35000,AO836*0.3-2755,IF(AO836>9000,AO836*0.25-1005,IF(AO836>4500,AO836*0.2-555,IF(AO836>1500,AO836*0.1-105,AO836*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS836/12>35000,AS836*0.3-2755,IF(AS836/12>9000,AS836*0.25-1005,IF(AS836/12>4500,AS836*0.2-555,IF(AS836/12>1500,AS836*0.1-105,AS836*0.03))))),2)","=Y836-AJ836-AP836-AQ836+AR836+AS836-AT836-AU836","0.00","0.00",836],[837," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J837*K837","=I837+L837","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M837/21.75*AW837+M837/21.75*(IF(AX837>1,AX837-1)/2)","0.00","=M837+N837+O837+P837+Q837+R837+S837+T837+U837+V837-W837-X837","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z837+AA837+AB837+AC837","=AD837+AE837+AF837+AG837+AH837+AI837","0.00","0.00","=Y837-AJ837","=ROUND((IF(AN837>3500,AN837-3500,0)),2)","=ROUND((IF(AO837>80000,AO837*0.45-13505,IF(AO837>55000,AO837*0.35-5505,IF(AO837>35000,AO837*0.3-2755,IF(AO837>9000,AO837*0.25-1005,IF(AO837>4500,AO837*0.2-555,IF(AO837>1500,AO837*0.1-105,AO837*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS837/12>35000,AS837*0.3-2755,IF(AS837/12>9000,AS837*0.25-1005,IF(AS837/12>4500,AS837*0.2-555,IF(AS837/12>1500,AS837*0.1-105,AS837*0.03))))),2)","=Y837-AJ837-AP837-AQ837+AR837+AS837-AT837-AU837","0.00","0.00",837],[838," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J838*K838","=I838+L838","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M838/21.75*AW838+M838/21.75*(IF(AX838>1,AX838-1)/2)","0.00","=M838+N838+O838+P838+Q838+R838+S838+T838+U838+V838-W838-X838","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z838+AA838+AB838+AC838","=AD838+AE838+AF838+AG838+AH838+AI838","0.00","0.00","=Y838-AJ838","=ROUND((IF(AN838>3500,AN838-3500,0)),2)","=ROUND((IF(AO838>80000,AO838*0.45-13505,IF(AO838>55000,AO838*0.35-5505,IF(AO838>35000,AO838*0.3-2755,IF(AO838>9000,AO838*0.25-1005,IF(AO838>4500,AO838*0.2-555,IF(AO838>1500,AO838*0.1-105,AO838*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS838/12>35000,AS838*0.3-2755,IF(AS838/12>9000,AS838*0.25-1005,IF(AS838/12>4500,AS838*0.2-555,IF(AS838/12>1500,AS838*0.1-105,AS838*0.03))))),2)","=Y838-AJ838-AP838-AQ838+AR838+AS838-AT838-AU838","0.00","0.00",838],[839," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J839*K839","=I839+L839","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M839/21.75*AW839+M839/21.75*(IF(AX839>1,AX839-1)/2)","0.00","=M839+N839+O839+P839+Q839+R839+S839+T839+U839+V839-W839-X839","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z839+AA839+AB839+AC839","=AD839+AE839+AF839+AG839+AH839+AI839","0.00","0.00","=Y839-AJ839","=ROUND((IF(AN839>3500,AN839-3500,0)),2)","=ROUND((IF(AO839>80000,AO839*0.45-13505,IF(AO839>55000,AO839*0.35-5505,IF(AO839>35000,AO839*0.3-2755,IF(AO839>9000,AO839*0.25-1005,IF(AO839>4500,AO839*0.2-555,IF(AO839>1500,AO839*0.1-105,AO839*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS839/12>35000,AS839*0.3-2755,IF(AS839/12>9000,AS839*0.25-1005,IF(AS839/12>4500,AS839*0.2-555,IF(AS839/12>1500,AS839*0.1-105,AS839*0.03))))),2)","=Y839-AJ839-AP839-AQ839+AR839+AS839-AT839-AU839","0.00","0.00",839],[840," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J840*K840","=I840+L840","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M840/21.75*AW840+M840/21.75*(IF(AX840>1,AX840-1)/2)","0.00","=M840+N840+O840+P840+Q840+R840+S840+T840+U840+V840-W840-X840","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z840+AA840+AB840+AC840","=AD840+AE840+AF840+AG840+AH840+AI840","0.00","0.00","=Y840-AJ840","=ROUND((IF(AN840>3500,AN840-3500,0)),2)","=ROUND((IF(AO840>80000,AO840*0.45-13505,IF(AO840>55000,AO840*0.35-5505,IF(AO840>35000,AO840*0.3-2755,IF(AO840>9000,AO840*0.25-1005,IF(AO840>4500,AO840*0.2-555,IF(AO840>1500,AO840*0.1-105,AO840*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS840/12>35000,AS840*0.3-2755,IF(AS840/12>9000,AS840*0.25-1005,IF(AS840/12>4500,AS840*0.2-555,IF(AS840/12>1500,AS840*0.1-105,AS840*0.03))))),2)","=Y840-AJ840-AP840-AQ840+AR840+AS840-AT840-AU840","0.00","0.00",840],[841," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J841*K841","=I841+L841","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M841/21.75*AW841+M841/21.75*(IF(AX841>1,AX841-1)/2)","0.00","=M841+N841+O841+P841+Q841+R841+S841+T841+U841+V841-W841-X841","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z841+AA841+AB841+AC841","=AD841+AE841+AF841+AG841+AH841+AI841","0.00","0.00","=Y841-AJ841","=ROUND((IF(AN841>3500,AN841-3500,0)),2)","=ROUND((IF(AO841>80000,AO841*0.45-13505,IF(AO841>55000,AO841*0.35-5505,IF(AO841>35000,AO841*0.3-2755,IF(AO841>9000,AO841*0.25-1005,IF(AO841>4500,AO841*0.2-555,IF(AO841>1500,AO841*0.1-105,AO841*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS841/12>35000,AS841*0.3-2755,IF(AS841/12>9000,AS841*0.25-1005,IF(AS841/12>4500,AS841*0.2-555,IF(AS841/12>1500,AS841*0.1-105,AS841*0.03))))),2)","=Y841-AJ841-AP841-AQ841+AR841+AS841-AT841-AU841","0.00","0.00",841],[842," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J842*K842","=I842+L842","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M842/21.75*AW842+M842/21.75*(IF(AX842>1,AX842-1)/2)","0.00","=M842+N842+O842+P842+Q842+R842+S842+T842+U842+V842-W842-X842","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z842+AA842+AB842+AC842","=AD842+AE842+AF842+AG842+AH842+AI842","0.00","0.00","=Y842-AJ842","=ROUND((IF(AN842>3500,AN842-3500,0)),2)","=ROUND((IF(AO842>80000,AO842*0.45-13505,IF(AO842>55000,AO842*0.35-5505,IF(AO842>35000,AO842*0.3-2755,IF(AO842>9000,AO842*0.25-1005,IF(AO842>4500,AO842*0.2-555,IF(AO842>1500,AO842*0.1-105,AO842*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS842/12>35000,AS842*0.3-2755,IF(AS842/12>9000,AS842*0.25-1005,IF(AS842/12>4500,AS842*0.2-555,IF(AS842/12>1500,AS842*0.1-105,AS842*0.03))))),2)","=Y842-AJ842-AP842-AQ842+AR842+AS842-AT842-AU842","0.00","0.00",842],[843," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J843*K843","=I843+L843","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M843/21.75*AW843+M843/21.75*(IF(AX843>1,AX843-1)/2)","0.00","=M843+N843+O843+P843+Q843+R843+S843+T843+U843+V843-W843-X843","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z843+AA843+AB843+AC843","=AD843+AE843+AF843+AG843+AH843+AI843","0.00","0.00","=Y843-AJ843","=ROUND((IF(AN843>3500,AN843-3500,0)),2)","=ROUND((IF(AO843>80000,AO843*0.45-13505,IF(AO843>55000,AO843*0.35-5505,IF(AO843>35000,AO843*0.3-2755,IF(AO843>9000,AO843*0.25-1005,IF(AO843>4500,AO843*0.2-555,IF(AO843>1500,AO843*0.1-105,AO843*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS843/12>35000,AS843*0.3-2755,IF(AS843/12>9000,AS843*0.25-1005,IF(AS843/12>4500,AS843*0.2-555,IF(AS843/12>1500,AS843*0.1-105,AS843*0.03))))),2)","=Y843-AJ843-AP843-AQ843+AR843+AS843-AT843-AU843","0.00","0.00",843],[844," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J844*K844","=I844+L844","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M844/21.75*AW844+M844/21.75*(IF(AX844>1,AX844-1)/2)","0.00","=M844+N844+O844+P844+Q844+R844+S844+T844+U844+V844-W844-X844","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z844+AA844+AB844+AC844","=AD844+AE844+AF844+AG844+AH844+AI844","0.00","0.00","=Y844-AJ844","=ROUND((IF(AN844>3500,AN844-3500,0)),2)","=ROUND((IF(AO844>80000,AO844*0.45-13505,IF(AO844>55000,AO844*0.35-5505,IF(AO844>35000,AO844*0.3-2755,IF(AO844>9000,AO844*0.25-1005,IF(AO844>4500,AO844*0.2-555,IF(AO844>1500,AO844*0.1-105,AO844*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS844/12>35000,AS844*0.3-2755,IF(AS844/12>9000,AS844*0.25-1005,IF(AS844/12>4500,AS844*0.2-555,IF(AS844/12>1500,AS844*0.1-105,AS844*0.03))))),2)","=Y844-AJ844-AP844-AQ844+AR844+AS844-AT844-AU844","0.00","0.00",844],[845," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J845*K845","=I845+L845","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M845/21.75*AW845+M845/21.75*(IF(AX845>1,AX845-1)/2)","0.00","=M845+N845+O845+P845+Q845+R845+S845+T845+U845+V845-W845-X845","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z845+AA845+AB845+AC845","=AD845+AE845+AF845+AG845+AH845+AI845","0.00","0.00","=Y845-AJ845","=ROUND((IF(AN845>3500,AN845-3500,0)),2)","=ROUND((IF(AO845>80000,AO845*0.45-13505,IF(AO845>55000,AO845*0.35-5505,IF(AO845>35000,AO845*0.3-2755,IF(AO845>9000,AO845*0.25-1005,IF(AO845>4500,AO845*0.2-555,IF(AO845>1500,AO845*0.1-105,AO845*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS845/12>35000,AS845*0.3-2755,IF(AS845/12>9000,AS845*0.25-1005,IF(AS845/12>4500,AS845*0.2-555,IF(AS845/12>1500,AS845*0.1-105,AS845*0.03))))),2)","=Y845-AJ845-AP845-AQ845+AR845+AS845-AT845-AU845","0.00","0.00",845],[846," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J846*K846","=I846+L846","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M846/21.75*AW846+M846/21.75*(IF(AX846>1,AX846-1)/2)","0.00","=M846+N846+O846+P846+Q846+R846+S846+T846+U846+V846-W846-X846","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z846+AA846+AB846+AC846","=AD846+AE846+AF846+AG846+AH846+AI846","0.00","0.00","=Y846-AJ846","=ROUND((IF(AN846>3500,AN846-3500,0)),2)","=ROUND((IF(AO846>80000,AO846*0.45-13505,IF(AO846>55000,AO846*0.35-5505,IF(AO846>35000,AO846*0.3-2755,IF(AO846>9000,AO846*0.25-1005,IF(AO846>4500,AO846*0.2-555,IF(AO846>1500,AO846*0.1-105,AO846*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS846/12>35000,AS846*0.3-2755,IF(AS846/12>9000,AS846*0.25-1005,IF(AS846/12>4500,AS846*0.2-555,IF(AS846/12>1500,AS846*0.1-105,AS846*0.03))))),2)","=Y846-AJ846-AP846-AQ846+AR846+AS846-AT846-AU846","0.00","0.00",846],[847," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J847*K847","=I847+L847","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M847/21.75*AW847+M847/21.75*(IF(AX847>1,AX847-1)/2)","0.00","=M847+N847+O847+P847+Q847+R847+S847+T847+U847+V847-W847-X847","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z847+AA847+AB847+AC847","=AD847+AE847+AF847+AG847+AH847+AI847","0.00","0.00","=Y847-AJ847","=ROUND((IF(AN847>3500,AN847-3500,0)),2)","=ROUND((IF(AO847>80000,AO847*0.45-13505,IF(AO847>55000,AO847*0.35-5505,IF(AO847>35000,AO847*0.3-2755,IF(AO847>9000,AO847*0.25-1005,IF(AO847>4500,AO847*0.2-555,IF(AO847>1500,AO847*0.1-105,AO847*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS847/12>35000,AS847*0.3-2755,IF(AS847/12>9000,AS847*0.25-1005,IF(AS847/12>4500,AS847*0.2-555,IF(AS847/12>1500,AS847*0.1-105,AS847*0.03))))),2)","=Y847-AJ847-AP847-AQ847+AR847+AS847-AT847-AU847","0.00","0.00",847],[848," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J848*K848","=I848+L848","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M848/21.75*AW848+M848/21.75*(IF(AX848>1,AX848-1)/2)","0.00","=M848+N848+O848+P848+Q848+R848+S848+T848+U848+V848-W848-X848","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z848+AA848+AB848+AC848","=AD848+AE848+AF848+AG848+AH848+AI848","0.00","0.00","=Y848-AJ848","=ROUND((IF(AN848>3500,AN848-3500,0)),2)","=ROUND((IF(AO848>80000,AO848*0.45-13505,IF(AO848>55000,AO848*0.35-5505,IF(AO848>35000,AO848*0.3-2755,IF(AO848>9000,AO848*0.25-1005,IF(AO848>4500,AO848*0.2-555,IF(AO848>1500,AO848*0.1-105,AO848*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS848/12>35000,AS848*0.3-2755,IF(AS848/12>9000,AS848*0.25-1005,IF(AS848/12>4500,AS848*0.2-555,IF(AS848/12>1500,AS848*0.1-105,AS848*0.03))))),2)","=Y848-AJ848-AP848-AQ848+AR848+AS848-AT848-AU848","0.00","0.00",848],[849," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J849*K849","=I849+L849","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M849/21.75*AW849+M849/21.75*(IF(AX849>1,AX849-1)/2)","0.00","=M849+N849+O849+P849+Q849+R849+S849+T849+U849+V849-W849-X849","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z849+AA849+AB849+AC849","=AD849+AE849+AF849+AG849+AH849+AI849","0.00","0.00","=Y849-AJ849","=ROUND((IF(AN849>3500,AN849-3500,0)),2)","=ROUND((IF(AO849>80000,AO849*0.45-13505,IF(AO849>55000,AO849*0.35-5505,IF(AO849>35000,AO849*0.3-2755,IF(AO849>9000,AO849*0.25-1005,IF(AO849>4500,AO849*0.2-555,IF(AO849>1500,AO849*0.1-105,AO849*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS849/12>35000,AS849*0.3-2755,IF(AS849/12>9000,AS849*0.25-1005,IF(AS849/12>4500,AS849*0.2-555,IF(AS849/12>1500,AS849*0.1-105,AS849*0.03))))),2)","=Y849-AJ849-AP849-AQ849+AR849+AS849-AT849-AU849","0.00","0.00",849],[850," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J850*K850","=I850+L850","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M850/21.75*AW850+M850/21.75*(IF(AX850>1,AX850-1)/2)","0.00","=M850+N850+O850+P850+Q850+R850+S850+T850+U850+V850-W850-X850","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z850+AA850+AB850+AC850","=AD850+AE850+AF850+AG850+AH850+AI850","0.00","0.00","=Y850-AJ850","=ROUND((IF(AN850>3500,AN850-3500,0)),2)","=ROUND((IF(AO850>80000,AO850*0.45-13505,IF(AO850>55000,AO850*0.35-5505,IF(AO850>35000,AO850*0.3-2755,IF(AO850>9000,AO850*0.25-1005,IF(AO850>4500,AO850*0.2-555,IF(AO850>1500,AO850*0.1-105,AO850*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS850/12>35000,AS850*0.3-2755,IF(AS850/12>9000,AS850*0.25-1005,IF(AS850/12>4500,AS850*0.2-555,IF(AS850/12>1500,AS850*0.1-105,AS850*0.03))))),2)","=Y850-AJ850-AP850-AQ850+AR850+AS850-AT850-AU850","0.00","0.00",850],[851," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J851*K851","=I851+L851","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M851/21.75*AW851+M851/21.75*(IF(AX851>1,AX851-1)/2)","0.00","=M851+N851+O851+P851+Q851+R851+S851+T851+U851+V851-W851-X851","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z851+AA851+AB851+AC851","=AD851+AE851+AF851+AG851+AH851+AI851","0.00","0.00","=Y851-AJ851","=ROUND((IF(AN851>3500,AN851-3500,0)),2)","=ROUND((IF(AO851>80000,AO851*0.45-13505,IF(AO851>55000,AO851*0.35-5505,IF(AO851>35000,AO851*0.3-2755,IF(AO851>9000,AO851*0.25-1005,IF(AO851>4500,AO851*0.2-555,IF(AO851>1500,AO851*0.1-105,AO851*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS851/12>35000,AS851*0.3-2755,IF(AS851/12>9000,AS851*0.25-1005,IF(AS851/12>4500,AS851*0.2-555,IF(AS851/12>1500,AS851*0.1-105,AS851*0.03))))),2)","=Y851-AJ851-AP851-AQ851+AR851+AS851-AT851-AU851","0.00","0.00",851],[852," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J852*K852","=I852+L852","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M852/21.75*AW852+M852/21.75*(IF(AX852>1,AX852-1)/2)","0.00","=M852+N852+O852+P852+Q852+R852+S852+T852+U852+V852-W852-X852","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z852+AA852+AB852+AC852","=AD852+AE852+AF852+AG852+AH852+AI852","0.00","0.00","=Y852-AJ852","=ROUND((IF(AN852>3500,AN852-3500,0)),2)","=ROUND((IF(AO852>80000,AO852*0.45-13505,IF(AO852>55000,AO852*0.35-5505,IF(AO852>35000,AO852*0.3-2755,IF(AO852>9000,AO852*0.25-1005,IF(AO852>4500,AO852*0.2-555,IF(AO852>1500,AO852*0.1-105,AO852*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS852/12>35000,AS852*0.3-2755,IF(AS852/12>9000,AS852*0.25-1005,IF(AS852/12>4500,AS852*0.2-555,IF(AS852/12>1500,AS852*0.1-105,AS852*0.03))))),2)","=Y852-AJ852-AP852-AQ852+AR852+AS852-AT852-AU852","0.00","0.00",852],[853," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J853*K853","=I853+L853","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M853/21.75*AW853+M853/21.75*(IF(AX853>1,AX853-1)/2)","0.00","=M853+N853+O853+P853+Q853+R853+S853+T853+U853+V853-W853-X853","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z853+AA853+AB853+AC853","=AD853+AE853+AF853+AG853+AH853+AI853","0.00","0.00","=Y853-AJ853","=ROUND((IF(AN853>3500,AN853-3500,0)),2)","=ROUND((IF(AO853>80000,AO853*0.45-13505,IF(AO853>55000,AO853*0.35-5505,IF(AO853>35000,AO853*0.3-2755,IF(AO853>9000,AO853*0.25-1005,IF(AO853>4500,AO853*0.2-555,IF(AO853>1500,AO853*0.1-105,AO853*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS853/12>35000,AS853*0.3-2755,IF(AS853/12>9000,AS853*0.25-1005,IF(AS853/12>4500,AS853*0.2-555,IF(AS853/12>1500,AS853*0.1-105,AS853*0.03))))),2)","=Y853-AJ853-AP853-AQ853+AR853+AS853-AT853-AU853","0.00","0.00",853],[854," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J854*K854","=I854+L854","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M854/21.75*AW854+M854/21.75*(IF(AX854>1,AX854-1)/2)","0.00","=M854+N854+O854+P854+Q854+R854+S854+T854+U854+V854-W854-X854","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z854+AA854+AB854+AC854","=AD854+AE854+AF854+AG854+AH854+AI854","0.00","0.00","=Y854-AJ854","=ROUND((IF(AN854>3500,AN854-3500,0)),2)","=ROUND((IF(AO854>80000,AO854*0.45-13505,IF(AO854>55000,AO854*0.35-5505,IF(AO854>35000,AO854*0.3-2755,IF(AO854>9000,AO854*0.25-1005,IF(AO854>4500,AO854*0.2-555,IF(AO854>1500,AO854*0.1-105,AO854*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS854/12>35000,AS854*0.3-2755,IF(AS854/12>9000,AS854*0.25-1005,IF(AS854/12>4500,AS854*0.2-555,IF(AS854/12>1500,AS854*0.1-105,AS854*0.03))))),2)","=Y854-AJ854-AP854-AQ854+AR854+AS854-AT854-AU854","0.00","0.00",854],[855," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J855*K855","=I855+L855","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M855/21.75*AW855+M855/21.75*(IF(AX855>1,AX855-1)/2)","0.00","=M855+N855+O855+P855+Q855+R855+S855+T855+U855+V855-W855-X855","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z855+AA855+AB855+AC855","=AD855+AE855+AF855+AG855+AH855+AI855","0.00","0.00","=Y855-AJ855","=ROUND((IF(AN855>3500,AN855-3500,0)),2)","=ROUND((IF(AO855>80000,AO855*0.45-13505,IF(AO855>55000,AO855*0.35-5505,IF(AO855>35000,AO855*0.3-2755,IF(AO855>9000,AO855*0.25-1005,IF(AO855>4500,AO855*0.2-555,IF(AO855>1500,AO855*0.1-105,AO855*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS855/12>35000,AS855*0.3-2755,IF(AS855/12>9000,AS855*0.25-1005,IF(AS855/12>4500,AS855*0.2-555,IF(AS855/12>1500,AS855*0.1-105,AS855*0.03))))),2)","=Y855-AJ855-AP855-AQ855+AR855+AS855-AT855-AU855","0.00","0.00",855],[856," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J856*K856","=I856+L856","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M856/21.75*AW856+M856/21.75*(IF(AX856>1,AX856-1)/2)","0.00","=M856+N856+O856+P856+Q856+R856+S856+T856+U856+V856-W856-X856","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z856+AA856+AB856+AC856","=AD856+AE856+AF856+AG856+AH856+AI856","0.00","0.00","=Y856-AJ856","=ROUND((IF(AN856>3500,AN856-3500,0)),2)","=ROUND((IF(AO856>80000,AO856*0.45-13505,IF(AO856>55000,AO856*0.35-5505,IF(AO856>35000,AO856*0.3-2755,IF(AO856>9000,AO856*0.25-1005,IF(AO856>4500,AO856*0.2-555,IF(AO856>1500,AO856*0.1-105,AO856*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS856/12>35000,AS856*0.3-2755,IF(AS856/12>9000,AS856*0.25-1005,IF(AS856/12>4500,AS856*0.2-555,IF(AS856/12>1500,AS856*0.1-105,AS856*0.03))))),2)","=Y856-AJ856-AP856-AQ856+AR856+AS856-AT856-AU856","0.00","0.00",856],[857," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J857*K857","=I857+L857","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M857/21.75*AW857+M857/21.75*(IF(AX857>1,AX857-1)/2)","0.00","=M857+N857+O857+P857+Q857+R857+S857+T857+U857+V857-W857-X857","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z857+AA857+AB857+AC857","=AD857+AE857+AF857+AG857+AH857+AI857","0.00","0.00","=Y857-AJ857","=ROUND((IF(AN857>3500,AN857-3500,0)),2)","=ROUND((IF(AO857>80000,AO857*0.45-13505,IF(AO857>55000,AO857*0.35-5505,IF(AO857>35000,AO857*0.3-2755,IF(AO857>9000,AO857*0.25-1005,IF(AO857>4500,AO857*0.2-555,IF(AO857>1500,AO857*0.1-105,AO857*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS857/12>35000,AS857*0.3-2755,IF(AS857/12>9000,AS857*0.25-1005,IF(AS857/12>4500,AS857*0.2-555,IF(AS857/12>1500,AS857*0.1-105,AS857*0.03))))),2)","=Y857-AJ857-AP857-AQ857+AR857+AS857-AT857-AU857","0.00","0.00",857],[858," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J858*K858","=I858+L858","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M858/21.75*AW858+M858/21.75*(IF(AX858>1,AX858-1)/2)","0.00","=M858+N858+O858+P858+Q858+R858+S858+T858+U858+V858-W858-X858","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z858+AA858+AB858+AC858","=AD858+AE858+AF858+AG858+AH858+AI858","0.00","0.00","=Y858-AJ858","=ROUND((IF(AN858>3500,AN858-3500,0)),2)","=ROUND((IF(AO858>80000,AO858*0.45-13505,IF(AO858>55000,AO858*0.35-5505,IF(AO858>35000,AO858*0.3-2755,IF(AO858>9000,AO858*0.25-1005,IF(AO858>4500,AO858*0.2-555,IF(AO858>1500,AO858*0.1-105,AO858*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS858/12>35000,AS858*0.3-2755,IF(AS858/12>9000,AS858*0.25-1005,IF(AS858/12>4500,AS858*0.2-555,IF(AS858/12>1500,AS858*0.1-105,AS858*0.03))))),2)","=Y858-AJ858-AP858-AQ858+AR858+AS858-AT858-AU858","0.00","0.00",858],[859," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J859*K859","=I859+L859","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M859/21.75*AW859+M859/21.75*(IF(AX859>1,AX859-1)/2)","0.00","=M859+N859+O859+P859+Q859+R859+S859+T859+U859+V859-W859-X859","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z859+AA859+AB859+AC859","=AD859+AE859+AF859+AG859+AH859+AI859","0.00","0.00","=Y859-AJ859","=ROUND((IF(AN859>3500,AN859-3500,0)),2)","=ROUND((IF(AO859>80000,AO859*0.45-13505,IF(AO859>55000,AO859*0.35-5505,IF(AO859>35000,AO859*0.3-2755,IF(AO859>9000,AO859*0.25-1005,IF(AO859>4500,AO859*0.2-555,IF(AO859>1500,AO859*0.1-105,AO859*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS859/12>35000,AS859*0.3-2755,IF(AS859/12>9000,AS859*0.25-1005,IF(AS859/12>4500,AS859*0.2-555,IF(AS859/12>1500,AS859*0.1-105,AS859*0.03))))),2)","=Y859-AJ859-AP859-AQ859+AR859+AS859-AT859-AU859","0.00","0.00",859],[860," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J860*K860","=I860+L860","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M860/21.75*AW860+M860/21.75*(IF(AX860>1,AX860-1)/2)","0.00","=M860+N860+O860+P860+Q860+R860+S860+T860+U860+V860-W860-X860","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z860+AA860+AB860+AC860","=AD860+AE860+AF860+AG860+AH860+AI860","0.00","0.00","=Y860-AJ860","=ROUND((IF(AN860>3500,AN860-3500,0)),2)","=ROUND((IF(AO860>80000,AO860*0.45-13505,IF(AO860>55000,AO860*0.35-5505,IF(AO860>35000,AO860*0.3-2755,IF(AO860>9000,AO860*0.25-1005,IF(AO860>4500,AO860*0.2-555,IF(AO860>1500,AO860*0.1-105,AO860*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS860/12>35000,AS860*0.3-2755,IF(AS860/12>9000,AS860*0.25-1005,IF(AS860/12>4500,AS860*0.2-555,IF(AS860/12>1500,AS860*0.1-105,AS860*0.03))))),2)","=Y860-AJ860-AP860-AQ860+AR860+AS860-AT860-AU860","0.00","0.00",860],[861," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J861*K861","=I861+L861","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M861/21.75*AW861+M861/21.75*(IF(AX861>1,AX861-1)/2)","0.00","=M861+N861+O861+P861+Q861+R861+S861+T861+U861+V861-W861-X861","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z861+AA861+AB861+AC861","=AD861+AE861+AF861+AG861+AH861+AI861","0.00","0.00","=Y861-AJ861","=ROUND((IF(AN861>3500,AN861-3500,0)),2)","=ROUND((IF(AO861>80000,AO861*0.45-13505,IF(AO861>55000,AO861*0.35-5505,IF(AO861>35000,AO861*0.3-2755,IF(AO861>9000,AO861*0.25-1005,IF(AO861>4500,AO861*0.2-555,IF(AO861>1500,AO861*0.1-105,AO861*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS861/12>35000,AS861*0.3-2755,IF(AS861/12>9000,AS861*0.25-1005,IF(AS861/12>4500,AS861*0.2-555,IF(AS861/12>1500,AS861*0.1-105,AS861*0.03))))),2)","=Y861-AJ861-AP861-AQ861+AR861+AS861-AT861-AU861","0.00","0.00",861],[862," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J862*K862","=I862+L862","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M862/21.75*AW862+M862/21.75*(IF(AX862>1,AX862-1)/2)","0.00","=M862+N862+O862+P862+Q862+R862+S862+T862+U862+V862-W862-X862","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z862+AA862+AB862+AC862","=AD862+AE862+AF862+AG862+AH862+AI862","0.00","0.00","=Y862-AJ862","=ROUND((IF(AN862>3500,AN862-3500,0)),2)","=ROUND((IF(AO862>80000,AO862*0.45-13505,IF(AO862>55000,AO862*0.35-5505,IF(AO862>35000,AO862*0.3-2755,IF(AO862>9000,AO862*0.25-1005,IF(AO862>4500,AO862*0.2-555,IF(AO862>1500,AO862*0.1-105,AO862*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS862/12>35000,AS862*0.3-2755,IF(AS862/12>9000,AS862*0.25-1005,IF(AS862/12>4500,AS862*0.2-555,IF(AS862/12>1500,AS862*0.1-105,AS862*0.03))))),2)","=Y862-AJ862-AP862-AQ862+AR862+AS862-AT862-AU862","0.00","0.00",862],[863," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J863*K863","=I863+L863","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M863/21.75*AW863+M863/21.75*(IF(AX863>1,AX863-1)/2)","0.00","=M863+N863+O863+P863+Q863+R863+S863+T863+U863+V863-W863-X863","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z863+AA863+AB863+AC863","=AD863+AE863+AF863+AG863+AH863+AI863","0.00","0.00","=Y863-AJ863","=ROUND((IF(AN863>3500,AN863-3500,0)),2)","=ROUND((IF(AO863>80000,AO863*0.45-13505,IF(AO863>55000,AO863*0.35-5505,IF(AO863>35000,AO863*0.3-2755,IF(AO863>9000,AO863*0.25-1005,IF(AO863>4500,AO863*0.2-555,IF(AO863>1500,AO863*0.1-105,AO863*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS863/12>35000,AS863*0.3-2755,IF(AS863/12>9000,AS863*0.25-1005,IF(AS863/12>4500,AS863*0.2-555,IF(AS863/12>1500,AS863*0.1-105,AS863*0.03))))),2)","=Y863-AJ863-AP863-AQ863+AR863+AS863-AT863-AU863","0.00","0.00",863],[864," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J864*K864","=I864+L864","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M864/21.75*AW864+M864/21.75*(IF(AX864>1,AX864-1)/2)","0.00","=M864+N864+O864+P864+Q864+R864+S864+T864+U864+V864-W864-X864","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z864+AA864+AB864+AC864","=AD864+AE864+AF864+AG864+AH864+AI864","0.00","0.00","=Y864-AJ864","=ROUND((IF(AN864>3500,AN864-3500,0)),2)","=ROUND((IF(AO864>80000,AO864*0.45-13505,IF(AO864>55000,AO864*0.35-5505,IF(AO864>35000,AO864*0.3-2755,IF(AO864>9000,AO864*0.25-1005,IF(AO864>4500,AO864*0.2-555,IF(AO864>1500,AO864*0.1-105,AO864*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS864/12>35000,AS864*0.3-2755,IF(AS864/12>9000,AS864*0.25-1005,IF(AS864/12>4500,AS864*0.2-555,IF(AS864/12>1500,AS864*0.1-105,AS864*0.03))))),2)","=Y864-AJ864-AP864-AQ864+AR864+AS864-AT864-AU864","0.00","0.00",864],[865," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J865*K865","=I865+L865","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M865/21.75*AW865+M865/21.75*(IF(AX865>1,AX865-1)/2)","0.00","=M865+N865+O865+P865+Q865+R865+S865+T865+U865+V865-W865-X865","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z865+AA865+AB865+AC865","=AD865+AE865+AF865+AG865+AH865+AI865","0.00","0.00","=Y865-AJ865","=ROUND((IF(AN865>3500,AN865-3500,0)),2)","=ROUND((IF(AO865>80000,AO865*0.45-13505,IF(AO865>55000,AO865*0.35-5505,IF(AO865>35000,AO865*0.3-2755,IF(AO865>9000,AO865*0.25-1005,IF(AO865>4500,AO865*0.2-555,IF(AO865>1500,AO865*0.1-105,AO865*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS865/12>35000,AS865*0.3-2755,IF(AS865/12>9000,AS865*0.25-1005,IF(AS865/12>4500,AS865*0.2-555,IF(AS865/12>1500,AS865*0.1-105,AS865*0.03))))),2)","=Y865-AJ865-AP865-AQ865+AR865+AS865-AT865-AU865","0.00","0.00",865],[866," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J866*K866","=I866+L866","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M866/21.75*AW866+M866/21.75*(IF(AX866>1,AX866-1)/2)","0.00","=M866+N866+O866+P866+Q866+R866+S866+T866+U866+V866-W866-X866","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z866+AA866+AB866+AC866","=AD866+AE866+AF866+AG866+AH866+AI866","0.00","0.00","=Y866-AJ866","=ROUND((IF(AN866>3500,AN866-3500,0)),2)","=ROUND((IF(AO866>80000,AO866*0.45-13505,IF(AO866>55000,AO866*0.35-5505,IF(AO866>35000,AO866*0.3-2755,IF(AO866>9000,AO866*0.25-1005,IF(AO866>4500,AO866*0.2-555,IF(AO866>1500,AO866*0.1-105,AO866*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS866/12>35000,AS866*0.3-2755,IF(AS866/12>9000,AS866*0.25-1005,IF(AS866/12>4500,AS866*0.2-555,IF(AS866/12>1500,AS866*0.1-105,AS866*0.03))))),2)","=Y866-AJ866-AP866-AQ866+AR866+AS866-AT866-AU866","0.00","0.00",866],[867," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J867*K867","=I867+L867","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M867/21.75*AW867+M867/21.75*(IF(AX867>1,AX867-1)/2)","0.00","=M867+N867+O867+P867+Q867+R867+S867+T867+U867+V867-W867-X867","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z867+AA867+AB867+AC867","=AD867+AE867+AF867+AG867+AH867+AI867","0.00","0.00","=Y867-AJ867","=ROUND((IF(AN867>3500,AN867-3500,0)),2)","=ROUND((IF(AO867>80000,AO867*0.45-13505,IF(AO867>55000,AO867*0.35-5505,IF(AO867>35000,AO867*0.3-2755,IF(AO867>9000,AO867*0.25-1005,IF(AO867>4500,AO867*0.2-555,IF(AO867>1500,AO867*0.1-105,AO867*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS867/12>35000,AS867*0.3-2755,IF(AS867/12>9000,AS867*0.25-1005,IF(AS867/12>4500,AS867*0.2-555,IF(AS867/12>1500,AS867*0.1-105,AS867*0.03))))),2)","=Y867-AJ867-AP867-AQ867+AR867+AS867-AT867-AU867","0.00","0.00",867],[868," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J868*K868","=I868+L868","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M868/21.75*AW868+M868/21.75*(IF(AX868>1,AX868-1)/2)","0.00","=M868+N868+O868+P868+Q868+R868+S868+T868+U868+V868-W868-X868","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z868+AA868+AB868+AC868","=AD868+AE868+AF868+AG868+AH868+AI868","0.00","0.00","=Y868-AJ868","=ROUND((IF(AN868>3500,AN868-3500,0)),2)","=ROUND((IF(AO868>80000,AO868*0.45-13505,IF(AO868>55000,AO868*0.35-5505,IF(AO868>35000,AO868*0.3-2755,IF(AO868>9000,AO868*0.25-1005,IF(AO868>4500,AO868*0.2-555,IF(AO868>1500,AO868*0.1-105,AO868*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS868/12>35000,AS868*0.3-2755,IF(AS868/12>9000,AS868*0.25-1005,IF(AS868/12>4500,AS868*0.2-555,IF(AS868/12>1500,AS868*0.1-105,AS868*0.03))))),2)","=Y868-AJ868-AP868-AQ868+AR868+AS868-AT868-AU868","0.00","0.00",868],[869," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J869*K869","=I869+L869","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M869/21.75*AW869+M869/21.75*(IF(AX869>1,AX869-1)/2)","0.00","=M869+N869+O869+P869+Q869+R869+S869+T869+U869+V869-W869-X869","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z869+AA869+AB869+AC869","=AD869+AE869+AF869+AG869+AH869+AI869","0.00","0.00","=Y869-AJ869","=ROUND((IF(AN869>3500,AN869-3500,0)),2)","=ROUND((IF(AO869>80000,AO869*0.45-13505,IF(AO869>55000,AO869*0.35-5505,IF(AO869>35000,AO869*0.3-2755,IF(AO869>9000,AO869*0.25-1005,IF(AO869>4500,AO869*0.2-555,IF(AO869>1500,AO869*0.1-105,AO869*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS869/12>35000,AS869*0.3-2755,IF(AS869/12>9000,AS869*0.25-1005,IF(AS869/12>4500,AS869*0.2-555,IF(AS869/12>1500,AS869*0.1-105,AS869*0.03))))),2)","=Y869-AJ869-AP869-AQ869+AR869+AS869-AT869-AU869","0.00","0.00",869],[870," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J870*K870","=I870+L870","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M870/21.75*AW870+M870/21.75*(IF(AX870>1,AX870-1)/2)","0.00","=M870+N870+O870+P870+Q870+R870+S870+T870+U870+V870-W870-X870","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z870+AA870+AB870+AC870","=AD870+AE870+AF870+AG870+AH870+AI870","0.00","0.00","=Y870-AJ870","=ROUND((IF(AN870>3500,AN870-3500,0)),2)","=ROUND((IF(AO870>80000,AO870*0.45-13505,IF(AO870>55000,AO870*0.35-5505,IF(AO870>35000,AO870*0.3-2755,IF(AO870>9000,AO870*0.25-1005,IF(AO870>4500,AO870*0.2-555,IF(AO870>1500,AO870*0.1-105,AO870*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS870/12>35000,AS870*0.3-2755,IF(AS870/12>9000,AS870*0.25-1005,IF(AS870/12>4500,AS870*0.2-555,IF(AS870/12>1500,AS870*0.1-105,AS870*0.03))))),2)","=Y870-AJ870-AP870-AQ870+AR870+AS870-AT870-AU870","0.00","0.00",870],[871," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J871*K871","=I871+L871","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M871/21.75*AW871+M871/21.75*(IF(AX871>1,AX871-1)/2)","0.00","=M871+N871+O871+P871+Q871+R871+S871+T871+U871+V871-W871-X871","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z871+AA871+AB871+AC871","=AD871+AE871+AF871+AG871+AH871+AI871","0.00","0.00","=Y871-AJ871","=ROUND((IF(AN871>3500,AN871-3500,0)),2)","=ROUND((IF(AO871>80000,AO871*0.45-13505,IF(AO871>55000,AO871*0.35-5505,IF(AO871>35000,AO871*0.3-2755,IF(AO871>9000,AO871*0.25-1005,IF(AO871>4500,AO871*0.2-555,IF(AO871>1500,AO871*0.1-105,AO871*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS871/12>35000,AS871*0.3-2755,IF(AS871/12>9000,AS871*0.25-1005,IF(AS871/12>4500,AS871*0.2-555,IF(AS871/12>1500,AS871*0.1-105,AS871*0.03))))),2)","=Y871-AJ871-AP871-AQ871+AR871+AS871-AT871-AU871","0.00","0.00",871],[872," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J872*K872","=I872+L872","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M872/21.75*AW872+M872/21.75*(IF(AX872>1,AX872-1)/2)","0.00","=M872+N872+O872+P872+Q872+R872+S872+T872+U872+V872-W872-X872","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z872+AA872+AB872+AC872","=AD872+AE872+AF872+AG872+AH872+AI872","0.00","0.00","=Y872-AJ872","=ROUND((IF(AN872>3500,AN872-3500,0)),2)","=ROUND((IF(AO872>80000,AO872*0.45-13505,IF(AO872>55000,AO872*0.35-5505,IF(AO872>35000,AO872*0.3-2755,IF(AO872>9000,AO872*0.25-1005,IF(AO872>4500,AO872*0.2-555,IF(AO872>1500,AO872*0.1-105,AO872*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS872/12>35000,AS872*0.3-2755,IF(AS872/12>9000,AS872*0.25-1005,IF(AS872/12>4500,AS872*0.2-555,IF(AS872/12>1500,AS872*0.1-105,AS872*0.03))))),2)","=Y872-AJ872-AP872-AQ872+AR872+AS872-AT872-AU872","0.00","0.00",872],[873," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J873*K873","=I873+L873","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M873/21.75*AW873+M873/21.75*(IF(AX873>1,AX873-1)/2)","0.00","=M873+N873+O873+P873+Q873+R873+S873+T873+U873+V873-W873-X873","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z873+AA873+AB873+AC873","=AD873+AE873+AF873+AG873+AH873+AI873","0.00","0.00","=Y873-AJ873","=ROUND((IF(AN873>3500,AN873-3500,0)),2)","=ROUND((IF(AO873>80000,AO873*0.45-13505,IF(AO873>55000,AO873*0.35-5505,IF(AO873>35000,AO873*0.3-2755,IF(AO873>9000,AO873*0.25-1005,IF(AO873>4500,AO873*0.2-555,IF(AO873>1500,AO873*0.1-105,AO873*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS873/12>35000,AS873*0.3-2755,IF(AS873/12>9000,AS873*0.25-1005,IF(AS873/12>4500,AS873*0.2-555,IF(AS873/12>1500,AS873*0.1-105,AS873*0.03))))),2)","=Y873-AJ873-AP873-AQ873+AR873+AS873-AT873-AU873","0.00","0.00",873],[874," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J874*K874","=I874+L874","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M874/21.75*AW874+M874/21.75*(IF(AX874>1,AX874-1)/2)","0.00","=M874+N874+O874+P874+Q874+R874+S874+T874+U874+V874-W874-X874","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z874+AA874+AB874+AC874","=AD874+AE874+AF874+AG874+AH874+AI874","0.00","0.00","=Y874-AJ874","=ROUND((IF(AN874>3500,AN874-3500,0)),2)","=ROUND((IF(AO874>80000,AO874*0.45-13505,IF(AO874>55000,AO874*0.35-5505,IF(AO874>35000,AO874*0.3-2755,IF(AO874>9000,AO874*0.25-1005,IF(AO874>4500,AO874*0.2-555,IF(AO874>1500,AO874*0.1-105,AO874*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS874/12>35000,AS874*0.3-2755,IF(AS874/12>9000,AS874*0.25-1005,IF(AS874/12>4500,AS874*0.2-555,IF(AS874/12>1500,AS874*0.1-105,AS874*0.03))))),2)","=Y874-AJ874-AP874-AQ874+AR874+AS874-AT874-AU874","0.00","0.00",874],[875," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J875*K875","=I875+L875","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M875/21.75*AW875+M875/21.75*(IF(AX875>1,AX875-1)/2)","0.00","=M875+N875+O875+P875+Q875+R875+S875+T875+U875+V875-W875-X875","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z875+AA875+AB875+AC875","=AD875+AE875+AF875+AG875+AH875+AI875","0.00","0.00","=Y875-AJ875","=ROUND((IF(AN875>3500,AN875-3500,0)),2)","=ROUND((IF(AO875>80000,AO875*0.45-13505,IF(AO875>55000,AO875*0.35-5505,IF(AO875>35000,AO875*0.3-2755,IF(AO875>9000,AO875*0.25-1005,IF(AO875>4500,AO875*0.2-555,IF(AO875>1500,AO875*0.1-105,AO875*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS875/12>35000,AS875*0.3-2755,IF(AS875/12>9000,AS875*0.25-1005,IF(AS875/12>4500,AS875*0.2-555,IF(AS875/12>1500,AS875*0.1-105,AS875*0.03))))),2)","=Y875-AJ875-AP875-AQ875+AR875+AS875-AT875-AU875","0.00","0.00",875],[876," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J876*K876","=I876+L876","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M876/21.75*AW876+M876/21.75*(IF(AX876>1,AX876-1)/2)","0.00","=M876+N876+O876+P876+Q876+R876+S876+T876+U876+V876-W876-X876","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z876+AA876+AB876+AC876","=AD876+AE876+AF876+AG876+AH876+AI876","0.00","0.00","=Y876-AJ876","=ROUND((IF(AN876>3500,AN876-3500,0)),2)","=ROUND((IF(AO876>80000,AO876*0.45-13505,IF(AO876>55000,AO876*0.35-5505,IF(AO876>35000,AO876*0.3-2755,IF(AO876>9000,AO876*0.25-1005,IF(AO876>4500,AO876*0.2-555,IF(AO876>1500,AO876*0.1-105,AO876*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS876/12>35000,AS876*0.3-2755,IF(AS876/12>9000,AS876*0.25-1005,IF(AS876/12>4500,AS876*0.2-555,IF(AS876/12>1500,AS876*0.1-105,AS876*0.03))))),2)","=Y876-AJ876-AP876-AQ876+AR876+AS876-AT876-AU876","0.00","0.00",876],[877," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J877*K877","=I877+L877","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M877/21.75*AW877+M877/21.75*(IF(AX877>1,AX877-1)/2)","0.00","=M877+N877+O877+P877+Q877+R877+S877+T877+U877+V877-W877-X877","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z877+AA877+AB877+AC877","=AD877+AE877+AF877+AG877+AH877+AI877","0.00","0.00","=Y877-AJ877","=ROUND((IF(AN877>3500,AN877-3500,0)),2)","=ROUND((IF(AO877>80000,AO877*0.45-13505,IF(AO877>55000,AO877*0.35-5505,IF(AO877>35000,AO877*0.3-2755,IF(AO877>9000,AO877*0.25-1005,IF(AO877>4500,AO877*0.2-555,IF(AO877>1500,AO877*0.1-105,AO877*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS877/12>35000,AS877*0.3-2755,IF(AS877/12>9000,AS877*0.25-1005,IF(AS877/12>4500,AS877*0.2-555,IF(AS877/12>1500,AS877*0.1-105,AS877*0.03))))),2)","=Y877-AJ877-AP877-AQ877+AR877+AS877-AT877-AU877","0.00","0.00",877],[878," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J878*K878","=I878+L878","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M878/21.75*AW878+M878/21.75*(IF(AX878>1,AX878-1)/2)","0.00","=M878+N878+O878+P878+Q878+R878+S878+T878+U878+V878-W878-X878","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z878+AA878+AB878+AC878","=AD878+AE878+AF878+AG878+AH878+AI878","0.00","0.00","=Y878-AJ878","=ROUND((IF(AN878>3500,AN878-3500,0)),2)","=ROUND((IF(AO878>80000,AO878*0.45-13505,IF(AO878>55000,AO878*0.35-5505,IF(AO878>35000,AO878*0.3-2755,IF(AO878>9000,AO878*0.25-1005,IF(AO878>4500,AO878*0.2-555,IF(AO878>1500,AO878*0.1-105,AO878*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS878/12>35000,AS878*0.3-2755,IF(AS878/12>9000,AS878*0.25-1005,IF(AS878/12>4500,AS878*0.2-555,IF(AS878/12>1500,AS878*0.1-105,AS878*0.03))))),2)","=Y878-AJ878-AP878-AQ878+AR878+AS878-AT878-AU878","0.00","0.00",878],[879," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J879*K879","=I879+L879","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M879/21.75*AW879+M879/21.75*(IF(AX879>1,AX879-1)/2)","0.00","=M879+N879+O879+P879+Q879+R879+S879+T879+U879+V879-W879-X879","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z879+AA879+AB879+AC879","=AD879+AE879+AF879+AG879+AH879+AI879","0.00","0.00","=Y879-AJ879","=ROUND((IF(AN879>3500,AN879-3500,0)),2)","=ROUND((IF(AO879>80000,AO879*0.45-13505,IF(AO879>55000,AO879*0.35-5505,IF(AO879>35000,AO879*0.3-2755,IF(AO879>9000,AO879*0.25-1005,IF(AO879>4500,AO879*0.2-555,IF(AO879>1500,AO879*0.1-105,AO879*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS879/12>35000,AS879*0.3-2755,IF(AS879/12>9000,AS879*0.25-1005,IF(AS879/12>4500,AS879*0.2-555,IF(AS879/12>1500,AS879*0.1-105,AS879*0.03))))),2)","=Y879-AJ879-AP879-AQ879+AR879+AS879-AT879-AU879","0.00","0.00",879],[880," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J880*K880","=I880+L880","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M880/21.75*AW880+M880/21.75*(IF(AX880>1,AX880-1)/2)","0.00","=M880+N880+O880+P880+Q880+R880+S880+T880+U880+V880-W880-X880","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z880+AA880+AB880+AC880","=AD880+AE880+AF880+AG880+AH880+AI880","0.00","0.00","=Y880-AJ880","=ROUND((IF(AN880>3500,AN880-3500,0)),2)","=ROUND((IF(AO880>80000,AO880*0.45-13505,IF(AO880>55000,AO880*0.35-5505,IF(AO880>35000,AO880*0.3-2755,IF(AO880>9000,AO880*0.25-1005,IF(AO880>4500,AO880*0.2-555,IF(AO880>1500,AO880*0.1-105,AO880*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS880/12>35000,AS880*0.3-2755,IF(AS880/12>9000,AS880*0.25-1005,IF(AS880/12>4500,AS880*0.2-555,IF(AS880/12>1500,AS880*0.1-105,AS880*0.03))))),2)","=Y880-AJ880-AP880-AQ880+AR880+AS880-AT880-AU880","0.00","0.00",880],[881," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J881*K881","=I881+L881","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M881/21.75*AW881+M881/21.75*(IF(AX881>1,AX881-1)/2)","0.00","=M881+N881+O881+P881+Q881+R881+S881+T881+U881+V881-W881-X881","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z881+AA881+AB881+AC881","=AD881+AE881+AF881+AG881+AH881+AI881","0.00","0.00","=Y881-AJ881","=ROUND((IF(AN881>3500,AN881-3500,0)),2)","=ROUND((IF(AO881>80000,AO881*0.45-13505,IF(AO881>55000,AO881*0.35-5505,IF(AO881>35000,AO881*0.3-2755,IF(AO881>9000,AO881*0.25-1005,IF(AO881>4500,AO881*0.2-555,IF(AO881>1500,AO881*0.1-105,AO881*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS881/12>35000,AS881*0.3-2755,IF(AS881/12>9000,AS881*0.25-1005,IF(AS881/12>4500,AS881*0.2-555,IF(AS881/12>1500,AS881*0.1-105,AS881*0.03))))),2)","=Y881-AJ881-AP881-AQ881+AR881+AS881-AT881-AU881","0.00","0.00",881],[882," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J882*K882","=I882+L882","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M882/21.75*AW882+M882/21.75*(IF(AX882>1,AX882-1)/2)","0.00","=M882+N882+O882+P882+Q882+R882+S882+T882+U882+V882-W882-X882","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z882+AA882+AB882+AC882","=AD882+AE882+AF882+AG882+AH882+AI882","0.00","0.00","=Y882-AJ882","=ROUND((IF(AN882>3500,AN882-3500,0)),2)","=ROUND((IF(AO882>80000,AO882*0.45-13505,IF(AO882>55000,AO882*0.35-5505,IF(AO882>35000,AO882*0.3-2755,IF(AO882>9000,AO882*0.25-1005,IF(AO882>4500,AO882*0.2-555,IF(AO882>1500,AO882*0.1-105,AO882*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS882/12>35000,AS882*0.3-2755,IF(AS882/12>9000,AS882*0.25-1005,IF(AS882/12>4500,AS882*0.2-555,IF(AS882/12>1500,AS882*0.1-105,AS882*0.03))))),2)","=Y882-AJ882-AP882-AQ882+AR882+AS882-AT882-AU882","0.00","0.00",882],[883," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J883*K883","=I883+L883","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M883/21.75*AW883+M883/21.75*(IF(AX883>1,AX883-1)/2)","0.00","=M883+N883+O883+P883+Q883+R883+S883+T883+U883+V883-W883-X883","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z883+AA883+AB883+AC883","=AD883+AE883+AF883+AG883+AH883+AI883","0.00","0.00","=Y883-AJ883","=ROUND((IF(AN883>3500,AN883-3500,0)),2)","=ROUND((IF(AO883>80000,AO883*0.45-13505,IF(AO883>55000,AO883*0.35-5505,IF(AO883>35000,AO883*0.3-2755,IF(AO883>9000,AO883*0.25-1005,IF(AO883>4500,AO883*0.2-555,IF(AO883>1500,AO883*0.1-105,AO883*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS883/12>35000,AS883*0.3-2755,IF(AS883/12>9000,AS883*0.25-1005,IF(AS883/12>4500,AS883*0.2-555,IF(AS883/12>1500,AS883*0.1-105,AS883*0.03))))),2)","=Y883-AJ883-AP883-AQ883+AR883+AS883-AT883-AU883","0.00","0.00",883],[884," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J884*K884","=I884+L884","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M884/21.75*AW884+M884/21.75*(IF(AX884>1,AX884-1)/2)","0.00","=M884+N884+O884+P884+Q884+R884+S884+T884+U884+V884-W884-X884","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z884+AA884+AB884+AC884","=AD884+AE884+AF884+AG884+AH884+AI884","0.00","0.00","=Y884-AJ884","=ROUND((IF(AN884>3500,AN884-3500,0)),2)","=ROUND((IF(AO884>80000,AO884*0.45-13505,IF(AO884>55000,AO884*0.35-5505,IF(AO884>35000,AO884*0.3-2755,IF(AO884>9000,AO884*0.25-1005,IF(AO884>4500,AO884*0.2-555,IF(AO884>1500,AO884*0.1-105,AO884*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS884/12>35000,AS884*0.3-2755,IF(AS884/12>9000,AS884*0.25-1005,IF(AS884/12>4500,AS884*0.2-555,IF(AS884/12>1500,AS884*0.1-105,AS884*0.03))))),2)","=Y884-AJ884-AP884-AQ884+AR884+AS884-AT884-AU884","0.00","0.00",884],[885," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J885*K885","=I885+L885","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M885/21.75*AW885+M885/21.75*(IF(AX885>1,AX885-1)/2)","0.00","=M885+N885+O885+P885+Q885+R885+S885+T885+U885+V885-W885-X885","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z885+AA885+AB885+AC885","=AD885+AE885+AF885+AG885+AH885+AI885","0.00","0.00","=Y885-AJ885","=ROUND((IF(AN885>3500,AN885-3500,0)),2)","=ROUND((IF(AO885>80000,AO885*0.45-13505,IF(AO885>55000,AO885*0.35-5505,IF(AO885>35000,AO885*0.3-2755,IF(AO885>9000,AO885*0.25-1005,IF(AO885>4500,AO885*0.2-555,IF(AO885>1500,AO885*0.1-105,AO885*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS885/12>35000,AS885*0.3-2755,IF(AS885/12>9000,AS885*0.25-1005,IF(AS885/12>4500,AS885*0.2-555,IF(AS885/12>1500,AS885*0.1-105,AS885*0.03))))),2)","=Y885-AJ885-AP885-AQ885+AR885+AS885-AT885-AU885","0.00","0.00",885],[886," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J886*K886","=I886+L886","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M886/21.75*AW886+M886/21.75*(IF(AX886>1,AX886-1)/2)","0.00","=M886+N886+O886+P886+Q886+R886+S886+T886+U886+V886-W886-X886","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z886+AA886+AB886+AC886","=AD886+AE886+AF886+AG886+AH886+AI886","0.00","0.00","=Y886-AJ886","=ROUND((IF(AN886>3500,AN886-3500,0)),2)","=ROUND((IF(AO886>80000,AO886*0.45-13505,IF(AO886>55000,AO886*0.35-5505,IF(AO886>35000,AO886*0.3-2755,IF(AO886>9000,AO886*0.25-1005,IF(AO886>4500,AO886*0.2-555,IF(AO886>1500,AO886*0.1-105,AO886*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS886/12>35000,AS886*0.3-2755,IF(AS886/12>9000,AS886*0.25-1005,IF(AS886/12>4500,AS886*0.2-555,IF(AS886/12>1500,AS886*0.1-105,AS886*0.03))))),2)","=Y886-AJ886-AP886-AQ886+AR886+AS886-AT886-AU886","0.00","0.00",886],[887," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J887*K887","=I887+L887","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M887/21.75*AW887+M887/21.75*(IF(AX887>1,AX887-1)/2)","0.00","=M887+N887+O887+P887+Q887+R887+S887+T887+U887+V887-W887-X887","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z887+AA887+AB887+AC887","=AD887+AE887+AF887+AG887+AH887+AI887","0.00","0.00","=Y887-AJ887","=ROUND((IF(AN887>3500,AN887-3500,0)),2)","=ROUND((IF(AO887>80000,AO887*0.45-13505,IF(AO887>55000,AO887*0.35-5505,IF(AO887>35000,AO887*0.3-2755,IF(AO887>9000,AO887*0.25-1005,IF(AO887>4500,AO887*0.2-555,IF(AO887>1500,AO887*0.1-105,AO887*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS887/12>35000,AS887*0.3-2755,IF(AS887/12>9000,AS887*0.25-1005,IF(AS887/12>4500,AS887*0.2-555,IF(AS887/12>1500,AS887*0.1-105,AS887*0.03))))),2)","=Y887-AJ887-AP887-AQ887+AR887+AS887-AT887-AU887","0.00","0.00",887],[888," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J888*K888","=I888+L888","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M888/21.75*AW888+M888/21.75*(IF(AX888>1,AX888-1)/2)","0.00","=M888+N888+O888+P888+Q888+R888+S888+T888+U888+V888-W888-X888","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z888+AA888+AB888+AC888","=AD888+AE888+AF888+AG888+AH888+AI888","0.00","0.00","=Y888-AJ888","=ROUND((IF(AN888>3500,AN888-3500,0)),2)","=ROUND((IF(AO888>80000,AO888*0.45-13505,IF(AO888>55000,AO888*0.35-5505,IF(AO888>35000,AO888*0.3-2755,IF(AO888>9000,AO888*0.25-1005,IF(AO888>4500,AO888*0.2-555,IF(AO888>1500,AO888*0.1-105,AO888*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS888/12>35000,AS888*0.3-2755,IF(AS888/12>9000,AS888*0.25-1005,IF(AS888/12>4500,AS888*0.2-555,IF(AS888/12>1500,AS888*0.1-105,AS888*0.03))))),2)","=Y888-AJ888-AP888-AQ888+AR888+AS888-AT888-AU888","0.00","0.00",888],[889," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J889*K889","=I889+L889","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M889/21.75*AW889+M889/21.75*(IF(AX889>1,AX889-1)/2)","0.00","=M889+N889+O889+P889+Q889+R889+S889+T889+U889+V889-W889-X889","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z889+AA889+AB889+AC889","=AD889+AE889+AF889+AG889+AH889+AI889","0.00","0.00","=Y889-AJ889","=ROUND((IF(AN889>3500,AN889-3500,0)),2)","=ROUND((IF(AO889>80000,AO889*0.45-13505,IF(AO889>55000,AO889*0.35-5505,IF(AO889>35000,AO889*0.3-2755,IF(AO889>9000,AO889*0.25-1005,IF(AO889>4500,AO889*0.2-555,IF(AO889>1500,AO889*0.1-105,AO889*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS889/12>35000,AS889*0.3-2755,IF(AS889/12>9000,AS889*0.25-1005,IF(AS889/12>4500,AS889*0.2-555,IF(AS889/12>1500,AS889*0.1-105,AS889*0.03))))),2)","=Y889-AJ889-AP889-AQ889+AR889+AS889-AT889-AU889","0.00","0.00",889],[890," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J890*K890","=I890+L890","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M890/21.75*AW890+M890/21.75*(IF(AX890>1,AX890-1)/2)","0.00","=M890+N890+O890+P890+Q890+R890+S890+T890+U890+V890-W890-X890","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z890+AA890+AB890+AC890","=AD890+AE890+AF890+AG890+AH890+AI890","0.00","0.00","=Y890-AJ890","=ROUND((IF(AN890>3500,AN890-3500,0)),2)","=ROUND((IF(AO890>80000,AO890*0.45-13505,IF(AO890>55000,AO890*0.35-5505,IF(AO890>35000,AO890*0.3-2755,IF(AO890>9000,AO890*0.25-1005,IF(AO890>4500,AO890*0.2-555,IF(AO890>1500,AO890*0.1-105,AO890*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS890/12>35000,AS890*0.3-2755,IF(AS890/12>9000,AS890*0.25-1005,IF(AS890/12>4500,AS890*0.2-555,IF(AS890/12>1500,AS890*0.1-105,AS890*0.03))))),2)","=Y890-AJ890-AP890-AQ890+AR890+AS890-AT890-AU890","0.00","0.00",890],[891," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J891*K891","=I891+L891","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M891/21.75*AW891+M891/21.75*(IF(AX891>1,AX891-1)/2)","0.00","=M891+N891+O891+P891+Q891+R891+S891+T891+U891+V891-W891-X891","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z891+AA891+AB891+AC891","=AD891+AE891+AF891+AG891+AH891+AI891","0.00","0.00","=Y891-AJ891","=ROUND((IF(AN891>3500,AN891-3500,0)),2)","=ROUND((IF(AO891>80000,AO891*0.45-13505,IF(AO891>55000,AO891*0.35-5505,IF(AO891>35000,AO891*0.3-2755,IF(AO891>9000,AO891*0.25-1005,IF(AO891>4500,AO891*0.2-555,IF(AO891>1500,AO891*0.1-105,AO891*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS891/12>35000,AS891*0.3-2755,IF(AS891/12>9000,AS891*0.25-1005,IF(AS891/12>4500,AS891*0.2-555,IF(AS891/12>1500,AS891*0.1-105,AS891*0.03))))),2)","=Y891-AJ891-AP891-AQ891+AR891+AS891-AT891-AU891","0.00","0.00",891],[892," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J892*K892","=I892+L892","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M892/21.75*AW892+M892/21.75*(IF(AX892>1,AX892-1)/2)","0.00","=M892+N892+O892+P892+Q892+R892+S892+T892+U892+V892-W892-X892","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z892+AA892+AB892+AC892","=AD892+AE892+AF892+AG892+AH892+AI892","0.00","0.00","=Y892-AJ892","=ROUND((IF(AN892>3500,AN892-3500,0)),2)","=ROUND((IF(AO892>80000,AO892*0.45-13505,IF(AO892>55000,AO892*0.35-5505,IF(AO892>35000,AO892*0.3-2755,IF(AO892>9000,AO892*0.25-1005,IF(AO892>4500,AO892*0.2-555,IF(AO892>1500,AO892*0.1-105,AO892*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS892/12>35000,AS892*0.3-2755,IF(AS892/12>9000,AS892*0.25-1005,IF(AS892/12>4500,AS892*0.2-555,IF(AS892/12>1500,AS892*0.1-105,AS892*0.03))))),2)","=Y892-AJ892-AP892-AQ892+AR892+AS892-AT892-AU892","0.00","0.00",892],[893," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J893*K893","=I893+L893","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M893/21.75*AW893+M893/21.75*(IF(AX893>1,AX893-1)/2)","0.00","=M893+N893+O893+P893+Q893+R893+S893+T893+U893+V893-W893-X893","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z893+AA893+AB893+AC893","=AD893+AE893+AF893+AG893+AH893+AI893","0.00","0.00","=Y893-AJ893","=ROUND((IF(AN893>3500,AN893-3500,0)),2)","=ROUND((IF(AO893>80000,AO893*0.45-13505,IF(AO893>55000,AO893*0.35-5505,IF(AO893>35000,AO893*0.3-2755,IF(AO893>9000,AO893*0.25-1005,IF(AO893>4500,AO893*0.2-555,IF(AO893>1500,AO893*0.1-105,AO893*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS893/12>35000,AS893*0.3-2755,IF(AS893/12>9000,AS893*0.25-1005,IF(AS893/12>4500,AS893*0.2-555,IF(AS893/12>1500,AS893*0.1-105,AS893*0.03))))),2)","=Y893-AJ893-AP893-AQ893+AR893+AS893-AT893-AU893","0.00","0.00",893],[894," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J894*K894","=I894+L894","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M894/21.75*AW894+M894/21.75*(IF(AX894>1,AX894-1)/2)","0.00","=M894+N894+O894+P894+Q894+R894+S894+T894+U894+V894-W894-X894","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z894+AA894+AB894+AC894","=AD894+AE894+AF894+AG894+AH894+AI894","0.00","0.00","=Y894-AJ894","=ROUND((IF(AN894>3500,AN894-3500,0)),2)","=ROUND((IF(AO894>80000,AO894*0.45-13505,IF(AO894>55000,AO894*0.35-5505,IF(AO894>35000,AO894*0.3-2755,IF(AO894>9000,AO894*0.25-1005,IF(AO894>4500,AO894*0.2-555,IF(AO894>1500,AO894*0.1-105,AO894*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS894/12>35000,AS894*0.3-2755,IF(AS894/12>9000,AS894*0.25-1005,IF(AS894/12>4500,AS894*0.2-555,IF(AS894/12>1500,AS894*0.1-105,AS894*0.03))))),2)","=Y894-AJ894-AP894-AQ894+AR894+AS894-AT894-AU894","0.00","0.00",894],[895," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J895*K895","=I895+L895","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M895/21.75*AW895+M895/21.75*(IF(AX895>1,AX895-1)/2)","0.00","=M895+N895+O895+P895+Q895+R895+S895+T895+U895+V895-W895-X895","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z895+AA895+AB895+AC895","=AD895+AE895+AF895+AG895+AH895+AI895","0.00","0.00","=Y895-AJ895","=ROUND((IF(AN895>3500,AN895-3500,0)),2)","=ROUND((IF(AO895>80000,AO895*0.45-13505,IF(AO895>55000,AO895*0.35-5505,IF(AO895>35000,AO895*0.3-2755,IF(AO895>9000,AO895*0.25-1005,IF(AO895>4500,AO895*0.2-555,IF(AO895>1500,AO895*0.1-105,AO895*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS895/12>35000,AS895*0.3-2755,IF(AS895/12>9000,AS895*0.25-1005,IF(AS895/12>4500,AS895*0.2-555,IF(AS895/12>1500,AS895*0.1-105,AS895*0.03))))),2)","=Y895-AJ895-AP895-AQ895+AR895+AS895-AT895-AU895","0.00","0.00",895],[896," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J896*K896","=I896+L896","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M896/21.75*AW896+M896/21.75*(IF(AX896>1,AX896-1)/2)","0.00","=M896+N896+O896+P896+Q896+R896+S896+T896+U896+V896-W896-X896","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z896+AA896+AB896+AC896","=AD896+AE896+AF896+AG896+AH896+AI896","0.00","0.00","=Y896-AJ896","=ROUND((IF(AN896>3500,AN896-3500,0)),2)","=ROUND((IF(AO896>80000,AO896*0.45-13505,IF(AO896>55000,AO896*0.35-5505,IF(AO896>35000,AO896*0.3-2755,IF(AO896>9000,AO896*0.25-1005,IF(AO896>4500,AO896*0.2-555,IF(AO896>1500,AO896*0.1-105,AO896*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS896/12>35000,AS896*0.3-2755,IF(AS896/12>9000,AS896*0.25-1005,IF(AS896/12>4500,AS896*0.2-555,IF(AS896/12>1500,AS896*0.1-105,AS896*0.03))))),2)","=Y896-AJ896-AP896-AQ896+AR896+AS896-AT896-AU896","0.00","0.00",896],[897," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J897*K897","=I897+L897","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M897/21.75*AW897+M897/21.75*(IF(AX897>1,AX897-1)/2)","0.00","=M897+N897+O897+P897+Q897+R897+S897+T897+U897+V897-W897-X897","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z897+AA897+AB897+AC897","=AD897+AE897+AF897+AG897+AH897+AI897","0.00","0.00","=Y897-AJ897","=ROUND((IF(AN897>3500,AN897-3500,0)),2)","=ROUND((IF(AO897>80000,AO897*0.45-13505,IF(AO897>55000,AO897*0.35-5505,IF(AO897>35000,AO897*0.3-2755,IF(AO897>9000,AO897*0.25-1005,IF(AO897>4500,AO897*0.2-555,IF(AO897>1500,AO897*0.1-105,AO897*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS897/12>35000,AS897*0.3-2755,IF(AS897/12>9000,AS897*0.25-1005,IF(AS897/12>4500,AS897*0.2-555,IF(AS897/12>1500,AS897*0.1-105,AS897*0.03))))),2)","=Y897-AJ897-AP897-AQ897+AR897+AS897-AT897-AU897","0.00","0.00",897],[898," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J898*K898","=I898+L898","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M898/21.75*AW898+M898/21.75*(IF(AX898>1,AX898-1)/2)","0.00","=M898+N898+O898+P898+Q898+R898+S898+T898+U898+V898-W898-X898","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z898+AA898+AB898+AC898","=AD898+AE898+AF898+AG898+AH898+AI898","0.00","0.00","=Y898-AJ898","=ROUND((IF(AN898>3500,AN898-3500,0)),2)","=ROUND((IF(AO898>80000,AO898*0.45-13505,IF(AO898>55000,AO898*0.35-5505,IF(AO898>35000,AO898*0.3-2755,IF(AO898>9000,AO898*0.25-1005,IF(AO898>4500,AO898*0.2-555,IF(AO898>1500,AO898*0.1-105,AO898*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS898/12>35000,AS898*0.3-2755,IF(AS898/12>9000,AS898*0.25-1005,IF(AS898/12>4500,AS898*0.2-555,IF(AS898/12>1500,AS898*0.1-105,AS898*0.03))))),2)","=Y898-AJ898-AP898-AQ898+AR898+AS898-AT898-AU898","0.00","0.00",898],[899," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J899*K899","=I899+L899","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M899/21.75*AW899+M899/21.75*(IF(AX899>1,AX899-1)/2)","0.00","=M899+N899+O899+P899+Q899+R899+S899+T899+U899+V899-W899-X899","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z899+AA899+AB899+AC899","=AD899+AE899+AF899+AG899+AH899+AI899","0.00","0.00","=Y899-AJ899","=ROUND((IF(AN899>3500,AN899-3500,0)),2)","=ROUND((IF(AO899>80000,AO899*0.45-13505,IF(AO899>55000,AO899*0.35-5505,IF(AO899>35000,AO899*0.3-2755,IF(AO899>9000,AO899*0.25-1005,IF(AO899>4500,AO899*0.2-555,IF(AO899>1500,AO899*0.1-105,AO899*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS899/12>35000,AS899*0.3-2755,IF(AS899/12>9000,AS899*0.25-1005,IF(AS899/12>4500,AS899*0.2-555,IF(AS899/12>1500,AS899*0.1-105,AS899*0.03))))),2)","=Y899-AJ899-AP899-AQ899+AR899+AS899-AT899-AU899","0.00","0.00",899],[900," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J900*K900","=I900+L900","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M900/21.75*AW900+M900/21.75*(IF(AX900>1,AX900-1)/2)","0.00","=M900+N900+O900+P900+Q900+R900+S900+T900+U900+V900-W900-X900","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z900+AA900+AB900+AC900","=AD900+AE900+AF900+AG900+AH900+AI900","0.00","0.00","=Y900-AJ900","=ROUND((IF(AN900>3500,AN900-3500,0)),2)","=ROUND((IF(AO900>80000,AO900*0.45-13505,IF(AO900>55000,AO900*0.35-5505,IF(AO900>35000,AO900*0.3-2755,IF(AO900>9000,AO900*0.25-1005,IF(AO900>4500,AO900*0.2-555,IF(AO900>1500,AO900*0.1-105,AO900*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS900/12>35000,AS900*0.3-2755,IF(AS900/12>9000,AS900*0.25-1005,IF(AS900/12>4500,AS900*0.2-555,IF(AS900/12>1500,AS900*0.1-105,AS900*0.03))))),2)","=Y900-AJ900-AP900-AQ900+AR900+AS900-AT900-AU900","0.00","0.00",900],[901," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J901*K901","=I901+L901","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M901/21.75*AW901+M901/21.75*(IF(AX901>1,AX901-1)/2)","0.00","=M901+N901+O901+P901+Q901+R901+S901+T901+U901+V901-W901-X901","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z901+AA901+AB901+AC901","=AD901+AE901+AF901+AG901+AH901+AI901","0.00","0.00","=Y901-AJ901","=ROUND((IF(AN901>3500,AN901-3500,0)),2)","=ROUND((IF(AO901>80000,AO901*0.45-13505,IF(AO901>55000,AO901*0.35-5505,IF(AO901>35000,AO901*0.3-2755,IF(AO901>9000,AO901*0.25-1005,IF(AO901>4500,AO901*0.2-555,IF(AO901>1500,AO901*0.1-105,AO901*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS901/12>35000,AS901*0.3-2755,IF(AS901/12>9000,AS901*0.25-1005,IF(AS901/12>4500,AS901*0.2-555,IF(AS901/12>1500,AS901*0.1-105,AS901*0.03))))),2)","=Y901-AJ901-AP901-AQ901+AR901+AS901-AT901-AU901","0.00","0.00",901],[902," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J902*K902","=I902+L902","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M902/21.75*AW902+M902/21.75*(IF(AX902>1,AX902-1)/2)","0.00","=M902+N902+O902+P902+Q902+R902+S902+T902+U902+V902-W902-X902","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z902+AA902+AB902+AC902","=AD902+AE902+AF902+AG902+AH902+AI902","0.00","0.00","=Y902-AJ902","=ROUND((IF(AN902>3500,AN902-3500,0)),2)","=ROUND((IF(AO902>80000,AO902*0.45-13505,IF(AO902>55000,AO902*0.35-5505,IF(AO902>35000,AO902*0.3-2755,IF(AO902>9000,AO902*0.25-1005,IF(AO902>4500,AO902*0.2-555,IF(AO902>1500,AO902*0.1-105,AO902*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS902/12>35000,AS902*0.3-2755,IF(AS902/12>9000,AS902*0.25-1005,IF(AS902/12>4500,AS902*0.2-555,IF(AS902/12>1500,AS902*0.1-105,AS902*0.03))))),2)","=Y902-AJ902-AP902-AQ902+AR902+AS902-AT902-AU902","0.00","0.00",902],[903," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J903*K903","=I903+L903","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M903/21.75*AW903+M903/21.75*(IF(AX903>1,AX903-1)/2)","0.00","=M903+N903+O903+P903+Q903+R903+S903+T903+U903+V903-W903-X903","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z903+AA903+AB903+AC903","=AD903+AE903+AF903+AG903+AH903+AI903","0.00","0.00","=Y903-AJ903","=ROUND((IF(AN903>3500,AN903-3500,0)),2)","=ROUND((IF(AO903>80000,AO903*0.45-13505,IF(AO903>55000,AO903*0.35-5505,IF(AO903>35000,AO903*0.3-2755,IF(AO903>9000,AO903*0.25-1005,IF(AO903>4500,AO903*0.2-555,IF(AO903>1500,AO903*0.1-105,AO903*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS903/12>35000,AS903*0.3-2755,IF(AS903/12>9000,AS903*0.25-1005,IF(AS903/12>4500,AS903*0.2-555,IF(AS903/12>1500,AS903*0.1-105,AS903*0.03))))),2)","=Y903-AJ903-AP903-AQ903+AR903+AS903-AT903-AU903","0.00","0.00",903],[904," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J904*K904","=I904+L904","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M904/21.75*AW904+M904/21.75*(IF(AX904>1,AX904-1)/2)","0.00","=M904+N904+O904+P904+Q904+R904+S904+T904+U904+V904-W904-X904","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z904+AA904+AB904+AC904","=AD904+AE904+AF904+AG904+AH904+AI904","0.00","0.00","=Y904-AJ904","=ROUND((IF(AN904>3500,AN904-3500,0)),2)","=ROUND((IF(AO904>80000,AO904*0.45-13505,IF(AO904>55000,AO904*0.35-5505,IF(AO904>35000,AO904*0.3-2755,IF(AO904>9000,AO904*0.25-1005,IF(AO904>4500,AO904*0.2-555,IF(AO904>1500,AO904*0.1-105,AO904*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS904/12>35000,AS904*0.3-2755,IF(AS904/12>9000,AS904*0.25-1005,IF(AS904/12>4500,AS904*0.2-555,IF(AS904/12>1500,AS904*0.1-105,AS904*0.03))))),2)","=Y904-AJ904-AP904-AQ904+AR904+AS904-AT904-AU904","0.00","0.00",904],[905," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J905*K905","=I905+L905","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M905/21.75*AW905+M905/21.75*(IF(AX905>1,AX905-1)/2)","0.00","=M905+N905+O905+P905+Q905+R905+S905+T905+U905+V905-W905-X905","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z905+AA905+AB905+AC905","=AD905+AE905+AF905+AG905+AH905+AI905","0.00","0.00","=Y905-AJ905","=ROUND((IF(AN905>3500,AN905-3500,0)),2)","=ROUND((IF(AO905>80000,AO905*0.45-13505,IF(AO905>55000,AO905*0.35-5505,IF(AO905>35000,AO905*0.3-2755,IF(AO905>9000,AO905*0.25-1005,IF(AO905>4500,AO905*0.2-555,IF(AO905>1500,AO905*0.1-105,AO905*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS905/12>35000,AS905*0.3-2755,IF(AS905/12>9000,AS905*0.25-1005,IF(AS905/12>4500,AS905*0.2-555,IF(AS905/12>1500,AS905*0.1-105,AS905*0.03))))),2)","=Y905-AJ905-AP905-AQ905+AR905+AS905-AT905-AU905","0.00","0.00",905],[906," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J906*K906","=I906+L906","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M906/21.75*AW906+M906/21.75*(IF(AX906>1,AX906-1)/2)","0.00","=M906+N906+O906+P906+Q906+R906+S906+T906+U906+V906-W906-X906","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z906+AA906+AB906+AC906","=AD906+AE906+AF906+AG906+AH906+AI906","0.00","0.00","=Y906-AJ906","=ROUND((IF(AN906>3500,AN906-3500,0)),2)","=ROUND((IF(AO906>80000,AO906*0.45-13505,IF(AO906>55000,AO906*0.35-5505,IF(AO906>35000,AO906*0.3-2755,IF(AO906>9000,AO906*0.25-1005,IF(AO906>4500,AO906*0.2-555,IF(AO906>1500,AO906*0.1-105,AO906*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS906/12>35000,AS906*0.3-2755,IF(AS906/12>9000,AS906*0.25-1005,IF(AS906/12>4500,AS906*0.2-555,IF(AS906/12>1500,AS906*0.1-105,AS906*0.03))))),2)","=Y906-AJ906-AP906-AQ906+AR906+AS906-AT906-AU906","0.00","0.00",906],[907," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J907*K907","=I907+L907","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M907/21.75*AW907+M907/21.75*(IF(AX907>1,AX907-1)/2)","0.00","=M907+N907+O907+P907+Q907+R907+S907+T907+U907+V907-W907-X907","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z907+AA907+AB907+AC907","=AD907+AE907+AF907+AG907+AH907+AI907","0.00","0.00","=Y907-AJ907","=ROUND((IF(AN907>3500,AN907-3500,0)),2)","=ROUND((IF(AO907>80000,AO907*0.45-13505,IF(AO907>55000,AO907*0.35-5505,IF(AO907>35000,AO907*0.3-2755,IF(AO907>9000,AO907*0.25-1005,IF(AO907>4500,AO907*0.2-555,IF(AO907>1500,AO907*0.1-105,AO907*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS907/12>35000,AS907*0.3-2755,IF(AS907/12>9000,AS907*0.25-1005,IF(AS907/12>4500,AS907*0.2-555,IF(AS907/12>1500,AS907*0.1-105,AS907*0.03))))),2)","=Y907-AJ907-AP907-AQ907+AR907+AS907-AT907-AU907","0.00","0.00",907],[908," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J908*K908","=I908+L908","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M908/21.75*AW908+M908/21.75*(IF(AX908>1,AX908-1)/2)","0.00","=M908+N908+O908+P908+Q908+R908+S908+T908+U908+V908-W908-X908","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z908+AA908+AB908+AC908","=AD908+AE908+AF908+AG908+AH908+AI908","0.00","0.00","=Y908-AJ908","=ROUND((IF(AN908>3500,AN908-3500,0)),2)","=ROUND((IF(AO908>80000,AO908*0.45-13505,IF(AO908>55000,AO908*0.35-5505,IF(AO908>35000,AO908*0.3-2755,IF(AO908>9000,AO908*0.25-1005,IF(AO908>4500,AO908*0.2-555,IF(AO908>1500,AO908*0.1-105,AO908*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS908/12>35000,AS908*0.3-2755,IF(AS908/12>9000,AS908*0.25-1005,IF(AS908/12>4500,AS908*0.2-555,IF(AS908/12>1500,AS908*0.1-105,AS908*0.03))))),2)","=Y908-AJ908-AP908-AQ908+AR908+AS908-AT908-AU908","0.00","0.00",908],[909," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J909*K909","=I909+L909","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M909/21.75*AW909+M909/21.75*(IF(AX909>1,AX909-1)/2)","0.00","=M909+N909+O909+P909+Q909+R909+S909+T909+U909+V909-W909-X909","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z909+AA909+AB909+AC909","=AD909+AE909+AF909+AG909+AH909+AI909","0.00","0.00","=Y909-AJ909","=ROUND((IF(AN909>3500,AN909-3500,0)),2)","=ROUND((IF(AO909>80000,AO909*0.45-13505,IF(AO909>55000,AO909*0.35-5505,IF(AO909>35000,AO909*0.3-2755,IF(AO909>9000,AO909*0.25-1005,IF(AO909>4500,AO909*0.2-555,IF(AO909>1500,AO909*0.1-105,AO909*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS909/12>35000,AS909*0.3-2755,IF(AS909/12>9000,AS909*0.25-1005,IF(AS909/12>4500,AS909*0.2-555,IF(AS909/12>1500,AS909*0.1-105,AS909*0.03))))),2)","=Y909-AJ909-AP909-AQ909+AR909+AS909-AT909-AU909","0.00","0.00",909],[910," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J910*K910","=I910+L910","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M910/21.75*AW910+M910/21.75*(IF(AX910>1,AX910-1)/2)","0.00","=M910+N910+O910+P910+Q910+R910+S910+T910+U910+V910-W910-X910","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z910+AA910+AB910+AC910","=AD910+AE910+AF910+AG910+AH910+AI910","0.00","0.00","=Y910-AJ910","=ROUND((IF(AN910>3500,AN910-3500,0)),2)","=ROUND((IF(AO910>80000,AO910*0.45-13505,IF(AO910>55000,AO910*0.35-5505,IF(AO910>35000,AO910*0.3-2755,IF(AO910>9000,AO910*0.25-1005,IF(AO910>4500,AO910*0.2-555,IF(AO910>1500,AO910*0.1-105,AO910*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS910/12>35000,AS910*0.3-2755,IF(AS910/12>9000,AS910*0.25-1005,IF(AS910/12>4500,AS910*0.2-555,IF(AS910/12>1500,AS910*0.1-105,AS910*0.03))))),2)","=Y910-AJ910-AP910-AQ910+AR910+AS910-AT910-AU910","0.00","0.00",910],[911," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J911*K911","=I911+L911","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M911/21.75*AW911+M911/21.75*(IF(AX911>1,AX911-1)/2)","0.00","=M911+N911+O911+P911+Q911+R911+S911+T911+U911+V911-W911-X911","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z911+AA911+AB911+AC911","=AD911+AE911+AF911+AG911+AH911+AI911","0.00","0.00","=Y911-AJ911","=ROUND((IF(AN911>3500,AN911-3500,0)),2)","=ROUND((IF(AO911>80000,AO911*0.45-13505,IF(AO911>55000,AO911*0.35-5505,IF(AO911>35000,AO911*0.3-2755,IF(AO911>9000,AO911*0.25-1005,IF(AO911>4500,AO911*0.2-555,IF(AO911>1500,AO911*0.1-105,AO911*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS911/12>35000,AS911*0.3-2755,IF(AS911/12>9000,AS911*0.25-1005,IF(AS911/12>4500,AS911*0.2-555,IF(AS911/12>1500,AS911*0.1-105,AS911*0.03))))),2)","=Y911-AJ911-AP911-AQ911+AR911+AS911-AT911-AU911","0.00","0.00",911],[912," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J912*K912","=I912+L912","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M912/21.75*AW912+M912/21.75*(IF(AX912>1,AX912-1)/2)","0.00","=M912+N912+O912+P912+Q912+R912+S912+T912+U912+V912-W912-X912","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z912+AA912+AB912+AC912","=AD912+AE912+AF912+AG912+AH912+AI912","0.00","0.00","=Y912-AJ912","=ROUND((IF(AN912>3500,AN912-3500,0)),2)","=ROUND((IF(AO912>80000,AO912*0.45-13505,IF(AO912>55000,AO912*0.35-5505,IF(AO912>35000,AO912*0.3-2755,IF(AO912>9000,AO912*0.25-1005,IF(AO912>4500,AO912*0.2-555,IF(AO912>1500,AO912*0.1-105,AO912*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS912/12>35000,AS912*0.3-2755,IF(AS912/12>9000,AS912*0.25-1005,IF(AS912/12>4500,AS912*0.2-555,IF(AS912/12>1500,AS912*0.1-105,AS912*0.03))))),2)","=Y912-AJ912-AP912-AQ912+AR912+AS912-AT912-AU912","0.00","0.00",912],[913," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J913*K913","=I913+L913","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M913/21.75*AW913+M913/21.75*(IF(AX913>1,AX913-1)/2)","0.00","=M913+N913+O913+P913+Q913+R913+S913+T913+U913+V913-W913-X913","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z913+AA913+AB913+AC913","=AD913+AE913+AF913+AG913+AH913+AI913","0.00","0.00","=Y913-AJ913","=ROUND((IF(AN913>3500,AN913-3500,0)),2)","=ROUND((IF(AO913>80000,AO913*0.45-13505,IF(AO913>55000,AO913*0.35-5505,IF(AO913>35000,AO913*0.3-2755,IF(AO913>9000,AO913*0.25-1005,IF(AO913>4500,AO913*0.2-555,IF(AO913>1500,AO913*0.1-105,AO913*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS913/12>35000,AS913*0.3-2755,IF(AS913/12>9000,AS913*0.25-1005,IF(AS913/12>4500,AS913*0.2-555,IF(AS913/12>1500,AS913*0.1-105,AS913*0.03))))),2)","=Y913-AJ913-AP913-AQ913+AR913+AS913-AT913-AU913","0.00","0.00",913],[914," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J914*K914","=I914+L914","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M914/21.75*AW914+M914/21.75*(IF(AX914>1,AX914-1)/2)","0.00","=M914+N914+O914+P914+Q914+R914+S914+T914+U914+V914-W914-X914","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z914+AA914+AB914+AC914","=AD914+AE914+AF914+AG914+AH914+AI914","0.00","0.00","=Y914-AJ914","=ROUND((IF(AN914>3500,AN914-3500,0)),2)","=ROUND((IF(AO914>80000,AO914*0.45-13505,IF(AO914>55000,AO914*0.35-5505,IF(AO914>35000,AO914*0.3-2755,IF(AO914>9000,AO914*0.25-1005,IF(AO914>4500,AO914*0.2-555,IF(AO914>1500,AO914*0.1-105,AO914*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS914/12>35000,AS914*0.3-2755,IF(AS914/12>9000,AS914*0.25-1005,IF(AS914/12>4500,AS914*0.2-555,IF(AS914/12>1500,AS914*0.1-105,AS914*0.03))))),2)","=Y914-AJ914-AP914-AQ914+AR914+AS914-AT914-AU914","0.00","0.00",914],[915," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J915*K915","=I915+L915","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M915/21.75*AW915+M915/21.75*(IF(AX915>1,AX915-1)/2)","0.00","=M915+N915+O915+P915+Q915+R915+S915+T915+U915+V915-W915-X915","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z915+AA915+AB915+AC915","=AD915+AE915+AF915+AG915+AH915+AI915","0.00","0.00","=Y915-AJ915","=ROUND((IF(AN915>3500,AN915-3500,0)),2)","=ROUND((IF(AO915>80000,AO915*0.45-13505,IF(AO915>55000,AO915*0.35-5505,IF(AO915>35000,AO915*0.3-2755,IF(AO915>9000,AO915*0.25-1005,IF(AO915>4500,AO915*0.2-555,IF(AO915>1500,AO915*0.1-105,AO915*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS915/12>35000,AS915*0.3-2755,IF(AS915/12>9000,AS915*0.25-1005,IF(AS915/12>4500,AS915*0.2-555,IF(AS915/12>1500,AS915*0.1-105,AS915*0.03))))),2)","=Y915-AJ915-AP915-AQ915+AR915+AS915-AT915-AU915","0.00","0.00",915],[916," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J916*K916","=I916+L916","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M916/21.75*AW916+M916/21.75*(IF(AX916>1,AX916-1)/2)","0.00","=M916+N916+O916+P916+Q916+R916+S916+T916+U916+V916-W916-X916","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z916+AA916+AB916+AC916","=AD916+AE916+AF916+AG916+AH916+AI916","0.00","0.00","=Y916-AJ916","=ROUND((IF(AN916>3500,AN916-3500,0)),2)","=ROUND((IF(AO916>80000,AO916*0.45-13505,IF(AO916>55000,AO916*0.35-5505,IF(AO916>35000,AO916*0.3-2755,IF(AO916>9000,AO916*0.25-1005,IF(AO916>4500,AO916*0.2-555,IF(AO916>1500,AO916*0.1-105,AO916*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS916/12>35000,AS916*0.3-2755,IF(AS916/12>9000,AS916*0.25-1005,IF(AS916/12>4500,AS916*0.2-555,IF(AS916/12>1500,AS916*0.1-105,AS916*0.03))))),2)","=Y916-AJ916-AP916-AQ916+AR916+AS916-AT916-AU916","0.00","0.00",916],[917," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J917*K917","=I917+L917","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M917/21.75*AW917+M917/21.75*(IF(AX917>1,AX917-1)/2)","0.00","=M917+N917+O917+P917+Q917+R917+S917+T917+U917+V917-W917-X917","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z917+AA917+AB917+AC917","=AD917+AE917+AF917+AG917+AH917+AI917","0.00","0.00","=Y917-AJ917","=ROUND((IF(AN917>3500,AN917-3500,0)),2)","=ROUND((IF(AO917>80000,AO917*0.45-13505,IF(AO917>55000,AO917*0.35-5505,IF(AO917>35000,AO917*0.3-2755,IF(AO917>9000,AO917*0.25-1005,IF(AO917>4500,AO917*0.2-555,IF(AO917>1500,AO917*0.1-105,AO917*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS917/12>35000,AS917*0.3-2755,IF(AS917/12>9000,AS917*0.25-1005,IF(AS917/12>4500,AS917*0.2-555,IF(AS917/12>1500,AS917*0.1-105,AS917*0.03))))),2)","=Y917-AJ917-AP917-AQ917+AR917+AS917-AT917-AU917","0.00","0.00",917],[918," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J918*K918","=I918+L918","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M918/21.75*AW918+M918/21.75*(IF(AX918>1,AX918-1)/2)","0.00","=M918+N918+O918+P918+Q918+R918+S918+T918+U918+V918-W918-X918","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z918+AA918+AB918+AC918","=AD918+AE918+AF918+AG918+AH918+AI918","0.00","0.00","=Y918-AJ918","=ROUND((IF(AN918>3500,AN918-3500,0)),2)","=ROUND((IF(AO918>80000,AO918*0.45-13505,IF(AO918>55000,AO918*0.35-5505,IF(AO918>35000,AO918*0.3-2755,IF(AO918>9000,AO918*0.25-1005,IF(AO918>4500,AO918*0.2-555,IF(AO918>1500,AO918*0.1-105,AO918*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS918/12>35000,AS918*0.3-2755,IF(AS918/12>9000,AS918*0.25-1005,IF(AS918/12>4500,AS918*0.2-555,IF(AS918/12>1500,AS918*0.1-105,AS918*0.03))))),2)","=Y918-AJ918-AP918-AQ918+AR918+AS918-AT918-AU918","0.00","0.00",918],[919," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J919*K919","=I919+L919","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M919/21.75*AW919+M919/21.75*(IF(AX919>1,AX919-1)/2)","0.00","=M919+N919+O919+P919+Q919+R919+S919+T919+U919+V919-W919-X919","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z919+AA919+AB919+AC919","=AD919+AE919+AF919+AG919+AH919+AI919","0.00","0.00","=Y919-AJ919","=ROUND((IF(AN919>3500,AN919-3500,0)),2)","=ROUND((IF(AO919>80000,AO919*0.45-13505,IF(AO919>55000,AO919*0.35-5505,IF(AO919>35000,AO919*0.3-2755,IF(AO919>9000,AO919*0.25-1005,IF(AO919>4500,AO919*0.2-555,IF(AO919>1500,AO919*0.1-105,AO919*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS919/12>35000,AS919*0.3-2755,IF(AS919/12>9000,AS919*0.25-1005,IF(AS919/12>4500,AS919*0.2-555,IF(AS919/12>1500,AS919*0.1-105,AS919*0.03))))),2)","=Y919-AJ919-AP919-AQ919+AR919+AS919-AT919-AU919","0.00","0.00",919],[920," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J920*K920","=I920+L920","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M920/21.75*AW920+M920/21.75*(IF(AX920>1,AX920-1)/2)","0.00","=M920+N920+O920+P920+Q920+R920+S920+T920+U920+V920-W920-X920","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z920+AA920+AB920+AC920","=AD920+AE920+AF920+AG920+AH920+AI920","0.00","0.00","=Y920-AJ920","=ROUND((IF(AN920>3500,AN920-3500,0)),2)","=ROUND((IF(AO920>80000,AO920*0.45-13505,IF(AO920>55000,AO920*0.35-5505,IF(AO920>35000,AO920*0.3-2755,IF(AO920>9000,AO920*0.25-1005,IF(AO920>4500,AO920*0.2-555,IF(AO920>1500,AO920*0.1-105,AO920*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS920/12>35000,AS920*0.3-2755,IF(AS920/12>9000,AS920*0.25-1005,IF(AS920/12>4500,AS920*0.2-555,IF(AS920/12>1500,AS920*0.1-105,AS920*0.03))))),2)","=Y920-AJ920-AP920-AQ920+AR920+AS920-AT920-AU920","0.00","0.00",920],[921," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J921*K921","=I921+L921","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M921/21.75*AW921+M921/21.75*(IF(AX921>1,AX921-1)/2)","0.00","=M921+N921+O921+P921+Q921+R921+S921+T921+U921+V921-W921-X921","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z921+AA921+AB921+AC921","=AD921+AE921+AF921+AG921+AH921+AI921","0.00","0.00","=Y921-AJ921","=ROUND((IF(AN921>3500,AN921-3500,0)),2)","=ROUND((IF(AO921>80000,AO921*0.45-13505,IF(AO921>55000,AO921*0.35-5505,IF(AO921>35000,AO921*0.3-2755,IF(AO921>9000,AO921*0.25-1005,IF(AO921>4500,AO921*0.2-555,IF(AO921>1500,AO921*0.1-105,AO921*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS921/12>35000,AS921*0.3-2755,IF(AS921/12>9000,AS921*0.25-1005,IF(AS921/12>4500,AS921*0.2-555,IF(AS921/12>1500,AS921*0.1-105,AS921*0.03))))),2)","=Y921-AJ921-AP921-AQ921+AR921+AS921-AT921-AU921","0.00","0.00",921],[922," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J922*K922","=I922+L922","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M922/21.75*AW922+M922/21.75*(IF(AX922>1,AX922-1)/2)","0.00","=M922+N922+O922+P922+Q922+R922+S922+T922+U922+V922-W922-X922","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z922+AA922+AB922+AC922","=AD922+AE922+AF922+AG922+AH922+AI922","0.00","0.00","=Y922-AJ922","=ROUND((IF(AN922>3500,AN922-3500,0)),2)","=ROUND((IF(AO922>80000,AO922*0.45-13505,IF(AO922>55000,AO922*0.35-5505,IF(AO922>35000,AO922*0.3-2755,IF(AO922>9000,AO922*0.25-1005,IF(AO922>4500,AO922*0.2-555,IF(AO922>1500,AO922*0.1-105,AO922*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS922/12>35000,AS922*0.3-2755,IF(AS922/12>9000,AS922*0.25-1005,IF(AS922/12>4500,AS922*0.2-555,IF(AS922/12>1500,AS922*0.1-105,AS922*0.03))))),2)","=Y922-AJ922-AP922-AQ922+AR922+AS922-AT922-AU922","0.00","0.00",922],[923," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J923*K923","=I923+L923","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M923/21.75*AW923+M923/21.75*(IF(AX923>1,AX923-1)/2)","0.00","=M923+N923+O923+P923+Q923+R923+S923+T923+U923+V923-W923-X923","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z923+AA923+AB923+AC923","=AD923+AE923+AF923+AG923+AH923+AI923","0.00","0.00","=Y923-AJ923","=ROUND((IF(AN923>3500,AN923-3500,0)),2)","=ROUND((IF(AO923>80000,AO923*0.45-13505,IF(AO923>55000,AO923*0.35-5505,IF(AO923>35000,AO923*0.3-2755,IF(AO923>9000,AO923*0.25-1005,IF(AO923>4500,AO923*0.2-555,IF(AO923>1500,AO923*0.1-105,AO923*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS923/12>35000,AS923*0.3-2755,IF(AS923/12>9000,AS923*0.25-1005,IF(AS923/12>4500,AS923*0.2-555,IF(AS923/12>1500,AS923*0.1-105,AS923*0.03))))),2)","=Y923-AJ923-AP923-AQ923+AR923+AS923-AT923-AU923","0.00","0.00",923],[924," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J924*K924","=I924+L924","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M924/21.75*AW924+M924/21.75*(IF(AX924>1,AX924-1)/2)","0.00","=M924+N924+O924+P924+Q924+R924+S924+T924+U924+V924-W924-X924","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z924+AA924+AB924+AC924","=AD924+AE924+AF924+AG924+AH924+AI924","0.00","0.00","=Y924-AJ924","=ROUND((IF(AN924>3500,AN924-3500,0)),2)","=ROUND((IF(AO924>80000,AO924*0.45-13505,IF(AO924>55000,AO924*0.35-5505,IF(AO924>35000,AO924*0.3-2755,IF(AO924>9000,AO924*0.25-1005,IF(AO924>4500,AO924*0.2-555,IF(AO924>1500,AO924*0.1-105,AO924*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS924/12>35000,AS924*0.3-2755,IF(AS924/12>9000,AS924*0.25-1005,IF(AS924/12>4500,AS924*0.2-555,IF(AS924/12>1500,AS924*0.1-105,AS924*0.03))))),2)","=Y924-AJ924-AP924-AQ924+AR924+AS924-AT924-AU924","0.00","0.00",924],[925," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J925*K925","=I925+L925","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M925/21.75*AW925+M925/21.75*(IF(AX925>1,AX925-1)/2)","0.00","=M925+N925+O925+P925+Q925+R925+S925+T925+U925+V925-W925-X925","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z925+AA925+AB925+AC925","=AD925+AE925+AF925+AG925+AH925+AI925","0.00","0.00","=Y925-AJ925","=ROUND((IF(AN925>3500,AN925-3500,0)),2)","=ROUND((IF(AO925>80000,AO925*0.45-13505,IF(AO925>55000,AO925*0.35-5505,IF(AO925>35000,AO925*0.3-2755,IF(AO925>9000,AO925*0.25-1005,IF(AO925>4500,AO925*0.2-555,IF(AO925>1500,AO925*0.1-105,AO925*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS925/12>35000,AS925*0.3-2755,IF(AS925/12>9000,AS925*0.25-1005,IF(AS925/12>4500,AS925*0.2-555,IF(AS925/12>1500,AS925*0.1-105,AS925*0.03))))),2)","=Y925-AJ925-AP925-AQ925+AR925+AS925-AT925-AU925","0.00","0.00",925],[926," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J926*K926","=I926+L926","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M926/21.75*AW926+M926/21.75*(IF(AX926>1,AX926-1)/2)","0.00","=M926+N926+O926+P926+Q926+R926+S926+T926+U926+V926-W926-X926","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z926+AA926+AB926+AC926","=AD926+AE926+AF926+AG926+AH926+AI926","0.00","0.00","=Y926-AJ926","=ROUND((IF(AN926>3500,AN926-3500,0)),2)","=ROUND((IF(AO926>80000,AO926*0.45-13505,IF(AO926>55000,AO926*0.35-5505,IF(AO926>35000,AO926*0.3-2755,IF(AO926>9000,AO926*0.25-1005,IF(AO926>4500,AO926*0.2-555,IF(AO926>1500,AO926*0.1-105,AO926*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS926/12>35000,AS926*0.3-2755,IF(AS926/12>9000,AS926*0.25-1005,IF(AS926/12>4500,AS926*0.2-555,IF(AS926/12>1500,AS926*0.1-105,AS926*0.03))))),2)","=Y926-AJ926-AP926-AQ926+AR926+AS926-AT926-AU926","0.00","0.00",926],[927," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J927*K927","=I927+L927","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M927/21.75*AW927+M927/21.75*(IF(AX927>1,AX927-1)/2)","0.00","=M927+N927+O927+P927+Q927+R927+S927+T927+U927+V927-W927-X927","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z927+AA927+AB927+AC927","=AD927+AE927+AF927+AG927+AH927+AI927","0.00","0.00","=Y927-AJ927","=ROUND((IF(AN927>3500,AN927-3500,0)),2)","=ROUND((IF(AO927>80000,AO927*0.45-13505,IF(AO927>55000,AO927*0.35-5505,IF(AO927>35000,AO927*0.3-2755,IF(AO927>9000,AO927*0.25-1005,IF(AO927>4500,AO927*0.2-555,IF(AO927>1500,AO927*0.1-105,AO927*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS927/12>35000,AS927*0.3-2755,IF(AS927/12>9000,AS927*0.25-1005,IF(AS927/12>4500,AS927*0.2-555,IF(AS927/12>1500,AS927*0.1-105,AS927*0.03))))),2)","=Y927-AJ927-AP927-AQ927+AR927+AS927-AT927-AU927","0.00","0.00",927],[928," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J928*K928","=I928+L928","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M928/21.75*AW928+M928/21.75*(IF(AX928>1,AX928-1)/2)","0.00","=M928+N928+O928+P928+Q928+R928+S928+T928+U928+V928-W928-X928","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z928+AA928+AB928+AC928","=AD928+AE928+AF928+AG928+AH928+AI928","0.00","0.00","=Y928-AJ928","=ROUND((IF(AN928>3500,AN928-3500,0)),2)","=ROUND((IF(AO928>80000,AO928*0.45-13505,IF(AO928>55000,AO928*0.35-5505,IF(AO928>35000,AO928*0.3-2755,IF(AO928>9000,AO928*0.25-1005,IF(AO928>4500,AO928*0.2-555,IF(AO928>1500,AO928*0.1-105,AO928*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS928/12>35000,AS928*0.3-2755,IF(AS928/12>9000,AS928*0.25-1005,IF(AS928/12>4500,AS928*0.2-555,IF(AS928/12>1500,AS928*0.1-105,AS928*0.03))))),2)","=Y928-AJ928-AP928-AQ928+AR928+AS928-AT928-AU928","0.00","0.00",928],[929," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J929*K929","=I929+L929","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M929/21.75*AW929+M929/21.75*(IF(AX929>1,AX929-1)/2)","0.00","=M929+N929+O929+P929+Q929+R929+S929+T929+U929+V929-W929-X929","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z929+AA929+AB929+AC929","=AD929+AE929+AF929+AG929+AH929+AI929","0.00","0.00","=Y929-AJ929","=ROUND((IF(AN929>3500,AN929-3500,0)),2)","=ROUND((IF(AO929>80000,AO929*0.45-13505,IF(AO929>55000,AO929*0.35-5505,IF(AO929>35000,AO929*0.3-2755,IF(AO929>9000,AO929*0.25-1005,IF(AO929>4500,AO929*0.2-555,IF(AO929>1500,AO929*0.1-105,AO929*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS929/12>35000,AS929*0.3-2755,IF(AS929/12>9000,AS929*0.25-1005,IF(AS929/12>4500,AS929*0.2-555,IF(AS929/12>1500,AS929*0.1-105,AS929*0.03))))),2)","=Y929-AJ929-AP929-AQ929+AR929+AS929-AT929-AU929","0.00","0.00",929],[930," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J930*K930","=I930+L930","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M930/21.75*AW930+M930/21.75*(IF(AX930>1,AX930-1)/2)","0.00","=M930+N930+O930+P930+Q930+R930+S930+T930+U930+V930-W930-X930","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z930+AA930+AB930+AC930","=AD930+AE930+AF930+AG930+AH930+AI930","0.00","0.00","=Y930-AJ930","=ROUND((IF(AN930>3500,AN930-3500,0)),2)","=ROUND((IF(AO930>80000,AO930*0.45-13505,IF(AO930>55000,AO930*0.35-5505,IF(AO930>35000,AO930*0.3-2755,IF(AO930>9000,AO930*0.25-1005,IF(AO930>4500,AO930*0.2-555,IF(AO930>1500,AO930*0.1-105,AO930*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS930/12>35000,AS930*0.3-2755,IF(AS930/12>9000,AS930*0.25-1005,IF(AS930/12>4500,AS930*0.2-555,IF(AS930/12>1500,AS930*0.1-105,AS930*0.03))))),2)","=Y930-AJ930-AP930-AQ930+AR930+AS930-AT930-AU930","0.00","0.00",930],[931," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J931*K931","=I931+L931","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M931/21.75*AW931+M931/21.75*(IF(AX931>1,AX931-1)/2)","0.00","=M931+N931+O931+P931+Q931+R931+S931+T931+U931+V931-W931-X931","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z931+AA931+AB931+AC931","=AD931+AE931+AF931+AG931+AH931+AI931","0.00","0.00","=Y931-AJ931","=ROUND((IF(AN931>3500,AN931-3500,0)),2)","=ROUND((IF(AO931>80000,AO931*0.45-13505,IF(AO931>55000,AO931*0.35-5505,IF(AO931>35000,AO931*0.3-2755,IF(AO931>9000,AO931*0.25-1005,IF(AO931>4500,AO931*0.2-555,IF(AO931>1500,AO931*0.1-105,AO931*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS931/12>35000,AS931*0.3-2755,IF(AS931/12>9000,AS931*0.25-1005,IF(AS931/12>4500,AS931*0.2-555,IF(AS931/12>1500,AS931*0.1-105,AS931*0.03))))),2)","=Y931-AJ931-AP931-AQ931+AR931+AS931-AT931-AU931","0.00","0.00",931],[932," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J932*K932","=I932+L932","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M932/21.75*AW932+M932/21.75*(IF(AX932>1,AX932-1)/2)","0.00","=M932+N932+O932+P932+Q932+R932+S932+T932+U932+V932-W932-X932","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z932+AA932+AB932+AC932","=AD932+AE932+AF932+AG932+AH932+AI932","0.00","0.00","=Y932-AJ932","=ROUND((IF(AN932>3500,AN932-3500,0)),2)","=ROUND((IF(AO932>80000,AO932*0.45-13505,IF(AO932>55000,AO932*0.35-5505,IF(AO932>35000,AO932*0.3-2755,IF(AO932>9000,AO932*0.25-1005,IF(AO932>4500,AO932*0.2-555,IF(AO932>1500,AO932*0.1-105,AO932*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS932/12>35000,AS932*0.3-2755,IF(AS932/12>9000,AS932*0.25-1005,IF(AS932/12>4500,AS932*0.2-555,IF(AS932/12>1500,AS932*0.1-105,AS932*0.03))))),2)","=Y932-AJ932-AP932-AQ932+AR932+AS932-AT932-AU932","0.00","0.00",932],[933," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J933*K933","=I933+L933","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M933/21.75*AW933+M933/21.75*(IF(AX933>1,AX933-1)/2)","0.00","=M933+N933+O933+P933+Q933+R933+S933+T933+U933+V933-W933-X933","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z933+AA933+AB933+AC933","=AD933+AE933+AF933+AG933+AH933+AI933","0.00","0.00","=Y933-AJ933","=ROUND((IF(AN933>3500,AN933-3500,0)),2)","=ROUND((IF(AO933>80000,AO933*0.45-13505,IF(AO933>55000,AO933*0.35-5505,IF(AO933>35000,AO933*0.3-2755,IF(AO933>9000,AO933*0.25-1005,IF(AO933>4500,AO933*0.2-555,IF(AO933>1500,AO933*0.1-105,AO933*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS933/12>35000,AS933*0.3-2755,IF(AS933/12>9000,AS933*0.25-1005,IF(AS933/12>4500,AS933*0.2-555,IF(AS933/12>1500,AS933*0.1-105,AS933*0.03))))),2)","=Y933-AJ933-AP933-AQ933+AR933+AS933-AT933-AU933","0.00","0.00",933],[934," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J934*K934","=I934+L934","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M934/21.75*AW934+M934/21.75*(IF(AX934>1,AX934-1)/2)","0.00","=M934+N934+O934+P934+Q934+R934+S934+T934+U934+V934-W934-X934","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z934+AA934+AB934+AC934","=AD934+AE934+AF934+AG934+AH934+AI934","0.00","0.00","=Y934-AJ934","=ROUND((IF(AN934>3500,AN934-3500,0)),2)","=ROUND((IF(AO934>80000,AO934*0.45-13505,IF(AO934>55000,AO934*0.35-5505,IF(AO934>35000,AO934*0.3-2755,IF(AO934>9000,AO934*0.25-1005,IF(AO934>4500,AO934*0.2-555,IF(AO934>1500,AO934*0.1-105,AO934*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS934/12>35000,AS934*0.3-2755,IF(AS934/12>9000,AS934*0.25-1005,IF(AS934/12>4500,AS934*0.2-555,IF(AS934/12>1500,AS934*0.1-105,AS934*0.03))))),2)","=Y934-AJ934-AP934-AQ934+AR934+AS934-AT934-AU934","0.00","0.00",934],[935," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J935*K935","=I935+L935","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M935/21.75*AW935+M935/21.75*(IF(AX935>1,AX935-1)/2)","0.00","=M935+N935+O935+P935+Q935+R935+S935+T935+U935+V935-W935-X935","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z935+AA935+AB935+AC935","=AD935+AE935+AF935+AG935+AH935+AI935","0.00","0.00","=Y935-AJ935","=ROUND((IF(AN935>3500,AN935-3500,0)),2)","=ROUND((IF(AO935>80000,AO935*0.45-13505,IF(AO935>55000,AO935*0.35-5505,IF(AO935>35000,AO935*0.3-2755,IF(AO935>9000,AO935*0.25-1005,IF(AO935>4500,AO935*0.2-555,IF(AO935>1500,AO935*0.1-105,AO935*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS935/12>35000,AS935*0.3-2755,IF(AS935/12>9000,AS935*0.25-1005,IF(AS935/12>4500,AS935*0.2-555,IF(AS935/12>1500,AS935*0.1-105,AS935*0.03))))),2)","=Y935-AJ935-AP935-AQ935+AR935+AS935-AT935-AU935","0.00","0.00",935],[936," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J936*K936","=I936+L936","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M936/21.75*AW936+M936/21.75*(IF(AX936>1,AX936-1)/2)","0.00","=M936+N936+O936+P936+Q936+R936+S936+T936+U936+V936-W936-X936","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z936+AA936+AB936+AC936","=AD936+AE936+AF936+AG936+AH936+AI936","0.00","0.00","=Y936-AJ936","=ROUND((IF(AN936>3500,AN936-3500,0)),2)","=ROUND((IF(AO936>80000,AO936*0.45-13505,IF(AO936>55000,AO936*0.35-5505,IF(AO936>35000,AO936*0.3-2755,IF(AO936>9000,AO936*0.25-1005,IF(AO936>4500,AO936*0.2-555,IF(AO936>1500,AO936*0.1-105,AO936*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS936/12>35000,AS936*0.3-2755,IF(AS936/12>9000,AS936*0.25-1005,IF(AS936/12>4500,AS936*0.2-555,IF(AS936/12>1500,AS936*0.1-105,AS936*0.03))))),2)","=Y936-AJ936-AP936-AQ936+AR936+AS936-AT936-AU936","0.00","0.00",936],[937," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J937*K937","=I937+L937","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M937/21.75*AW937+M937/21.75*(IF(AX937>1,AX937-1)/2)","0.00","=M937+N937+O937+P937+Q937+R937+S937+T937+U937+V937-W937-X937","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z937+AA937+AB937+AC937","=AD937+AE937+AF937+AG937+AH937+AI937","0.00","0.00","=Y937-AJ937","=ROUND((IF(AN937>3500,AN937-3500,0)),2)","=ROUND((IF(AO937>80000,AO937*0.45-13505,IF(AO937>55000,AO937*0.35-5505,IF(AO937>35000,AO937*0.3-2755,IF(AO937>9000,AO937*0.25-1005,IF(AO937>4500,AO937*0.2-555,IF(AO937>1500,AO937*0.1-105,AO937*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS937/12>35000,AS937*0.3-2755,IF(AS937/12>9000,AS937*0.25-1005,IF(AS937/12>4500,AS937*0.2-555,IF(AS937/12>1500,AS937*0.1-105,AS937*0.03))))),2)","=Y937-AJ937-AP937-AQ937+AR937+AS937-AT937-AU937","0.00","0.00",937],[938," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J938*K938","=I938+L938","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M938/21.75*AW938+M938/21.75*(IF(AX938>1,AX938-1)/2)","0.00","=M938+N938+O938+P938+Q938+R938+S938+T938+U938+V938-W938-X938","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z938+AA938+AB938+AC938","=AD938+AE938+AF938+AG938+AH938+AI938","0.00","0.00","=Y938-AJ938","=ROUND((IF(AN938>3500,AN938-3500,0)),2)","=ROUND((IF(AO938>80000,AO938*0.45-13505,IF(AO938>55000,AO938*0.35-5505,IF(AO938>35000,AO938*0.3-2755,IF(AO938>9000,AO938*0.25-1005,IF(AO938>4500,AO938*0.2-555,IF(AO938>1500,AO938*0.1-105,AO938*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS938/12>35000,AS938*0.3-2755,IF(AS938/12>9000,AS938*0.25-1005,IF(AS938/12>4500,AS938*0.2-555,IF(AS938/12>1500,AS938*0.1-105,AS938*0.03))))),2)","=Y938-AJ938-AP938-AQ938+AR938+AS938-AT938-AU938","0.00","0.00",938],[939," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J939*K939","=I939+L939","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M939/21.75*AW939+M939/21.75*(IF(AX939>1,AX939-1)/2)","0.00","=M939+N939+O939+P939+Q939+R939+S939+T939+U939+V939-W939-X939","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z939+AA939+AB939+AC939","=AD939+AE939+AF939+AG939+AH939+AI939","0.00","0.00","=Y939-AJ939","=ROUND((IF(AN939>3500,AN939-3500,0)),2)","=ROUND((IF(AO939>80000,AO939*0.45-13505,IF(AO939>55000,AO939*0.35-5505,IF(AO939>35000,AO939*0.3-2755,IF(AO939>9000,AO939*0.25-1005,IF(AO939>4500,AO939*0.2-555,IF(AO939>1500,AO939*0.1-105,AO939*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS939/12>35000,AS939*0.3-2755,IF(AS939/12>9000,AS939*0.25-1005,IF(AS939/12>4500,AS939*0.2-555,IF(AS939/12>1500,AS939*0.1-105,AS939*0.03))))),2)","=Y939-AJ939-AP939-AQ939+AR939+AS939-AT939-AU939","0.00","0.00",939],[940," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J940*K940","=I940+L940","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M940/21.75*AW940+M940/21.75*(IF(AX940>1,AX940-1)/2)","0.00","=M940+N940+O940+P940+Q940+R940+S940+T940+U940+V940-W940-X940","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z940+AA940+AB940+AC940","=AD940+AE940+AF940+AG940+AH940+AI940","0.00","0.00","=Y940-AJ940","=ROUND((IF(AN940>3500,AN940-3500,0)),2)","=ROUND((IF(AO940>80000,AO940*0.45-13505,IF(AO940>55000,AO940*0.35-5505,IF(AO940>35000,AO940*0.3-2755,IF(AO940>9000,AO940*0.25-1005,IF(AO940>4500,AO940*0.2-555,IF(AO940>1500,AO940*0.1-105,AO940*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS940/12>35000,AS940*0.3-2755,IF(AS940/12>9000,AS940*0.25-1005,IF(AS940/12>4500,AS940*0.2-555,IF(AS940/12>1500,AS940*0.1-105,AS940*0.03))))),2)","=Y940-AJ940-AP940-AQ940+AR940+AS940-AT940-AU940","0.00","0.00",940],[941," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J941*K941","=I941+L941","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M941/21.75*AW941+M941/21.75*(IF(AX941>1,AX941-1)/2)","0.00","=M941+N941+O941+P941+Q941+R941+S941+T941+U941+V941-W941-X941","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z941+AA941+AB941+AC941","=AD941+AE941+AF941+AG941+AH941+AI941","0.00","0.00","=Y941-AJ941","=ROUND((IF(AN941>3500,AN941-3500,0)),2)","=ROUND((IF(AO941>80000,AO941*0.45-13505,IF(AO941>55000,AO941*0.35-5505,IF(AO941>35000,AO941*0.3-2755,IF(AO941>9000,AO941*0.25-1005,IF(AO941>4500,AO941*0.2-555,IF(AO941>1500,AO941*0.1-105,AO941*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS941/12>35000,AS941*0.3-2755,IF(AS941/12>9000,AS941*0.25-1005,IF(AS941/12>4500,AS941*0.2-555,IF(AS941/12>1500,AS941*0.1-105,AS941*0.03))))),2)","=Y941-AJ941-AP941-AQ941+AR941+AS941-AT941-AU941","0.00","0.00",941],[942," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J942*K942","=I942+L942","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M942/21.75*AW942+M942/21.75*(IF(AX942>1,AX942-1)/2)","0.00","=M942+N942+O942+P942+Q942+R942+S942+T942+U942+V942-W942-X942","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z942+AA942+AB942+AC942","=AD942+AE942+AF942+AG942+AH942+AI942","0.00","0.00","=Y942-AJ942","=ROUND((IF(AN942>3500,AN942-3500,0)),2)","=ROUND((IF(AO942>80000,AO942*0.45-13505,IF(AO942>55000,AO942*0.35-5505,IF(AO942>35000,AO942*0.3-2755,IF(AO942>9000,AO942*0.25-1005,IF(AO942>4500,AO942*0.2-555,IF(AO942>1500,AO942*0.1-105,AO942*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS942/12>35000,AS942*0.3-2755,IF(AS942/12>9000,AS942*0.25-1005,IF(AS942/12>4500,AS942*0.2-555,IF(AS942/12>1500,AS942*0.1-105,AS942*0.03))))),2)","=Y942-AJ942-AP942-AQ942+AR942+AS942-AT942-AU942","0.00","0.00",942],[943," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J943*K943","=I943+L943","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M943/21.75*AW943+M943/21.75*(IF(AX943>1,AX943-1)/2)","0.00","=M943+N943+O943+P943+Q943+R943+S943+T943+U943+V943-W943-X943","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z943+AA943+AB943+AC943","=AD943+AE943+AF943+AG943+AH943+AI943","0.00","0.00","=Y943-AJ943","=ROUND((IF(AN943>3500,AN943-3500,0)),2)","=ROUND((IF(AO943>80000,AO943*0.45-13505,IF(AO943>55000,AO943*0.35-5505,IF(AO943>35000,AO943*0.3-2755,IF(AO943>9000,AO943*0.25-1005,IF(AO943>4500,AO943*0.2-555,IF(AO943>1500,AO943*0.1-105,AO943*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS943/12>35000,AS943*0.3-2755,IF(AS943/12>9000,AS943*0.25-1005,IF(AS943/12>4500,AS943*0.2-555,IF(AS943/12>1500,AS943*0.1-105,AS943*0.03))))),2)","=Y943-AJ943-AP943-AQ943+AR943+AS943-AT943-AU943","0.00","0.00",943],[944," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J944*K944","=I944+L944","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M944/21.75*AW944+M944/21.75*(IF(AX944>1,AX944-1)/2)","0.00","=M944+N944+O944+P944+Q944+R944+S944+T944+U944+V944-W944-X944","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z944+AA944+AB944+AC944","=AD944+AE944+AF944+AG944+AH944+AI944","0.00","0.00","=Y944-AJ944","=ROUND((IF(AN944>3500,AN944-3500,0)),2)","=ROUND((IF(AO944>80000,AO944*0.45-13505,IF(AO944>55000,AO944*0.35-5505,IF(AO944>35000,AO944*0.3-2755,IF(AO944>9000,AO944*0.25-1005,IF(AO944>4500,AO944*0.2-555,IF(AO944>1500,AO944*0.1-105,AO944*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS944/12>35000,AS944*0.3-2755,IF(AS944/12>9000,AS944*0.25-1005,IF(AS944/12>4500,AS944*0.2-555,IF(AS944/12>1500,AS944*0.1-105,AS944*0.03))))),2)","=Y944-AJ944-AP944-AQ944+AR944+AS944-AT944-AU944","0.00","0.00",944],[945," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J945*K945","=I945+L945","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M945/21.75*AW945+M945/21.75*(IF(AX945>1,AX945-1)/2)","0.00","=M945+N945+O945+P945+Q945+R945+S945+T945+U945+V945-W945-X945","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z945+AA945+AB945+AC945","=AD945+AE945+AF945+AG945+AH945+AI945","0.00","0.00","=Y945-AJ945","=ROUND((IF(AN945>3500,AN945-3500,0)),2)","=ROUND((IF(AO945>80000,AO945*0.45-13505,IF(AO945>55000,AO945*0.35-5505,IF(AO945>35000,AO945*0.3-2755,IF(AO945>9000,AO945*0.25-1005,IF(AO945>4500,AO945*0.2-555,IF(AO945>1500,AO945*0.1-105,AO945*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS945/12>35000,AS945*0.3-2755,IF(AS945/12>9000,AS945*0.25-1005,IF(AS945/12>4500,AS945*0.2-555,IF(AS945/12>1500,AS945*0.1-105,AS945*0.03))))),2)","=Y945-AJ945-AP945-AQ945+AR945+AS945-AT945-AU945","0.00","0.00",945],[946," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J946*K946","=I946+L946","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M946/21.75*AW946+M946/21.75*(IF(AX946>1,AX946-1)/2)","0.00","=M946+N946+O946+P946+Q946+R946+S946+T946+U946+V946-W946-X946","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z946+AA946+AB946+AC946","=AD946+AE946+AF946+AG946+AH946+AI946","0.00","0.00","=Y946-AJ946","=ROUND((IF(AN946>3500,AN946-3500,0)),2)","=ROUND((IF(AO946>80000,AO946*0.45-13505,IF(AO946>55000,AO946*0.35-5505,IF(AO946>35000,AO946*0.3-2755,IF(AO946>9000,AO946*0.25-1005,IF(AO946>4500,AO946*0.2-555,IF(AO946>1500,AO946*0.1-105,AO946*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS946/12>35000,AS946*0.3-2755,IF(AS946/12>9000,AS946*0.25-1005,IF(AS946/12>4500,AS946*0.2-555,IF(AS946/12>1500,AS946*0.1-105,AS946*0.03))))),2)","=Y946-AJ946-AP946-AQ946+AR946+AS946-AT946-AU946","0.00","0.00",946],[947," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J947*K947","=I947+L947","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M947/21.75*AW947+M947/21.75*(IF(AX947>1,AX947-1)/2)","0.00","=M947+N947+O947+P947+Q947+R947+S947+T947+U947+V947-W947-X947","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z947+AA947+AB947+AC947","=AD947+AE947+AF947+AG947+AH947+AI947","0.00","0.00","=Y947-AJ947","=ROUND((IF(AN947>3500,AN947-3500,0)),2)","=ROUND((IF(AO947>80000,AO947*0.45-13505,IF(AO947>55000,AO947*0.35-5505,IF(AO947>35000,AO947*0.3-2755,IF(AO947>9000,AO947*0.25-1005,IF(AO947>4500,AO947*0.2-555,IF(AO947>1500,AO947*0.1-105,AO947*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS947/12>35000,AS947*0.3-2755,IF(AS947/12>9000,AS947*0.25-1005,IF(AS947/12>4500,AS947*0.2-555,IF(AS947/12>1500,AS947*0.1-105,AS947*0.03))))),2)","=Y947-AJ947-AP947-AQ947+AR947+AS947-AT947-AU947","0.00","0.00",947],[948," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J948*K948","=I948+L948","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M948/21.75*AW948+M948/21.75*(IF(AX948>1,AX948-1)/2)","0.00","=M948+N948+O948+P948+Q948+R948+S948+T948+U948+V948-W948-X948","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z948+AA948+AB948+AC948","=AD948+AE948+AF948+AG948+AH948+AI948","0.00","0.00","=Y948-AJ948","=ROUND((IF(AN948>3500,AN948-3500,0)),2)","=ROUND((IF(AO948>80000,AO948*0.45-13505,IF(AO948>55000,AO948*0.35-5505,IF(AO948>35000,AO948*0.3-2755,IF(AO948>9000,AO948*0.25-1005,IF(AO948>4500,AO948*0.2-555,IF(AO948>1500,AO948*0.1-105,AO948*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS948/12>35000,AS948*0.3-2755,IF(AS948/12>9000,AS948*0.25-1005,IF(AS948/12>4500,AS948*0.2-555,IF(AS948/12>1500,AS948*0.1-105,AS948*0.03))))),2)","=Y948-AJ948-AP948-AQ948+AR948+AS948-AT948-AU948","0.00","0.00",948],[949," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J949*K949","=I949+L949","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M949/21.75*AW949+M949/21.75*(IF(AX949>1,AX949-1)/2)","0.00","=M949+N949+O949+P949+Q949+R949+S949+T949+U949+V949-W949-X949","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z949+AA949+AB949+AC949","=AD949+AE949+AF949+AG949+AH949+AI949","0.00","0.00","=Y949-AJ949","=ROUND((IF(AN949>3500,AN949-3500,0)),2)","=ROUND((IF(AO949>80000,AO949*0.45-13505,IF(AO949>55000,AO949*0.35-5505,IF(AO949>35000,AO949*0.3-2755,IF(AO949>9000,AO949*0.25-1005,IF(AO949>4500,AO949*0.2-555,IF(AO949>1500,AO949*0.1-105,AO949*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS949/12>35000,AS949*0.3-2755,IF(AS949/12>9000,AS949*0.25-1005,IF(AS949/12>4500,AS949*0.2-555,IF(AS949/12>1500,AS949*0.1-105,AS949*0.03))))),2)","=Y949-AJ949-AP949-AQ949+AR949+AS949-AT949-AU949","0.00","0.00",949],[950," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J950*K950","=I950+L950","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M950/21.75*AW950+M950/21.75*(IF(AX950>1,AX950-1)/2)","0.00","=M950+N950+O950+P950+Q950+R950+S950+T950+U950+V950-W950-X950","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z950+AA950+AB950+AC950","=AD950+AE950+AF950+AG950+AH950+AI950","0.00","0.00","=Y950-AJ950","=ROUND((IF(AN950>3500,AN950-3500,0)),2)","=ROUND((IF(AO950>80000,AO950*0.45-13505,IF(AO950>55000,AO950*0.35-5505,IF(AO950>35000,AO950*0.3-2755,IF(AO950>9000,AO950*0.25-1005,IF(AO950>4500,AO950*0.2-555,IF(AO950>1500,AO950*0.1-105,AO950*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS950/12>35000,AS950*0.3-2755,IF(AS950/12>9000,AS950*0.25-1005,IF(AS950/12>4500,AS950*0.2-555,IF(AS950/12>1500,AS950*0.1-105,AS950*0.03))))),2)","=Y950-AJ950-AP950-AQ950+AR950+AS950-AT950-AU950","0.00","0.00",950],[951," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J951*K951","=I951+L951","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M951/21.75*AW951+M951/21.75*(IF(AX951>1,AX951-1)/2)","0.00","=M951+N951+O951+P951+Q951+R951+S951+T951+U951+V951-W951-X951","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z951+AA951+AB951+AC951","=AD951+AE951+AF951+AG951+AH951+AI951","0.00","0.00","=Y951-AJ951","=ROUND((IF(AN951>3500,AN951-3500,0)),2)","=ROUND((IF(AO951>80000,AO951*0.45-13505,IF(AO951>55000,AO951*0.35-5505,IF(AO951>35000,AO951*0.3-2755,IF(AO951>9000,AO951*0.25-1005,IF(AO951>4500,AO951*0.2-555,IF(AO951>1500,AO951*0.1-105,AO951*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS951/12>35000,AS951*0.3-2755,IF(AS951/12>9000,AS951*0.25-1005,IF(AS951/12>4500,AS951*0.2-555,IF(AS951/12>1500,AS951*0.1-105,AS951*0.03))))),2)","=Y951-AJ951-AP951-AQ951+AR951+AS951-AT951-AU951","0.00","0.00",951],[952," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J952*K952","=I952+L952","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M952/21.75*AW952+M952/21.75*(IF(AX952>1,AX952-1)/2)","0.00","=M952+N952+O952+P952+Q952+R952+S952+T952+U952+V952-W952-X952","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z952+AA952+AB952+AC952","=AD952+AE952+AF952+AG952+AH952+AI952","0.00","0.00","=Y952-AJ952","=ROUND((IF(AN952>3500,AN952-3500,0)),2)","=ROUND((IF(AO952>80000,AO952*0.45-13505,IF(AO952>55000,AO952*0.35-5505,IF(AO952>35000,AO952*0.3-2755,IF(AO952>9000,AO952*0.25-1005,IF(AO952>4500,AO952*0.2-555,IF(AO952>1500,AO952*0.1-105,AO952*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS952/12>35000,AS952*0.3-2755,IF(AS952/12>9000,AS952*0.25-1005,IF(AS952/12>4500,AS952*0.2-555,IF(AS952/12>1500,AS952*0.1-105,AS952*0.03))))),2)","=Y952-AJ952-AP952-AQ952+AR952+AS952-AT952-AU952","0.00","0.00",952],[953," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J953*K953","=I953+L953","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M953/21.75*AW953+M953/21.75*(IF(AX953>1,AX953-1)/2)","0.00","=M953+N953+O953+P953+Q953+R953+S953+T953+U953+V953-W953-X953","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z953+AA953+AB953+AC953","=AD953+AE953+AF953+AG953+AH953+AI953","0.00","0.00","=Y953-AJ953","=ROUND((IF(AN953>3500,AN953-3500,0)),2)","=ROUND((IF(AO953>80000,AO953*0.45-13505,IF(AO953>55000,AO953*0.35-5505,IF(AO953>35000,AO953*0.3-2755,IF(AO953>9000,AO953*0.25-1005,IF(AO953>4500,AO953*0.2-555,IF(AO953>1500,AO953*0.1-105,AO953*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS953/12>35000,AS953*0.3-2755,IF(AS953/12>9000,AS953*0.25-1005,IF(AS953/12>4500,AS953*0.2-555,IF(AS953/12>1500,AS953*0.1-105,AS953*0.03))))),2)","=Y953-AJ953-AP953-AQ953+AR953+AS953-AT953-AU953","0.00","0.00",953],[954," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J954*K954","=I954+L954","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M954/21.75*AW954+M954/21.75*(IF(AX954>1,AX954-1)/2)","0.00","=M954+N954+O954+P954+Q954+R954+S954+T954+U954+V954-W954-X954","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z954+AA954+AB954+AC954","=AD954+AE954+AF954+AG954+AH954+AI954","0.00","0.00","=Y954-AJ954","=ROUND((IF(AN954>3500,AN954-3500,0)),2)","=ROUND((IF(AO954>80000,AO954*0.45-13505,IF(AO954>55000,AO954*0.35-5505,IF(AO954>35000,AO954*0.3-2755,IF(AO954>9000,AO954*0.25-1005,IF(AO954>4500,AO954*0.2-555,IF(AO954>1500,AO954*0.1-105,AO954*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS954/12>35000,AS954*0.3-2755,IF(AS954/12>9000,AS954*0.25-1005,IF(AS954/12>4500,AS954*0.2-555,IF(AS954/12>1500,AS954*0.1-105,AS954*0.03))))),2)","=Y954-AJ954-AP954-AQ954+AR954+AS954-AT954-AU954","0.00","0.00",954],[955," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J955*K955","=I955+L955","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M955/21.75*AW955+M955/21.75*(IF(AX955>1,AX955-1)/2)","0.00","=M955+N955+O955+P955+Q955+R955+S955+T955+U955+V955-W955-X955","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z955+AA955+AB955+AC955","=AD955+AE955+AF955+AG955+AH955+AI955","0.00","0.00","=Y955-AJ955","=ROUND((IF(AN955>3500,AN955-3500,0)),2)","=ROUND((IF(AO955>80000,AO955*0.45-13505,IF(AO955>55000,AO955*0.35-5505,IF(AO955>35000,AO955*0.3-2755,IF(AO955>9000,AO955*0.25-1005,IF(AO955>4500,AO955*0.2-555,IF(AO955>1500,AO955*0.1-105,AO955*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS955/12>35000,AS955*0.3-2755,IF(AS955/12>9000,AS955*0.25-1005,IF(AS955/12>4500,AS955*0.2-555,IF(AS955/12>1500,AS955*0.1-105,AS955*0.03))))),2)","=Y955-AJ955-AP955-AQ955+AR955+AS955-AT955-AU955","0.00","0.00",955],[956," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J956*K956","=I956+L956","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M956/21.75*AW956+M956/21.75*(IF(AX956>1,AX956-1)/2)","0.00","=M956+N956+O956+P956+Q956+R956+S956+T956+U956+V956-W956-X956","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z956+AA956+AB956+AC956","=AD956+AE956+AF956+AG956+AH956+AI956","0.00","0.00","=Y956-AJ956","=ROUND((IF(AN956>3500,AN956-3500,0)),2)","=ROUND((IF(AO956>80000,AO956*0.45-13505,IF(AO956>55000,AO956*0.35-5505,IF(AO956>35000,AO956*0.3-2755,IF(AO956>9000,AO956*0.25-1005,IF(AO956>4500,AO956*0.2-555,IF(AO956>1500,AO956*0.1-105,AO956*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS956/12>35000,AS956*0.3-2755,IF(AS956/12>9000,AS956*0.25-1005,IF(AS956/12>4500,AS956*0.2-555,IF(AS956/12>1500,AS956*0.1-105,AS956*0.03))))),2)","=Y956-AJ956-AP956-AQ956+AR956+AS956-AT956-AU956","0.00","0.00",956],[957," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J957*K957","=I957+L957","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M957/21.75*AW957+M957/21.75*(IF(AX957>1,AX957-1)/2)","0.00","=M957+N957+O957+P957+Q957+R957+S957+T957+U957+V957-W957-X957","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z957+AA957+AB957+AC957","=AD957+AE957+AF957+AG957+AH957+AI957","0.00","0.00","=Y957-AJ957","=ROUND((IF(AN957>3500,AN957-3500,0)),2)","=ROUND((IF(AO957>80000,AO957*0.45-13505,IF(AO957>55000,AO957*0.35-5505,IF(AO957>35000,AO957*0.3-2755,IF(AO957>9000,AO957*0.25-1005,IF(AO957>4500,AO957*0.2-555,IF(AO957>1500,AO957*0.1-105,AO957*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS957/12>35000,AS957*0.3-2755,IF(AS957/12>9000,AS957*0.25-1005,IF(AS957/12>4500,AS957*0.2-555,IF(AS957/12>1500,AS957*0.1-105,AS957*0.03))))),2)","=Y957-AJ957-AP957-AQ957+AR957+AS957-AT957-AU957","0.00","0.00",957],[958," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J958*K958","=I958+L958","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M958/21.75*AW958+M958/21.75*(IF(AX958>1,AX958-1)/2)","0.00","=M958+N958+O958+P958+Q958+R958+S958+T958+U958+V958-W958-X958","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z958+AA958+AB958+AC958","=AD958+AE958+AF958+AG958+AH958+AI958","0.00","0.00","=Y958-AJ958","=ROUND((IF(AN958>3500,AN958-3500,0)),2)","=ROUND((IF(AO958>80000,AO958*0.45-13505,IF(AO958>55000,AO958*0.35-5505,IF(AO958>35000,AO958*0.3-2755,IF(AO958>9000,AO958*0.25-1005,IF(AO958>4500,AO958*0.2-555,IF(AO958>1500,AO958*0.1-105,AO958*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS958/12>35000,AS958*0.3-2755,IF(AS958/12>9000,AS958*0.25-1005,IF(AS958/12>4500,AS958*0.2-555,IF(AS958/12>1500,AS958*0.1-105,AS958*0.03))))),2)","=Y958-AJ958-AP958-AQ958+AR958+AS958-AT958-AU958","0.00","0.00",958],[959," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J959*K959","=I959+L959","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M959/21.75*AW959+M959/21.75*(IF(AX959>1,AX959-1)/2)","0.00","=M959+N959+O959+P959+Q959+R959+S959+T959+U959+V959-W959-X959","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z959+AA959+AB959+AC959","=AD959+AE959+AF959+AG959+AH959+AI959","0.00","0.00","=Y959-AJ959","=ROUND((IF(AN959>3500,AN959-3500,0)),2)","=ROUND((IF(AO959>80000,AO959*0.45-13505,IF(AO959>55000,AO959*0.35-5505,IF(AO959>35000,AO959*0.3-2755,IF(AO959>9000,AO959*0.25-1005,IF(AO959>4500,AO959*0.2-555,IF(AO959>1500,AO959*0.1-105,AO959*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS959/12>35000,AS959*0.3-2755,IF(AS959/12>9000,AS959*0.25-1005,IF(AS959/12>4500,AS959*0.2-555,IF(AS959/12>1500,AS959*0.1-105,AS959*0.03))))),2)","=Y959-AJ959-AP959-AQ959+AR959+AS959-AT959-AU959","0.00","0.00",959],[960," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J960*K960","=I960+L960","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M960/21.75*AW960+M960/21.75*(IF(AX960>1,AX960-1)/2)","0.00","=M960+N960+O960+P960+Q960+R960+S960+T960+U960+V960-W960-X960","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z960+AA960+AB960+AC960","=AD960+AE960+AF960+AG960+AH960+AI960","0.00","0.00","=Y960-AJ960","=ROUND((IF(AN960>3500,AN960-3500,0)),2)","=ROUND((IF(AO960>80000,AO960*0.45-13505,IF(AO960>55000,AO960*0.35-5505,IF(AO960>35000,AO960*0.3-2755,IF(AO960>9000,AO960*0.25-1005,IF(AO960>4500,AO960*0.2-555,IF(AO960>1500,AO960*0.1-105,AO960*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS960/12>35000,AS960*0.3-2755,IF(AS960/12>9000,AS960*0.25-1005,IF(AS960/12>4500,AS960*0.2-555,IF(AS960/12>1500,AS960*0.1-105,AS960*0.03))))),2)","=Y960-AJ960-AP960-AQ960+AR960+AS960-AT960-AU960","0.00","0.00",960],[961," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J961*K961","=I961+L961","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M961/21.75*AW961+M961/21.75*(IF(AX961>1,AX961-1)/2)","0.00","=M961+N961+O961+P961+Q961+R961+S961+T961+U961+V961-W961-X961","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z961+AA961+AB961+AC961","=AD961+AE961+AF961+AG961+AH961+AI961","0.00","0.00","=Y961-AJ961","=ROUND((IF(AN961>3500,AN961-3500,0)),2)","=ROUND((IF(AO961>80000,AO961*0.45-13505,IF(AO961>55000,AO961*0.35-5505,IF(AO961>35000,AO961*0.3-2755,IF(AO961>9000,AO961*0.25-1005,IF(AO961>4500,AO961*0.2-555,IF(AO961>1500,AO961*0.1-105,AO961*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS961/12>35000,AS961*0.3-2755,IF(AS961/12>9000,AS961*0.25-1005,IF(AS961/12>4500,AS961*0.2-555,IF(AS961/12>1500,AS961*0.1-105,AS961*0.03))))),2)","=Y961-AJ961-AP961-AQ961+AR961+AS961-AT961-AU961","0.00","0.00",961],[962," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J962*K962","=I962+L962","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M962/21.75*AW962+M962/21.75*(IF(AX962>1,AX962-1)/2)","0.00","=M962+N962+O962+P962+Q962+R962+S962+T962+U962+V962-W962-X962","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z962+AA962+AB962+AC962","=AD962+AE962+AF962+AG962+AH962+AI962","0.00","0.00","=Y962-AJ962","=ROUND((IF(AN962>3500,AN962-3500,0)),2)","=ROUND((IF(AO962>80000,AO962*0.45-13505,IF(AO962>55000,AO962*0.35-5505,IF(AO962>35000,AO962*0.3-2755,IF(AO962>9000,AO962*0.25-1005,IF(AO962>4500,AO962*0.2-555,IF(AO962>1500,AO962*0.1-105,AO962*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS962/12>35000,AS962*0.3-2755,IF(AS962/12>9000,AS962*0.25-1005,IF(AS962/12>4500,AS962*0.2-555,IF(AS962/12>1500,AS962*0.1-105,AS962*0.03))))),2)","=Y962-AJ962-AP962-AQ962+AR962+AS962-AT962-AU962","0.00","0.00",962],[963," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J963*K963","=I963+L963","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M963/21.75*AW963+M963/21.75*(IF(AX963>1,AX963-1)/2)","0.00","=M963+N963+O963+P963+Q963+R963+S963+T963+U963+V963-W963-X963","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z963+AA963+AB963+AC963","=AD963+AE963+AF963+AG963+AH963+AI963","0.00","0.00","=Y963-AJ963","=ROUND((IF(AN963>3500,AN963-3500,0)),2)","=ROUND((IF(AO963>80000,AO963*0.45-13505,IF(AO963>55000,AO963*0.35-5505,IF(AO963>35000,AO963*0.3-2755,IF(AO963>9000,AO963*0.25-1005,IF(AO963>4500,AO963*0.2-555,IF(AO963>1500,AO963*0.1-105,AO963*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS963/12>35000,AS963*0.3-2755,IF(AS963/12>9000,AS963*0.25-1005,IF(AS963/12>4500,AS963*0.2-555,IF(AS963/12>1500,AS963*0.1-105,AS963*0.03))))),2)","=Y963-AJ963-AP963-AQ963+AR963+AS963-AT963-AU963","0.00","0.00",963],[964," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J964*K964","=I964+L964","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M964/21.75*AW964+M964/21.75*(IF(AX964>1,AX964-1)/2)","0.00","=M964+N964+O964+P964+Q964+R964+S964+T964+U964+V964-W964-X964","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z964+AA964+AB964+AC964","=AD964+AE964+AF964+AG964+AH964+AI964","0.00","0.00","=Y964-AJ964","=ROUND((IF(AN964>3500,AN964-3500,0)),2)","=ROUND((IF(AO964>80000,AO964*0.45-13505,IF(AO964>55000,AO964*0.35-5505,IF(AO964>35000,AO964*0.3-2755,IF(AO964>9000,AO964*0.25-1005,IF(AO964>4500,AO964*0.2-555,IF(AO964>1500,AO964*0.1-105,AO964*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS964/12>35000,AS964*0.3-2755,IF(AS964/12>9000,AS964*0.25-1005,IF(AS964/12>4500,AS964*0.2-555,IF(AS964/12>1500,AS964*0.1-105,AS964*0.03))))),2)","=Y964-AJ964-AP964-AQ964+AR964+AS964-AT964-AU964","0.00","0.00",964],[965," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J965*K965","=I965+L965","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M965/21.75*AW965+M965/21.75*(IF(AX965>1,AX965-1)/2)","0.00","=M965+N965+O965+P965+Q965+R965+S965+T965+U965+V965-W965-X965","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z965+AA965+AB965+AC965","=AD965+AE965+AF965+AG965+AH965+AI965","0.00","0.00","=Y965-AJ965","=ROUND((IF(AN965>3500,AN965-3500,0)),2)","=ROUND((IF(AO965>80000,AO965*0.45-13505,IF(AO965>55000,AO965*0.35-5505,IF(AO965>35000,AO965*0.3-2755,IF(AO965>9000,AO965*0.25-1005,IF(AO965>4500,AO965*0.2-555,IF(AO965>1500,AO965*0.1-105,AO965*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS965/12>35000,AS965*0.3-2755,IF(AS965/12>9000,AS965*0.25-1005,IF(AS965/12>4500,AS965*0.2-555,IF(AS965/12>1500,AS965*0.1-105,AS965*0.03))))),2)","=Y965-AJ965-AP965-AQ965+AR965+AS965-AT965-AU965","0.00","0.00",965],[966," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J966*K966","=I966+L966","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M966/21.75*AW966+M966/21.75*(IF(AX966>1,AX966-1)/2)","0.00","=M966+N966+O966+P966+Q966+R966+S966+T966+U966+V966-W966-X966","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z966+AA966+AB966+AC966","=AD966+AE966+AF966+AG966+AH966+AI966","0.00","0.00","=Y966-AJ966","=ROUND((IF(AN966>3500,AN966-3500,0)),2)","=ROUND((IF(AO966>80000,AO966*0.45-13505,IF(AO966>55000,AO966*0.35-5505,IF(AO966>35000,AO966*0.3-2755,IF(AO966>9000,AO966*0.25-1005,IF(AO966>4500,AO966*0.2-555,IF(AO966>1500,AO966*0.1-105,AO966*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS966/12>35000,AS966*0.3-2755,IF(AS966/12>9000,AS966*0.25-1005,IF(AS966/12>4500,AS966*0.2-555,IF(AS966/12>1500,AS966*0.1-105,AS966*0.03))))),2)","=Y966-AJ966-AP966-AQ966+AR966+AS966-AT966-AU966","0.00","0.00",966],[967," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J967*K967","=I967+L967","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M967/21.75*AW967+M967/21.75*(IF(AX967>1,AX967-1)/2)","0.00","=M967+N967+O967+P967+Q967+R967+S967+T967+U967+V967-W967-X967","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z967+AA967+AB967+AC967","=AD967+AE967+AF967+AG967+AH967+AI967","0.00","0.00","=Y967-AJ967","=ROUND((IF(AN967>3500,AN967-3500,0)),2)","=ROUND((IF(AO967>80000,AO967*0.45-13505,IF(AO967>55000,AO967*0.35-5505,IF(AO967>35000,AO967*0.3-2755,IF(AO967>9000,AO967*0.25-1005,IF(AO967>4500,AO967*0.2-555,IF(AO967>1500,AO967*0.1-105,AO967*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS967/12>35000,AS967*0.3-2755,IF(AS967/12>9000,AS967*0.25-1005,IF(AS967/12>4500,AS967*0.2-555,IF(AS967/12>1500,AS967*0.1-105,AS967*0.03))))),2)","=Y967-AJ967-AP967-AQ967+AR967+AS967-AT967-AU967","0.00","0.00",967],[968," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J968*K968","=I968+L968","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M968/21.75*AW968+M968/21.75*(IF(AX968>1,AX968-1)/2)","0.00","=M968+N968+O968+P968+Q968+R968+S968+T968+U968+V968-W968-X968","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z968+AA968+AB968+AC968","=AD968+AE968+AF968+AG968+AH968+AI968","0.00","0.00","=Y968-AJ968","=ROUND((IF(AN968>3500,AN968-3500,0)),2)","=ROUND((IF(AO968>80000,AO968*0.45-13505,IF(AO968>55000,AO968*0.35-5505,IF(AO968>35000,AO968*0.3-2755,IF(AO968>9000,AO968*0.25-1005,IF(AO968>4500,AO968*0.2-555,IF(AO968>1500,AO968*0.1-105,AO968*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS968/12>35000,AS968*0.3-2755,IF(AS968/12>9000,AS968*0.25-1005,IF(AS968/12>4500,AS968*0.2-555,IF(AS968/12>1500,AS968*0.1-105,AS968*0.03))))),2)","=Y968-AJ968-AP968-AQ968+AR968+AS968-AT968-AU968","0.00","0.00",968],[969," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J969*K969","=I969+L969","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M969/21.75*AW969+M969/21.75*(IF(AX969>1,AX969-1)/2)","0.00","=M969+N969+O969+P969+Q969+R969+S969+T969+U969+V969-W969-X969","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z969+AA969+AB969+AC969","=AD969+AE969+AF969+AG969+AH969+AI969","0.00","0.00","=Y969-AJ969","=ROUND((IF(AN969>3500,AN969-3500,0)),2)","=ROUND((IF(AO969>80000,AO969*0.45-13505,IF(AO969>55000,AO969*0.35-5505,IF(AO969>35000,AO969*0.3-2755,IF(AO969>9000,AO969*0.25-1005,IF(AO969>4500,AO969*0.2-555,IF(AO969>1500,AO969*0.1-105,AO969*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS969/12>35000,AS969*0.3-2755,IF(AS969/12>9000,AS969*0.25-1005,IF(AS969/12>4500,AS969*0.2-555,IF(AS969/12>1500,AS969*0.1-105,AS969*0.03))))),2)","=Y969-AJ969-AP969-AQ969+AR969+AS969-AT969-AU969","0.00","0.00",969],[970," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J970*K970","=I970+L970","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M970/21.75*AW970+M970/21.75*(IF(AX970>1,AX970-1)/2)","0.00","=M970+N970+O970+P970+Q970+R970+S970+T970+U970+V970-W970-X970","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z970+AA970+AB970+AC970","=AD970+AE970+AF970+AG970+AH970+AI970","0.00","0.00","=Y970-AJ970","=ROUND((IF(AN970>3500,AN970-3500,0)),2)","=ROUND((IF(AO970>80000,AO970*0.45-13505,IF(AO970>55000,AO970*0.35-5505,IF(AO970>35000,AO970*0.3-2755,IF(AO970>9000,AO970*0.25-1005,IF(AO970>4500,AO970*0.2-555,IF(AO970>1500,AO970*0.1-105,AO970*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS970/12>35000,AS970*0.3-2755,IF(AS970/12>9000,AS970*0.25-1005,IF(AS970/12>4500,AS970*0.2-555,IF(AS970/12>1500,AS970*0.1-105,AS970*0.03))))),2)","=Y970-AJ970-AP970-AQ970+AR970+AS970-AT970-AU970","0.00","0.00",970],[971," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J971*K971","=I971+L971","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M971/21.75*AW971+M971/21.75*(IF(AX971>1,AX971-1)/2)","0.00","=M971+N971+O971+P971+Q971+R971+S971+T971+U971+V971-W971-X971","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z971+AA971+AB971+AC971","=AD971+AE971+AF971+AG971+AH971+AI971","0.00","0.00","=Y971-AJ971","=ROUND((IF(AN971>3500,AN971-3500,0)),2)","=ROUND((IF(AO971>80000,AO971*0.45-13505,IF(AO971>55000,AO971*0.35-5505,IF(AO971>35000,AO971*0.3-2755,IF(AO971>9000,AO971*0.25-1005,IF(AO971>4500,AO971*0.2-555,IF(AO971>1500,AO971*0.1-105,AO971*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS971/12>35000,AS971*0.3-2755,IF(AS971/12>9000,AS971*0.25-1005,IF(AS971/12>4500,AS971*0.2-555,IF(AS971/12>1500,AS971*0.1-105,AS971*0.03))))),2)","=Y971-AJ971-AP971-AQ971+AR971+AS971-AT971-AU971","0.00","0.00",971],[972," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J972*K972","=I972+L972","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M972/21.75*AW972+M972/21.75*(IF(AX972>1,AX972-1)/2)","0.00","=M972+N972+O972+P972+Q972+R972+S972+T972+U972+V972-W972-X972","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z972+AA972+AB972+AC972","=AD972+AE972+AF972+AG972+AH972+AI972","0.00","0.00","=Y972-AJ972","=ROUND((IF(AN972>3500,AN972-3500,0)),2)","=ROUND((IF(AO972>80000,AO972*0.45-13505,IF(AO972>55000,AO972*0.35-5505,IF(AO972>35000,AO972*0.3-2755,IF(AO972>9000,AO972*0.25-1005,IF(AO972>4500,AO972*0.2-555,IF(AO972>1500,AO972*0.1-105,AO972*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS972/12>35000,AS972*0.3-2755,IF(AS972/12>9000,AS972*0.25-1005,IF(AS972/12>4500,AS972*0.2-555,IF(AS972/12>1500,AS972*0.1-105,AS972*0.03))))),2)","=Y972-AJ972-AP972-AQ972+AR972+AS972-AT972-AU972","0.00","0.00",972],[973," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J973*K973","=I973+L973","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M973/21.75*AW973+M973/21.75*(IF(AX973>1,AX973-1)/2)","0.00","=M973+N973+O973+P973+Q973+R973+S973+T973+U973+V973-W973-X973","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z973+AA973+AB973+AC973","=AD973+AE973+AF973+AG973+AH973+AI973","0.00","0.00","=Y973-AJ973","=ROUND((IF(AN973>3500,AN973-3500,0)),2)","=ROUND((IF(AO973>80000,AO973*0.45-13505,IF(AO973>55000,AO973*0.35-5505,IF(AO973>35000,AO973*0.3-2755,IF(AO973>9000,AO973*0.25-1005,IF(AO973>4500,AO973*0.2-555,IF(AO973>1500,AO973*0.1-105,AO973*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS973/12>35000,AS973*0.3-2755,IF(AS973/12>9000,AS973*0.25-1005,IF(AS973/12>4500,AS973*0.2-555,IF(AS973/12>1500,AS973*0.1-105,AS973*0.03))))),2)","=Y973-AJ973-AP973-AQ973+AR973+AS973-AT973-AU973","0.00","0.00",973],[974," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J974*K974","=I974+L974","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M974/21.75*AW974+M974/21.75*(IF(AX974>1,AX974-1)/2)","0.00","=M974+N974+O974+P974+Q974+R974+S974+T974+U974+V974-W974-X974","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z974+AA974+AB974+AC974","=AD974+AE974+AF974+AG974+AH974+AI974","0.00","0.00","=Y974-AJ974","=ROUND((IF(AN974>3500,AN974-3500,0)),2)","=ROUND((IF(AO974>80000,AO974*0.45-13505,IF(AO974>55000,AO974*0.35-5505,IF(AO974>35000,AO974*0.3-2755,IF(AO974>9000,AO974*0.25-1005,IF(AO974>4500,AO974*0.2-555,IF(AO974>1500,AO974*0.1-105,AO974*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS974/12>35000,AS974*0.3-2755,IF(AS974/12>9000,AS974*0.25-1005,IF(AS974/12>4500,AS974*0.2-555,IF(AS974/12>1500,AS974*0.1-105,AS974*0.03))))),2)","=Y974-AJ974-AP974-AQ974+AR974+AS974-AT974-AU974","0.00","0.00",974],[975," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J975*K975","=I975+L975","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M975/21.75*AW975+M975/21.75*(IF(AX975>1,AX975-1)/2)","0.00","=M975+N975+O975+P975+Q975+R975+S975+T975+U975+V975-W975-X975","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z975+AA975+AB975+AC975","=AD975+AE975+AF975+AG975+AH975+AI975","0.00","0.00","=Y975-AJ975","=ROUND((IF(AN975>3500,AN975-3500,0)),2)","=ROUND((IF(AO975>80000,AO975*0.45-13505,IF(AO975>55000,AO975*0.35-5505,IF(AO975>35000,AO975*0.3-2755,IF(AO975>9000,AO975*0.25-1005,IF(AO975>4500,AO975*0.2-555,IF(AO975>1500,AO975*0.1-105,AO975*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS975/12>35000,AS975*0.3-2755,IF(AS975/12>9000,AS975*0.25-1005,IF(AS975/12>4500,AS975*0.2-555,IF(AS975/12>1500,AS975*0.1-105,AS975*0.03))))),2)","=Y975-AJ975-AP975-AQ975+AR975+AS975-AT975-AU975","0.00","0.00",975],[976," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J976*K976","=I976+L976","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M976/21.75*AW976+M976/21.75*(IF(AX976>1,AX976-1)/2)","0.00","=M976+N976+O976+P976+Q976+R976+S976+T976+U976+V976-W976-X976","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z976+AA976+AB976+AC976","=AD976+AE976+AF976+AG976+AH976+AI976","0.00","0.00","=Y976-AJ976","=ROUND((IF(AN976>3500,AN976-3500,0)),2)","=ROUND((IF(AO976>80000,AO976*0.45-13505,IF(AO976>55000,AO976*0.35-5505,IF(AO976>35000,AO976*0.3-2755,IF(AO976>9000,AO976*0.25-1005,IF(AO976>4500,AO976*0.2-555,IF(AO976>1500,AO976*0.1-105,AO976*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS976/12>35000,AS976*0.3-2755,IF(AS976/12>9000,AS976*0.25-1005,IF(AS976/12>4500,AS976*0.2-555,IF(AS976/12>1500,AS976*0.1-105,AS976*0.03))))),2)","=Y976-AJ976-AP976-AQ976+AR976+AS976-AT976-AU976","0.00","0.00",976],[977," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J977*K977","=I977+L977","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M977/21.75*AW977+M977/21.75*(IF(AX977>1,AX977-1)/2)","0.00","=M977+N977+O977+P977+Q977+R977+S977+T977+U977+V977-W977-X977","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z977+AA977+AB977+AC977","=AD977+AE977+AF977+AG977+AH977+AI977","0.00","0.00","=Y977-AJ977","=ROUND((IF(AN977>3500,AN977-3500,0)),2)","=ROUND((IF(AO977>80000,AO977*0.45-13505,IF(AO977>55000,AO977*0.35-5505,IF(AO977>35000,AO977*0.3-2755,IF(AO977>9000,AO977*0.25-1005,IF(AO977>4500,AO977*0.2-555,IF(AO977>1500,AO977*0.1-105,AO977*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS977/12>35000,AS977*0.3-2755,IF(AS977/12>9000,AS977*0.25-1005,IF(AS977/12>4500,AS977*0.2-555,IF(AS977/12>1500,AS977*0.1-105,AS977*0.03))))),2)","=Y977-AJ977-AP977-AQ977+AR977+AS977-AT977-AU977","0.00","0.00",977],[978," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J978*K978","=I978+L978","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M978/21.75*AW978+M978/21.75*(IF(AX978>1,AX978-1)/2)","0.00","=M978+N978+O978+P978+Q978+R978+S978+T978+U978+V978-W978-X978","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z978+AA978+AB978+AC978","=AD978+AE978+AF978+AG978+AH978+AI978","0.00","0.00","=Y978-AJ978","=ROUND((IF(AN978>3500,AN978-3500,0)),2)","=ROUND((IF(AO978>80000,AO978*0.45-13505,IF(AO978>55000,AO978*0.35-5505,IF(AO978>35000,AO978*0.3-2755,IF(AO978>9000,AO978*0.25-1005,IF(AO978>4500,AO978*0.2-555,IF(AO978>1500,AO978*0.1-105,AO978*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS978/12>35000,AS978*0.3-2755,IF(AS978/12>9000,AS978*0.25-1005,IF(AS978/12>4500,AS978*0.2-555,IF(AS978/12>1500,AS978*0.1-105,AS978*0.03))))),2)","=Y978-AJ978-AP978-AQ978+AR978+AS978-AT978-AU978","0.00","0.00",978],[979," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J979*K979","=I979+L979","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M979/21.75*AW979+M979/21.75*(IF(AX979>1,AX979-1)/2)","0.00","=M979+N979+O979+P979+Q979+R979+S979+T979+U979+V979-W979-X979","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z979+AA979+AB979+AC979","=AD979+AE979+AF979+AG979+AH979+AI979","0.00","0.00","=Y979-AJ979","=ROUND((IF(AN979>3500,AN979-3500,0)),2)","=ROUND((IF(AO979>80000,AO979*0.45-13505,IF(AO979>55000,AO979*0.35-5505,IF(AO979>35000,AO979*0.3-2755,IF(AO979>9000,AO979*0.25-1005,IF(AO979>4500,AO979*0.2-555,IF(AO979>1500,AO979*0.1-105,AO979*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS979/12>35000,AS979*0.3-2755,IF(AS979/12>9000,AS979*0.25-1005,IF(AS979/12>4500,AS979*0.2-555,IF(AS979/12>1500,AS979*0.1-105,AS979*0.03))))),2)","=Y979-AJ979-AP979-AQ979+AR979+AS979-AT979-AU979","0.00","0.00",979],[980," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J980*K980","=I980+L980","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M980/21.75*AW980+M980/21.75*(IF(AX980>1,AX980-1)/2)","0.00","=M980+N980+O980+P980+Q980+R980+S980+T980+U980+V980-W980-X980","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z980+AA980+AB980+AC980","=AD980+AE980+AF980+AG980+AH980+AI980","0.00","0.00","=Y980-AJ980","=ROUND((IF(AN980>3500,AN980-3500,0)),2)","=ROUND((IF(AO980>80000,AO980*0.45-13505,IF(AO980>55000,AO980*0.35-5505,IF(AO980>35000,AO980*0.3-2755,IF(AO980>9000,AO980*0.25-1005,IF(AO980>4500,AO980*0.2-555,IF(AO980>1500,AO980*0.1-105,AO980*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS980/12>35000,AS980*0.3-2755,IF(AS980/12>9000,AS980*0.25-1005,IF(AS980/12>4500,AS980*0.2-555,IF(AS980/12>1500,AS980*0.1-105,AS980*0.03))))),2)","=Y980-AJ980-AP980-AQ980+AR980+AS980-AT980-AU980","0.00","0.00",980],[981," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J981*K981","=I981+L981","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M981/21.75*AW981+M981/21.75*(IF(AX981>1,AX981-1)/2)","0.00","=M981+N981+O981+P981+Q981+R981+S981+T981+U981+V981-W981-X981","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z981+AA981+AB981+AC981","=AD981+AE981+AF981+AG981+AH981+AI981","0.00","0.00","=Y981-AJ981","=ROUND((IF(AN981>3500,AN981-3500,0)),2)","=ROUND((IF(AO981>80000,AO981*0.45-13505,IF(AO981>55000,AO981*0.35-5505,IF(AO981>35000,AO981*0.3-2755,IF(AO981>9000,AO981*0.25-1005,IF(AO981>4500,AO981*0.2-555,IF(AO981>1500,AO981*0.1-105,AO981*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS981/12>35000,AS981*0.3-2755,IF(AS981/12>9000,AS981*0.25-1005,IF(AS981/12>4500,AS981*0.2-555,IF(AS981/12>1500,AS981*0.1-105,AS981*0.03))))),2)","=Y981-AJ981-AP981-AQ981+AR981+AS981-AT981-AU981","0.00","0.00",981],[982," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J982*K982","=I982+L982","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M982/21.75*AW982+M982/21.75*(IF(AX982>1,AX982-1)/2)","0.00","=M982+N982+O982+P982+Q982+R982+S982+T982+U982+V982-W982-X982","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z982+AA982+AB982+AC982","=AD982+AE982+AF982+AG982+AH982+AI982","0.00","0.00","=Y982-AJ982","=ROUND((IF(AN982>3500,AN982-3500,0)),2)","=ROUND((IF(AO982>80000,AO982*0.45-13505,IF(AO982>55000,AO982*0.35-5505,IF(AO982>35000,AO982*0.3-2755,IF(AO982>9000,AO982*0.25-1005,IF(AO982>4500,AO982*0.2-555,IF(AO982>1500,AO982*0.1-105,AO982*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS982/12>35000,AS982*0.3-2755,IF(AS982/12>9000,AS982*0.25-1005,IF(AS982/12>4500,AS982*0.2-555,IF(AS982/12>1500,AS982*0.1-105,AS982*0.03))))),2)","=Y982-AJ982-AP982-AQ982+AR982+AS982-AT982-AU982","0.00","0.00",982],[983," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J983*K983","=I983+L983","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M983/21.75*AW983+M983/21.75*(IF(AX983>1,AX983-1)/2)","0.00","=M983+N983+O983+P983+Q983+R983+S983+T983+U983+V983-W983-X983","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z983+AA983+AB983+AC983","=AD983+AE983+AF983+AG983+AH983+AI983","0.00","0.00","=Y983-AJ983","=ROUND((IF(AN983>3500,AN983-3500,0)),2)","=ROUND((IF(AO983>80000,AO983*0.45-13505,IF(AO983>55000,AO983*0.35-5505,IF(AO983>35000,AO983*0.3-2755,IF(AO983>9000,AO983*0.25-1005,IF(AO983>4500,AO983*0.2-555,IF(AO983>1500,AO983*0.1-105,AO983*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS983/12>35000,AS983*0.3-2755,IF(AS983/12>9000,AS983*0.25-1005,IF(AS983/12>4500,AS983*0.2-555,IF(AS983/12>1500,AS983*0.1-105,AS983*0.03))))),2)","=Y983-AJ983-AP983-AQ983+AR983+AS983-AT983-AU983","0.00","0.00",983],[984," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J984*K984","=I984+L984","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M984/21.75*AW984+M984/21.75*(IF(AX984>1,AX984-1)/2)","0.00","=M984+N984+O984+P984+Q984+R984+S984+T984+U984+V984-W984-X984","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z984+AA984+AB984+AC984","=AD984+AE984+AF984+AG984+AH984+AI984","0.00","0.00","=Y984-AJ984","=ROUND((IF(AN984>3500,AN984-3500,0)),2)","=ROUND((IF(AO984>80000,AO984*0.45-13505,IF(AO984>55000,AO984*0.35-5505,IF(AO984>35000,AO984*0.3-2755,IF(AO984>9000,AO984*0.25-1005,IF(AO984>4500,AO984*0.2-555,IF(AO984>1500,AO984*0.1-105,AO984*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS984/12>35000,AS984*0.3-2755,IF(AS984/12>9000,AS984*0.25-1005,IF(AS984/12>4500,AS984*0.2-555,IF(AS984/12>1500,AS984*0.1-105,AS984*0.03))))),2)","=Y984-AJ984-AP984-AQ984+AR984+AS984-AT984-AU984","0.00","0.00",984],[985," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J985*K985","=I985+L985","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M985/21.75*AW985+M985/21.75*(IF(AX985>1,AX985-1)/2)","0.00","=M985+N985+O985+P985+Q985+R985+S985+T985+U985+V985-W985-X985","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z985+AA985+AB985+AC985","=AD985+AE985+AF985+AG985+AH985+AI985","0.00","0.00","=Y985-AJ985","=ROUND((IF(AN985>3500,AN985-3500,0)),2)","=ROUND((IF(AO985>80000,AO985*0.45-13505,IF(AO985>55000,AO985*0.35-5505,IF(AO985>35000,AO985*0.3-2755,IF(AO985>9000,AO985*0.25-1005,IF(AO985>4500,AO985*0.2-555,IF(AO985>1500,AO985*0.1-105,AO985*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS985/12>35000,AS985*0.3-2755,IF(AS985/12>9000,AS985*0.25-1005,IF(AS985/12>4500,AS985*0.2-555,IF(AS985/12>1500,AS985*0.1-105,AS985*0.03))))),2)","=Y985-AJ985-AP985-AQ985+AR985+AS985-AT985-AU985","0.00","0.00",985],[986," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J986*K986","=I986+L986","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M986/21.75*AW986+M986/21.75*(IF(AX986>1,AX986-1)/2)","0.00","=M986+N986+O986+P986+Q986+R986+S986+T986+U986+V986-W986-X986","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z986+AA986+AB986+AC986","=AD986+AE986+AF986+AG986+AH986+AI986","0.00","0.00","=Y986-AJ986","=ROUND((IF(AN986>3500,AN986-3500,0)),2)","=ROUND((IF(AO986>80000,AO986*0.45-13505,IF(AO986>55000,AO986*0.35-5505,IF(AO986>35000,AO986*0.3-2755,IF(AO986>9000,AO986*0.25-1005,IF(AO986>4500,AO986*0.2-555,IF(AO986>1500,AO986*0.1-105,AO986*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS986/12>35000,AS986*0.3-2755,IF(AS986/12>9000,AS986*0.25-1005,IF(AS986/12>4500,AS986*0.2-555,IF(AS986/12>1500,AS986*0.1-105,AS986*0.03))))),2)","=Y986-AJ986-AP986-AQ986+AR986+AS986-AT986-AU986","0.00","0.00",986],[987," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J987*K987","=I987+L987","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M987/21.75*AW987+M987/21.75*(IF(AX987>1,AX987-1)/2)","0.00","=M987+N987+O987+P987+Q987+R987+S987+T987+U987+V987-W987-X987","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z987+AA987+AB987+AC987","=AD987+AE987+AF987+AG987+AH987+AI987","0.00","0.00","=Y987-AJ987","=ROUND((IF(AN987>3500,AN987-3500,0)),2)","=ROUND((IF(AO987>80000,AO987*0.45-13505,IF(AO987>55000,AO987*0.35-5505,IF(AO987>35000,AO987*0.3-2755,IF(AO987>9000,AO987*0.25-1005,IF(AO987>4500,AO987*0.2-555,IF(AO987>1500,AO987*0.1-105,AO987*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS987/12>35000,AS987*0.3-2755,IF(AS987/12>9000,AS987*0.25-1005,IF(AS987/12>4500,AS987*0.2-555,IF(AS987/12>1500,AS987*0.1-105,AS987*0.03))))),2)","=Y987-AJ987-AP987-AQ987+AR987+AS987-AT987-AU987","0.00","0.00",987],[988," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J988*K988","=I988+L988","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M988/21.75*AW988+M988/21.75*(IF(AX988>1,AX988-1)/2)","0.00","=M988+N988+O988+P988+Q988+R988+S988+T988+U988+V988-W988-X988","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z988+AA988+AB988+AC988","=AD988+AE988+AF988+AG988+AH988+AI988","0.00","0.00","=Y988-AJ988","=ROUND((IF(AN988>3500,AN988-3500,0)),2)","=ROUND((IF(AO988>80000,AO988*0.45-13505,IF(AO988>55000,AO988*0.35-5505,IF(AO988>35000,AO988*0.3-2755,IF(AO988>9000,AO988*0.25-1005,IF(AO988>4500,AO988*0.2-555,IF(AO988>1500,AO988*0.1-105,AO988*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS988/12>35000,AS988*0.3-2755,IF(AS988/12>9000,AS988*0.25-1005,IF(AS988/12>4500,AS988*0.2-555,IF(AS988/12>1500,AS988*0.1-105,AS988*0.03))))),2)","=Y988-AJ988-AP988-AQ988+AR988+AS988-AT988-AU988","0.00","0.00",988],[989," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J989*K989","=I989+L989","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M989/21.75*AW989+M989/21.75*(IF(AX989>1,AX989-1)/2)","0.00","=M989+N989+O989+P989+Q989+R989+S989+T989+U989+V989-W989-X989","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z989+AA989+AB989+AC989","=AD989+AE989+AF989+AG989+AH989+AI989","0.00","0.00","=Y989-AJ989","=ROUND((IF(AN989>3500,AN989-3500,0)),2)","=ROUND((IF(AO989>80000,AO989*0.45-13505,IF(AO989>55000,AO989*0.35-5505,IF(AO989>35000,AO989*0.3-2755,IF(AO989>9000,AO989*0.25-1005,IF(AO989>4500,AO989*0.2-555,IF(AO989>1500,AO989*0.1-105,AO989*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS989/12>35000,AS989*0.3-2755,IF(AS989/12>9000,AS989*0.25-1005,IF(AS989/12>4500,AS989*0.2-555,IF(AS989/12>1500,AS989*0.1-105,AS989*0.03))))),2)","=Y989-AJ989-AP989-AQ989+AR989+AS989-AT989-AU989","0.00","0.00",989],[990," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J990*K990","=I990+L990","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M990/21.75*AW990+M990/21.75*(IF(AX990>1,AX990-1)/2)","0.00","=M990+N990+O990+P990+Q990+R990+S990+T990+U990+V990-W990-X990","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z990+AA990+AB990+AC990","=AD990+AE990+AF990+AG990+AH990+AI990","0.00","0.00","=Y990-AJ990","=ROUND((IF(AN990>3500,AN990-3500,0)),2)","=ROUND((IF(AO990>80000,AO990*0.45-13505,IF(AO990>55000,AO990*0.35-5505,IF(AO990>35000,AO990*0.3-2755,IF(AO990>9000,AO990*0.25-1005,IF(AO990>4500,AO990*0.2-555,IF(AO990>1500,AO990*0.1-105,AO990*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS990/12>35000,AS990*0.3-2755,IF(AS990/12>9000,AS990*0.25-1005,IF(AS990/12>4500,AS990*0.2-555,IF(AS990/12>1500,AS990*0.1-105,AS990*0.03))))),2)","=Y990-AJ990-AP990-AQ990+AR990+AS990-AT990-AU990","0.00","0.00",990],[991," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J991*K991","=I991+L991","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M991/21.75*AW991+M991/21.75*(IF(AX991>1,AX991-1)/2)","0.00","=M991+N991+O991+P991+Q991+R991+S991+T991+U991+V991-W991-X991","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z991+AA991+AB991+AC991","=AD991+AE991+AF991+AG991+AH991+AI991","0.00","0.00","=Y991-AJ991","=ROUND((IF(AN991>3500,AN991-3500,0)),2)","=ROUND((IF(AO991>80000,AO991*0.45-13505,IF(AO991>55000,AO991*0.35-5505,IF(AO991>35000,AO991*0.3-2755,IF(AO991>9000,AO991*0.25-1005,IF(AO991>4500,AO991*0.2-555,IF(AO991>1500,AO991*0.1-105,AO991*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS991/12>35000,AS991*0.3-2755,IF(AS991/12>9000,AS991*0.25-1005,IF(AS991/12>4500,AS991*0.2-555,IF(AS991/12>1500,AS991*0.1-105,AS991*0.03))))),2)","=Y991-AJ991-AP991-AQ991+AR991+AS991-AT991-AU991","0.00","0.00",991],[992," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J992*K992","=I992+L992","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M992/21.75*AW992+M992/21.75*(IF(AX992>1,AX992-1)/2)","0.00","=M992+N992+O992+P992+Q992+R992+S992+T992+U992+V992-W992-X992","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z992+AA992+AB992+AC992","=AD992+AE992+AF992+AG992+AH992+AI992","0.00","0.00","=Y992-AJ992","=ROUND((IF(AN992>3500,AN992-3500,0)),2)","=ROUND((IF(AO992>80000,AO992*0.45-13505,IF(AO992>55000,AO992*0.35-5505,IF(AO992>35000,AO992*0.3-2755,IF(AO992>9000,AO992*0.25-1005,IF(AO992>4500,AO992*0.2-555,IF(AO992>1500,AO992*0.1-105,AO992*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS992/12>35000,AS992*0.3-2755,IF(AS992/12>9000,AS992*0.25-1005,IF(AS992/12>4500,AS992*0.2-555,IF(AS992/12>1500,AS992*0.1-105,AS992*0.03))))),2)","=Y992-AJ992-AP992-AQ992+AR992+AS992-AT992-AU992","0.00","0.00",992],[993," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J993*K993","=I993+L993","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M993/21.75*AW993+M993/21.75*(IF(AX993>1,AX993-1)/2)","0.00","=M993+N993+O993+P993+Q993+R993+S993+T993+U993+V993-W993-X993","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z993+AA993+AB993+AC993","=AD993+AE993+AF993+AG993+AH993+AI993","0.00","0.00","=Y993-AJ993","=ROUND((IF(AN993>3500,AN993-3500,0)),2)","=ROUND((IF(AO993>80000,AO993*0.45-13505,IF(AO993>55000,AO993*0.35-5505,IF(AO993>35000,AO993*0.3-2755,IF(AO993>9000,AO993*0.25-1005,IF(AO993>4500,AO993*0.2-555,IF(AO993>1500,AO993*0.1-105,AO993*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS993/12>35000,AS993*0.3-2755,IF(AS993/12>9000,AS993*0.25-1005,IF(AS993/12>4500,AS993*0.2-555,IF(AS993/12>1500,AS993*0.1-105,AS993*0.03))))),2)","=Y993-AJ993-AP993-AQ993+AR993+AS993-AT993-AU993","0.00","0.00",993],[994," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J994*K994","=I994+L994","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M994/21.75*AW994+M994/21.75*(IF(AX994>1,AX994-1)/2)","0.00","=M994+N994+O994+P994+Q994+R994+S994+T994+U994+V994-W994-X994","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z994+AA994+AB994+AC994","=AD994+AE994+AF994+AG994+AH994+AI994","0.00","0.00","=Y994-AJ994","=ROUND((IF(AN994>3500,AN994-3500,0)),2)","=ROUND((IF(AO994>80000,AO994*0.45-13505,IF(AO994>55000,AO994*0.35-5505,IF(AO994>35000,AO994*0.3-2755,IF(AO994>9000,AO994*0.25-1005,IF(AO994>4500,AO994*0.2-555,IF(AO994>1500,AO994*0.1-105,AO994*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS994/12>35000,AS994*0.3-2755,IF(AS994/12>9000,AS994*0.25-1005,IF(AS994/12>4500,AS994*0.2-555,IF(AS994/12>1500,AS994*0.1-105,AS994*0.03))))),2)","=Y994-AJ994-AP994-AQ994+AR994+AS994-AT994-AU994","0.00","0.00",994],[995," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J995*K995","=I995+L995","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M995/21.75*AW995+M995/21.75*(IF(AX995>1,AX995-1)/2)","0.00","=M995+N995+O995+P995+Q995+R995+S995+T995+U995+V995-W995-X995","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z995+AA995+AB995+AC995","=AD995+AE995+AF995+AG995+AH995+AI995","0.00","0.00","=Y995-AJ995","=ROUND((IF(AN995>3500,AN995-3500,0)),2)","=ROUND((IF(AO995>80000,AO995*0.45-13505,IF(AO995>55000,AO995*0.35-5505,IF(AO995>35000,AO995*0.3-2755,IF(AO995>9000,AO995*0.25-1005,IF(AO995>4500,AO995*0.2-555,IF(AO995>1500,AO995*0.1-105,AO995*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS995/12>35000,AS995*0.3-2755,IF(AS995/12>9000,AS995*0.25-1005,IF(AS995/12>4500,AS995*0.2-555,IF(AS995/12>1500,AS995*0.1-105,AS995*0.03))))),2)","=Y995-AJ995-AP995-AQ995+AR995+AS995-AT995-AU995","0.00","0.00",995],[996," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J996*K996","=I996+L996","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M996/21.75*AW996+M996/21.75*(IF(AX996>1,AX996-1)/2)","0.00","=M996+N996+O996+P996+Q996+R996+S996+T996+U996+V996-W996-X996","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z996+AA996+AB996+AC996","=AD996+AE996+AF996+AG996+AH996+AI996","0.00","0.00","=Y996-AJ996","=ROUND((IF(AN996>3500,AN996-3500,0)),2)","=ROUND((IF(AO996>80000,AO996*0.45-13505,IF(AO996>55000,AO996*0.35-5505,IF(AO996>35000,AO996*0.3-2755,IF(AO996>9000,AO996*0.25-1005,IF(AO996>4500,AO996*0.2-555,IF(AO996>1500,AO996*0.1-105,AO996*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS996/12>35000,AS996*0.3-2755,IF(AS996/12>9000,AS996*0.25-1005,IF(AS996/12>4500,AS996*0.2-555,IF(AS996/12>1500,AS996*0.1-105,AS996*0.03))))),2)","=Y996-AJ996-AP996-AQ996+AR996+AS996-AT996-AU996","0.00","0.00",996],[997," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J997*K997","=I997+L997","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M997/21.75*AW997+M997/21.75*(IF(AX997>1,AX997-1)/2)","0.00","=M997+N997+O997+P997+Q997+R997+S997+T997+U997+V997-W997-X997","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z997+AA997+AB997+AC997","=AD997+AE997+AF997+AG997+AH997+AI997","0.00","0.00","=Y997-AJ997","=ROUND((IF(AN997>3500,AN997-3500,0)),2)","=ROUND((IF(AO997>80000,AO997*0.45-13505,IF(AO997>55000,AO997*0.35-5505,IF(AO997>35000,AO997*0.3-2755,IF(AO997>9000,AO997*0.25-1005,IF(AO997>4500,AO997*0.2-555,IF(AO997>1500,AO997*0.1-105,AO997*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS997/12>35000,AS997*0.3-2755,IF(AS997/12>9000,AS997*0.25-1005,IF(AS997/12>4500,AS997*0.2-555,IF(AS997/12>1500,AS997*0.1-105,AS997*0.03))))),2)","=Y997-AJ997-AP997-AQ997+AR997+AS997-AT997-AU997","0.00","0.00",997],[998," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J998*K998","=I998+L998","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M998/21.75*AW998+M998/21.75*(IF(AX998>1,AX998-1)/2)","0.00","=M998+N998+O998+P998+Q998+R998+S998+T998+U998+V998-W998-X998","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z998+AA998+AB998+AC998","=AD998+AE998+AF998+AG998+AH998+AI998","0.00","0.00","=Y998-AJ998","=ROUND((IF(AN998>3500,AN998-3500,0)),2)","=ROUND((IF(AO998>80000,AO998*0.45-13505,IF(AO998>55000,AO998*0.35-5505,IF(AO998>35000,AO998*0.3-2755,IF(AO998>9000,AO998*0.25-1005,IF(AO998>4500,AO998*0.2-555,IF(AO998>1500,AO998*0.1-105,AO998*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS998/12>35000,AS998*0.3-2755,IF(AS998/12>9000,AS998*0.25-1005,IF(AS998/12>4500,AS998*0.2-555,IF(AS998/12>1500,AS998*0.1-105,AS998*0.03))))),2)","=Y998-AJ998-AP998-AQ998+AR998+AS998-AT998-AU998","0.00","0.00",998],[999," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J999*K999","=I999+L999","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M999/21.75*AW999+M999/21.75*(IF(AX999>1,AX999-1)/2)","0.00","=M999+N999+O999+P999+Q999+R999+S999+T999+U999+V999-W999-X999","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z999+AA999+AB999+AC999","=AD999+AE999+AF999+AG999+AH999+AI999","0.00","0.00","=Y999-AJ999","=ROUND((IF(AN999>3500,AN999-3500,0)),2)","=ROUND((IF(AO999>80000,AO999*0.45-13505,IF(AO999>55000,AO999*0.35-5505,IF(AO999>35000,AO999*0.3-2755,IF(AO999>9000,AO999*0.25-1005,IF(AO999>4500,AO999*0.2-555,IF(AO999>1500,AO999*0.1-105,AO999*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS999/12>35000,AS999*0.3-2755,IF(AS999/12>9000,AS999*0.25-1005,IF(AS999/12>4500,AS999*0.2-555,IF(AS999/12>1500,AS999*0.1-105,AS999*0.03))))),2)","=Y999-AJ999-AP999-AQ999+AR999+AS999-AT999-AU999","0.00","0.00",999],[1000," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J1000*K1000","=I1000+L1000","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M1000/21.75*AW1000+M1000/21.75*(IF(AX1000>1,AX1000-1)/2)","0.00","=M1000+N1000+O1000+P1000+Q1000+R1000+S1000+T1000+U1000+V1000-W1000-X1000","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z1000+AA1000+AB1000+AC1000","=AD1000+AE1000+AF1000+AG1000+AH1000+AI1000","0.00","0.00","=Y1000-AJ1000","=ROUND((IF(AN1000>3500,AN1000-3500,0)),2)","=ROUND((IF(AO1000>80000,AO1000*0.45-13505,IF(AO1000>55000,AO1000*0.35-5505,IF(AO1000>35000,AO1000*0.3-2755,IF(AO1000>9000,AO1000*0.25-1005,IF(AO1000>4500,AO1000*0.2-555,IF(AO1000>1500,AO1000*0.1-105,AO1000*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS1000/12>35000,AS1000*0.3-2755,IF(AS1000/12>9000,AS1000*0.25-1005,IF(AS1000/12>4500,AS1000*0.2-555,IF(AS1000/12>1500,AS1000*0.1-105,AS1000*0.03))))),2)","=Y1000-AJ1000-AP1000-AQ1000+AR1000+AS1000-AT1000-AU1000","0.00","0.00",1000],[1001," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J1001*K1001","=I1001+L1001","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M1001/21.75*AW1001+M1001/21.75*(IF(AX1001>1,AX1001-1)/2)","0.00","=M1001+N1001+O1001+P1001+Q1001+R1001+S1001+T1001+U1001+V1001-W1001-X1001","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z1001+AA1001+AB1001+AC1001","=AD1001+AE1001+AF1001+AG1001+AH1001+AI1001","0.00","0.00","=Y1001-AJ1001","=ROUND((IF(AN1001>3500,AN1001-3500,0)),2)","=ROUND((IF(AO1001>80000,AO1001*0.45-13505,IF(AO1001>55000,AO1001*0.35-5505,IF(AO1001>35000,AO1001*0.3-2755,IF(AO1001>9000,AO1001*0.25-1005,IF(AO1001>4500,AO1001*0.2-555,IF(AO1001>1500,AO1001*0.1-105,AO1001*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS1001/12>35000,AS1001*0.3-2755,IF(AS1001/12>9000,AS1001*0.25-1005,IF(AS1001/12>4500,AS1001*0.2-555,IF(AS1001/12>1500,AS1001*0.1-105,AS1001*0.03))))),2)","=Y1001-AJ1001-AP1001-AQ1001+AR1001+AS1001-AT1001-AU1001","0.00","0.00",1001],[1002," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J1002*K1002","=I1002+L1002","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M1002/21.75*AW1002+M1002/21.75*(IF(AX1002>1,AX1002-1)/2)","0.00","=M1002+N1002+O1002+P1002+Q1002+R1002+S1002+T1002+U1002+V1002-W1002-X1002","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z1002+AA1002+AB1002+AC1002","=AD1002+AE1002+AF1002+AG1002+AH1002+AI1002","0.00","0.00","=Y1002-AJ1002","=ROUND((IF(AN1002>3500,AN1002-3500,0)),2)","=ROUND((IF(AO1002>80000,AO1002*0.45-13505,IF(AO1002>55000,AO1002*0.35-5505,IF(AO1002>35000,AO1002*0.3-2755,IF(AO1002>9000,AO1002*0.25-1005,IF(AO1002>4500,AO1002*0.2-555,IF(AO1002>1500,AO1002*0.1-105,AO1002*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS1002/12>35000,AS1002*0.3-2755,IF(AS1002/12>9000,AS1002*0.25-1005,IF(AS1002/12>4500,AS1002*0.2-555,IF(AS1002/12>1500,AS1002*0.1-105,AS1002*0.03))))),2)","=Y1002-AJ1002-AP1002-AQ1002+AR1002+AS1002-AT1002-AU1002","0.00","0.00",1002],[1003," "," "," ","北京","公司名"," ","丁","20000.00","0.00","1.00","=J1003*K1003","=I1003+L1003","100.00","0","200.00","0","0.00","0","0.00","0.00","0.00","=M1003/21.75*AW1003+M1003/21.75*(IF(AX1003>1,AX1003-1)/2)","0.00","=M1003+N1003+O1003+P1003+Q1003+R1003+S1003+T1003+U1003+V1003-W1003-X1003","1551.12","38.78","390.78","2327.00","3877.80","193.89","96.95","155.11","1938.90","2327.00","=Z1003+AA1003+AB1003+AC1003","=AD1003+AE1003+AF1003+AG1003+AH1003+AI1003","0.00","0.00","=Y1003-AJ1003","=ROUND((IF(AN1003>3500,AN1003-3500,0)),2)","=ROUND((IF(AO1003>80000,AO1003*0.45-13505,IF(AO1003>55000,AO1003*0.35-5505,IF(AO1003>35000,AO1003*0.3-2755,IF(AO1003>9000,AO1003*0.25-1005,IF(AO1003>4500,AO1003*0.2-555,IF(AO1003>1500,AO1003*0.1-105,AO1003*0.03))))))),2)","0.00","0.00","0.00","0.00","=ROUND((IF(AS1003/12>35000,AS1003*0.3-2755,IF(AS1003/12>9000,AS1003*0.25-1005,IF(AS1003/12>4500,AS1003*0.2-555,IF(AS1003/12>1500,AS1003*0.1-105,AS1003*0.03))))),2)","=Y1003-AJ1003-AP1003-AQ1003+AR1003+AS1003-AT1003-AU1003","0.00","0.00",1003],["合计","","","","","","","","=SUM(I4:I1003)","=SUM(J4:J1003)","=SUM(K4:K1003)","=SUM(L4:L1003)","=SUM(M4:M1003)","=SUM(N4:N1003)","=SUM(O4:O1003)","=SUM(P4:P1003)","=SUM(Q4:Q1003)","=SUM(R4:R1003)","=SUM(S4:S1003)","=SUM(T4:T1003)","=SUM(U4:U1003)","=SUM(V4:V1003)","=SUM(W4:W1003)","=SUM(X4:X1003)","=SUM(Y4:Y1003)","=SUM(Z4:Z1003)","=SUM(AA4:AA1003)","=SUM(AB4:AB1003)","=SUM(AC4:AC1003)","=SUM(AD4:AD1003)","=SUM(AE4:AE1003)","=SUM(AF4:AF1003)","=SUM(AG4:AG1003)","=SUM(AH4:AH1003)","=SUM(AI4:AI1003)","=SUM(AJ4:AJ1003)","=SUM(AK4:AK1003)","=SUM(AL4:AL1003)","=SUM(AM4:AM1003)","=SUM(AN4:AN1003)","=SUM(AO4:AO1003)","=SUM(AP4:AP1003)","=SUM(AQ4:AQ1003)","=SUM(AR4:AR1003)","=SUM(AS4:AS1003)","=SUM(AT4:AT1003)","=SUM(AU4:AU1003)","=SUM(AV4:AV1003)","=SUM(AW4:AW1003)","=SUM(AX4:AX1003)",1004]]